Biznesradar bez reklam? Sprawdź BR Plus
Raporty finansowe: Rachunek zysków i strat
VAR (VARSAV)
0.415-0.045(-9.78%)
VARSAV GAME STUDIOS SPÓŁKA AKCYJNA
NewConnect - Akcje/PDA - Notowania ciągłe
Biznesradar bez reklam? Sprawdź BR Plus
TENDENCJE NEGATYWNE
| Zysk ze sprzedaży: spadek o 80.98% r/r |
| Zysk operacyjny (EBIT): spadek o 74.83% r/r |
| EBITDA: spadek o 68.79% r/r |
| Zysk przed opodatkowaniem: spadek o 97.43% r/r |
| Zysk netto: spadek o 97.43% r/r |
dane w tys. PLN
| 2011/Q1 (mar 11) | 2011/Q2 (cze 11) | 2011/Q3 (wrz 11) | 2011/Q4 (gru 11) | 2012/Q1 (mar 12) | 2012/Q2 (cze 12) | 2012/Q3 (wrz 12) | 2012/Q4 (gru 12) | 2013/Q1 (mar 13) | 2013/Q2 (cze 13) | 2013/Q3 (wrz 13) | 2013/Q4 (gru 13) | 2014/Q1 (mar 14) | 2014/Q2 (cze 14) | 2014/Q3 (wrz 14) | 2014/Q4 (gru 14) | 2015/Q1 (mar 15) | 2015/Q2 (cze 15) | 2015/Q3 (wrz 15) | 2015/Q4 (gru 15) | 2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | 2024/Q3 (wrz 24) | 2024/Q4 (gru 24) | 2025/Q1 (mar 25) | 2025/Q2 (cze 25) | 2025/Q3 (wrz 25) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Data publikacji | 2011-05-13 | 2011-08-12 | 2011-11-14 | 2012-02-14 | 2012-05-31 | 2012-08-13 | 2012-11-12 | 2013-02-11 | 2013-05-13 | 2013-08-12 | 2013-11-12 | 2014-02-14 | 2014-05-14 | 2014-08-14 | 2014-11-14 | 2015-02-16 | 2015-05-15 | 2015-08-17 | 2015-11-13 | 2016-02-15 | 2016-05-16 | 2016-08-16 | 2016-11-14 | 2017-02-14 | 2017-05-15 | 2017-07-27 | 2017-11-14 | 2018-02-14 | 2018-05-15 | 2018-08-14 | 2018-11-14 | 2019-03-21 | 2019-05-15 | 2019-08-14 | 2019-11-14 | 2020-03-20 | 2020-05-15 | 2020-08-14 | 2020-11-13 | 2021-02-15 | 2021-05-17 | 2021-08-16 | 2021-11-15 | 2022-02-14 | 2022-05-16 | 2022-08-16 | 2022-11-14 | 2023-02-14 | 2023-05-15 | 2023-08-14 | 2023-11-14 | 2024-02-14 | 2024-05-15 | 2024-08-14 | 2024-11-14 | 2025-02-14 | 2025-05-15 | 2025-08-14 | 2025-11-14 | |
| Przychody ze sprzedaży | 2 | 109 k/k +5350.00%~branża +64.18% | 222 k/k +103.67%~branża +6.90% | 326 k/k +46.85%~branża +13.45% | 184 r/r +9100.00%~branża +19.43% k/k -43.56%~branża -37.42% | 394 r/r +261.47%~branża +50.93% k/k +114.13%~branża +9.37% | 88 r/r -60.36%~branża +27.76% k/k -77.66%~branża +10.07% | 286 r/r -12.27%~branża +13.80% k/k +225.00%~branża +21.97% | 50 r/r -72.83%~branża +15.71% k/k -82.52%~branża -21.76% | 141 r/r -64.21%~branża -19.63% k/k +182.00%~branża +15.44% | 103 r/r +17.05%~branża -3.63% k/k -26.95%~branża -8.55% | 310 r/r +8.39%~branża +14.34% k/k +200.97%~branża +18.88% | 148 r/r +196.00%~branża +10.75% k/k -52.26%~branża -8.50% | 140 r/r -0.71%~branża +5.77% k/k -5.41%~branża +2.02% | 79 r/r -23.30%~branża +7.42% k/k -43.57%~branża -0.87% | 249 r/r -19.68%~branża +27.14% k/k +215.19%~branża +11.29% | 105 r/r -29.05%~branża -18.36% k/k -57.83%~branża -24.01% | 81 r/r -42.14%~branża +1.74% k/k -22.86%~branża +11.79% | 274 r/r +246.84%~branża -10.38% k/k +238.27%~branża +3.33% | 225 r/r -9.64%~branża -9.16% k/k -17.88%~branża +18.20% | 153 r/r +45.71%~branża +36.97% k/k -32.00%~branża -21.30% | 1 r/r -98.77%~branża -9.23% k/k -99.35%~branża +2.86% | 265 r/r -3.28%~branża +18.01% k/k +26400.00%~branża +13.84% | 100 r/r -55.56%~branża +27.82% k/k -62.26%~branża -2.82% | 22 r/r -85.62%~branża +14.37% k/k -78.00%~branża -6.65% | 261 r/r +26000.00%~branża +0.36% k/k +1086.36%~branża -2.94% | 380 r/r +43.40%~branża -9.94% k/k +45.59%~branża -4.57% | 38 r/r -62.00%~branża -11.54% k/k -90.00%~branża -2.02% | 15 r/r -31.82%~branża -6.09% k/k -60.53%~branża -12.00% | 0 r/r -100.00%~branża +43.77% k/k -100.00%~branża +18.94% | 222 r/r -41.58%~branża 0.00% | 0 r/r -100.00%~branża +24.94% k/k -100.00%~branża +0.58% | 1 302 r/r +8580.00%~branża +7.25% | 1 297 k/k -0.38%~branża +0.38% | 217 r/r -2.25%~branża +6.46% k/k -83.27%~branża +1.36% | 1 293 k/k +495.85%~branża +23.83% | 712 r/r -45.31%~branża +29.60% k/k -44.93%~branża -9.43% | 988 r/r -23.82%~branża +28.11% k/k +38.76%~branża +32.25% | 816 r/r +276.04%~branża +37.48% k/k -17.41%~branża -6.85% | 1 182 r/r -8.58%~branża +22.25% k/k +44.85%~branża +3.65% | 898 r/r +26.12%~branża +26.12% k/k -24.03%~branża -8.20% | 1 264 r/r +27.94%~branża +11.84% k/k +40.76%~branża +5.49% | 1 534 r/r +87.99%~branża +18.68% k/k +21.36%~branża -0.18% | 1 308 r/r +10.66%~branża +26.93% k/k -14.73%~branża +12.29% | 1 050 r/r +16.93%~branża +17.96% k/k -19.72%~branża -9.82% | 1 062 r/r -15.98%~branża +32.97% k/k +1.14%~branża +10.26% | 1 240 r/r -19.17%~branża +19.11% k/k +16.76%~branża -8.42% | 975 r/r -25.46%~branża +6.46% k/k -21.37%~branża +0.20% | 753 r/r -28.29%~branża +9.64% k/k -22.77%~branża -7.72% | 877 r/r -17.42%~branża -11.60% k/k +16.47%~branża +0.80% | 1 029 r/r -17.02%~branża -9.08% k/k +17.33%~branża -0.18% | 931 r/r -4.51%~branża -4.50% k/k -9.52%~branża -2.79% | 826 r/r +9.69%~branża -11.36% k/k -11.28%~branża -7.46% | 782 r/r -10.83%~branża -22.00% k/k -5.33%~branża -5.20% | 1 277 r/r +24.10%~branża -19.54% k/k +63.30%~branża -6.13% | 1 037 r/r +11.39%~branża -5.87% k/k -18.79%~branża +3.04% | 609 r/r -26.27%~branża -10.23% k/k -41.27%~branża -12.26% | 971 r/r +24.17%~branża -16.60% k/k +59.44%~branża -7.66% | 1 245 r/r -2.51%~branża -17.02% k/k +28.22%~branża -2.42% | |
