2010/Q1 (mar 10)	2010/Q2 (cze 10)	2010/Q3 (wrz 10)	2010/Q4 (gru 10)	2011/Q1 (mar 11)	2011/Q2 (cze 11)	2011/Q3 (wrz 11)	2011/Q4 (gru 11)	2012/Q1 (mar 12)	2012/Q2 (cze 12)	2012/Q3 (wrz 12)	2012/Q4 (gru 12)	2013/Q1 (mar 13)	2013/Q2 (cze 13)	2013/Q3 (wrz 13)	2013/Q4 (gru 13)	2014/Q1 (mar 14)	2014/Q2 (cze 14)	2014/Q3 (wrz 14)	2014/Q4 (gru 14)	2015/Q1 (mar 15)	2015/Q2 (cze 15)	2015/Q3 (wrz 15)	2015/Q4 (gru 15)	2016/Q1 (mar 16)	2016/Q2 (cze 16)	2016/Q3 (wrz 16)	2016/Q4 (gru 16)	2017/Q1 (mar 17)	2017/Q2 (cze 17)	2017/Q3 (wrz 17)	2017/Q4 (gru 17)	2018/Q1 (mar 18)	2018/Q2 (cze 18)	2018/Q3 (wrz 18)	2018/Q4 (gru 18)	2019/Q1 (mar 19)	2019/Q2 (cze 19)	2019/Q3 (wrz 19)	2019/Q4 (gru 19)	2020/Q1 (mar 20)	2020/Q2 (cze 20)	2020/Q3 (wrz 20)
Data publikacji		2010-08-16	2010-11-15	2011-03-21	2011-05-12	2011-08-12	2011-11-10	2012-03-20	2012-05-04	2012-08-14	2012-11-13	2013-03-21	2013-05-15	2013-08-13	2013-11-13	2014-03-20	2014-05-14	2014-08-13	2014-11-13	2015-03-19	2015-05-14	2015-08-14	2015-11-13	2016-03-17	2016-05-13	2016-08-12	2016-11-10	2017-03-17	2017-05-12	2017-08-11	2017-11-10	2018-03-21	2018-05-11	2018-08-09	2018-11-14	2019-03-21	2019-05-16	2019-08-14	2019-11-14	2020-03-25	2020-05-15	2020-08-14	2020-11-13
Aktywa trwałe		558 707	495 492 k/k -11.31%~sektor -3.16%	530 189 k/k +7.00%~sektor +1.25%	511 552 k/k -3.52%~sektor +1.37%	529 928 r/r -5.15%~sektor -5.15% k/k +3.59%~sektor +0.14%	655 005 r/r +32.19%~sektor +7.01% k/k +23.60%~sektor +6.11%	686 867 r/r +29.55%~sektor +7.10% k/k +4.86%~sektor +0.80%	652 578 r/r +27.57%~sektor +2.56% k/k -4.99%~sektor -2.00%	732 245 r/r +38.18%~sektor +5.55% k/k +12.21%~sektor +2.61%	430 508 r/r -34.27%~sektor -5.81% k/k -41.21%~sektor -1.94%	456 893 r/r -33.48%~sektor -6.25% k/k +6.13%~sektor +2.55%	491 962 r/r -24.61%~sektor -4.83% k/k +7.68%~sektor +0.87%	1 075 696 r/r +46.90%~sektor +3.45% k/k +118.65%~sektor +0.04%	1 086 525 r/r +152.38%~sektor +3.04% k/k +1.01%~sektor -0.54%	829 607 r/r +81.58%~sektor +1.03% k/k -23.65%~sektor +1.21%	770 807 r/r +56.68%~sektor +2.61% k/k -7.09%~sektor +1.15%	792 438 r/r -26.33%~sektor -9.38% k/k +2.81%~sektor +1.67%	863 434 r/r -20.53%~sektor -0.08% k/k +8.96%~sektor +2.59%	758 993 r/r -8.51%~sektor -1.65% k/k -12.10%~sektor +1.87%	797 667 r/r +3.48%~sektor +3.48% k/k +5.10%~sektor +0.57%	802 482 r/r +1.27%~sektor +1.27% k/k +0.60%~sektor -0.88%	623 368 r/r -27.80%~sektor -1.10% k/k -22.32%~sektor -0.78%	437 988 r/r -42.29%~sektor -1.94% k/k -29.74%~sektor +0.99%	420 764 r/r -47.25%~sektor -2.05% k/k -3.93%~sektor +0.01%	442 430 r/r -44.87%~sektor -0.87% k/k +5.15%~sektor +2.37%	428 217 r/r -31.31%~sektor +1.57% k/k -3.21%~sektor -0.25%	393 306 r/r -10.20%~sektor -0.86% k/k -8.15%~sektor -0.84%	371 414 r/r -11.73%~sektor -1.89% k/k -5.57%~sektor -0.99%	352 530 r/r -20.32%~sektor -1.02% k/k -5.08%~sektor +0.55%	340 821 r/r -20.41%~sektor -1.58% k/k -3.32%~sektor +0.87%	346 661 r/r -11.86%~sektor +0.35% k/k +1.71%~sektor +0.77%	345 729 r/r -6.92%~sektor +1.98% k/k -0.27%~sektor +0.20%	399 796 r/r +13.41%~sektor +3.45% k/k +15.64%~sektor +1.18%	408 774 r/r +19.94%~sektor +2.58% k/k +2.25%~sektor +0.82%	404 322 r/r +16.63%~sektor +6.70% k/k -1.09%~sektor +3.66%	418 002 r/r +20.90%~sektor +14.45% k/k +3.38%~sektor +3.97%	405 055 r/r +1.32%~sektor +9.06% k/k -3.10%~sektor -1.77%	412 952 r/r +1.02%~sektor +10.61% k/k +1.95%~sektor +1.95%	361 606 r/r -10.56%~sektor +10.17% k/k -12.43%~sektor +2.60%	385 526 r/r -7.77%~sektor +4.88% k/k +6.62%~sektor +1.33%	318 508 r/r -21.37%~sektor +9.15% k/k -17.38%~sektor +1.03%	297 411 r/r -27.98%~sektor +7.73% k/k -6.62%~sektor -1.10%
Wartości niematerialne i prawne		312 459	290 379 k/k -7.07%~sektor -2.82%	302 389 k/k +4.14%~sektor +4.14%	299 561 k/k -0.94%~sektor +2.41%	302 519 r/r -3.18%~sektor +25.32% k/k +0.99%~sektor +0.99%	355 408 r/r +22.39%~sektor +27.06% k/k +17.48%~sektor +6.83%	357 351 r/r +18.18%~sektor +18.18% k/k +0.55%~sektor +0.55%	343 725 r/r +14.74%~sektor +7.30% k/k -3.81%~sektor -3.81%	415 091 r/r +37.21%~sektor +5.80% k/k +20.76%~sektor -0.22%	141 145 r/r -60.29%~sektor -5.19% k/k -66.00%~sektor -2.56%	146 791 r/r -58.92%~sektor +8.91% k/k +4.00%~sektor +10.32%	171 075 r/r -50.23%~sektor +3.71% k/k +16.54%~sektor -0.69%	195 056 r/r -53.01%~sektor +8.09% k/k +14.02%~sektor +3.00%	244 607 r/r +73.30%~sektor +13.60% k/k +25.40%~sektor -1.00%	35 644 r/r -75.72%~sektor -6.68% k/k -85.43%~sektor -5.99%	31 543 r/r -81.56%~sektor +0.88% k/k -11.51%~sektor -0.97%	38 116 r/r -80.46%~sektor -9.98% k/k +20.84%~sektor -1.63%	43 950 r/r -82.03%~sektor -4.83% k/k +15.31%~sektor +3.13%	67 770 r/r +90.13%~sektor -4.38% k/k +54.20%~sektor -0.89%	79 277 r/r +151.33%~sektor -1.26% k/k +16.98%~sektor +5.61%	87 713 r/r +130.12%~sektor -0.43% k/k +10.64%~sektor -0.37%	88 820 r/r +102.09%~sektor -1.66% k/k +1.26%~sektor +1.26%	72 252 r/r +6.61%~sektor +6.61% k/k -18.65%~sektor +3.17%	71 391 r/r -9.95%~sektor -4.94% k/k -1.19%~sektor -0.99%	77 027 r/r -12.18%~sektor -4.19% k/k +7.89%~sektor +1.35%	75 886 r/r -14.56%~sektor -5.62% k/k -1.48%~sektor -1.48%	84 719 r/r +17.25%~sektor -1.89% k/k +11.64%~sektor +3.65%	82 130 r/r +15.04%~sektor -3.99% k/k -3.06%~sektor -3.06%	82 196 r/r +6.71%~sektor -6.42% k/k +0.08%~sektor +0.08%	93 069 r/r +22.64%~sektor -2.40% k/k +13.23%~sektor +2.21%	0 r/r -100.00%~sektor -7.63% k/k -100.00%~sektor -6.41%	0 r/r -100.00%~sektor -1.52%	0 r/r -100.00%~sektor -1.64%	0 r/r -100.00%~sektor -2.29%	0	0	0	0	0	0	0	0
Wartość firmy				0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Rzeczowe składniki majątku trwałego		215 856	185 884 k/k -13.89%~sektor -3.01%	212 200 k/k +14.16%~sektor +1.09%	197 772 k/k -6.80%~sektor +0.93%	213 923 r/r -0.90%~sektor -0.90% k/k +8.17%~sektor -0.06%	285 280 r/r +53.47%~sektor +7.23% k/k +33.36%~sektor +5.45%	315 306 r/r +48.59%~sektor +5.55% k/k +10.53%~sektor +3.32%	295 681 r/r +49.51%~sektor -0.35% k/k -6.22%~sektor -3.65%	315 334 r/r +47.41%~sektor +3.72% k/k +6.65%~sektor +2.06%	287 625 r/r +0.82%~sektor +0.82% k/k -8.79%~sektor -1.82%	308 649 r/r -2.11%~sektor -6.90% k/k +7.31%~sektor +1.52%	320 151 r/r +8.28%~sektor -3.47% k/k +3.73%~sektor -0.10%	875 213 r/r +177.55%~sektor +0.84% k/k +173.37%~sektor +0.86%	836 809 r/r +190.94%~sektor -0.19% k/k -4.39%~sektor -1.40%	793 496 r/r +157.09%~sektor +2.22% k/k -5.18%~sektor -2.00%	738 670 r/r +130.73%~sektor +2.08% k/k -6.91%~sektor -0.24%	753 640 r/r -13.89%~sektor -11.67% k/k +2.03%~sektor -1.50%	819 003 r/r -2.13%~sektor -2.13% k/k +8.67%~sektor +2.22%	690 785 r/r -12.94%~sektor -5.23% k/k -15.66%~sektor +0.60%	717 974 r/r -2.80%~sektor -2.80% k/k +3.94%~sektor -0.11%	714 498 r/r -5.19%~sektor +1.69% k/k -0.48%~sektor -0.48%	534 313 r/r -34.76%~sektor -0.09% k/k -25.22%~sektor -0.11%	365 443 r/r -47.10%~sektor -1.67% k/k -31.61%~sektor +0.25%	349 222 r/r -51.36%~sektor -1.42% k/k -4.44%~sektor -0.07%	365 264 r/r -48.88%~sektor -1.66% k/k +4.59%~sektor +3.26%	352 112 r/r -34.10%~sektor +0.98% k/k -3.60%~sektor +0.54%	308 307 r/r -15.63%~sektor +0.79% k/k -12.44%~sektor -0.18%	289 087 r/r -17.22%~sektor -0.32% k/k -6.23%~sektor -1.11%	270 334 r/r -25.99%~sektor +0.64% k/k -6.49%~sektor -0.25%	247 752 r/r -29.64%~sektor -0.84% k/k -8.35%~sektor +0.56%	346 661 r/r +12.44%~sektor +4.83% k/k +39.92%~sektor +2.01%	345 729 r/r +19.59%~sektor +2.90% k/k -0.27%~sektor +0.26%	399 796 r/r +47.89%~sektor +3.87% k/k +15.64%~sektor +1.24%	408 774 r/r +64.99%~sektor +1.87% k/k +2.25%~sektor +0.60%	404 322 r/r +16.63%~sektor +5.56% k/k -1.09%~sektor +3.71%	418 002 r/r +20.90%~sektor +12.58% k/k +3.38%~sektor +3.38%	405 055 r/r +1.32%~sektor +11.90% k/k -3.10%~sektor +0.85%	412 952 r/r +1.02%~sektor +14.13% k/k +1.95%~sektor +1.95%	354 690 r/r -12.28%~sektor +13.70% k/k -14.11%~sektor +2.32%	379 634 r/r -9.18%~sektor +8.09% k/k +7.03%~sektor -0.04%	313 345 r/r -22.64%~sektor +10.55% k/k -17.46%~sektor +2.51%	292 734 r/r -29.11%~sektor +9.46% k/k -6.58%~sektor -1.03%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inwestycje długoterminowe		30 392	19 229 k/k -36.73%~sektor -0.14%	15 600 k/k -18.87%~sektor -1.78%	14 219 k/k -8.85%~sektor -8.85%	13 486 r/r -55.63%~sektor -54.34% k/k -5.15%~sektor -5.15%	14 316 r/r -25.55%~sektor -32.44% k/k +6.16%~sektor +6.16%	14 210 r/r -8.91%~sektor -13.50% k/k -0.75%~sektor +7.68%	13 172 r/r -7.36%~sektor +2.35% k/k -7.30%~sektor +0.75%	1 820 r/r -86.51%~sektor -7.82% k/k -86.19%~sektor +1.35%	1 738 r/r -87.86%~sektor +6.73% k/k -4.47%~sektor -1.49%	1 454 r/r -89.77%~sektor -0.74% k/k -16.37%~sektor +0.14%	737 r/r -94.41%~sektor +0.29% k/k -49.33%~sektor -3.50%	5 427 r/r +198.27%~sektor +5.24% k/k +636.89%~sektor +11.61%	5 109 r/r +193.88%~sektor +16.28% k/k -5.87%~sektor -0.22%	467 r/r -67.88%~sektor -1.28% k/k -90.86%~sektor -0.87%	595 r/r -19.25%~sektor -1.11% k/k +27.39%~sektor +0.02%	683 r/r -87.42%~sektor +1.70% k/k +14.77%~sektor +0.15%	481 r/r -90.58%~sektor +19.56% k/k -29.47%~sektor +1.67%	438 r/r -6.10%~sektor +13.29% k/k -8.93%~sektor -8.93%	416 r/r -30.13%~sektor +3.36% k/k -5.21%~sektor +3.52%	271 r/r -60.29%~sektor +0.87% k/k -34.78%~sektor -4.58%	234 r/r -51.38%~sektor -1.85% k/k -13.64%~sektor -3.46%	293 r/r -33.26%~sektor +1.71% k/k +25.00%~sektor +3.21%	150 r/r -63.82%~sektor +1.26% k/k -48.61%~sektor +0.18%	139 r/r -48.60%~sektor +15.48% k/k -7.35%~sektor +6.97%	220 r/r -6.11%~sektor +20.34% k/k +57.76%~sektor +0.83%	280 r/r -4.30%~sektor +9.05% k/k +27.41%~sektor -1.09%	197 r/r +31.20%~sektor +22.05% k/k -29.55%~sektor -4.80%	0 r/r -100.00%~sektor +9.31% k/k -100.00%~sektor -3.11%	0 r/r -100.00%~sektor +4.19%	0 r/r -100.00%~sektor -8.24%	0 r/r -100.00%~sektor -6.17%	0	0	0	0	0	0	6 916	5 892 k/k -14.80%~sektor +3.58%	5 163 k/k -12.38%~sektor -12.38%	4 678 k/k -9.40%~sektor -9.40%
Pozostałe aktywa trwałe		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa obrotowe		124 504	90 970 k/k -26.93%~sektor -3.62%	54 700 k/k -39.87%~sektor +4.39%	46 451 k/k -15.08%~sektor +13.04%	37 784 r/r -69.65%~sektor +12.78% k/k -18.66%~sektor -0.54%	61 966 r/r -31.88%~sektor +23.09% k/k +64.00%~sektor +7.78%	65 901 r/r +20.48%~sektor +21.21% k/k +6.35%~sektor +0.58%	73 661 r/r +58.58%~sektor +15.10% k/k +11.77%~sektor +6.17%	132 206 r/r +249.90%~sektor +9.31% k/k +79.48%~sektor -2.96%	117 459 r/r +89.56%~sektor +4.68% k/k -11.15%~sektor +6.08%	124 929 r/r +89.57%~sektor -3.27% k/k +6.36%~sektor -6.99%	102 694 r/r +39.42%~sektor +23.02% k/k -17.80%~sektor +3.59%	152 336 r/r +15.23%~sektor +15.23% k/k +48.34%~sektor +2.84%	132 334 r/r +12.66%~sektor +1.02% k/k -13.13%~sektor -2.62%	111 561 r/r -10.70%~sektor -2.34% k/k -15.70%~sektor -1.19%	111 663 r/r +8.73%~sektor -5.79% k/k +0.09%~sektor -3.05%	113 649 r/r -25.40%~sektor -10.60% k/k +1.78%~sektor +1.78%	149 041 r/r +12.63%~sektor -2.79% k/k +31.14%~sektor +3.71%	151 010 r/r +35.36%~sektor -11.01% k/k +1.32%~sektor -9.62%	174 609 r/r +56.37%~sektor -3.42% k/k +15.63%~sektor -0.36%	110 925 r/r -2.40%~sektor -2.40% k/k -36.47%~sektor +3.72%	102 310 r/r -31.35%~sektor -9.04% k/k -7.77%~sektor -2.38%	284 445 r/r +88.36%~sektor -4.50% k/k +178.02%~sektor -6.65%	92 287 r/r -47.15%~sektor -14.56% k/k -67.56%~sektor -3.96%	68 931 r/r -37.86%~sektor -13.59% k/k -25.31%~sektor +8.47%	49 902 r/r -51.22%~sektor -10.42% k/k -27.61%~sektor -6.16%	44 836 r/r -84.24%~sektor +4.43% k/k -10.15%~sektor +11.57%	108 178 r/r +17.22%~sektor +20.80% k/k +141.28%~sektor +6.36%	86 173 r/r +25.01%~sektor +10.29% k/k -20.34%~sektor -15.82%	71 387 r/r +43.06%~sektor +10.17% k/k -17.16%~sektor +8.02%	53 588 r/r +19.52%~sektor +14.60% k/k -24.93%~sektor +3.56%	46 163 r/r -57.33%~sektor +1.77% k/k -13.86%~sektor +0.15%	57 598 r/r -33.16%~sektor +29.34% k/k +24.77%~sektor +13.00%	53 499 r/r -25.06%~sektor +25.09% k/k -7.12%~sektor +6.07%	50 681 r/r -5.42%~sektor +5.02% k/k -5.27%~sektor -6.18%	43 694 r/r -5.35%~sektor +10.98% k/k -13.79%~sektor +2.89%	50 740 r/r -11.91%~sektor +1.84% k/k +16.13%~sektor +2.20%	54 548 r/r +1.96%~sektor -3.01% k/k +7.51%~sektor +1.19%	57 888 r/r +14.22%~sektor +5.84% k/k +6.12%~sektor +1.95%	65 525 r/r +49.96%~sektor +0.22% k/k +13.19%~sektor -10.53%	51 756 r/r +2.00%~sektor -8.90% k/k -21.01%~sektor -8.44%	50 909 r/r -6.67%~sektor -15.85% k/k -1.64%~sektor -4.73%
Zapasy		482	325 k/k -32.64%~sektor +1.15%	2 490 k/k +666.87%~sektor -0.53%	2 464 k/k -1.02%~sektor +5.22%	2 237 r/r +364.10%~sektor +31.17% k/k -9.22%~sektor +11.15%	5 645 r/r +1638.68%~sektor +38.90% k/k +152.34%~sektor +9.40%	5 065 r/r +103.41%~sektor +44.28% k/k -10.28%~sektor -6.76%	4 286 r/r +73.90%~sektor +39.02% k/k -15.38%~sektor +5.58%	5 215 r/r +133.11%~sektor +11.83% k/k +21.68%~sektor -6.46%	20 692 r/r +266.55%~sektor +5.68% k/k +296.79%~sektor +3.07%	7 830 r/r +54.59%~sektor +1.75% k/k -62.16%~sektor -10.78%	26 479 r/r +517.86%~sektor -6.68% k/k +238.20%~sektor +10.97%	37 839 r/r +625.60%~sektor +0.20% k/k +42.90%~sektor +0.94%	26 568 r/r +28.40%~sektor -7.37% k/k -29.79%~sektor +1.60%	3 904 r/r -50.14%~sektor -3.92% k/k -85.31%~sektor -10.59%	0 r/r -100.00%~sektor -18.18% k/k -100.00%~sektor -17.95%	2 797 r/r -92.61%~sektor -10.82%	0 r/r -100.00%~sektor -12.69% k/k -100.00%~sektor -0.96%	0 r/r -100.00%~sektor -28.80%	435	0 r/r -100.00%~sektor -14.62% k/k -100.00%~sektor +12.28%	0	0	0 r/r -100.00%~sektor -27.59%	4 526	13 731 k/k +203.40%~sektor -2.42%	4 990 k/k -63.66%~sektor +7.64%	9 611 k/k +92.61%~sektor +8.85%	0 r/r -100.00%~sektor +3.66% k/k -100.00%~sektor -7.62%	595 r/r -95.66%~sektor +9.29%	5 194 r/r +4.09%~sektor +6.97% k/k +772.58%~sektor +9.13%	1 444 r/r -84.98%~sektor +11.74% k/k -72.20%~sektor +7.30%	2 153 k/k +49.08%~sektor +22.33%	2 029 r/r +240.83%~sektor +35.73% k/k -5.76%~sektor +6.67%	0 r/r -100.00%~sektor +15.09% k/k -100.00%~sektor -7.09%	0 r/r -100.00%~sektor +12.95%	0 r/r -100.00%~sektor +0.75%	0 r/r -100.00%~sektor -0.34%	0	0	0	0
