2004 (gru 04)	2005 (gru 05)	2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (wrz 12)	2012 (wrz 13)	2013 (wrz 14)	2014 (wrz 15)	2015 (wrz 16)	2016 (wrz 17)	2017 (wrz 18)	2018 (wrz 19)	2019 (wrz 20)	2020 (wrz 21)	2021 (wrz 22)	2022 (wrz 23)	2024 (gru 24)	2025/Q1 (mar 25)
Data publikacji	2005-02-28	2006-03-02	2007-03-01	2008-02-26	2009-02-25	2010-02-25	2011-03-11	2012-12-07	2013-12-09	2014-12-08	2015-12-17	2016-12-16	2018-01-30	2019-01-15	2019-12-18	2020-12-17	2021-12-16	2022-12-14	2023-11-15	2025-04-23	2025-05-14
Aktywa trwałe	121 639	129 937 r/r +6.82%~branża +21.56%	365 280 r/r +181.12%~branża +132.59% k/k +21.88%~branża +18.90%	318 482 r/r -12.81%~branża +202.39% k/k -5.92%~branża +3.77%	264 438 r/r -16.97%~branża +33.94% k/k -7.34%~branża +7.31%	238 145 r/r -9.94%~branża +2.00% k/k -12.36%~branża +0.02%	225 316 r/r -5.39%~branża +6.12% k/k +0.50%~branża +5.35%	239 036 r/r +6.09%~branża +10.40% k/k +6.14%~branża +1.10%	229 461 r/r -4.01%~branża +4.62% k/k +0.42%~branża +0.18%	221 816 r/r -3.33%~branża +2.44% k/k +0.51%~branża +0.52%	216 326 r/r -2.48%~branża -2.48% k/k -1.99%~branża -0.18%	209 989 r/r -2.93%~branża +3.06% k/k -1.17%~branża +0.94%	203 082 r/r -3.29%~branża +1.11% k/k -3.64%~branża +0.48%	197 042 r/r -2.97%~branża +0.62% k/k +1.45%~branża +0.77%	191 807 r/r -2.66%~branża +3.52% k/k +0.93%~branża +0.70%	202 480 r/r +5.56%~branża +1.76% k/k +0.14%~branża -1.74%	188 857 r/r -6.73%~branża +2.92% k/k -0.01%~branża +0.56%	188 669 r/r -0.10%~branża +5.95% k/k +1.19%~branża +1.82%	178 427 r/r -5.43%~branża +4.88% k/k -2.67%~branża +1.94%	223 683	221 337 k/k -1.05%~branża -0.27%
Wartości niematerialne i prawne	63 871	73 082 r/r +14.42%~branża +25.66%	284 863 r/r +289.79%~branża +154.41% k/k +298.81%~branża +4.45%	250 164 r/r -12.18%~branża +166.55% k/k -1.06%~branża -0.19%	227 204 r/r -9.18%~branża +35.72% k/k -0.97%~branża +9.98%	208 634 r/r -8.17%~branża -1.59% k/k -2.13%~branża +3.88%	197 526 r/r -5.32%~branża +6.76% k/k -0.65%~branża +2.08%	206 406 r/r +4.50%~branża +11.28% k/k +3.49%~branża -2.90%	201 185 r/r -2.53%~branża +0.32% k/k -0.73%~branża -2.61%	201 111 r/r -0.04%~branża -4.28% k/k +0.94%~branża -2.00%	200 890 r/r -0.11%~branża -0.40% k/k -0.75%~branża -0.75%	194 197 r/r -3.33%~branża -2.44% k/k -0.57%~branża -1.76%	179 650 r/r -7.49%~branża -0.84% k/k -6.79%~branża -1.90%	174 242 r/r -3.01%~branża -9.13% k/k -1.97%~branża 0.00%	168 285 r/r -3.42%~branża -0.19% k/k -0.73%~branża -0.48%	163 408 r/r -2.90%~branża -5.26% k/k -0.73%~branża -1.77%	161 413 r/r -1.22%~branża +1.25% k/k -0.28%~branża -1.36%	164 729 r/r +2.05%~branża +2.31% k/k +0.44%~branża -0.18%	162 769 r/r -1.19%~branża +0.25% k/k -1.99%~branża -0.12%	210 531	208 399 k/k -1.01%~branża -3.62%
Wartość firmy				157 355	157 355 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	157 164 r/r -0.12%~branża -0.06% k/k -0.12%~branża 0.00%	157 164 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	157 861 r/r +0.44%~branża 0.00% k/k +0.44%~branża 0.00%	157 861 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	157 861 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	157 861 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	157 861 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	157 861 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	157 861 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	157 164 r/r -0.44%~branża 0.00% k/k 0.00%~branża 0.00%	157 164 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	157 164 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	157 164 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	157 164 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	161 882	161 886 k/k 0.00%~branża -1.84%