| Techniczny koszt wytworzenia produkcji sprzedanej | 8 | 45 k/k +462.50%~branża +56.24% | 369 k/k +720.00%~branża +4.92% | 203 k/k -44.99%~branża +16.51% | 201 r/r +2412.50%~branża +50.82% k/k -0.99%~branża -16.73% | 282 r/r +526.67%~branża +31.79% k/k +40.30%~branża +7.55% | 278 r/r -24.66%~branża +14.73% k/k -1.42%~branża +5.77% | 314 r/r +54.68%~branża +20.72% k/k +12.95%~branża +15.42% | 278 r/r +38.31%~branża +32.68% k/k -11.46%~branża -16.92% | 217 r/r -23.05%~branża -0.82% k/k -21.94%~branża +12.46% | 160 r/r -42.45%~branża +1.08% k/k -26.27%~branża +10.47% | 463 r/r +47.45%~branża +4.78% k/k +189.38%~branża +25.11% | 173 r/r -37.77%~branża +7.61% k/k -62.63%~branża -11.11% | 94 r/r -56.68%~branża +10.97% k/k -45.66%~branża +9.27% | 133 r/r -16.88%~branża +12.69% k/k +41.49%~branża -2.08% | 177 r/r -61.77%~branża +6.26% k/k +33.08%~branża +8.40% | 57 r/r -67.05%~branża +2.69% k/k -67.80%~branża -16.85% | 28 r/r -70.21%~branża -4.76% k/k -50.88%~branża +9.14% | 204 r/r +53.38%~branża +11.52% k/k +628.57%~branża +4.69% | 127 r/r -28.25%~branża +22.79% k/k -37.75%~branża +20.93% | 44 r/r -22.81%~branża +3.12% k/k -65.35%~branża -9.00% | 22 r/r -21.43%~branża -8.42% k/k -50.00%~branża +9.12% | 338 r/r +65.69%~branża +15.23% k/k +1436.36%~branża -2.08% | 238 r/r +87.40%~branża +20.47% k/k -29.59%~branża +11.10% | 241 r/r +447.73%~branża +16.02% k/k +1.26%~branża -5.18% | 417 r/r +1795.45%~branża +8.88% k/k +73.03%~branża +8.89% | 536 r/r +58.58%~branża +9.34% k/k +28.54%~branża -1.63% | 719 r/r +202.10%~branża +1.28% k/k +34.14%~branża +13.76% | 632 r/r +162.24%~branża +11.52% k/k -12.10%~branża -8.88% | 703 r/r +68.59%~branża +48.46% k/k +11.23%~branża +10.83% | 821 r/r +53.17%~branża +24.03% k/k +16.79%~branża -0.55% | 975 r/r +35.61%~branża +15.62% k/k +18.76%~branża +3.69% | 1 102 r/r +74.37%~branża +9.64% k/k +13.03%~branża -16.50% | 1 494 r/r +112.52%~branża +8.49% k/k +35.57%~branża +10.02% | 2 005 r/r +144.21%~branża +17.87% k/k +34.20%~branża +1.92% | 1 370 r/r +40.51%~branża +40.51% k/k -31.67%~branża +28.57% | 1 054 r/r -4.36%~branża +22.38% k/k -23.07%~branża -2.82% | 930 r/r -37.75%~branża +49.04% k/k -11.76%~branża +21.12% | 1 151 r/r -42.59%~branża +42.43% k/k +23.76%~branża +13.15% | 1 320 r/r -3.65%~branża +35.86% k/k +14.68%~branża +17.07% | 1 058 r/r +0.38%~branża +32.12% k/k -19.85%~branża -5.51% | 1 305 r/r +40.32%~branża +36.09% k/k +23.35%~branża +9.61% | 1 524 r/r +32.41%~branża +30.72% k/k +16.78%~branża +2.60% | 1 638 r/r +24.09%~branża +36.90% k/k +7.48%~branża +16.88% | 1 025 r/r -3.12%~branża +21.72% k/k -37.42%~branża -8.52% | 1 000 r/r -23.37%~branża +39.58% k/k -2.44%~branża +12.91% | 936 r/r -38.58%~branża +19.14% k/k -6.40%~branża +1.04% | 850 r/r -48.11%~branża +5.13% k/k -9.19%~branża +3.22% | 753 r/r -26.54%~branża +13.91% k/k -11.41%~branża -6.88% | 686 r/r -31.40%~branża -3.00% k/k -8.90%~branża +0.09% | 805 r/r -14.00%~branża +2.27% k/k +17.35%~branża +1.72% | 844 r/r -0.71%~branża +14.59% k/k +4.84%~branża +7.96% | 550 r/r -26.96%~branża -1.96% k/k -34.83%~branża -12.86% | 781 r/r +13.85%~branża -12.60% k/k +42.00%~branża -1.38% | 972 r/r +20.75%~branża -10.87% k/k +24.46%~branża +3.48% | 993 r/r +17.65%~branża -8.46% k/k +2.16%~branża +5.98% | 730 r/r +32.73%~branża -12.37% k/k -26.49%~branża -17.33% | 596 r/r -23.69%~branża -7.76% k/k -18.36%~branża -0.78% | 1 187 r/r +22.12%~branża -12.72% k/k +99.16%~branża -1.40% | |
| Koszty sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Koszty ogólnego zarządu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk ze sprzedaży | -6 | 64 k/k +1166.67%~branża +34.95% | -147 k/k -329.69%~branża -14.04% | 123 k/k +183.67%~branża +117.89% | -17 r/r -183.33%~branża -43.26% k/k -113.82%~branża -79.25% | 112 r/r +75.00%~branża -5.10% k/k +758.82%~branża +51.45% | -190 r/r -29.25%~branża +7.90% k/k -269.64%~branża -1.77% | -28 r/r -122.76%~branża -14.68% k/k +85.26%~branża +51.04% | -228 r/r -1241.18%~branża +35.89% k/k -714.29%~branża -65.84% | -76 r/r -167.86%~branża -82.77% k/k +66.67%~branża +33.33% | -57 r/r +70.00%~branża +6.47% k/k +25.00%~branża -20.69% | -153 r/r -446.43%~branża -10.23% k/k -168.42%~branża -11.18% | -25 r/r +89.04%~branża +84.02% k/k +83.66%~branża +3.66% | 46 r/r +160.53%~branża +11.90% k/k +284.00%~branża -11.72% | -54 r/r +5.26%~branża +83.16% k/k -217.39%~branża +9.07% | 72 r/r +147.06%~branża +66.44% k/k +233.33%~branża +74.19% | 48 r/r +292.00%~branża -0.63% k/k -33.33%~branża -47.50% | 53 r/r +15.22%~branża +32.34% k/k +10.42%~branża +10.42% | 70 r/r +229.63%~branża +28.42% k/k +32.08%~branża +32.08% | 98 r/r +36.11%~branża +13.73% k/k +40.00%~branża +35.00% | 109 r/r +127.08%~branża +34.20% k/k +11.22%~branża -9.44% | -21 r/r -139.62%~branża -63.64% k/k -119.27%~branża -17.80% | -73 r/r -204.29%~branża +19.58% k/k -247.62%~branża +11.52% | -138 r/r -240.82%~branża -43.30% k/k -89.04%~branża -48.83% | -219 r/r -300.92%~branża +20.86% k/k -58.70%~branża +20.00% | -156 r/r -642.86%~branża -23.26% k/k +28.77%~branża +5.16% | -156 r/r -113.70%~branża -32.83% k/k 0.00%~branża -37.14% | -681 r/r -393.48%~branża -21.01% k/k -336.54%~branża -18.38% | -617 r/r -181.74%~branża -48.32% k/k +9.40%~branża +0.05% | -703 r/r -350.64%~branża +0.62% k/k -13.94%~branża -7.98% | -599 r/r -283.97%~branża -4.88% k/k +14.79%~branża -15.75% | -975 r/r -43.17%~branża +48.06% k/k -62.77%~branża +0.32% | 200 r/r +132.41%~branża +14.96% k/k +120.51%~branża +12.14% | -197 r/r +71.98%~branża +18.89% k/k -198.50%~branża +26.64% | -1 788 r/r -198.50%~branża +16.55% k/k -807.61%~branża +3.22% | -77 r/r +92.10%~branża +60.53% k/k +95.69%~branża +30.16% | -342 r/r -271.00%~branża +33.17% k/k -344.16%~branża -17.02% | 58 r/r +129.44%~branża +63.64% k/k +116.96%~branża +43.73% | -335 r/r +81.26%~branża +22.24% k/k -677.59%~branża -35.17% | -138 r/r -79.22%~branża -75.09% k/k +58.81%~branża -15.27% | -160 r/r +53.22%~branża -43.50% k/k -15.94%~branża +6.72% | -41 r/r -170.69%~branża -68.22% k/k +74.38%~branża +5.02% | 10 r/r +102.99%~branża +1.40% k/k +124.39%~branża +8.12% | -330 r/r -139.13%~branża -30.26% k/k -3400.00%~branża -25.77% | 25 r/r +115.62%~branża +17.61% k/k +107.58%~branża +25.79% | 62 r/r +251.22%~branża -11.72% k/k +148.00%~branża -14.47% | 304 r/r +2940.00%~branża +1.81% k/k +390.32%~branża -1.42% | 125 r/r +137.88%~branża +22.70% k/k -58.88%~branża -30.67% | 0 r/r -100.00%~branża +19.43% k/k -100.00%~branża +14.68% | 191 r/r +208.06%~branża -1.92% | 224 r/r -26.32%~branża -6.40% k/k +17.28%~branża +10.38% | 87 r/r -30.40%~branża -13.14% k/k -61.16%~branża -19.23% | 276 k/k +217.24%~branża +31.17% | 1 r/r -99.48%~branża +1.88% k/k -99.64%~branża -7.69% | 305 r/r +36.16%~branża +0.28% k/k +30400.00%~branża -9.52% | 44 r/r -49.43%~branża +7.37% k/k -85.57%~branża -1.32% | -121 r/r -143.84%~branża -6.30% k/k -375.00%~branża +27.80% | 375 r/r +37400.00%~branża -8.08% k/k +409.92%~branża -17.62% | 58 r/r -80.98%~branża +5.94% k/k -84.53%~branża -7.14% | |
| Pozostałe przychody operacyjne | 0 | 4 | 0 k/k -100.00%~branża -16.66% | 0 | 0 | 0 r/r -100.00%~branża 0.00% | 65 | 9 k/k -86.15%~branża -86.15% | 8 k/k -11.11%~branża -44.83% | 13 k/k +62.50%~branża +18.75% | 21 r/r -67.69%~branża -51.72% k/k +61.54%~branża +105.88% | 21 r/r +133.33%~branża +123.81% k/k 0.00%~branża -42.31% | 22 r/r +175.00%~branża -14.23% k/k +4.76%~branża +3.18% | 23 r/r +76.92%~branża +50.00% k/k +4.55%~branża -8.24% | 51 r/r +142.86%~branża +12.75% k/k +121.74%~branża +63.64% | 0 r/r -100.00%~branża -3.38% k/k -100.00%~branża -35.66% | 62 r/r +181.82%~branża -20.00% | 267 r/r +1060.87%~branża 0.00% k/k +330.65%~branża 0.00% | 51 r/r 0.00%~branża +4.90% k/k -80.90%~branża -3.12% | 29 k/k -43.14%~branża -50.98% | 27 r/r -56.45%~branża -25.86% k/k -6.90%~branża -6.58% | 34 r/r -87.27%~branża +9.11% k/k +25.93%~branża 0.00% | 30 r/r -41.18%~branża +20.86% k/k -11.76%~branża +71.11% | 28 r/r -3.45%~branża -20.76% k/k -6.67%~branża -43.35% | 29 r/r +7.41%~branża +7.41% k/k +3.57%~branża -7.20% | 28 r/r -17.65%~branża -50.00% k/k -3.45%~branża -58.31% | 53 r/r +76.67%~branża -30.81% k/k +89.29%~branża -1.90% | 21 r/r -25.00%~branża -25.00% k/k -60.38%~branża -41.54% | 19 r/r -34.48%~branża -49.06% k/k -9.52%~branża -22.97% | 19 r/r -32.14%~branża +2.92% k/k 0.00%~branża 0.00% | 17 r/r -67.92%~branża +0.62% k/k -10.53%~branża -25.00% | 3 r/r -85.71%~branża -84.03% k/k -82.35%~branża -82.35% | 78 r/r +310.53%~branża -39.27% k/k +2500.00%~branża 0.00% | 29 r/r +52.63%~branża -39.48% k/k -62.82%~branża -33.33% | 58 r/r +241.18%~branża +18.45% k/k +100.00%~branża +79.71% | 0 r/r -100.00%~branża 0.00% k/k -100.00%~branża -50.22% | 0 r/r -100.00%~branża +3.60% | 0 r/r -100.00%~branża +40.88% | 559 r/r +863.79%~branża -6.16% | 0 k/k -100.00%~branża -65.56% | 0 | 951 | 1 033 r/r +84.79%~branża -50.00% k/k +8.62%~branża +4.33% | 289 k/k -72.02%~branża -65.68% | 363 k/k +25.61%~branża -35.09% | 129 r/r -86.44%~branża -17.78% k/k -64.46%~branża -17.50% | 42 r/r -95.93%~branża +1.44% k/k -67.44%~branża +20.09% | 1 r/r -99.65%~branża -41.26% k/k -97.62%~branża -35.85% | 3 r/r -99.17%~branża 0.00% k/k +200.00%~branża 0.00% | 0 r/r -100.00%~branża -3.70% k/k -100.00%~branża -20.00% | 96 r/r +128.57%~branża -22.39% | 0 r/r -100.00%~branża -42.35% k/k -100.00%~branża -21.35% | 111 r/r +3600.00%~branża -28.51% | 35 k/k -68.47%~branża -7.14% | ||||||