Należności krótkoterminowe		5 061	17 696 k/k +249.64%~sektor -2.42%	19 338 k/k +9.28%~sektor -3.39%	25 765 k/k +33.23%~sektor +15.87%	7 633 r/r +50.81%~sektor +11.82% k/k -70.37%~sektor +0.45%	6 042 r/r -65.85%~sektor +24.87% k/k -20.84%~sektor +3.68%	16 540 r/r -14.47%~sektor +24.04% k/k +173.73%~sektor +1.41%	12 991 r/r -49.58%~sektor -2.12% k/k -21.46%~sektor -1.30%	6 807 r/r -10.82%~sektor -0.22% k/k -47.60%~sektor -3.85%	13 354 r/r +121.00%~sektor +4.73% k/k +96.17%~sektor +8.82%	6 900 r/r -58.29%~sektor -9.38% k/k -48.33%~sektor -13.69%	11 931 r/r -8.16%~sektor +0.85% k/k +72.92%~sektor +9.84%	50 625 r/r +643.67%~sektor +7.10% k/k +324.31%~sektor +0.18%	41 360 r/r +209.72%~sektor -3.56% k/k -18.30%~sektor +1.52%	43 406 r/r +529.10%~sektor -4.14% k/k +4.95%~sektor -1.82%	46 320 r/r +288.23%~sektor -5.55% k/k +6.71%~sektor +6.71%	44 524 r/r -12.05%~sektor -12.05% k/k -3.88%~sektor -3.88%	40 827 r/r -1.29%~sektor -7.00% k/k -8.30%~sektor +0.82%	80 599 r/r +85.69%~sektor -9.39% k/k +97.42%~sektor -16.20%	66 395 r/r +43.34%~sektor -7.82% k/k -17.62%~sektor -0.55%	44 255 r/r -0.60%~sektor -2.91% k/k -33.34%~sektor +7.52%	38 551 r/r -5.58%~sektor -9.02% k/k -12.89%~sektor -9.75%	22 494 r/r -72.09%~sektor -18.45% k/k -41.65%~sektor -13.75%	35 229 r/r -46.94%~sektor -13.14% k/k +56.62%~sektor -0.55%	16 781 r/r -62.08%~sektor -3.96% k/k -52.37%~sektor +18.88%	19 603 r/r -49.15%~sektor -9.12% k/k +16.82%~sektor -1.11%	16 462 r/r -26.81%~sektor +30.61% k/k -16.02%~sektor +11.04%	18 145 r/r -48.49%~sektor +27.97% k/k +10.22%~sektor +5.44%	16 700 r/r -0.48%~sektor +8.64% k/k -7.96%~sektor -1.23%	13 899 r/r -29.10%~sektor +23.84% k/k -16.77%~sektor +12.92%	18 089 r/r +9.88%~sektor +10.65% k/k +30.14%~sektor +1.13%	29 209 r/r +60.97%~sektor +25.01% k/k +61.48%~sektor +3.80%	28 248 r/r +69.15%~sektor +35.65% k/k -3.29%~sektor -2.71%	30 616 r/r +120.27%~sektor +23.48% k/k +8.38%~sektor +8.38%	38 135 r/r +110.82%~sektor +9.21% k/k +24.56%~sektor -16.19%	27 304 r/r -6.52%~sektor +6.97% k/k -28.40%~sektor +9.71%	35 477 r/r +25.59%~sektor +0.89% k/k +29.93%~sektor +0.70%	42 272 r/r +38.07%~sektor -1.59% k/k +19.15%~sektor +6.73%	43 070 r/r +12.94%~sektor -0.18% k/k +1.89%~sektor -11.09%	45 758 r/r +67.58%~sektor -11.65% k/k +6.24%~sektor -9.75%	40 471 r/r +14.08%~sektor -18.32% k/k -11.55%~sektor -11.55%	39 868 r/r -5.69%~sektor -7.55% k/k -1.49%~sektor +2.69%
Inwestycje krótkoterminowe		118 088	71 826 k/k -39.18%~sektor -16.47%	32 872 k/k -54.23%~sektor -14.43%	18 222 k/k -44.57%~sektor +8.44%	27 913 r/r -76.36%~sektor -4.08% k/k +53.19%~sektor -22.88%	50 278 r/r -30.00%~sektor -7.74% k/k +80.12%~sektor +2.01%	44 296 r/r +34.75%~sektor +18.89% k/k -11.90%~sektor -2.98%	56 384 r/r +209.43%~sektor +7.21% k/k +27.29%~sektor -10.27%	120 183 r/r +330.56%~sektor +13.68% k/k +113.15%~sektor +14.50%	83 413 r/r +65.90%~sektor +33.70% k/k -30.60%~sektor +7.55%	110 200 r/r +148.78%~sektor +10.20% k/k +32.11%~sektor +3.49%	64 284 r/r +14.01%~sektor +14.01% k/k -41.67%~sektor -6.90%	63 872 r/r -46.85%~sektor +27.95% k/k -0.64%~sektor -3.43%	64 406 r/r -22.79%~sektor -22.79% k/k +0.84%~sektor -18.88%	64 252 r/r -41.70%~sektor +48.23% k/k -0.24%~sektor +28.03%	49 072 r/r -23.66%~sektor -23.66% k/k -23.63%~sektor -23.63%	52 834 r/r -17.28%~sektor +13.12% k/k +7.67%~sektor +7.67%	94 877 r/r +47.31%~sektor +47.31% k/k +79.57%~sektor +9.82%	62 404 r/r -2.88%~sektor -2.88% k/k -34.23%~sektor -12.20%	99 914 r/r +103.61%~sektor +90.44% k/k +60.11%~sektor +35.69%	60 548 r/r +14.60%~sektor +14.60% k/k -39.40%~sektor -2.73%	41 760 r/r -55.99%~sektor +1.30% k/k -31.03%~sektor -0.62%	30 975 r/r -50.36%~sektor -30.78% k/k -25.83%~sektor -25.83%	55 930 r/r -44.02%~sektor +8.43% k/k +80.57%~sektor +26.70%	45 037 r/r -25.62%~sektor -14.34% k/k -19.48%~sektor -9.21%	15 061 r/r -63.93%~sektor -21.51% k/k -66.56%~sektor -22.43%	22 510 r/r -27.33%~sektor -7.14% k/k +49.46%~sektor +25.79%	79 577 r/r +42.28%~sektor +36.61% k/k +253.52%~sektor +1.66%	63 335 r/r +40.63%~sektor +37.58% k/k -20.41%~sektor -20.41%	53 194 r/r +253.19%~sektor +25.96% k/k -16.01%~sektor +11.17%	29 069 r/r +29.14%~sektor +25.50% k/k -45.35%~sektor +25.21%	15 509 r/r -80.51%~sektor -23.85% k/k -46.65%~sektor -25.44%	27 196 r/r -57.06%~sektor +36.91% k/k +75.35%~sektor +29.28%	20 854 r/r -60.80%~sektor +29.10% k/k -23.32%~sektor +12.74%	12 546 r/r -56.84%~sektor -6.05% k/k -39.84%~sektor -8.88%	16 390 r/r +5.68%~sektor +19.47% k/k +30.63%~sektor -9.01%	15 263 r/r -43.88%~sektor +11.45% k/k -6.87%~sektor +2.94%	12 276 r/r -41.13%~sektor -5.44% k/k -19.57%~sektor -12.05%	14 819 r/r +18.11%~sektor +8.17% k/k +20.71%~sektor +20.71%	19 767 r/r +20.61%~sektor +21.80% k/k +33.39%~sektor +5.50%	11 285 r/r -26.06%~sektor +6.03% k/k -42.91%~sektor -42.91%	11 041 r/r -10.06%~sektor -10.06% k/k -2.16%~sektor -26.71%