Rzeczowe składniki majątku trwałego	34 551	33 602 r/r -2.75%~branża +11.80%	53 664 r/r +59.70%~branża +47.07% k/k +74.80%~branża -1.70%	42 161 r/r -21.44%~branża +57.92% k/k -8.52%~branża +16.55%	31 511 r/r -25.26%~branża +30.54% k/k -5.79%~branża +5.21%	19 949 r/r -36.69%~branża -8.34% k/k -13.49%~branża -2.98%	11 491 r/r -42.40%~branża +4.61% k/k -16.44%~branża +0.72%	15 029 r/r +30.79%~branża +8.68% k/k +34.86%~branża +2.10%	11 510 r/r -23.41%~branża +3.34% k/k -4.26%~branża 0.00%	9 678 r/r -15.92%~branża -3.68% k/k -6.46%~branża -2.04%	6 636 r/r -31.43%~branża -1.31% k/k -12.56%~branża -1.94%	9 431 r/r +42.12%~branża -2.50% k/k -6.68%~branża -1.21%	6 683 r/r -29.14%~branża +2.52% k/k -9.06%~branża -0.74%	4 802 r/r -28.15%~branża -2.25% k/k -1.50%~branża -2.20%	3 018 r/r -37.15%~branża -2.44% k/k -13.18%~branża -1.97%	18 366 r/r +508.55%~branża +4.27% k/k -6.72%~branża -3.29%	14 223 r/r -22.56%~branża -6.47% k/k -11.83%~branża -3.84%	11 888 r/r -16.42%~branża +1.89% k/k +6.65%~branża -2.00%	7 958 r/r -33.06%~branża +1.82% k/k -10.69%~branża -2.62%	11 336	10 616 k/k -6.35%~branża -3.90%
Aktywa z tytułu prawa do użytkowania																15 990 k/k -7.38%~branża -6.84%	11 964 r/r -25.18%~branża -10.53% k/k -12.29%~branża -8.93%	8 378 r/r -29.97%~branża +9.85% k/k +14.97%~branża -0.06%	5 500 r/r -34.35%~branża +9.72% k/k -10.83%~branża -6.12%	8 252	7 502 k/k -9.09%~branża -0.70%
Należności długoterminowe	1 767	968 r/r -45.22%~branża -29.97%	2 477 r/r +155.89%~branża -3.07% k/k +149.70%~branża -4.52%	1 759 r/r -28.99%~branża -22.94% k/k +5.71%~branża 0.00%	3 438 r/r +95.45%~branża 0.00% k/k +152.79%~branża +54.44%	4 335 r/r +26.09%~branża 0.00% k/k +17.38%~branża -5.28%	7 778 r/r +79.42%~branża 0.00% k/k +96.51%~branża 0.00%	5 773 r/r -25.78%~branża 0.00% k/k +13.89%~branża 0.00%	7 923 r/r +37.24%~branża 0.00% k/k +108.28%~branża 0.00%	3 552 r/r -55.17%~branża 0.00% k/k -44.84%~branża -20.00%	3 447 r/r -2.96%~branża 0.00% k/k -9.38%~branża 0.00%	3 169 r/r -8.06%~branża 0.00% k/k -0.06%~branża 0.00%	4 073 r/r +28.53%~branża 0.00% k/k +28.85%~branża 0.00%	3 705 r/r -9.04%~branża -0.66% k/k +11.93%~branża 0.00%	0 r/r -100.00%~branża +3.18%	0	0	0	0	0	0
Inwestycje długoterminowe	6 149	7 028 r/r +14.30%~branża +2.74%	7 271 r/r +3.46%~branża +129.07% k/k -95.95%~branża +2.74%	2 703 r/r -62.82%~branża +84.63% k/k -17.94%~branża +55.32%	2 096 r/r -22.46%~branża -19.50% k/k +80.38%~branża -8.87%	1 983 r/r -5.39%~branża -0.02% k/k -5.30%~branża -7.34%	1 780 r/r -10.24%~branża +0.48% k/k +5.01%~branża +5.01%	1 488 r/r -16.40%~branża 0.00% k/k +8.22%~branża +0.59%	191 r/r -87.16%~branża -0.16% k/k -87.03%~branża -12.32%	3 853 r/r +1917.28%~branża 0.00%	3 387 r/r -12.09%~branża 0.00% k/k -0.21%~branża 0.00%	2 624 r/r -22.53%~branża -15.73% k/k -18.33%~branża -4.62%	1 486 r/r -43.37%~branża -7.59% k/k -15.62%~branża 0.00%	1 483 r/r -0.20%~branża 0.00% k/k -1.33%~branża 0.00%	7 765 r/r +423.60%~branża 0.00% k/k +8.12%~branża 0.00%	8 582 r/r +10.52%~branża 0.00% k/k +6.40%~branża 0.00%	7 392 r/r -13.87%~branża 0.00% k/k +39.71%~branża 0.00%	2 925 r/r -60.43%~branża 0.00% k/k -4.88%~branża 0.00%	1 839 r/r -37.13%~branża -1.57% k/k +10.78%~branża -0.52%	1 816	1 685 k/k -7.21%~branża 0.00%
Pozostałe aktywa trwałe	15 301	15 257 r/r -0.29%~branża -3.70%	17 005 r/r +11.46%~branża +25.65% k/k -1.39%~branża +14.85%	21 695 r/r +27.58%~branża +38.70% k/k -37.35%~branża +0.26%	189 r/r -99.13%~branża +84.38% k/k -99.05%~branża +12.94%	3 244 r/r +1616.40%~branża -5.08% k/k -89.08%~branża -3.84%	6 741 r/r +107.80%~branża +12.01% k/k +13.05%~branża +6.94%	10 340 r/r +53.39%~branża +6.70% k/k +26.50%~branża +5.97%	8 652 r/r -16.32%~branża +2.40% k/k +1.36%~branża +2.04%	3 622 r/r -58.14%~branża +15.11% k/k -22.06%~branża +14.98%	1 966 r/r -45.72%~branża -11.59% k/k -44.00%~branża +20.25%	568 r/r -71.11%~branża +12.71% k/k -17.56%~branża +14.20%	11 190 r/r +1870.07%~branża +16.30% k/k +94.30%~branża +4.39%	12 810 r/r +14.48%~branża -3.90% k/k +88.35%~branża -7.11%	12 739 r/r -0.55%~branża +7.62% k/k +29.07%~branża +0.63%	12 124 r/r -4.83%~branża +10.70% k/k +23.30%~branża +2.22%	5 829 r/r -51.92%~branża +13.29% k/k +4.33%~branża +6.86%	9 127 r/r +56.58%~branża 0.00% k/k +11.17%~branża +4.34%	5 861 r/r -35.78%~branża +17.72% k/k -12.29%~branża -2.11%	0	637