| Pozostałe koszty operacyjne | 31 | k/k -100.00%~branża -100.00% | 0 | 6 r/r -80.65%~branża -53.47% | 0 k/k -100.00%~branża -97.44% | 0 | 3 | 159 r/r +2550.00%~branża +29.17% k/k +5200.00%~branża +558.62% | 17 k/k -89.31%~branża -98.56% | 9 k/k -47.06%~branża -19.44% | 19 r/r +533.33%~branża +0.06% k/k +111.11%~branża +76.92% | 25 r/r -84.28%~branża +15.62% k/k +31.58%~branża +900.00% | 22 r/r +29.41%~branża -16.66% k/k -12.00%~branża -84.92% | 27 r/r +200.00%~branża +39.70% k/k +22.73%~branża +18.00% | 22 r/r +15.79%~branża +100.00% k/k -18.52%~branża -50.00% | 101 r/r +304.00%~branża -20.38% k/k +359.09%~branża +236.29% | 0 r/r -100.00%~branża -50.00% k/k -100.00%~branża -94.01% | 61 r/r +125.93%~branża -56.73% | 179 r/r +713.64%~branża -77.50% k/k +193.44%~branża -5.00% | 222 r/r +119.80%~branża -32.50% k/k +24.02%~branża +400.65% | 44 k/k -80.18%~branża -92.57% | 30 r/r -50.82%~branża -15.00% k/k -31.82%~branża 0.00% | 31 r/r -82.68%~branża -33.36% k/k +3.33%~branża +2.10% | 124 r/r -44.14%~branża -36.80% k/k +300.00%~branża +276.92% | 48 r/r +9.09%~branża -13.13% k/k -61.29%~branża -98.78% | 30 r/r 0.00%~branża -61.08% k/k -37.50%~branża -37.50% | 49 r/r +58.06%~branża 0.00% k/k +63.33%~branża 0.00% | 408 r/r +229.03%~branża +39.32% k/k +732.65%~branża +291.99% | 21 r/r -56.25%~branża -40.00% k/k -94.85%~branża -98.47% | 19 r/r -36.67%~branża +4.54% k/k -9.52%~branża +29.60% | 33 r/r -32.65%~branża -50.00% k/k +73.68%~branża 0.00% | 1 058 r/r +159.31%~branża -17.16% k/k +3106.06%~branża +358.99% | 5 r/r -76.19%~branża +6.93% k/k -99.53%~branża -97.62% | 4 r/r -78.95%~branża +9.63% k/k -20.00%~branża +22.61% | 0 r/r -100.00%~branża -74.65% k/k -100.00%~branża -59.40% | 17 r/r -98.39%~branża -50.00% | 1 r/r -80.00%~branża -58.53% k/k -94.12%~branża -96.83% | 0 r/r -100.00%~branża -78.05% k/k -100.00%~branża 0.00% | 1 | 574 r/r +3276.47%~branża +99.49% k/k +57300.00%~branża +306.90% | 1 r/r 0.00%~branża -50.00% k/k -99.83%~branża -98.71% | -1 k/k -200.00%~branża -67.86% | 901 r/r +90000.00%~branża -32.35% k/k +90200.00%~branża -55.99% | 368 r/r -35.89%~branża +28.57% k/k -59.16%~branża +357.77% | 293 r/r +29200.00%~branża -22.22% k/k -20.38%~branża -98.20% | 363 r/r +36400.00%~branża -39.58% k/k +23.89%~branża 0.00% | 162 r/r -82.02%~branża -34.64% k/k -55.37%~branża -0.68% | 4 975 r/r +1251.90%~branża +100.05% k/k +2970.99%~branża +420.00% | 2 r/r -99.32%~branża -71.70% k/k -99.96%~branża -99.81% | 1 r/r -99.72%~branża -3.35% k/k -50.00%~branża -0.08% | 7 r/r -95.68%~branża -5.48% k/k +600.00%~branża -21.83% | 321 r/r -93.55%~branża -23.26% k/k +4485.71%~branża +700.00% | 0 r/r -100.00%~branża -20.00% k/k -100.00%~branża -99.29% | 14 r/r +1300.00%~branża -19.85% | 18 r/r +157.14%~branża -14.52% k/k +28.57%~branża -0.46% | |||||
| Zysk operacyjny (EBIT) | -6 | 64 k/k +1166.67%~branża +42.02% | -147 k/k -329.69%~branża -48.49% | 92 k/k +162.59%~branża +104.79% | -13 r/r -116.67%~branża -67.16% k/k -114.13%~branża -75.28% | 112 r/r +75.00%~branża -34.40% k/k +961.54%~branża -16.94% | -190 r/r -29.25%~branża +49.38% k/k -269.64%~branża +46.86% | -34 r/r -136.96%~branża 0.00% k/k +82.11%~branża -33.81% | -228 r/r -1653.85%~branża +6.52% k/k -570.59%~branża -54.25% | -76 r/r -167.86%~branża -60.36% k/k +66.67%~branża +59.26% | -60 r/r +68.42%~branża -26.67% k/k +21.05%~branża -46.01% | -247 r/r -626.47%~branża +11.90% k/k -311.67%~branża -39.65% | -33 r/r +85.53%~branża +38.45% k/k +86.64%~branża -3.42% | 45 r/r +159.21%~branża -14.49% k/k +236.36%~branża -12.34% | -60 r/r 0.00%~branża +78.08% k/k -233.33%~branża +18.78% | 68 r/r +127.53%~branża +13.59% k/k +213.33%~branża +75.00% | 47 r/r +242.42%~branża +28.72% k/k -30.88%~branża -45.83% | 48 r/r +6.67%~branża +33.93% k/k +2.13%~branża +2.13% | 71 r/r +218.33%~branża +54.99% k/k +47.92%~branża +42.86% | 48 r/r -29.41%~branża -70.52% k/k -32.39%~branża -13.85% | 109 r/r +131.91%~branża +4.55% k/k +127.08%~branża +11.77% | -20 r/r -141.67%~branża -57.24% k/k -118.35%~branża -11.36% | 15 r/r -78.87%~branża +16.70% k/k +175.00%~branża +16.24% | -309 r/r -743.75%~branża +13.28% k/k -2160.00%~branża -50.00% | -234 r/r -314.68%~branża +19.56% k/k +24.27%~branża +27.07% | -159 r/r -695.00%~branża -22.16% k/k +32.05%~branża -18.90% | -153 r/r -1120.00%~branża -29.54% k/k +3.77%~branża -41.04% | -775 r/r -150.81%~branża -30.30% k/k -406.54%~branża -33.94% | -637 r/r -172.22%~branża -42.76% k/k +17.81%~branża +17.81% | -704 r/r -342.77%~branża +21.52% k/k -10.52%~branża +13.96% | -620 r/r -305.23%~branża +21.10% k/k +11.93%~branża -16.48% | -1 330 r/r -71.61%~branża +33.33% k/k -114.52%~branża -42.26% | 200 r/r +131.40%~branża +18.60% k/k +115.04%~branża +48.45% | -197 r/r +72.02%~branża +24.31% k/k -198.50%~branża +31.99% | -1 802 r/r -190.65%~branża +11.72% k/k -814.72%~branża -35.46% | -1 118 r/r +15.94%~branża +0.63% k/k +37.96%~branża -25.26% | -344 r/r -272.00%~branża +25.78% k/k +69.23%~branża 0.00% | 132 r/r +167.01%~branża +65.84% k/k +138.37%~branża +46.85% | -306 r/r +83.02%~branża +5.17% k/k -331.82%~branża -44.85% | -97 r/r +91.32%~branża +9.92% k/k +68.30%~branża -11.12% | -161 r/r +53.20%~branża -36.36% k/k -65.98%~branża +3.52% | -41 r/r -131.06%~branża -36.76% k/k +74.53%~branża +9.41% | 9 r/r +102.94%~branża +6.13% k/k +121.95%~branża +10.00% | -345 r/r -255.67%~branża -69.01% k/k -3933.33%~branża -37.04% | 24 r/r +114.91%~branża +11.74% k/k +106.96%~branża +45.32% | 63 r/r +253.66%~branża -8.96% k/k +162.50%~branża +4.70% | 354 r/r +3833.33%~branża -16.56% k/k +461.90%~branża -1.85% | 790 r/r +328.99%~branża -0.56% k/k +123.16%~branża -46.75% | -4 r/r -116.67%~branża +14.24% k/k -100.51%~branża +58.73% | 191 r/r +203.17%~branża -0.36% k/k +4875.00%~branża -4.69% | 191 r/r -46.05%~branża -13.93% k/k 0.00%~branża -5.31% | -4 846 r/r -713.42%~branża -21.38% k/k -2637.17%~branża -116.22% | 275 r/r +6975.00%~branża -2.53% k/k +105.67%~branża +47.38% | 3 r/r -98.43%~branża -6.68% k/k -98.91%~branża -8.02% | 298 r/r +56.02%~branża -4.19% k/k +9833.33%~branża -11.14% | -181 r/r +96.26%~branża +5.74% k/k -160.74%~branża -97.20% | -121 r/r -144.00%~branża -4.14% k/k +33.15%~branża +80.44% | 472 r/r +15633.33%~branża -4.55% k/k +490.08%~branża -25.96% | 75 r/r -74.83%~branża -0.37% k/k -84.11%~branża -9.18% | |
| Przychody finansowe | 55 | k/k -100.00%~branża -100.00% | 4 | 174 r/r +216.36%~branża -87.88% k/k +4250.00%~branża -33.33% | 4 k/k -97.70%~branża -66.67% | 1 k/k -75.00%~branża +36.51% | 9 r/r +125.00%~branża -80.91% k/k +800.00%~branża -66.67% | 0 r/r -100.00%~branża -72.73% k/k -100.00%~branża +25.00% | 0 r/r -100.00%~branża -52.86% | 0 r/r -100.00%~branża -25.00% | 5 r/r -44.44%~branża -64.45% | 0 k/k -100.00%~branża +62.50% | 0 | 0 | 31 r/r +520.00%~branża +197.92% | 0 k/k -100.00%~branża -9.09% | 0 | 0 | 0 r/r -100.00%~branża -100.00% | 63 | 666 k/k +957.14%~branża -96.04% | 175 k/k -73.72%~branża -37.24% | 61 k/k -65.14%~branża +8.96% | 0 r/r -100.00%~branża -40.34% k/k -100.00%~branża +0.30% | 525 r/r -21.17%~branża -23.08% | 683 r/r +290.29%~branża +15.09% k/k +30.10%~branża +126.68% | 34 r/r -44.26%~branża -44.26% k/k -95.02%~branża -97.51% | 4 k/k -88.24%~branża +52.72% | 15 r/r -97.14%~branża +56.58% k/k +275.00%~branża +4.06% | 37 r/r -94.58%~branża -98.69% k/k +146.67%~branża -91.16% | 1 r/r -97.06%~branża +101.22% k/k -97.30%~branża +40.79% | 5 502 r/r +137450.00%~branża -20.00% k/k +550100.00%~branża -85.05% | 9 r/r -40.00%~branża +23.47% k/k -99.84%~branża +100.00% | 1 820 r/r +4818.92%~branża +100.00% k/k +20122.22%~branża -50.00% | 2 769 r/r +276800.00%~branża -98.31% k/k +52.14%~branża -45.44% | 46 r/r -99.16%~branża +93.55% k/k -98.34%~branża +100.00% | 1 064 r/r +11722.22%~branża -38.46% k/k +2213.04%~branża +18.97% | 812 r/r -55.38%~branża -100.00% k/k -23.68%~branża -142.86% | 21 r/r -99.24%~branża +100.00% k/k -97.41%~branża +104.37% | 485 r/r +954.35%~branża -75.72% k/k +2209.52%~branża -73.56% | 1 323 r/r +24.34%~branża +4.08% k/k +172.78%~branża +107.38% | 0 r/r -100.00%~branża +102.74% k/k -100.00%~branża +29.98% | 2 r/r -90.48%~branża +74.14% | -1 279 r/r -363.71%~branża -100.00% k/k -64050.00%~branża -143.06% | 3 r/r -99.77%~branża -89.64% k/k +100.23%~branża +100.00% | 416 k/k +13766.67%~branża -2.42% | 17 r/r +750.00%~branża -85.36% k/k -95.91%~branża 0.00% | 100 r/r +107.82%~branża +45.36% k/k +488.24%~branża -40.84% | 2 r/r -33.33%~branża -33.33% k/k -98.00%~branża +20.26% | 24 r/r -94.23%~branża -15.48% k/k +1100.00%~branża -5.30% | 781 r/r +4494.12%~branża -91.38% k/k +3154.17%~branża -29.11% | 566 r/r +466.00%~branża +100.00% k/k -27.53%~branża +80.95% | 211 r/r +10450.00%~branża -48.25% k/k -62.72%~branża -76.32% | 0 r/r -100.00%~branża -33.53% k/k -100.00%~branża -40.00% | 0 r/r -100.00%~branża +34.36% | |||||