Środki pieniężne i inne aktywa pieniężne		118 088	71 826 k/k -39.18%~sektor -13.74%	26 944 k/k -62.49%~sektor -14.43%	17 516 k/k -34.99%~sektor +8.44%	25 781 r/r -78.17%~sektor -25.00% k/k +47.18%~sektor -25.75%	47 753 r/r -33.52%~sektor -8.88% k/k +85.23%~sektor +14.09%	44 296 r/r +64.40%~sektor +9.58% k/k -7.24%~sektor -2.02%	56 384 r/r +221.90%~sektor +44.32% k/k +27.29%~sektor -21.07%	108 303 r/r +320.09%~sektor +32.38% k/k +92.08%~sektor +17.25%	83 413 r/r +74.67%~sektor +23.23% k/k -22.98%~sektor +6.19%	110 200 r/r +148.78%~sektor +0.86% k/k +32.11%~sektor -5.28%	64 284 r/r +14.01%~sektor +14.01% k/k -41.67%~sektor +6.24%	63 872 r/r -41.03%~sektor +25.36% k/k -0.64%~sektor -0.64%	64 406 r/r -22.79%~sektor -29.58% k/k +0.84%~sektor -28.62%	59 987 r/r -45.57%~sektor +45.12% k/k -6.86%~sektor +48.95%	49 072 r/r -23.66%~sektor -23.66% k/k -18.20%~sektor -32.23%	47 901 r/r -25.01%~sektor +15.80% k/k -2.39%~sektor -0.63%	89 532 r/r +39.01%~sektor +39.01% k/k +86.91%~sektor +4.57%	38 916 r/r -35.13%~sektor -29.77% k/k -56.53%~sektor -20.96%	86 997 r/r +77.28%~sektor +77.28% k/k +123.55%~sektor +61.70%	46 996 r/r -1.89%~sektor -1.89% k/k -45.98%~sektor -3.00%	24 242 r/r -72.92%~sektor -2.25% k/k -48.42%~sektor -4.39%	25 724 r/r -33.90%~sektor -33.90% k/k +6.11%~sektor +6.11%	50 528 r/r -41.92%~sektor -11.81% k/k +96.43%~sektor +32.79%	39 863 r/r -15.18%~sektor -1.11% k/k -21.11%~sektor -2.05%	10 175 r/r -58.03%~sektor +15.90% k/k -74.47%~sektor -17.63%	17 958 r/r -30.19%~sektor -6.57% k/k +76.49%~sektor +31.47%	75 525 r/r +49.47%~sektor +49.47% k/k +320.55%~sektor +2.15%	59 370 r/r +48.94%~sektor +42.48% k/k -21.39%~sektor -21.39%	49 122 r/r +382.75%~sektor +19.78% k/k -17.26%~sektor +12.00%	25 246 r/r +40.58%~sektor +23.11% k/k -48.60%~sektor +25.58%	11 846 r/r -84.31%~sektor -36.50% k/k -53.08%~sektor -27.86%	23 194 r/r -60.93%~sektor +13.79% k/k +95.79%~sektor +29.36%	16 797 r/r -65.81%~sektor +38.51% k/k -27.58%~sektor +13.91%	8 583 r/r -66.00%~sektor +1.07% k/k -48.90%~sektor -8.36%	12 250 r/r +3.41%~sektor -9.06% k/k +42.72%~sektor -12.57%	11 261 r/r -51.45%~sektor +1.01% k/k -8.08%~sektor +4.64%	7 884 r/r -53.06%~sektor +1.56% k/k -29.99%~sektor -9.84%	10 558 r/r +23.00%~sektor -18.14% k/k +33.91%~sektor +8.35%	15 483 r/r +26.40%~sektor +26.40% k/k +46.66%~sektor -1.09%	6 982 r/r -38.00%~sektor +6.41% k/k -54.91%~sektor -37.91%	6 746 r/r -14.44%~sektor -14.44% k/k -3.38%~sektor -27.29%
Pozostałe aktywa obrotowe		872	1 123 k/k +28.75%~sektor -20.96%	0 k/k -100.00%~sektor -57.99%	0	0 r/r -100.00%~sektor +1.62%	0 r/r -100.00%~sektor -12.10%	0	0	0	0	0	0	0	0	0	16 270	13 493 k/k -17.07%~sektor -3.54%	13 338 k/k -1.16%~sektor -8.92%	8 007 k/k -39.97%~sektor -20.71%	7 865 r/r -51.66%~sektor +22.76% k/k -1.77%~sektor +7.39%	6 121 r/r -54.64%~sektor -19.86% k/k -22.18%~sektor -16.08%	21 999 r/r +64.94%~sektor +43.80% k/k +259.40%~sektor +9.49%	1 670 r/r -79.15%~sektor -21.44% k/k -92.41%~sektor -36.89%	1 128 r/r -85.66%~sektor -28.21% k/k -32.46%~sektor +4.04%	2 587 r/r -57.73%~sektor -14.72% k/k +129.42%~sektor +39.70%	1 508 r/r -93.15%~sektor -23.05% k/k -41.73%~sektor -29.00%	873 r/r -47.69%~sektor -29.70% k/k -42.06%~sektor -39.85%	844 r/r -25.13%~sektor -22.56% k/k -3.34%~sektor +14.60%	6 137 r/r +137.22%~sektor -34.82% k/k +626.90%~sektor -17.07%	3 699 r/r +145.38%~sektor -20.87% k/k -39.72%~sektor -22.78%	1 236 r/r +41.49%~sektor +7.97% k/k -66.59%~sektor -8.45%	0 r/r -100.00%~sektor -35.56% k/k -100.00%~sektor +9.90%	0 r/r -100.00%~sektor -29.63%	0 r/r -100.00%~sektor -23.29%	0 r/r -100.00%~sektor +17.73%	0	0	0	0	0	0	0
Aktywa trwałe przeznaczone do sprzedaży		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	229 307	0 k/k -100.00%~sektor -21.65%	0	0	0 r/r -100.00%~sektor -79.38%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem		683 211	586 463 k/k -14.16%~sektor -2.98%	584 888 k/k -0.27%~sektor +1.56%	558 003 k/k -4.60%~sektor +6.18%	567 711 r/r -16.91%~sektor +4.54% k/k +1.74%~sektor +0.29%	716 970 r/r +22.25%~sektor +15.63% k/k +26.29%~sektor +6.91%	752 768 r/r +28.70%~sektor +14.82% k/k +4.99%~sektor +0.85%	726 239 r/r +30.15%~sektor +8.44% k/k -3.52%~sektor +0.24%	864 450 r/r +52.27%~sektor +3.47% k/k +19.03%~sektor -0.26%	547 967 r/r -23.57%~sektor -1.01% k/k -36.61%~sektor +2.00%	581 823 r/r -22.71%~sektor -5.90% k/k +6.18%~sektor -1.73%	594 657 r/r -18.12%~sektor -2.64% k/k +2.21%~sektor +2.06%	1 228 032 r/r +42.06%~sektor +4.03% k/k +106.51%~sektor +1.45%	1 218 859 r/r +122.43%~sektor -1.95% k/k -0.75%~sektor -1.43%	941 169 r/r +61.76%~sektor +0.95% k/k -22.78%~sektor -1.74%	882 470 r/r +48.40%~sektor -1.40% k/k -6.24%~sektor -3.30%	906 087 r/r -26.22%~sektor -7.13% k/k +2.68%~sektor -0.10%	1 012 476 r/r -16.93%~sektor -2.55% k/k +11.74%~sektor +3.06%	910 003 r/r -3.31%~sektor -3.31% k/k -10.12%~sektor -4.96%	972 275 r/r +10.18%~sektor +0.88% k/k +6.84%~sektor +0.32%	913 407 r/r +0.81%~sektor +0.81% k/k -6.05%~sektor +1.03%	725 677 r/r -28.33%~sektor -2.19% k/k -20.55%~sektor +0.64%	722 433 r/r -20.61%~sektor +1.17% k/k -0.45%~sektor -0.45%	513 051 r/r -47.23%~sektor -2.29% k/k -28.98%~sektor -0.34%	511 361 r/r -44.02%~sektor -2.77% k/k -0.33%~sektor +2.93%	478 119 r/r -34.11%~sektor +0.17% k/k -6.50%~sektor -2.45%	438 141 r/r -39.35%~sektor +0.82% k/k -8.36%~sektor +1.74%	479 591 r/r -6.52%~sektor +5.98% k/k +9.46%~sektor -1.74%	438 703 r/r -14.21%~sektor -6.25% k/k -8.53%~sektor -5.73%	412 208 r/r -13.79%~sektor -0.51% k/k -6.04%~sektor +3.52%	400 249 r/r -8.65%~sektor -2.69% k/k -2.90%~sektor +2.69%	391 892 r/r -18.29%~sektor +0.96% k/k -2.09%~sektor +0.35%	457 393 r/r +4.26%~sektor +12.10% k/k +16.71%~sektor +5.86%	462 273 r/r +12.15%~sektor +11.26% k/k +1.07%~sektor +1.28%	455 003 r/r +13.68%~sektor +8.98% k/k -1.57%~sektor -1.57%	461 696 r/r +17.81%~sektor +12.89% k/k +1.47%~sektor +3.37%	455 794 r/r -0.35%~sektor +6.27% k/k -1.28%~sektor -1.08%	467 500 r/r +1.13%~sektor +6.07% k/k +2.57%~sektor +2.57%	419 494 r/r -7.80%~sektor +7.14% k/k -10.27%~sektor -0.49%	451 051 r/r -2.31%~sektor -0.90% k/k +7.52%~sektor -3.13%	370 263 r/r -18.77%~sektor +15.38% k/k -17.91%~sektor -0.78%	348 320 r/r -25.49%~sektor +7.69% k/k -5.93%~sektor -3.33%
Kapitał własny akcjonariuszy jednostki dominującej	528 841	534 015 k/k +0.98%~sektor +0.98%	469 492 k/k -12.08%~sektor +1.51%	467 516 k/k -0.42%~sektor +3.03%	441 550 r/r -16.51%~sektor +14.80% k/k -5.55%~sektor +7.32%	419 139 r/r -21.51%~sektor +13.68% k/k -5.08%~sektor +1.27%	526 256 r/r +12.09%~sektor +12.09% k/k +25.56%~sektor +1.98%	515 597 r/r +10.28%~sektor +10.28% k/k -2.03%~sektor -0.61%	474 961 r/r +7.57%~sektor +6.98% k/k -7.88%~sektor +1.03%	514 046 r/r +22.64%~sektor +6.58% k/k +8.23%~sektor -0.82%	294 054 r/r -44.12%~sektor +0.10% k/k -42.80%~sektor +1.03%	285 331 r/r -44.66%~sektor +7.93% k/k -2.97%~sektor -1.44%	307 529 r/r -35.25%~sektor +2.54% k/k +7.78%~sektor +2.20%	691 002 r/r +34.42%~sektor +8.86% k/k +124.69%~sektor -1.51%	676 667 r/r +130.12%~sektor +4.12% k/k -2.07%~sektor +1.98%	416 183 r/r +45.86%~sektor +1.36% k/k -38.50%~sektor -1.12%	387 460 r/r +25.99%~sektor +3.82% k/k -6.90%~sektor -0.12%	403 225 r/r -41.65%~sektor -8.34% k/k +4.07%~sektor -1.58%	436 111 r/r -35.55%~sektor -4.19% k/k +8.16%~sektor +2.79%	304 243 r/r -26.90%~sektor -10.13% k/k -30.24%~sektor -5.31%	287 878 r/r -25.70%~sektor -13.78% k/k -5.38%~sektor +2.42%	292 468 