Aktywa obrotowe	357 463	504 708 r/r +41.19%~branża +33.37%	614 291 r/r +21.71%~branża +12.34% k/k +140.11%~branża +22.86%	543 955 r/r -11.45%~branża +85.50% k/k +17.12%~branża +17.12%	493 131 r/r -9.34%~branża +10.45% k/k +4.72%~branża -1.35%	283 866 r/r -42.44%~branża -1.39% k/k +15.15%~branża +8.56%	254 551 r/r -10.33%~branża +18.60% k/k +24.77%~branża +14.84%	159 365 r/r -37.39%~branża +16.70% k/k -21.72%~branża +16.76%	180 449 r/r +13.23%~branża +1.68% k/k +18.44%~branża +11.55%	221 860 r/r +22.95%~branża +11.26% k/k +4.30%~branża +8.50%	204 648 r/r -7.76%~branża +13.80% k/k +6.84%~branża +14.31%	283 730 r/r +38.64%~branża +17.25% k/k +25.24%~branża +11.08%	184 997 r/r -34.80%~branża +3.37% k/k -33.55%~branża +9.72%	143 964 r/r -22.18%~branża +13.38% k/k -34.91%~branża +11.81%	81 136 r/r -43.64%~branża +11.72% k/k -29.24%~branża +4.37%	93 898 r/r +15.73%~branża +6.10% k/k -3.59%~branża +6.23%	90 230 r/r -3.91%~branża +17.40% k/k +6.33%~branża +10.69%	93 857 r/r +4.02%~branża +19.69% k/k -11.56%~branża +7.77%	118 952 r/r +26.74%~branża +16.36% k/k +6.53%~branża +8.48%	184 308	184 013 k/k -0.16%~branża -2.72%
Zapasy	45 208	36 073 r/r -20.21%~branża +1.92%	54 584 r/r +51.32%~branża +19.74% k/k +71.67%~branża +2.04%	71 566 r/r +31.11%~branża +116.66% k/k -2.54%~branża -2.54%	42 726 r/r -40.30%~branża +1.64% k/k -14.34%~branża -11.15%	20 247 r/r -52.61%~branża -31.04% k/k -33.52%~branża -39.97%	23 680 r/r +16.96%~branża +46.09% k/k +6.54%~branża -10.34%	24 110 r/r +1.82%~branża +8.18% k/k +13.25%~branża -14.99%	21 111 r/r -12.44%~branża -0.13% k/k -13.43%~branża -11.95%	17 801 r/r -15.68%~branża +3.52% k/k -45.21%~branża -19.68%	14 156 r/r -20.48%~branża -11.87% k/k -26.04%~branża -20.95%	27 907 r/r +97.14%~branża +2.73% k/k +12.83%~branża -4.55%	30 418 r/r +9.00%~branża -7.38% k/k -32.12%~branża -20.34%	43 272 r/r +42.26%~branża +11.91% k/k -26.13%~branża 0.00%	293 r/r -99.32%~branża -6.55% k/k -60.67%~branża -16.00%	266 r/r -9.22%~branża -20.38% k/k -48.65%~branża -14.24%	33 r/r -87.59%~branża -12.94% k/k -88.26%~branża -11.03%	48 r/r +45.45%~branża +8.35% k/k -28.36%~branża -7.05%	83 r/r +72.92%~branża +15.17% k/k -21.70%~branża -10.15%	90	94 k/k +4.44%~branża +0.06%
Należności krótkoterminowe	153 801	224 840 r/r +46.19%~branża +46.19%	392 680 r/r +74.65%~branża +3.28% k/k +129.70%~branża +36.37%	407 881 r/r +3.87%~branża +95.40% k/k +49.41%~branża +61.83%	322 169 r/r -21.01%~branża +13.80% k/k +12.96%~branża +2.62%	171 609 r/r -46.73%~branża -0.36% k/k -2.44%~branża +25.08%	146 812 r/r -14.45%~branża +22.28% k/k +25.84%~branża +18.68%	87 694 r/r -40.27%~branża +19.54% k/k -35.65%~branża +19.79%	129 424 r/r +47.59%~branża +4.37% k/k +19.03%~branża +14.58%	185 589 r/r +43.40%~branża +16.92% k/k +16.25%~branża +16.35%	185 913 r/r +0.17%~branża +16.58% k/k +12.41%~branża +15.42%	192 953 r/r +3.79%~branża +5.49% k/k -2.66%~branża +7.02%	114 735 r/r -40.54%~branża +4.69% k/k -35.17%~branża +18.64%	65 904 r/r -42.56%~branża +12.79% k/k -54.29%~branża +21.68%	62 299 r/r -5.47%~branża +4.20% k/k -33.42%~branża +0.44%	55 163 r/r -11.45%~branża +16.76% k/k -12.84%~branża +3.40%	65 401 r/r +18.56%~branża -0.78% k/k -5.81%~branża +2.61%	59 303 r/r -9.32%~branża +29.76% k/k +0.10%~branża +13.28%	48 817 r/r -17.68%~branża +18.84% k/k +3.63%~branża +7.50%	52 985	51 708 k/k -2.41%~branża +0.46%
Inwestycje krótkoterminowe	98 951	190 089 r/r +92.10%~branża +35.95%	63 505 r/r -66.59%~branża +13.46% k/k +544.26%~branża +45.56%	57 532 r/r -9.41%~branża +33.44% k/k +92.00%~branża +43.92%	90 992 r/r +58.16%~branża +10.66% k/k +111.40%~branża +22.54%	74 381 r/r -18.26%~branża -13.37% k/k +274.30%~branża +11.42%	68 401 r/r -8.04%~branża +18.00% k/k +34.96%~branża +16.50%	47 561 r/r -30.47%~branża +23.79% k/k +52.95%~branża -0.62%	29 914 r/r -37.10%~branża -6.67% k/k +55.48%~branża +21.90%	18 470 r/r -38.26%~branża +9.77% k/k -10.21%~branża +6.09%	4 579 r/r -75.21%~branża +14.11% k/k -34.70%~branża +22.04%	62 870 r/r +1273.01%~branża +41.21% k/k +1647.36%~branża +38.20%	39 844 r/r -36.62%~branża -3.26% k/k -29.59%~branża +8.15%	34 788 r/r -12.69%~branża +4.67% k/k +88.74%~branża +8.49%	18 544 r/r -46.69%~branża +9.32% k/k -8.69%~branża +4.97%	38 469 r/r +107.45%~branża +18.65% k/k +14.56%~branża +17.05%	24 796 r/r -35.54%~branża +42.90% k/k +63.78%~branża +18.81%	34 506 r/r +39.16%~branża +6.10% k/k -26.29%~branża +9.40%	70 052 r/r +103.01%~branża +16.55% k/k +8.71%~branża +7.48%	131 081	132 059 k/k +0.75%~branża +1.70%