| Koszty finansowe | 2 | k/k -100.00%~branża -100.00% | 12 | 8 r/r +300.00%~branża -46.43% k/k -33.33%~branża -33.33% | 2 k/k -75.00%~branża -37.29% | 1 k/k -50.00%~branża +25.00% | 2 r/r -83.33%~branża -63.93% k/k +100.00%~branża -20.00% | 51 r/r +537.50%~branża +15.44% k/k +2450.00%~branża +100.00% | 21 r/r +950.00%~branża -6.12% k/k -58.82%~branża -51.52% | 4 r/r +300.00%~branża -36.17% k/k -80.95%~branża +17.33% | 0 r/r -100.00%~branża -17.14% k/k -100.00%~branża -11.11% | 4 r/r -92.16%~branża -78.97% | 1 r/r -95.24%~branża -33.33% k/k -75.00%~branża -25.00% | 0 r/r -100.00%~branża -45.00% k/k -100.00%~branża 0.00% | 2 | 24 r/r +500.00%~branża -66.67% k/k +1100.00%~branża -47.92% | 0 r/r -100.00%~branża -50.00% k/k -100.00%~branża +9.22% | 3 | 27 r/r +1250.00%~branża 0.00% k/k +800.00%~branża +23.08% | 7 r/r -70.83%~branża -25.86% k/k -74.07%~branża 0.00% | 25 k/k +257.14%~branża +41.66% | 440 r/r +14566.67%~branża +200.00% k/k +1660.00%~branża +6.87% | 272 r/r +907.41%~branża -5.88% k/k -38.18%~branża -44.09% | 371 r/r +5200.00%~branża +183.02% k/k +36.40%~branża +79.76% | 32 r/r +28.00%~branża -29.94% k/k -91.37%~branża -51.65% | 221 r/r -49.77%~branża -47.20% k/k +590.62%~branża -25.00% | 475 r/r +74.63%~branża -28.61% k/k +114.93%~branża +6.82% | 257 r/r -30.73%~branża -45.23% k/k -45.89%~branża +12.50% | 18 r/r -43.75%~branża -49.21% k/k -93.00%~branża -39.66% | 53 r/r -76.02%~branża +97.72% k/k +194.44%~branża 0.00% | 18 r/r -96.21%~branża -8.34% k/k -66.04%~branża -85.71% | 189 r/r -26.46%~branża -29.90% k/k +950.00%~branża +107.74% | 4 r/r -77.78%~branża -59.94% k/k -97.88%~branża -62.50% | 1 521 r/r +2769.81%~branża +28.57% k/k +37925.00%~branża +14.88% | 12 r/r -33.33%~branża +107.69% k/k -99.21%~branża 0.00% | 335 r/r +77.25%~branża +20.83% k/k +2691.67%~branża -7.84% | 1 085 r/r +27025.00%~branża 0.00% k/k +223.88%~branża -50.00% | 75 r/r -95.07%~branża 0.00% k/k -93.09%~branża 0.00% | -54 r/r -550.00%~branża -90.70% k/k -172.00%~branża -50.00% | 2 039 r/r +508.66%~branża +100.00% k/k +3875.93%~branża +117.86% | 2 332 r/r +114.93%~branża +46.67% k/k +14.37%~branża -57.14% | 1 147 r/r +1429.33%~branża +18.64% k/k -50.81%~branża +42.86% | 159 r/r +394.44%~branża +100.00% k/k -86.14%~branża -16.67% | 402 r/r -80.28%~branża +25.00% k/k +152.83%~branża +100.00% | 269 r/r -88.46%~branża +42.86% k/k -33.08%~branża -40.00% | -229 r/r -119.97%~branża +15.62% k/k -185.13%~branża +44.44% | 689 r/r +333.33%~branża -35.29% k/k +400.87%~branża -66.67% | 73 r/r -81.84%~branża +150.00% k/k -89.40%~branża +164.79% | 10 r/r -96.28%~branża -41.30% k/k -86.30%~branża -80.66% | 436 r/r +290.39%~branża -63.75% k/k +4260.00%~branża 0.00% | 108 r/r -84.33%~branża +107.36% k/k -75.23%~branża +91.16% | 240 r/r +228.77%~branża -88.30% k/k +122.22%~branża -72.09% | 594 r/r +5840.00%~branża +76.55% k/k +147.50%~branża +128.74% | 19 r/r -95.64%~branża +43.08% k/k -96.80%~branża -14.98% | 50 r/r -53.70%~branża -76.80% k/k +163.16%~branża -51.85% | |||||
| Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Zysk z działalności gospodarczej | -6 | 64 k/k +1166.67%~branża +54.02% | -145 k/k -326.56%~branża -48.34% | 143 k/k +198.62%~branża +198.31% | -14 r/r -133.33%~branża -47.69% k/k -109.79%~branża -75.00% | 105 r/r +64.06%~branża -49.54% k/k +850.00%~branża -54.14% | -191 r/r -31.72%~branża +41.26% k/k -281.90%~branża +76.98% | 133 r/r -6.99%~branża -17.62% k/k +169.63%~branża -15.01% | -227 r/r -1521.43%~branża -5.72% k/k -270.68%~branża -48.95% | -75 r/r -171.43%~branża -5.92% k/k +66.96%~branża +61.05% | -53 r/r +72.25%~branża -82.72% k/k +29.33%~branża -67.65% | -298 r/r -324.06%~branża +8.02% k/k -462.26%~branża -17.52% | -54 r/r +76.21%~branża +60.00% k/k +81.88%~branża +7.17% | 41 r/r +154.67%~branża -12.82% k/k +175.93%~branża +1.77% | -55 r/r -3.77%~branża +83.33% k/k -234.15%~branża +36.75% | 64 r/r +121.48%~branża +21.56% k/k +216.36%~branża +68.20% | 46 r/r +185.19%~branża +29.07% k/k -28.12%~branża -36.62% | 48 r/r +17.07%~branża +34.10% k/k +4.35%~branża +4.35% | 100 r/r +281.82%~branża +33.74% k/k +108.33%~branża +10.78% | 24 r/r -62.50%~branża +11.76% k/k -76.00%~branża +30.28% | 109 r/r +136.96%~branża 0.00% k/k +354.17%~branża -2.26% | -23 r/r -147.92%~branża -49.35% k/k -121.10%~branża -12.04% | -12 r/r -112.00%~branża -18.29% k/k +47.83%~branża +13.46% | -253 r/r -1154.17%~branża -44.44% k/k -2008.33%~branża -50.00% | 407 r/r +273.39%~branża +14.92% k/k +260.87%~branża +28.74% | -424 r/r -1743.48%~branża -23.12% k/k -204.18%~branża -22.42% | -364 r/r -2933.33%~branża -9.98% k/k +14.15%~branża -29.41% | -1 146 r/r -352.96%~branża -42.43% k/k -214.84%~branża -45.11% | -144 r/r -135.38%~branża -29.11% k/k +87.43%~branża +24.84% | -242 r/r +42.92%~branża +34.71% k/k -68.06%~branża +4.86% | -1 061 r/r -191.48%~branża +13.80% k/k -338.43%~branża -36.67% | -1 583 r/r -38.13%~branża +12.00% k/k -49.20%~branża -38.77% | 