r/r -27.47%~sektor -0.91% k/k +1.59%~sektor +2.36%	178 573 r/r -59.05%~sektor +4.41% k/k -38.94%~sektor -0.13%	116 951 r/r -61.56%~sektor -6.61% k/k -34.51%~sektor -5.73%	101 707 r/r -64.67%~sektor +0.89% k/k -13.03%~sektor +1.15%	91 826 r/r -68.60%~sektor -4.78% k/k -9.72%~sektor +0.85%	69 867 r/r -60.87%~sektor +0.49% k/k -23.91%~sektor +2.46%	15 672 r/r -86.60%~sektor +6.94% k/k -77.57%~sektor +2.73%	77 904 r/r -23.40%~sektor +15.41% k/k +397.08%~sektor +7.16%	73 950 r/r -19.47%~sektor +10.99% k/k -5.08%~sektor +0.85%	48 022 r/r -31.27%~sektor +12.49% k/k -35.06%~sektor +3.85%	12 895 r/r -17.72%~sektor +10.11% k/k -73.15%~sektor +1.30%	20 036 r/r -74.28%~sektor +11.65% k/k +55.38%~sektor +4.23%	60 058 r/r -18.79%~sektor +11.23% k/k +199.75%~sektor +2.06%	57 333 r/r +19.39%~sektor +13.00% k/k -4.54%~sektor +2.95%	50 162 r/r +289.01%~sektor +12.34% k/k -12.51%~sektor +1.80%	53 864 r/r +168.84%~sektor +12.08% k/k +7.38%~sektor +2.55%	49 631 r/r -17.36%~sektor +8.23% k/k -7.86%~sektor -1.10%	40 052 r/r -30.14%~sektor +4.92% k/k -19.30%~sektor +0.62%	55 135 r/r +9.91%~sektor +5.66% k/k +37.66%~sektor +0.99%	48 072 r/r -10.75%~sektor -0.25% k/k -12.81%~sektor -5.89%	6 656 r/r -86.59%~sektor +2.01% k/k -86.15%~sektor -1.39%	5 149 r/r -87.14%~sektor -0.77% k/k -22.63%~sektor +0.86%
Kapitał (fundusz) podstawowy		631 579	562 279 k/k -10.97%~sektor 0.00%	570 649 k/k +1.49%~sektor 0.00%	543 733 k/k -4.72%~sektor 0.00%	530 019 r/r -16.08%~sektor 0.00% k/k -2.52%~sektor 0.00%	669 223 r/r +19.02%~sektor 0.00% k/k +26.26%~sektor 0.00%	702 088 r/r +23.03%~sektor 0.00% k/k +4.91%~sektor 0.00%	641 667 r/r +18.01%~sektor 0.00% k/k -8.61%~sektor 0.00%	697 089 r/r +31.52%~sektor 0.00% k/k +8.64%~sektor 0.00%	735 758 r/r +9.94%~sektor 0.00% k/k +5.55%~sektor 0.00%	717 607 r/r +2.21%~sektor 0.00% k/k -2.47%~sektor 0.00%	754 511 r/r +17.59%~sektor 0.00% k/k +5.14%~sektor 0.00%	1 142 557 r/r +63.90%~sektor 0.00% k/k +51.43%~sektor 0.00%	1 075 467 r/r +46.17%~sektor 0.00% k/k -5.87%~sektor 0.00%	1 037 342 r/r +44.56%~sektor +0.02% k/k -3.55%~sektor 0.00%	1 045 287 r/r +38.54%~sektor 0.00% k/k +0.77%~sektor 0.00%	1 049 731 r/r -8.12%~sektor 0.00% k/k +0.43%~sektor 0.00%	1 135 851 r/r +5.61%~sektor 0.00% k/k +8.20%~sektor 0.00%	1 208 157 r/r +16.47%~sektor 0.00% k/k +6.37%~sektor 0.00%	1 313 326 r/r +25.64%~sektor +0.75% k/k +8.70%~sektor 0.00%	1 296 791 r/r +23.54%~sektor 0.00% k/k -1.26%~sektor 0.00%	1 300 546 r/r +14.50%~sektor +0.02% k/k +0.29%~sektor 0.00%	1 343 847 r/r +11.23%~sektor 0.00% k/k +3.33%~sektor 0.00%	1 294 897 r/r -1.40%~sektor 0.00% k/k -3.64%~sektor 0.00%	1 371 130 r/r +5.73%~sektor 0.00% k/k +5.89%~sektor 0.00%	1 328 242 r/r +2.13%~sektor 0.00% k/k -3.13%~sektor 0.00%	1 439 681 r/r +7.13%~sektor 0.00% k/k +8.39%~sektor 0.00%	1 430 350 r/r +10.46%~sektor 0.00% k/k -0.65%~sektor 0.00%	1 343 624 r/r -2.01%~sektor 0.00% k/k -6.06%~sektor 0.00%	1 323 938 r/r -0.32%~sektor 0.00% k/k -1.47%~sektor 0.00%	1 262 090 r/r -12.34%~sektor 0.00% k/k -4.67%~sektor 0.00%	1 237 655 r/r -13.47%~sektor 0.00% k/k -1.94%~sektor 0.00%	1 404 779 r/r +4.55%~sektor 0.00% k/k +13.50%~sektor 0.00%	1 379 039 r/r +4.16%~sektor 0.00% k/k -1.83%~sektor 0.00%	1 410 670 r/r +11.77%~sektor 0.00% k/k +2.29%~sektor 0.00%	1 449 894 r/r +17.15%~sektor 0.00% k/k +2.78%~sektor 0.00%	1 411 084 r/r +0.45%~sektor 0.00% k/k -2.68%~sektor 0.00%	1 511 768 r/r +9.62%~sektor 0.00% k/k +7.14%~sektor 0.00%	1 435 310 r/r +1.75%~sektor 0.00% k/k -5.06%~sektor 0.00%	1 567 174 r/r +8.09%~sektor 0.00% k/k +9.19%~sektor 0.00%	1 504 583 r/r +6.63%~sektor 0.00% k/k -3.99%~sektor 0.00%	1 461 342 r/r -3.34%~sektor 0.00% k/k -2.87%~sektor 0.00%
Udziały (akcje) własne		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy		40 963	30 008 k/k -26.74%~sektor -0.34%	31 582 k/k +5.25%~sektor 0.00%	31 783 k/k +0.63%~sektor +0.63%	32 654 r/r -20.28%~sektor 0.00% k/k +2.74%~sektor 0.00%	40 164 r/r +33.85%~sektor +12.83% k/k +23.00%~sektor +0.66%	45 328 r/r +43.52%~sektor +13.37% k/k +12.86%~sektor 0.00%	42 788 r/r +34.62%~sektor +10.16% k/k -5.60%~sektor 0.00%	48 022 r/r +47.06%~sektor +0.59% k/k +12.23%~sektor +0.62%	47 031 r/r +17.10%~sektor +3.85% k/k -2.06%~sektor 0.00%	46 912 r/r +3.49%~sektor 0.00% k/k -0.25%~sektor -0.25%	50 065 r/r +17.01%~sektor 0.00% k/k +6.72%~sektor 0.00%	51 663 r/r +7.58%~sektor 0.00% k/k +3.19%~sektor 0.00%	49 857 r/r +6.01%~sektor 0.00% k/k -3.50%~sektor 0.00%	54 403 r/r +15.97%~sektor 0.00% k/k +9.12%~sektor 0.00%	57 854 r/r +15.56%~sektor 0.00% k/k +6.34%~sektor 0.00%	60 193 r/r +16.51%~sektor 0.00% k/k +4.04%~sektor 0.00%	67 400 r/r +35.19%~sektor 0.00% k/k +11.97%~sektor 0.00%	73 427 r/r +34.97%~sektor +1.20% k/k +8.94%~sektor +1.39%	82 243 r/r +42.16%~sektor +3.26% k/k +12.01%~sektor 0.00%	81 505 r/r +35.41%~sektor +5.44% k/k -0.90%~sektor -0.02%	81 741 r/r +21.28%~sektor +1.74% k/k +0.29%~sektor 0.00%	84 697 r/r +15.35%~sektor 0.00% k/k +3.62%~sektor 0.00%	81 642 r/r -0.73%~sektor -0.02% k/k -3.61%~sektor 0.00%	86 476 r/r +6.10%~sektor 0.00% k/k +5.92%~sektor 0.00%	83 771 r/r +2.48%~sektor 0.00% k/k -3.13%~sektor 0.00%	91 092 r/r +7.55%~sektor 0.00% k/k +8.74%~sektor 0.00%	86 178 r/r +5.56%~sektor 0.00% k/k -5.39%~sektor 0.00%	81 581 r/r -5.66%~sektor 0.00% k/k -5.33%~sektor 0.00%	81 262 r/r -3.00%~sektor 0.00% k/k -0.39%~sektor 0.00%	78 284 r/r -14.06%~sektor 0.00% k/k -3.66%~sektor -0.81%	77 209 r/r -10.41%~sektor 0.00% k/k -1.37%~sektor 0.00%	85 112 r/r +4.33%~sektor 0.00% k/k +10.24%~sektor 0.00%	84 023 r/r +3.40%~sektor 0.00% k/k -1.28%~sektor 0.00%	87 627 r/r +11.94%~sektor 0.00% k/k +4.29%~sektor 0.00%	90 257 r/r +16.90%~sektor 0.00% k/k +3.00%~sektor 0.00%	88 886 r/r +4.43%~sektor 0.00% k/k -1.52%~sektor 0.00%	96 208 r/r +14.50%~sektor 0.00% k/k +8.24%~sektor 0.00%	90 887 r/r +3.72%~sektor 0.00% k/k -5.53%~sektor 0.00%	99 013 r/r +9.70%~sektor 0.00% k/k +8.94%~sektor 0.00%	95 741 r/r +7.71%~sektor 0.00% k/k -3.30%~sektor 0.00%	93 239 r/r -3.09%~sektor 0.00% k/k -2.61%~sektor 0.00%