Środki pieniężne i inne aktywa pieniężne	46 861	106 570 r/r +127.42%~branża +32.43%	59 774 r/r -43.91%~branża -9.31% k/k +825.87%~branża +50.90%	51 321 r/r -14.14%~branża +59.08% k/k +109.23%~branża +107.08%	88 653 r/r +72.74%~branża +10.66% k/k +121.32%~branża +18.94%	72 453 r/r -18.27%~branża -17.86% k/k +306.88%~branża +26.53%	66 882 r/r -7.69%~branża +4.54% k/k +36.06%~branża +16.04%	46 597 r/r -30.33%~branża +10.56% k/k +56.10%~branża +11.22%	27 607 r/r -40.75%~branża -11.11% k/k +51.43%~branża +17.47%	18 391 r/r -33.38%~branża +9.69% k/k -10.26%~branża -3.63%	4 579 r/r -75.10%~branża +5.97% k/k -34.70%~branża +19.14%	62 870 r/r +1273.01%~branża +32.86% k/k +1647.36%~branża +38.86%	39 844 r/r -36.62%~branża -5.74% k/k -29.59%~branża +16.79%	34 788 r/r -12.69%~branża +2.15% k/k +89.55%~branża +1.29%	18 544 r/r -46.69%~branża +15.52% k/k -8.69%~branża +4.56%	38 469 r/r +107.45%~branża +19.28% k/k +14.56%~branża +17.55%	24 786 r/r -35.57%~branża +52.68% k/k +63.82%~branża +23.46%	34 506 r/r +39.22%~branża +6.29% k/k -26.26%~branża +11.21%	70 052 r/r +103.01%~branża +17.02% k/k +8.71%~branża +10.82%	131 081	132 059 k/k +0.75%~branża +8.91%
Pozostałe aktywa obrotowe	59 503	53 706 r/r -9.74%~branża +77.89%	103 522 r/r +92.76%~branża +153.20% k/k +139.45%~branża +72.21%	3 382 r/r -96.73%~branża +74.92% k/k -96.16%~branża +3.18%	0 r/r -100.00%~branża +30.67% k/k -100.00%~branża -26.20%	0 k/k -100.00%~branża -18.53%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	3 594	37 244 r/r +936.28%~branża +418.14% k/k +13.90%~branża +13.90%	17 629 r/r -52.67%~branża -52.67% k/k +23.12%~branża +23.12%	15 658 r/r -11.18%~branża -100.00% k/k +8.38%~branża +4.19%	0 r/r -100.00%~branża -58.92% k/k -100.00%~branża +0.45%	0	0	0	0	0	0	0 k/k -100.00%~branża +0.84%	0	0	0	0	152	152 k/k 0.00%~branża -50.00%
Aktywa razem	479 102	634 645 r/r +32.47%~branża +32.47%	979 571 r/r +54.35%~branża +27.29% k/k +76.33%~branża +11.75%	862 437 r/r -11.96%~branża +93.00% k/k +7.40%~branża +9.85%	757 569 r/r -12.16%~branża +14.72% k/k +0.17%~branża +0.17%	522 011 r/r -31.09%~branża +2.16% k/k +0.73%~branża +5.14%	479 867 r/r -8.07%~branża +16.56% k/k +12.06%~branża +10.88%	398 401 r/r -16.98%~branża +12.68% k/k -7.09%~branża +6.18%	409 910 r/r +2.89%~branża +6.08% k/k +7.63%~branża +6.74%	443 676 r/r +8.24%~branża +5.40% k/k +2.37%~branża +3.90%	420 974 r/r -5.12%~branża +8.35% k/k +2.12%~branża +9.51%	493 719 r/r +17.28%~branża +14.80% k/k +12.45%~branża +6.58%	388 079 r/r -21.40%~branża +4.01% k/k -20.66%~branża +5.99%	341 006 r/r -12.13%~branża +14.27% k/k -17.91%~branża +5.71%	272 943 r/r -19.96%~branża +7.76% k/k -10.42%~branża +2.88%	296 378 r/r +8.59%~branża +9.76% k/k -1.07%~branża +5.02%	279 087 r/r -5.83%~branża +14.70% k/k +1.95%~branża +7.64%	282 526 r/r +1.23%~branża +12.51% k/k -3.43%~branża +6.95%	297 379 r/r +5.26%~branża +14.04% k/k +0.81%~branża +4.34%	407 991	405 350 k/k -0.65%~branża -1.06%
Kapitał własny akcjonariuszy jednostki dominującej	198 162	215 983 r/r +8.99%~branża +8.99%	304 717 r/r +41.08%~branża +18.40% k/k -4.66%~branża +3.76%	343 505 r/r +12.73%~branża +146.62% k/k +14.41%~branża +6.08%	372 988 r/r +8.58%~branża +6.12% k/k +5.06%~branża +2.89%	268 131 r/r -28.11%~branża +0.72% k/k -2.72%~branża +1.10%	217 569 r/r -18.86%~branża +10.95% k/k -3.27%~branża +5.15%	203 210 r/r -6.60%~branża +13.58% k/k -8.77%~branża +3.44%	213 552 r/r +5.09%~branża +6.09% k/k +0.23%~branża +3.28%	227 552 r/r +6.56%~branża +8.70% k/k +0.28%~branża +2.22%	222 368 r/r -2.28%~branża +6.00% k/k -4.50%~branża +3.66%	213 300 r/r -4.08%~branża +4.27% k/k -4.05%~branża +2.86%	34 751 r/r -83.71%~branża +3.95% k/k -71.63%~branża +3.75%	33 094 r/r -4.77%~branża +8.94% k/k +0.38%~branża +2.13%	65 757 r/r +98.70%~branża +10.15% k/k -5.58%~branża +1.31%	94 273 r/r +43.37%~branża +5.75% k/k +8.42%~branża +1.99%	141 642 r/r +50.25%~branża +15.23% k/k +6.63%~branża +5.80%	169 211 r/r +19.46%~branża +15.74% k/k +2.61%~branża +2.90%	200 223 r/r +18.33%~branża +8.15% k/k +4.72%~branża +4.26%	283 595	292 792 k/k +3.24%~branża +3.76%
Kapitał (fundusz) podstawowy	10 061	10 090 r/r +0.29%~branża +0.29%	11 171 r/r +10.71%~branża 0.00% k/k +0.04%~branża 0.00%	14 009 r/r +25.41%~branża +36.20% k/k 0.00%~branża 0.00%	15 082 r/r +7.66%~branża +3.16% k/k 0.00%~branża 0.00%	15 082 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	15 082 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	15 082 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	15 082 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	15 082 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	15 082 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	15 082 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	15 082 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	18 786 r/r +24.56%~branża 0.00% k/k +24.56%~branża 0.00%	26 286 r/r +39.92%~branża 0.00% k/k 0.00%~branża 0.00%	25 956 r/r -1.26%~branża 0.00% k/k 0.00%~branża 0.00%	25 956 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	25 956 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	25 956 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	25 956	25 956 k/k 0.00%~branża 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	-5 027	-5 027 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	-5 560 r/r -10.60%~branża -1.44% k/k 0.00%~branża 0.00%	-5 929 r/r -6.64%~branża 0.00% k/k -3.98%~branża 0.00%	-7 234 r/r -22.01%~branża 0.00% k/k 0.00%~branża 0.00%	-7 234 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	-7 234 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	-7 234 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	-1 674 r/r +76.86%~branża 0.00% k/k 0.00%~branża 0.00%	-907 r/r +45.82%~branża 0.00% k/k -2.49%~branża 0.00%	-395 r/r +56.45%~branża 0.00% k/k 0.00%~branża 0.00%	-129 r/r +67.34%~branża 0.00% k/k 0.00%~branża 0.00%	-870	-2 301 k/k -164.48%~branża 0.00%
Kapitał (fundusz) zapasowy	50 914	53 467 r/r +5.01%~branża +8.24%	173 837 r/r +225.13%~branża +1.20% k/k +0.22%~branża 0.00%	282 635 r/r +62.59%~branża +334.48% k/k 0.00%~branża 0.00%	317 633 r/r +12.38%~branża +12.91% k/k +1.89%~branża 0.00%	317 633 r/r 0.00%~branża +1.77% k/k 0.00%~branża 0.00%	312 606 r/r -1.58%~branża 0.00% k/k -1.58%~branża 0.00%	313 099 r/r +0.16%~branża 0.00% k/k 0.00%~branża 0.00%	313 099 r/r 0.00%~branża +3.98% k/k 0.00%~branża 0.00%	209 548 r/r -33.07%~branża +2.03% k/k 0.00%~branża 0.00%	215 785 r/r +2.98%~branża +1.11% k/k 0.00%~branża 0.00%	215 785 r/r 0.00%~branża +1.40% k/k 0.00%~branża 0.00%	215 785 r/r 0.00%~branża +0.22% k/k 0.00%~branża 0.00%	221 681 r/r +2.73%~branża +3.23% k/k +2.73%~branża 0.00%	231 094 r/r +4.25%~branża +4.25% k/k 0.00%~branża 0.00%	20 664 r/r -91.06%~branża +0.06% k/k -1.32%~branża 0.00%	20 701 r/r +0.18%~branża +0.70% k/k -0.02%~branża 0.00%	20 763 r/r +0.30%~branża +0.81% k/k 0.00%~branża 0.00%	20 763 r/r 0.00%~branża +5.68% k/k 0.00%~branża 0.00%	166 760	166 760 k/k 0.00%~branża 0.00%
Udziały niekontrolujące	8 025	4 534 r/r -43.50%~branża -31.05%	128 956 r/r +2744.20%~branża +558.71% k/k +3106.27%~branża +4.88%	3 095 r/r -97.60%~branża +2822.24% k/k +7.76%~branża +58.89%	3 250 r/r +5.01%~branża -7.18% k/k -1.16%~branża -7.70%	2 147 r/r -33.94%~branża +52.28% k/k -0.28%~branża -2.20%	2 273 r/r +5.87%~branża +3.20% k/k +7.17%~branża +13.79%	2 444 r/r +7.52%~branża +7.52% k/k +6.40%~branża -17.86%	2 476 r/r +1.31%~branża -6.56% k/k +2.74%~branża +0.95%	1 742 r/r -29.64%~branża -37.92% k/k +2.96%~branża +2.71%	1 321 r/r -24.17%~branża +3.06% k/k +2.40%~branża +16.61%	1 388 r/r +5.07%~branża -17.66% k/k +2.81%~branża +1.69%	0 r/r -100.00%~branża -0.46%	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	94 811	12 621 r/r -86.69%~branża -25.56%	44 069 r/r +249.17%~branża +0.60% k/k +363.98%~branża -1.02%	31 959 r/r -27.48%~branża +14.55% k/k -16.55%~branża +2.54%	14 301 r/r -55.25%~branża +40.62% k/k -49.54%~branża -3.42%	6 760 r/r -52.73%~branża -24.55% k/k -72.80%~branża -2.60%	23 693 r/r +250.49%~branża -23.06% k/k +65.36%~branża -4.19%	13 438 r/r -43.28%~branża -8.56% k/k +12.73%~branża +1.40%	61 592 r/r +358.34%~branża +3.56% k/k +5.26%~branża -5.30%	14 703 r/r -76.13%~branża -15.11% k/k +15.13%~branża -9.47%	48 300 r/r +228.50%~branża -6.16% k/k +6.88%~branża -2.29%	60 558 r/r +25.38%~branża -12.94% k/k +26.83%~branża -4.79%	63 594 r/r +5.01%~branża -8.55% k/k -6.60%~branża -5.29%	123 849 r/r +94.75%~branża +10.51% k/k -27.22%~branża 0.00%	77 634 r/r -37.32%~branża -4.36% k/k +357.15%~branża +1.93%	93 204 r/r +20.06%~branża +14.24% k/k -7.91%~branża -7.91%	48 788 r/r -47.65%~branża -14.58% k/k -19.11%~branża -9.72%	27 956 r/r -42.70%~branża -14.49% k/k -22.34%~branża -8.24%	20 590 r/r -26.35%~branża +11.06% k/k -14.61%~branża -5.80%	14 314	8 493 k/k -40.67%~branża -7.58%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	9 904 k/k +0.20%~branża +7.75%	53 337 r/r +438.54%~branża -11.66% k/k -0.09%~branża -0.09%	36 800 r/r -31.00%~branża -31.00% k/k +509.27%~branża +9.13%	38 168 r/r +3.72%~branża -93.86% k/k -6.47%~branża -6.47%	0 r/r -100.00%~branża +1069.40%	0	0	0	0
Kredyty i pożyczki	0	209	243 r/r +16.27%~branża +9.74% k/k -17.35%~branża -6.41%	722 r/r +197.12%~branża +95.39% k/k -31.37%~branża +0.94%	1 673 r/r +131.72%~branża +14.70% k/k +21.76%~branża +1.22%	0 r/r -100.00%~branża -24.90%	0	0	1 025 k/k -12.32%~branża -6.00%	424 r/r -58.63%~branża -26.50% k/k -26.77%~branża -8.00%	110 r/r -74.06%~branża -26.43%	0 r/r -100.00%~branża -51.94%	0	26 194 k/k -20.37%~branża -9.28%	11 570 r/r -55.83%~branża -30.75%	13 542 r/r +17.04%~branża +17.04% k/k -13.68%~branża -14.08%	0 r/r -100.00%~branża -52.57%	0	14 996 k/k -16.72%~branża -10.58%	0	0
Z tytułu emisji dłużnych papierów wartościowych	79 202	0 r/r -100.00%~branża -100.00%	0	0	0	0	16 122 k/k +55.02%~branża +55.02%	0 r/r -100.00%~branża -100.00% k/k -100.00%~branża -100.00%	39 203 k/k +0.35%~branża +0.35%	0 r/r -100.00%~branża -100.00%	39 793 k/k -0.04%~branża -0.80%	39 885 r/r +0.23%~branża +58.70% k/k +0.04%~branża +0.02%	0 r/r -100.00%~branża +15.90%	33 024	0 r/r -100.00%~branża -31.66%	2 093 k/k -44.32%~branża -30.14%	36 001 r/r +1620.07%~branża -25.48% k/k -20.02%~branża -27.96%	18 267 r/r -49.26%~branża -100.00% k/k -33.08%~branża -66.54%	0 r/r -100.00%~branża -57.58%	0	0
Zobowiązania z tytułu leasingu finansowego	2 133	1 171 r/r -45.10%~branża -45.10%	4 450 r/r +280.02%~branża +70.11% k/k +257.43%~branża +123.95%	2 410 r/r -45.84%~branża -44.55% k/k -43.07%~branża +20.30%	3 303 r/r +37.05%~branża +37.05% k/k +63.27%~branża -4.05%	2 137 r/r -35.30%~branża -35.30% k/k -4.30%~branża -18.04%	1 467 r/r -31.35%~branża -31.14% k/k +9.40%~branża -6.68%	8 094 r/r +451.74%~branża -2.00% k/k +101.34%~branża +9.11%	6 660 r/r -17.72%~branża -14.30% k/k -4.03%~branża -8.70%	3 113 r/r -53.26%~branża -23.52% k/k -41.75%~branża -14.42%	98 r/r -96.85%~branża -31.64% k/k -55.66%~branża -18.63%	0 r/r -100.00%~branża -6.92%	0	0	0	10 412 k/k -7.66%~branża -10.06%	5 658 r/r -45.66%~branża -34.30% k/k -22.17%~branża -15.51%	4 862 r/r -14.07%~branża -14.07% k/k +32.81%~branża -5.44%	1 873 r/r -61.48%~branża 0.00% k/k -5.83%~branża -13.03%	5 124	5 000 k/k -2.42%~branża -0.88%
Inne zobowiązania długoterminowe	13 476	11 241 r/r -16.59%~branża -1.88%	39 376 r/r +250.29%~branża +39.86% k/k +394.74%~branża -20.15%	28 827 r/r -26.79%~branża -0.24% k/k -12.67%~branża +87.16%	9 325 r/r -67.65%~branża -28.36% k/k -62.62%~branża -16.27%	4 623 r/r -50.42%~branża -14.49% k/k -79.56%~branża +0.39%	6 104 r/r +32.04%~branża +19.05% k/k +135.95%~branża +3.54%	5 344 r/r -12.45%~branża 0.00% k/k +9.58%~branża -6.86%	14 704 r/r +175.15%~branża -3.88% k/k +29.66%~branża -0.38%	11 166 r/r -24.06%~branża -21.56% k/k +63.05%~branża -6.30%	8 299 r/r -25.68%~branża -4.40% k/k +60.86%~branża +3.62%	20 673 r/r +149.10%~branża +2.63% k/k +162.48%~branża -3.68%	53 690 r/r +159.71%~branża +13.21% k/k -7.75%~branża 0.00%	11 294 r/r -78.96%~branża -0.12% k/k -86.54%~branża +1.93%	29 264 r/r +159.11%~branża -2.72% k/k +167.45%~branża -0.41%	28 989 r/r -0.94%~branża +0.71% k/k -2.31%~branża -2.59%	7 129 r/r -75.41%~branża -4.66% k/k -11.21%~branża -0.22%	4 827 r/r -32.29%~branża -4.54% k/k -4.21%~branża -4.65%	3 721 r/r -22.91%~branża -3.19% k/k -9.66%~branża -1.36%	9 190	3 493 k/k -61.99%~branża -10.14%