Udziały niekontrolujące	0	65 251	58 292 k/k -10.66%~sektor -1.83%	60 743 k/k +4.20%~sektor +0.52%	59 891 k/k -1.40%~sektor +4.45%	58 787 r/r -9.91%~sektor -9.91% k/k -1.84%~sektor -5.33%	74 617 r/r +28.01%~sektor -0.67% k/k +26.93%~sektor +6.11%	80 832 r/r +33.07%~sektor -13.29% k/k +8.33%~sektor -9.12%	80 470 r/r +34.36%~sektor -18.82% k/k -0.45%~sektor -0.45%	94 515 r/r +60.78%~sektor -9.27% k/k +17.45%~sektor -2.59%	93 481 r/r +25.28%~sektor -11.23% k/k -1.09%~sektor -2.35%	97 315 r/r +20.39%~sektor -19.31% k/k +4.10%~sektor -4.15%	99 556 r/r +23.72%~sektor -17.43% k/k +2.30%~sektor +2.13%	101 184 r/r +7.06%~sektor -2.36% k/k +1.64%~sektor +1.64%	102 471 r/r +9.62%~sektor -6.34% k/k +1.27%~sektor -1.64%	97 495 r/r +0.19%~sektor -12.29% k/k -4.86%~sektor -11.11%	81 155 r/r -18.48%~sektor -15.41% k/k -16.76%~sektor -7.27%	80 677 r/r -20.27%~sektor -18.62% k/k -0.59%~sektor -1.35%	78 298 r/r -23.59%~sektor -12.11% k/k -2.95%~sektor +2.32%	67 486 r/r -30.78%~sektor -16.67% k/k -13.81%~sektor -9.83%	60 779 r/r -25.11%~sektor -12.03% k/k -9.94%~sektor -3.35%	65 209 r/r -19.17%~sektor -12.89% k/k +7.29%~sektor +2.42%	66 523 r/r -15.04%~sektor -15.04% k/k +2.01%~sektor +2.01%	63 272 r/r -6.24%~sektor -6.24% k/k -4.89%~sektor -4.89%	0 r/r -100.00%~sektor -16.97% k/k -100.00%~sektor -1.83%	0 r/r -100.00%~sektor -20.69%	0 r/r -100.00%~sektor -20.59%	0 r/r -100.00%~sektor -21.74%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe		0	0	0	0	0	77 155	92 260 k/k +19.58%~sektor +2.67%	73 748 k/k -20.06%~sektor -5.14%	89 389 k/k +21.21%~sektor +5.21%	76 831 r/r -0.42%~sektor -7.10% k/k -14.05%~sektor -6.64%	78 020 r/r -15.43%~sektor -15.43% k/k +1.55%~sektor +1.35%	41 168 r/r -44.18%~sektor -8.88% k/k -47.23%~sektor +1.67%	315 106 r/r +252.51%~sektor +6.07% k/k +665.42%~sektor +3.22%	293 175 r/r +281.58%~sektor +3.24% k/k -6.96%~sektor -6.96%	246 255 r/r +215.63%~sektor +5.23% k/k -16.00%~sektor +3.30%	249 434 r/r +505.90%~sektor -3.86% k/k +1.29%~sektor +0.11%	272 800 r/r -13.43%~sektor -4.21% k/k +9.37%~sektor +9.37%	337 594 r/r +15.15%~sektor +8.87% k/k +23.75%~sektor +1.52%	341 766 r/r +38.79%~sektor +2.41% k/k +1.24%~sektor +1.24%	419 711 r/r +68.27%~sektor +12.65% k/k +22.81%~sektor +4.63%	415 198 r/r +52.20%~sektor -5.20% k/k -1.08%~sektor -3.32%	189 325 r/r -43.92%~sektor -2.24% k/k -54.40%~sektor -1.00%	213 905 r/r -37.41%~sektor +3.32% k/k +12.98%~sektor +3.10%	310 847 r/r -25.94%~sektor -5.07% k/k +45.32%~sektor -3.65%	224 919 r/r -45.83%~sektor +2.79% k/k -27.64%~sektor -8.19%	218 462 r/r +15.39%~sektor +1.25% k/k -2.87%~sektor -3.06%	216 835 r/r +1.37%~sektor -5.62% k/k -0.74%~sektor -2.13%	206 969 r/r -33.42%~sektor -16.85% k/k -4.55%~sektor -4.55%	192 155 r/r -14.57%~sektor -14.43% k/k -7.16%~sektor -2.58%	285 060 r/r +30.48%~sektor -10.71% k/k +48.35%~sektor +1.48%	310 904 r/r +43.38%~sektor -4.09% k/k +9.07%~sektor +3.01%	296 234 r/r +43.13%~sektor +9.42% k/k -4.72%~sektor -0.05%	332 902 r/r +73.25%~sektor +17.06% k/k +12.38%~sektor +4.45%	317 341 r/r +11.32%~sektor -2.98% k/k -4.67%~sektor -0.57%	296 118 r/r -4.76%~sektor -4.76% k/k -6.69%~sektor +2.76%	308 923 r/r +4.28%~sektor +16.54% k/k +4.32%~sektor +15.11%	277 757 r/r -16.56%~sektor +7.80% k/k -10.09%~sektor -2.05%	293 928 r/r -7.38%~sektor +15.75% k/k +5.82%~sektor +5.41%	242 096 r/r -18.24%~sektor +26.05% k/k -17.63%~sektor +0.52%	267 941 r/r -13.27%~sektor +3.36% k/k +10.68%~sektor +3.30%	223 821 r/r -19.42%~sektor +21.65% k/k -16.47%~sektor +6.51%	206 070 r/r -29.89%~sektor +17.86% k/k -7.93%~sektor -5.47%
Z tytułu dostaw i usług		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki		0	0	0	0	0	0	71 082	54 594 k/k -23.20%~sektor -6.98%	66 303 k/k +21.45%~sektor +9.10%	55 173 k/k -16.79%~sektor -10.78%	53 040 r/r -25.38%~sektor -21.92% k/k -3.87%~sektor -3.00%	15 272 r/r -72.03%~sektor -11.73% k/k -71.21%~sektor +2.03%	17 755 r/r -73.22%~sektor -1.47% k/k +16.26%~sektor +4.77%	11 904 r/r -78.42%~sektor -0.74% k/k -32.96%~sektor -9.46%	24 186 r/r -54.40%~sektor -2.25% k/k +103.18%~sektor -0.13%	14 107 r/r -7.63%~sektor -6.02% k/k -41.67%~sektor -0.50%	46 968 r/r +164.53%~sektor -6.85% k/k +232.94%~sektor -0.32%	85 759 r/r +620.44%~sektor -0.83% k/k +82.59%~sektor +0.58%	112 946 r/r +366.98%~sektor -0.01% k/k +31.70%~sektor -1.48%	169 782 r/r +1103.54%~sektor +4.26% k/k +50.32%~sektor +5.88%	169 203 r/r +260.25%~sektor -10.13% k/k -0.34%~sektor -4.18%	0 r/r -100.00%~sektor -3.96% k/k -100.00%~sektor -2.75%	0 r/r -100.00%~sektor -0.91%	102 380 r/r -39.70%~sektor -12.65%	146 610 r/r -13.35%~sektor -7.55% k/k +43.20%~sektor -0.01%	142 773 k/k -2.62%~sektor -3.40%	128 300 k/k -10.14%~sektor -2.33%	0 r/r -100.00%~sektor -28.24% k/k -100.00%~sektor -12.22%	0 r/r -100.00%~sektor -19.53%	94 036 r/r -34.14%~sektor -17.03%	108 829 r/r -15.18%~sektor -15.18% k/k +15.73%~sektor +3.71%	95 975 k/k -11.81%~sektor -1.12%	107 816 k/k +12.34%~sektor +5.67%	98 578 r/r +4.83%~sektor -14.93% k/k -8.57%~sektor -8.57%	104 020 r/r -4.42%~sektor -4.42% k/k +5.52%~sektor +0.57%	109 317 r/r +13.90%~sektor +13.90% k/k +5.09%~sektor +15.45%	82 083 r/r -23.87%~sektor -3.85% k/k -24.91%~sektor -5.02%	90 640 r/r -8.05%~sektor +18.89% k/k +10.42%~sektor +8.07%	88 817 r/r -14.62%~sektor +34.00% k/k -2.01%~sektor -2.01%	98 370 r/r -10.01%~sektor +0.94% k/k +10.76%~sektor +6.11%	63 518 r/r -22.62%~sektor +5.32% k/k -35.43%~sektor -0.90%	62 019 r/r -31.58%~sektor +0.33% k/k -2.36%~sektor -2.36%
Z tytułu emisji dłużnych papierów wartościowych		0	0	0	0	0	59 060	0 k/k -100.00%~sektor -100.00%	0	0	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	404	1 299 k/k +221.49%~sektor -8.65%	1 302 k/k +0.25%~sektor +104.76%	1 059 k/k -18.68%~sektor -1.70%	936 r/r +131.57%~sektor +82.90% k/k -11.65%~sektor -5.90%
Inne zobowiązania długoterminowe		0	0	0	0	0	18 095	21 178 k/k +17.04%~sektor +1.51%	19 154 k/k -9.55%~sektor +3.10%	23 086 k/k +20.53%~sektor +1.97%	21 658 r/r +19.69%~sektor +19.69% k/k -6.18%~sektor +3.36%	24 980 r/r +17.95%~sektor +17.95% k/k +15.34%~sektor +10.58%	25 896 r/r +35.20%~sektor +20.65% k/k +3.67%~sektor +1.32%	297 351 r/r +1188.02%~sektor +15.01% k/k +1048.25%~sektor -1.46%	281 271 r/r +1198.69%~sektor +9.14% k/k -5.41%~sektor -1.91%	222 069 r/r +789.00%~sektor +19.55% k/k -21.05%~sektor -3.16%	235 327 r/r +808.74%~sektor -3.04% k/k +5.97%~sektor +0.13%	225 832 r/r -24.05%~sektor +11.30% k/k -4.03%~sektor +0.39%	251 835 r/r -10.47%~sektor +4.55% k/k +11.51%~sektor +2.21%	228 820 r/r +3.04%~sektor +9.05% k/k -9.14%~sektor +4.19%	249 928 r/r +6.20%~sektor +14.00% k/k +9.22%~sektor -1.08%	245 995 r/r +8.93%~sektor +8.93% k/k -1.57%~sektor +1.01%	189 325 r/r -24.82%~sektor -3.15% k/k -23.04%~sektor -0.44%	213 905 r/r -6.52%~sektor -4.36% k/k +12.98%~sektor +2.88%	208 467 r/r -16.59%~sektor +7.29% k/k -2.54%~sektor -2.54%	78 308 r/r -68.17%~sektor +7.44% k/k -62.44%~sektor +3.40%	75 689 r/r -60.02%~sektor +0.76% k/k -3.34%~sektor -2.53%	88 534 r/r -58.61%~sektor -7.21% k/k +16.97%~sektor -2.27%	206 969 r/r -0.72%~sektor -0.72% k/k +133.77%~sektor +2.40%	192 155 r/r +145.38%~sektor -0.69% k/k -7.16%~sektor +1.73%	191 024 r/r +152.38%~sektor +4.22% k/k -0.59%~sektor +0.59%	202 076 r/r +128.25%~sektor +4.30% k/k +5.79%~sektor +1.10%	200 259 r/r -3.24%~sektor +3.25% k/k -0.90%~sektor -0.55%	225 086 r/r +17.14%~sektor +6.30% k/k +12.40%~sektor +3.12%	218 763 r/r +14.52%~sektor +5.41% k/k -2.81%~sektor +0.99%	192 098 r/r -4.94%~sektor +8.16% k/k -12.19%~sektor +2.93%	199 605 r/r -0.33%~sektor +7.55% k/k +3.91%~sektor +1.30%	195 674 r/r -13.07%~sektor +3.63% k/k -1.97%~sektor +2.10%	202 884 r/r -7.26%~sektor +8.97% k/k +3.68%~sektor +2.13%	151 980 r/r -20.88%~sektor +10.73% k/k -25.09%~sektor +7.04%	168 269 r/r -15.70%~sektor -3.81% k/k +10.72%~sektor -2.43%	159 244 r/r -18.62%~sektor +15.96% k/k -5.36%~sektor +8.71%	143 116 r/r -29.46%~sektor +14.46% k/k -10.13%~sektor -2.29%