Zobowiązania krótkoterminowe	178 104	401 507 r/r +125.43%~branża +0.46%	501 829 r/r +24.99%~branża +13.11% k/k +125.62%~branża +55.81%	483 878 r/r -3.58%~branża +117.28% k/k +4.83%~branża +34.99%	367 030 r/r -24.15%~branża +11.24% k/k -0.71%~branża +11.19%	244 973 r/r -33.26%~branża -2.62% k/k +13.62%~branża +33.06%	236 332 r/r -3.53%~branża +21.14% k/k +26.49%~branża +32.50%	179 309 r/r -24.13%~branża +11.62% k/k -6.53%~branża +27.69%	132 290 r/r -26.22%~branża +12.56% k/k +23.80%~branża +18.61%	199 679 r/r +50.94%~branża +6.23% k/k +4.00%~branża +18.22%	148 985 r/r -25.39%~branża +7.52% k/k +12.08%~branża +13.25%	218 473 r/r +46.64%~branża +11.63% k/k +30.31%~branża +16.71%	289 734 r/r +32.62%~branża +4.67% k/k -2.95%~branża +9.10%	184 063 r/r -36.47%~branża +25.86% k/k -13.29%~branża +19.52%	129 552 r/r -29.62%~branża +7.22% k/k -40.59%~branża +5.99%	108 901 r/r -15.94%~branża +13.39% k/k -2.28%~branża +9.72%	88 657 r/r -18.59%~branża +11.36% k/k +10.01%~branża +16.09%	85 359 r/r -3.72%~branża +15.70% k/k -6.89%~branża +10.08%	76 566 r/r -10.30%~branża +28.54% k/k -3.90%~branża +7.82%	110 082	104 065 k/k -5.47%~branża -3.74%
Z tytułu dostaw i usług	125 397	244 537 r/r +95.01%~branża +9.00%	275 040 r/r +12.47%~branża +12.47% k/k +69.82%~branża +37.28%	245 113 r/r -10.88%~branża +174.24% k/k +109.29%~branża +65.97%	227 859 r/r -7.04%~branża +14.00% k/k +17.79%~branża +17.79%	120 696 r/r -47.03%~branża +5.67% k/k +104.29%~branża +59.99%	137 275 r/r +13.74%~branża +21.73% k/k +96.23%~branża +40.26%	95 379 r/r -30.52%~branża +13.80% k/k -20.28%~branża +41.76%	116 055 r/r +21.68%~branża +8.45% k/k +31.15%~branża +31.15%	144 244 r/r +24.29%~branża +15.69% k/k +5.63%~branża +21.62%	111 856 r/r -22.45%~branża -0.97% k/k -3.58%~branża +17.38%	141 914 r/r +26.87%~branża +14.03% k/k +30.28%~branża +46.08%	135 994 r/r -4.17%~branża -4.73% k/k +5.61%~branża +35.58%	113 093 r/r -16.84%~branża +19.59% k/k -17.25%~branża +22.59%	81 233 r/r -28.17%~branża +10.45% k/k -34.99%~branża +21.27%	66 749 r/r -17.83%~branża +6.40% k/k -1.55%~branża +30.80%	35 332 r/r -47.07%~branża +19.32% k/k -4.64%~branża +15.00%	35 700 r/r +1.04%~branża +24.34% k/k +3.97%~branża +28.40%	29 238 r/r -18.10%~branża +30.03% k/k +2.47%~branża +8.16%	45 819	424 200 k/k +825.82%~branża -6.66%
Kredyty i pożyczki	1 592	1 720 r/r +8.04%~branża -54.28%	87 471 r/r +4985.52%~branża +177.79% k/k +740.74%~branża +140.73%	108 311 r/r +23.83%~branża +31.68% k/k -43.74%~branża +44.48%	33 123 r/r -69.42%~branża -36.59% k/k -40.70%~branża +4.35%	16 952 r/r -48.82%~branża -24.02% k/k -58.06%~branża -24.35%	14 234 r/r -16.03%~branża -0.88% k/k +32.27%~branża +1.52%	1 r/r -99.99%~branża 0.00% k/k -99.99%~branża -2.73%	2 795 r/r +279400.00%~branża +22.89% k/k +19.91%~branża +2.93%	3 064 r/r +9.62%~branża -1.25% k/k +35.70%~branża -1.38%	23 193 r/r +656.95%~branża +11.20% k/k +1010.24%~branża +12.95%	13 685 r/r -41.00%~branża -23.56% k/k -62.26%~branża -9.85%	29 754 r/r +117.42%~branża +10.97% k/k -16.12%~branża -7.84%	5 768 r/r -80.61%~branża -14.37% k/k +535.24%~branża -7.80%	18 200 r/r +215.53%~branża +9.86% k/k -44.81%~branża -4.44%	9 466 r/r -47.99%~branża +6.75% k/k -2.71%~branża -4.16%	0 r/r -100.00%~branża 0.00%	0	12 143 k/k +0.06%~branża -4.38%	12 044	9 037 k/k -24.97%~branża -23.50%
Z tytułu emisji dłużnych papierów wartościowych	2 438	92 575 r/r +3697.17%~branża +3697.17%	77 326 r/r -16.47%~branża -16.47% k/k +7632.60%~branża +7632.60%	61 635 r/r -20.29%~branża -20.29% k/k -28.51%~branża -28.51%	62 730 r/r +1.78%~branża +1.78% k/k -0.90%~branża -0.90%	49 881 r/r -20.48%~branża -20.48% k/k +24.79%~branża +24.79%	43 782 r/r -12.23%~branża -12.23% k/k -22.86%~branża -22.86%	63 139 r/r +44.21%~branża +44.21% k/k +107.09%~branża +107.09%	296 r/r -99.53%~branża -99.53% k/k -72.77%~branża -72.77%	40 073 r/r +13438.18%~branża +6721.05% k/k -1.29%~branża +94.62%	499 r/r -98.75%~branża -21.08% k/k +841.51%~branża -14.96%	486 r/r -2.61%~branża +6.16% k/k +912.50%~branża +469.66%	39 677 r/r +8063.99%~branża +28.39% k/k -0.82%~branża +0.21%	7 711 r/r -80.57%~branża -7.59% k/k +1032.31%~branża +115.82%	13 100 r/r +69.89%~branża +69.89% k/k -15.69%~branża -1.65%	6 580 r/r -49.77%~branża -30.59% k/k -2.27%~branża -1.90%	18 057 r/r +174.42%~branża -32.38% k/k +98.73%~branża -69.30%	18 795 r/r +4.09%~branża +4.09% k/k +0.51%~branża +19.53%	100 r/r -99.47%~branża -99.47% k/k 0.00%~branża -10.14%	100	100 k/k 0.00%~branża -45.62%
Zobowiązania z tytułu leasingu finansowego	0	0	4 421	2 201 r/r -50.21%~branża -1.90% k/k -3.30%~branża +18.39%	2 294 r/r +4.23%~branża +29.83% k/k -31.05%~branża +20.17%	1 732 r/r -24.50%~branża -5.68% k/k -23.60%~branża -6.88%	1 004 r/r -42.03%~branża -7.08% k/k +3.29%~branża +0.55%	2 323 r/r +131.37%~branża +4.66% k/k +83.06%~branża -7.00%	2 206 r/r -5.04%~branża +30.93% k/k +4.90%~branża +17.94%	3 617 r/r +63.96%~branża -15.94% k/k +38.05%~branża +4.22%	1 271 r/r -64.86%~branża -11.82% k/k -64.19%~branża -1.64%	95 r/r -92.53%~branża +5.26% k/k -67.01%~branża +6.52%	0 r/r -100.00%~branża 0.00%	0	0	6 891 k/k -8.16%~branża -0.13%	7 612 r/r +10.46%~branża -2.90% k/k -0.79%~branża -3.13%	4 429 r/r -41.82%~branża +7.86% k/k -1.60%~branża +6.80%	4 314 r/r -2.60%~branża -2.60% k/k -7.17%~branża +4.78%	3 322	2 781 k/k -16.29%~branża -14.17%
Inne zobowiązania krótkoterminowe	48 677	62 675 r/r +28.76%~branża -7.36%	57 571 r/r -8.14%~branża +46.95% k/k +17.35%~branża +36.18%	66 618 r/r +15.71%~branża +178.75% k/k +4.97%~branża +19.06%	41 024 r/r -38.42%~branża +10.96% k/k -23.65%~branża +29.23%	55 712 r/r +35.80%~branża +1.76% k/k -24.59%~branża +51.49%	40 037 r/r -28.14%~branża +20.49% k/k -17.26%~branża +28.21%	18 467 r/r -53.88%~branża +9.07% k/k -39.22%~branża +37.98%	10 938 r/r -40.77%~branża +17.75% k/k -14.83%~branża +12.26%	8 681 r/r -20.63%~branża +14.66% k/k -12.96%~branża +4.09%	12 166 r/r +40.15%~branża +21.18% k/k +8.27%~branża +18.24%	62 293 r/r +412.03%~branża +11.08% k/k +181.52%~branża +15.40%	84 309 r/r +35.34%~branża -3.50% k/k -10.60%~branża +10.59%	57 491 r/r -31.81%~branża +18.90% k/k -22.33%~branża +22.73%	17 019 r/r -70.40%~branża +18.22% k/k -61.85%~branża +19.70%	19 215 r/r +12.90%~branża +13.56% k/k -2.32%~branża +11.12%	27 656 r/r +43.93%~branża +21.70% k/k +3.27%~branża +22.39%	26 435 r/r -4.41%~branża +5.73% k/k -22.56%~branża +8.28%	30 771 r/r +16.40%~branża +21.56% k/k -10.17%~branża +14.49%	48 797	-332 053 k/k -780.48%~branża -10.66%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	479 102	634 645 r/r +32.47%~branża +32.47%	979 571 r/r +54.35%~branża +27.29% k/k +76.33%~branża +11.75%	862 437 r/r -11.96%~branża +93.00% k/k +7.40%~branża +9.85%	757 569 r/r -12.16%~branża +14.72% k/k +0.17%~branża +0.17%	522 011 r/r -31.09%~branża +2.16% k/k +0.73%~branża +5.14%	479 867 r/r -8.07%~branża +16.56% k/k +12.06%~branża +12.06%	398 401 r/r -16.98%~branża +12.68% k/k -7.09%~branża +7.86%	409 910 r/r +2.89%~branża +6.08% k/k +7.63%~branża +6.74%	443 676 r/r +8.24%~branża +5.40% k/k +2.37%~branża +3.90%	420 974 r/r -5.12%~branża +8.35% k/k +2.12%~branża +9.51%	493 719 r/r +17.28%~branża +14.80% k/k +12.45%~branża +6.58%	388 079 r/r -21.40%~branża +4.01% k/k -20.66%~branża +5.99%	341 006 r/r -12.13%~branża +14.27% k/k -17.91%~branża +5.71%	272 943 r/r -19.96%~branża +7.76% k/k -10.42%~branża +2.88%	296 378 r/r +8.59%~branża +9.76% k/k -1.07%~branża +5.02%	279 087 r/r -5.83%~branża +14.70% k/k +1.95%~branża +7.64%	282 526 r/r +1.23%~branża +12.51% k/k -3.43%~branża +6.95%	297 379 r/r +5.26%~branża +14.04% k/k +0.81%~branża +4.34%	407 991	405 350 k/k -0.65%~branża -1.06%

porównaj z innymi profilami w branży »