Zobowiązania krótkoterminowe		36 825	40 903 k/k +11.08%~sektor -11.47%	41 832 k/k +2.27%~sektor +5.91%	42 521 k/k +1.65%~sektor +8.40%	76 783 r/r +108.51%~sektor +3.64% k/k +80.58%~sektor +2.19%	38 942 r/r -4.79%~sektor +28.15% k/k -49.28%~sektor +3.99%	64 080 r/r +53.18%~sektor +31.89% k/k +64.55%~sektor +12.48%	97 060 r/r +128.26%~sektor +14.95% k/k +51.47%~sektor +0.75%	166 501 r/r +116.84%~sektor +15.25% k/k +71.54%~sektor -0.55%	83 600 r/r +114.68%~sektor +14.66% k/k -49.79%~sektor -1.51%	121 157 r/r +89.07%~sektor -3.62% k/k +44.92%~sektor -11.58%	146 404 r/r +50.84%~sektor -7.17% k/k +20.84%~sektor +12.26%	120 740 r/r -27.48%~sektor -1.29% k/k -17.53%~sektor -6.51%	146 545 r/r +75.29%~sektor -11.33% k/k +21.37%~sektor -4.90%	181 235 r/r +49.59%~sektor +1.98% k/k +23.67%~sektor +3.19%	164 422 r/r +12.31%~sektor -6.72% k/k -9.28%~sektor -9.90%	149 385 r/r +23.72%~sektor -13.44% k/k -9.15%~sektor +1.81%	160 473 r/r +9.50%~sektor -0.82% k/k +7.42%~sektor +7.42%	196 508 r/r +8.43%~sektor -3.35% k/k +22.46%~sektor -6.10%	203 908 r/r +24.01%~sektor +11.58% k/k +3.77%~sektor +2.94%	140 533 r/r -5.93%~sektor +0.17% k/k -31.08%~sektor +1.76%	291 257 r/r +81.50%~sektor -7.42% k/k +107.25%~sektor -7.13%	328 305 r/r +67.07%~sektor -1.32% k/k +12.72%~sektor +2.73%	100 497 r/r -50.71%~sektor -7.87% k/k -69.39%~sektor -1.46%	194 617 r/r +38.49%~sektor -4.06% k/k +93.65%~sektor +27.34%	189 790 r/r -34.84%~sektor +7.14% k/k -2.48%~sektor -6.67%	205 634 r/r -37.36%~sektor +21.62% k/k +8.35%~sektor +9.02%	194 718 r/r +93.76%~sektor +3.09% k/k -5.31%~sektor -5.31%	172 598 r/r -11.31%~sektor -11.31% k/k -11.36%~sektor -11.36%	79 126 r/r -58.31%~sektor -11.95% k/k -54.16%~sektor +3.88%	76 449 r/r -62.82%~sektor -20.21% k/k -3.38%~sektor -0.40%	75 621 r/r -61.16%~sektor -13.62% k/k -1.08%~sektor -1.08%	64 434 r/r -62.67%~sektor +12.69% k/k -14.79%~sektor +11.88%	87 599 r/r +10.71%~sektor +22.14% k/k +35.95%~sektor +11.59%	108 723 r/r +42.22%~sektor +19.08% k/k +24.11%~sektor -3.01%	98 909 r/r +30.79%~sektor +15.34% k/k -9.03%~sektor +3.37%	128 406 r/r +99.28%~sektor +10.35% k/k +29.82%~sektor +1.36%	133 520 r/r +52.42%~sektor -1.46% k/k +3.98%~sektor +3.98%	122 263 r/r +12.45%~sektor +8.18% k/k -8.43%~sektor -4.21%	135 038 r/r +36.53%~sektor -4.43% k/k +10.45%~sektor -5.68%	139 787 r/r +8.86%~sektor +6.49% k/k +3.52%~sektor -2.40%	137 101 r/r +2.68%~sektor -14.23% k/k -1.92%~sektor -1.92%
Z tytułu dostaw i usług		0	0	0	0	0	0	0	0	0	0	0	0	0	0	99 730	83 798 k/k -15.98%~sektor -11.60%	90 770 k/k +8.32%~sektor +6.10%	125 034 k/k +37.75%~sektor +4.11%	164 824 r/r +65.27%~sektor -11.01% k/k +31.82%~sektor -6.77%	164 403 r/r +96.19%~sektor -2.35% k/k -0.26%~sektor -0.26%	99 025 r/r +9.09%~sektor +4.78% k/k -39.77%~sektor +8.07%	76 218 r/r -39.04%~sektor -21.91% k/k -23.03%~sektor -23.03%	64 345 r/r -60.96%~sektor -11.31% k/k -15.58%~sektor -11.96%	63 647 r/r -61.29%~sektor -14.83% k/k -1.08%~sektor -4.90%	58 009 r/r -41.42%~sektor -4.99% k/k -8.86%~sektor +15.96%	54 575 r/r -28.40%~sektor -5.05% k/k -5.92%~sektor -8.18%	65 586 r/r +1.93%~sektor +1.93% k/k +20.18%~sektor +14.51%	59 545 r/r -6.44%~sektor +0.13% k/k -9.21%~sektor -15.95%	48 681 r/r -16.08%~sektor -16.08% k/k -18.25%~sektor 0.00%	48 322 r/r -11.46%~sektor -8.91% k/k -0.74%~sektor +16.73%	60 589 r/r -7.62%~sektor +1.54% k/k +25.39%~sektor +25.39%	52 052 r/r -12.58%~sektor +15.81% k/k -14.09%~sektor -5.31%	42 756 r/r -12.17%~sektor +36.13% k/k -17.86%~sektor +10.59%	50 640 r/r +4.80%~sektor +24.80% k/k +18.44%~sektor +3.93%	54 884 r/r -9.42%~sektor -5.32% k/k +8.38%~sektor -1.15%	53 086 r/r +1.99%~sektor +8.45% k/k -3.28%~sektor +10.04%	56 497 r/r +32.14%~sektor +1.75% k/k +6.43%~sektor -2.54%	66 784 r/r +31.88%~sektor -1.53% k/k +18.21%~sektor +9.48%	66 904 r/r +21.90%~sektor +4.82% k/k +0.18%~sektor -0.99%	73 171 r/r +37.84%~sektor -20.70% k/k +9.37%~sektor -17.80%	54 375 r/r -3.76%~sektor -7.74% k/k -25.69%~sektor +3.54%	50 538 r/r -24.33%~sektor -23.82% k/k -7.06%~sektor -7.06%
Kredyty i pożyczki		0	0	0	0	24 771	4 886 k/k -80.27%~sektor -17.88%	5 922 k/k +21.21%~sektor +71.45%	14 638 k/k +147.16%~sektor +12.35%	11 989 r/r -51.60%~sektor +30.25% k/k -18.10%~sektor -10.94%	27 785 r/r +468.66%~sektor +130.60% k/k +131.77%~sektor -4.43%	13 431 r/r +126.78%~sektor +25.59% k/k -51.66%~sektor +0.99%	13 981 r/r -4.49%~sektor -4.49% k/k +4.10%~sektor +4.10%	13 456 r/r +12.24%~sektor -6.47% k/k -3.76%~sektor -14.00%	11 438 r/r -58.83%~sektor -35.05% k/k -14.99%~sektor -26.76%	12 126 r/r -9.71%~sektor -29.63% k/k +6.01%~sektor +6.01%	14 107 r/r +0.90%~sektor -36.41% k/k +16.33%~sektor +10.53%	15 523 r/r +15.36%~sektor -45.35% k/k +10.04%~sektor -10.91%	24 463 r/r +113.86%~sektor +16.17% k/k +57.59%~sektor +4.58%	17 897 r/r +47.59%~sektor +8.34% k/k -26.84%~sektor -18.22%	26 100 r/r +85.02%~sektor +24.26% k/k +45.83%~sektor +1.95%	28 271 r/r +82.13%~sektor +6.10% k/k +8.32%~sektor +3.28%	201 765 r/r +724.79%~sektor +10.48% k/k +613.67%~sektor +11.79%	210 932 r/r +1078.58%~sektor +15.00% k/k +4.54%~sektor +14.62%	25 264 r/r -3.20%~sektor +3.63% k/k -88.02%~sektor +1.36%	124 353 r/r +339.85%~sektor +137.94% k/k +392.21%~sektor +72.94%	115 705 r/r -42.65%~sektor -0.71% k/k -6.95%~sektor -6.76%	128 300 r/r -39.17%~sektor -3.70% k/k +10.89%~sektor -0.30%	116 317 r/r +360.40%~sektor +4.21% k/k -9.34%~sektor -5.66%	111 816 r/r -10.08%~sektor -47.10% k/k -3.87%~sektor -29.58%	18 260 r/r -84.22%~sektor -59.61% k/k -83.67%~sektor -9.25%	0 r/r -100.00%~sektor -63.24% k/k -100.00%~sektor -2.26%	9 218 r/r -92.08%~sektor -70.84%	10 551 r/r -90.56%~sektor -38.97% k/k +14.46%~sektor +5.18%	20 274 r/r +11.03%~sektor +11.03% k/k +92.16%~sektor +92.16%	21 145 k/k +4.30%~sektor +7.09%	10 715 r/r +16.25%~sektor +16.25% k/k -49.32%~sektor -49.32%	37 866 r/r +258.90%~sektor +138.92% k/k +253.38%~sektor +6.07%	30 212 r/r +49.02%~sektor +49.02% k/k -20.21%~sektor -2.91%	29 276 r/r +38.46%~sektor -8.96% k/k -3.10%~sektor +3.56%	34 193 r/r +219.10%~sektor +84.72% k/k +16.79%~sektor +16.79%	59 251 r/r +56.48%~sektor +56.48% k/k +73.29%~sektor -4.51%	60 233 r/r +99.37%~sektor -16.81% k/k +1.66%~sektor -1.85%
Z tytułu emisji dłużnych papierów wartościowych		18 945	25 287 k/k +33.47%~sektor +33.47%	26 801 k/k +5.99%~sektor +5.99%	26 620 k/k -0.68%~sektor +33.00%	27 030 r/r +42.67%~sektor +42.67% k/k +1.54%~sektor -37.85%	17 733 r/r -29.87%~sektor -29.87% k/k -34.39%~sektor +232.11%	37 438 r/r +39.69%~sektor -30.16% k/k +111.11%~sektor +5.56%	54 877 r/r +106.15%~sektor +3.08% k/k +46.58%~sektor +46.58%	84 350 r/r +212.06%~sektor +56.03% k/k +53.71%~sektor +53.71%	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	0 r/r -100.00%~sektor -100.00%	0 r/r -100.00%~sektor -100.00%	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 028	1 667 k/k -17.80%~sektor +14.06%	1 206 k/k -27.64%~sektor -28.12%	785 k/k -34.94%~sektor -18.48%
Inne zobowiązania krótkoterminowe		17 879	15 617 k/k -12.66%~sektor -12.66%	15 031 k/k -3.75%~sektor -6.07%	15 901 k/k +5.79%~sektor +30.38%	24 983 r/r +39.73%~sektor -1.90% k/k +57.11%~sektor +57.11%	16 323 r/r +4.52%~sektor +23.86% k/k -34.66%~sektor +8.32%	20 720 r/r +37.85%~sektor +37.85% k/k +26.94%~sektor -38.29%	27 545 r/r +73.22%~sektor +17.19% k/k +32.94%~sektor +16.77%	70 162 r/r +180.84%~sektor +17.34% k/k +154.72%~sektor +9.36%	55 815 r/r +241.95%~sektor -54.15% k/k -20.45%~sektor -17.95%	107 727 r/r +419.92%~sektor +42.22% k/k +93.01%~sektor +45.90%	132 423 r/r +380.76%~sektor +50.97% k/k +22.93%~sektor +20.30%	107 285 r/r +52.91%~sektor +38.81% k/k -18.98%~sektor -10.60%	135 107 r/r +142.06%~sektor +75.22% k/k +25.93%~sektor +17.64%	69 378 r/r -35.60%~sektor +2.87% k/k -48.65%~sektor +2.34%	66 517 r/r -49.77%~sektor +8.12% k/k -4.12%~sektor +6.16%	43 092 r/r -59.83%~sektor -20.69% k/k -35.22%~sektor -6.26%	10 977 r/r -91.88%~sektor -2.03% k/k -74.53%~sektor +9.25%	13 787 r/r -80.13%~sektor +5.31% k/k +25.60%~sektor +25.60%	13 405 r/r -79.85%~sektor +10.26% k/k -2.77%~sektor -2.77%	13 236 r/r -69.28%~sektor -4.70% k/k -1.26%~sektor -13.04%	13 274 r/r +20.93%~sektor +16.59% k/k +0.29%~sektor +16.51%	53 028 r/r +284.63%~sektor +20.24% k/k +299.48%~sektor +17.37%	11 585 r/r -13.57%~sektor -13.57% k/k -78.15%~sektor -3.42%	12 255 r/r -7.41%~sektor -7.41% k/k +5.78%~sektor -19.53%	19 510 r/r +46.98%~sektor +3.52% k/k +59.20%~sektor +14.97%	11 748 r/r -77.85%~sektor -10.34% k/k -39.79%~sektor +23.10%	18 856 r/r +62.75%~sektor +32.53% k/k +60.50%~sektor -3.38%	12 101 r/r -1.26%~sektor +64.25% k/k -35.82%~sektor -0.76%	12 544 r/r -35.70%~sektor +15.66% k/k +3.67%~sektor +3.67%	15 861 r/r +35.01%~sektor +16.60% k/k +26.44%~sektor +2.59%	14 352 r/r -23.88%~sektor +20.67% k/k -9.51%~sektor +15.87%	11 127 r/r -8.05%~sektor +12.60% k/k -22.47%~sektor +10.84%	16 686 r/r +33.02%~sektor +33.02% k/k +49.96%~sektor +4.73%	32 694 r/r +106.13%~sektor +25.69% k/k +95.94%~sektor -10.29%	35 108 r/r +144.62%~sektor +21.34% k/k +7.38%~sektor +7.38%	34 043 r/r +205.94%~sektor +17.75% k/k -3.03%~sektor -0.63%	36 524 r/r +118.89%~sektor -7.07% k/k +7.29%~sektor -3.34%	24 055 r/r -26.43%~sektor +2.10% k/k -34.14%~sektor -10.98%	26 007 r/r -25.92%~sektor -9.08% k/k +8.12%~sektor +8.16%	24 954 r/r -26.70%~sektor -6.39% k/k -4.05%~sektor -4.05%	25 545 r/r -30.06%~sektor +3.31% k/k +2.37%~sektor +3.53%
Rozliczenia międzyokresowe		47 120	17 775 k/k -62.28%~sektor -62.28%	14 797 k/k -16.76%~sektor -16.76%	14 041 k/k -5.11%~sektor -5.11%	13 002 r/r -72.41%~sektor -72.41% k/k -7.40%~sektor -7.40%	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	0 r/r -100.00%~sektor -100.00%	0 r/r -100.00%~sektor -100.00%	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	528 841	683 211 k/k +29.19%~sektor +9.20%	586 463 k/k -14.16%~sektor -2.98%	584 888 k/k -0.27%~sektor +1.56%	558 003 r/r +5.51%~sektor +10.36% k/k -4.60%~sektor +6.18%	567 711 r/r -16.91%~sektor +4.54% k/k +1.74%~sektor +0.29%	716 970 r/r +22.25%~sektor +15.63% k/k +26.29%~sektor +6.91%	752 768 r/r +28.70%~sektor +14.82% k/k +4.99%~sektor +0.85%	726 239 r/r +30.15%~sektor +8.44% k/k -3.52%~sektor +0.24%	864 450 r/r +52.27%~sektor +3.47% k/k +19.03%~sektor -0.26%	547 967 r/r -23.57%~sektor -1.01% k/k -36.61%~sektor +2.00%	581 823 r/r -22.71%~sektor -5.90% k/k +6.18%~sektor -1.73%	594 657 r/r -18.12%~sektor -2.64% k/k +2.21%~sektor +2.06%	1 228 032 r/r +42.06%~sektor +4.03% k/k +106.51%~sektor +1.45%	1 218 859 r/r +122.43%~sektor -1.95% k/k -0.75%~sektor -1.43%	941 169 r/r +61.76%~sektor +0.95% k/k -22.78%~sektor -1.74%	882 470 r/r +48.40%~sektor -1.40% k/k -6.24%~sektor -3.30%	906 087 r/r -26.22%~sektor -7.13% k/k +2.68%~sektor -0.10%	1 012 476 r/r -16.93%~sektor -2.55% k/k +11.74%~sektor +3.06%	910 003 r/r -3.31%~sektor -3.31% k/k -10.12%~sektor -4.96%	972 275 r/r +10.18%~sektor +0.88% k/k +6.84%~sektor +0.32%	913 407 r/r +0.81%~sektor +0.81% k/k -6.05%~sektor +1.03%	725 677 r/r -28.33%~sektor -2.19% k/k -20.55%~sektor +0.64%	722 433 r/r -20.61%~sektor +1.17% k/k -0.45%~sektor -0.45%	513 051 r/r -47.23%~sektor -2.29% k/k -28.98%~sektor -0.34%	511 361 r/r -44.02%~sektor -2.77% k/k -0.33%~sektor +2.93%	478 119 r/r -34.11%~sektor +0.17% k/k -6.50%~sektor -2.45%	438 141 r/r -39.35%~sektor +0.82% k/k -8.36%~sektor +1.74%	479 591 r/r -6.52%~sektor +5.98% k/k +9.46%~sektor -1.74%	438 703 r/r -14.21%~sektor -6.25% k/k -8.53%~sektor -5.73%	412 208 r/r -13.79%~sektor -0.51% k/k -6.04%~sektor +3.52%	400 249 r/r -8.65%~sektor -2.69% k/k -2.90%~sektor +2.69%	391 892 r/r -18.29%~sektor +0.96% k/k -2.09%~sektor +0.35%	457 393 r/r +4.26%~sektor +12.10% k/k +16.71%~sektor +5.86%	462 273 r/r +12.15%~sektor +11.26% k/k +1.07%~sektor +1.28%	455 003 r/r +13.68%~sektor +8.98% k/k -1.57%~sektor -1.57%	461 696 r/r +17.81%~sektor +12.89% k/k +1.47%~sektor +3.37%	455 794 r/r -0.35%~sektor +6.27% k/k -1.28%~sektor -1.08%	467 500 r/r +1.13%~sektor +6.07% k/k +2.57%~sektor +2.57%	419 494 r/r -7.80%~sektor +7.14% k/k -10.27%~sektor -0.49%	451 051 r/r -2.31%~sektor -0.90% k/k +7.52%~sektor -3.13%	370 263 r/r -18.77%~sektor +15.38% k/k -17.91%~sektor -0.78%	348 320 r/r -25.49%~sektor +7.69% k/k -5.93%~sektor -3.33%

porównaj z innymi profilami w sektorze »