197 r/r +236.81%~branża -1.24% k/k +112.44%~branża +52.42% | -213 r/r +11.98%~branża +11.98% k/k -208.12%~branża +37.98% | -1 819 r/r -71.44%~branża +13.95% k/k -753.99%~branża -24.92% | 4 195 r/r +365.00%~branża +0.07% k/k +330.62%~branża -30.39% | -339 r/r -272.08%~branża +39.13% k/k -108.08%~branża +8.67% | 431 r/r +302.35%~branża +68.92% k/k +227.14%~branża +44.07% | 2 451 r/r +234.74%~branża 0.00% k/k +468.68%~branża -52.54% | -386 r/r -109.20%~branża -1.56% k/k -115.75%~branża -9.40% | -182 r/r +46.31%~branża -37.35% k/k +52.85%~branża +15.99% | 696 r/r +61.48%~branża -55.69% k/k +482.42%~branża -4.63% | 84 r/r -96.57%~branża +9.01% k/k -87.93%~branża +13.16% | -1 899 r/r -391.97%~branża -73.03% k/k -2360.71%~branża -48.91% | -985 r/r -441.21%~branża +7.69% k/k +48.13%~branża +45.24% | -1 084 r/r -255.75%~branża +2.96% k/k -10.05%~branża -14.64% | 197 r/r +134.52%~branża +10.59% k/k +118.17%~branża +10.90% | -891 r/r +53.08%~branża -45.50% k/k -552.28%~branża -93.63% | -270 r/r +72.59%~branża -6.09% k/k +69.70%~branża +80.50% | 836 r/r +177.12%~branża -9.43% k/k +409.63%~branża -8.51% | -481 r/r -344.16%~branża -15.80% k/k -157.54%~branża -9.66% | -4 819 r/r -440.85%~branża -24.43% k/k -901.87%~branża -113.70% | 267 r/r +198.89%~branża +0.93% k/k +105.54%~branża +72.07% | -409 r/r -148.92%~branża -15.34% k/k -253.18%~branża -16.25% | 971 r/r +301.87%~branża -9.28% k/k +337.41%~branża -9.23% | 145 r/r +103.01%~branża +19.83% k/k -85.07%~branża -82.88% | -504 r/r -288.76%~branża -16.80% k/k -447.59%~branża +70.50% | 453 r/r +210.76%~branża -20.02% k/k +189.88%~branża -26.57% | 25 r/r -97.43%~branża +9.32% k/k -94.48%~branża +0.24% | |
| Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Zysk przed opodatkowaniem | -6 | 64 k/k +1166.67%~branża +54.02% | -145 k/k -326.56%~branża -48.34% | 143 k/k +198.62%~branża +198.31% | -14 r/r -133.33%~branża -47.69% k/k -109.79%~branża -75.00% | 105 r/r +64.06%~branża -49.54% k/k +850.00%~branża -54.14% | -191 r/r -31.72%~branża +41.26% k/k -281.90%~branża +76.98% | 133 r/r -6.99%~branża -17.62% k/k +169.63%~branża -15.01% | -227 r/r -1521.43%~branża -5.72% k/k -270.68%~branża -48.95% | -75 r/r -171.43%~branża -5.92% k/k +66.96%~branża +61.05% | -53 r/r +72.25%~branża -82.72% k/k +29.33%~branża -67.65% | -298 r/r -324.06%~branża +8.02% k/k -462.26%~branża -17.52% | -54 r/r +76.21%~branża +60.00% k/k +81.88%~branża +7.17% | 41 r/r +154.67%~branża -12.82% k/k +175.93%~branża +1.77% | -55 r/r -3.77%~branża +83.33% k/k -234.15%~branża +36.75% | 64 r/r +121.48%~branża +21.56% k/k +216.36%~branża +68.20% | 46 r/r +185.19%~branża +29.07% k/k -28.12%~branża -36.62% | 48 r/r +17.07%~branża +34.10% k/k +4.35%~branża +4.35% | 100 r/r +281.82%~branża +33.74% k/k +108.33%~branża +10.78% | 24 r/r -62.50%~branża +11.76% k/k -76.00%~branża +30.28% | 109 r/r +136.96%~branża 0.00% k/k +354.17%~branża -2.26% | -23 r/r -147.92%~branża -49.35% k/k -121.10%~branża -12.04% | -12 r/r -112.00%~branża -18.29% k/k +47.83%~branża +13.46% | -253 r/r -1154.17%~branża -44.44% k/k -2008.33%~branża -50.00% | 407 r/r +273.39%~branża +14.92% k/k +260.87%~branża +28.74% | -424 r/r -1743.48%~branża -23.12% k/k -204.18%~branża -22.42% | -364 r/r -2933.33%~branża -9.98% k/k +14.15%~branża -29.41% | -1 146 r/r -352.96%~branża -42.43% k/k -214.84%~branża -45.11% | -144 r/r -135.38%~branża -29.11% k/k +87.43%~branża +24.84% | -242 r/r +42.92%~branża +34.71% k/k -68.06%~branża +4.86% | -1 061 r/r -191.48%~branża +13.80% k/k -338.43%~branża -36.67% | -1 583 r/r -38.13%~branża +12.00% k/k -49.20%~branża -38.77% | 197 r/r +236.81%~branża -1.24% k/k +112.44%~branża +52.42% | -213 r/r +11.98%~branża +11.98% k/k -208.12%~branża +37.98% | -1 819 r/r -71.44%~branża +13.95% k/k -753.99%~branża -24.92% | 4 195 r/r +365.00%~branża +0.07% k/k +330.62%~branża -30.39% | -339 r/r -272.08%~branża +39.13% k/k -108.08%~branża +8.67% | 431 r/r +302.35%~branża +68.92% k/k +227.14%~branża +44.07% | 2 451 r/r +234.74%~branża 0.00% k/k +468.68%~branża -52.54% | -386 r/r -109.20%~branża -1.56% k/k -115.75%~branża -9.40% | -182 r/r +46.31%~branża -37.35% k/k +52.85%~branża +15.99% | 696 r/r +61.48%~branża -55.69% k/k +482.42%~branża -4.63% | 84 r/r -96.57%~branża +9.01% k/k -87.93%~branża +13.16% | -1 899 r/r -391.97%~branża -73.03% k/k -2360.71%~branża -48.91% | -985 r/r -441.21%~branża +7.69% k/k +48.13%~branża +45.24% | -1 084 r/r -255.75%~branża +2.96% k/k -10.05%~branża -14.64% | 197 r/r +134.52%~branża +10.59% k/k +118.17%~branża +10.90% | -891 r/r +53.08%~branża -45.50% k/k -552.28%~branża -93.63% | -270 r/r +72.59%~branża -6.09% k/k +69.70%~branża +80.50% | 836 r/r +177.12%~branża -9.43% k/k +409.63%~branża -8.51% | -481 r/r -344.16%~branża -15.80% k/k -157.54%~branża -9.66% | -4 819 r/r -440.85%~branża -24.43% k/k -901.87%~branża -113.70% | 267 r/r +198.89%~branża +0.93% k/k +105.54%~branża +72.07% | -409 r/r -148.92%~branża -15.34% k/k -253.18%~branża -16.25% | 971 r/r +301.87%~branża -9.28% k/k +337.41%~branża -9.23% | 145 r/r +103.01%~branża +19.83% k/k -85.07%~branża -82.88% | -504 r/r -288.76%~branża -16.82% k/k -447.59%~branża +70.50% | 453 r/r +210.76%~branża -20.02% k/k +189.88%~branża -26.57% | 25 r/r -97.43%~branża +9.35% k/k -94.48%~branża +0.24% | |
| Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Zysk netto | -6 | 64 k/k +1166.67%~branża +56.36% | -145 k/k -326.56%~branża -48.92% | 142 k/k +197.93%~branża +133.33% | -14 r/r -133.33%~branża -48.69% k/k -109.86%~branża -77.22% | 89 r/r +39.06%~branża -46.90% k/k +735.71%~branża -42.29% | -191 r/r -31.72%~branża +51.08% k/k -314.61%~branża +72.21% | 149 r/r +4.93%~branża -4.00% k/k +178.01%~branża +5.90% | -227 r/r -1521.43%~branża -12.24% k/k -252.35%~branża -52.55% | -75 r/r -184.27%~branża +3.47% k/k +66.96%~branża +32.56% | -53 r/r +72.25%~branża -23.36% k/k +29.33%~branża -50.00% | -298 r/r -300.00%~branża -0.91% k/k -462.26%~branża -60.00% | -54 r/r +76.21%~branża +47.48% k/k +81.88%~branża +11.45% | 43 r/r +157.33%~branża -4.17% k/k +179.63%~branża +3.32% | -57 r/r -7.55%~branża +83.33% k/k -232.56%~branża +36.46% | 65 r/r +121.81%~branża +18.12% k/k +214.04%~branża +31.56% | 79 r/r +246.30%~branża +29.07% k/k +21.54%~branża -51.35% | 15 r/r -65.12%~branża +34.10% k/k -81.01%~branża +4.24% | 100 r/r +275.44%~branża +32.65% k/k +566.67%~branża +42.46% | 19 r/r -70.77%~branża -3.28% k/k -81.00%~branża +3.98% | 109 r/r +37.97%~branża +4.48% k/k +473.68%~branża -6.35% | -23 r/r -253.33%~branża -43.85% k/k -121.10%~branża -14.72% | -27 r/r -127.00%~branża -9.55% k/k -17.39%~branża -9.88% | -249 r/r -1410.53%~branża -12.39% k/k -822.22%~branża -33.85% | 407 r/r +273.39%~branża +6.67% k/k +263.45%~branża +39.22% | -424 r/r -1743.48%~branża -2.60% k/k -204.18%~branża -29.52% | -364 r/r -1248.15%~branża +0.26% k/k +14.15%~branża -8.11% | -1 146 r/r -360.24%~branża -20.82% k/k -214.84%~branża -23.01% | -144 r/r -135.38%~branża -28.82% k/k +87.43%~branża +24.84% | -291 r/r +31.37%~branża +35.21% k/k -102.08%~branża +0.27% | -1 053 r/r -189.29%~branża +17.88% k/k -261.86%~branża -27.26% | -1 542 r/r -34.55%~branża +26.61% k/k -46.44%~branża -46.44% | 197 r/r +236.81%~branża +7.94% k/k +112.78%~branża +57.66% | -213 r/r +26.80%~branża +20.13% k/k -208.12%~branża +23.02% | -1 819 r/r -72.74%~branża +10.76% k/k -753.99%~branża -2.89% | 4 136 r/r +368.22%~branża -5.53% k/k +327.38%~branża -55.40% | -340 r/r -272.59%~branża +13.09% k/k -108.22%~branża +16.52% | 116 r/r +154.46%~branża +61.67% k/k +134.12%~branża +44.07% | 2 450 r/r +234.69%~branża -10.42% k/k +2012.07%~branża -46.33% | -408 r/r -109.86%~branża -1.56% k/k -116.65%~branża -5.72% | -384 r/r -12.94%~branża -42.03% k/k +5.88%~branża +13.61% | 687 r/r +492.24%~branża -41.11% k/k +278.91%~branża +1.88% | 84 r/r -96.57%~branża +9.62% k/k -87.77%~branża +1.03% | -2 248 r/r -450.98%~branża -89.03% k/k -2776.19%~branża -51.06% | -1 237 r/r -222.14%~branża +6.26% k/k +44.97%~branża +48.65% | -1 084 r/r -257.79%~branża -4.74% k/k +12.37%~branża -21.19% | 195 r/r +132.14%~branża +7.52% k/k +117.99%~branża +13.16% | -375 r/r +83.32%~branża -62.33% k/k -292.31%~branża -91.87% | -270 r/r +78.17%~branża -5.06% k/k +28.00%~branża +78.69% | 808 r/r +174.54%~branża -2.27% k/k +399.26%~branża -10.96% | -482 r/r -347.18%~branża -17.74% k/k -159.65%~branża -9.20% | -5 434 r/r -1349.07%~branża -19.14% k/k -1027.39%~branża -116.33% | 267 r/r +198.89%~branża -1.69% k/k +104.91%~branża +75.30% | -409 r/r -150.62%~branża -6.57% k/k -253.18%~branża -6.15% | 971 r/r +301.45%~branża -11.27% k/k +337.41%~branża -11.00% | -345 r/r +93.65%~branża +17.45% k/k -135.53%~branża -93.20% | -513 r/r -292.13%~branża -14.62% k/k -48.70%~branża +76.47% | 453 r/r +210.76%~branża -16.15% k/k +188.30%~branża -27.39% | 25 r/r -97.43%~branża +8.64% k/k -94.48%~branża -3.84% | |
| Zysk netto akcjonariuszy jednostki dominującej | -6 | 64 k/k +1166.67%~branża +56.36% | -145 k/k -326.56%~branża -48.92% | 142 k/k +197.93%~branża +86.40% | -14 r/r -133.33%~branża -49.03% k/k -109.86%~branża -73.08% | 89 r/r +39.06%~branża -49.01% k/k +735.71%~branża -42.29% | -191 r/r -31.72%~branża +51.08% k/k -314.61%~branża +72.21% | 149 r/r +4.93%~branża -4.00% k/k +178.01%~branża +5.90% | -227 r/r -1521.43%~branża -12.24% k/k -252.35%~branża -52.55% | -75 r/r -184.27%~branża +3.47% k/k +66.96%~branża +32.56% | -53 r/r +72.25%~branża -23.36% k/k +29.33%~branża -50.00% | -298 r/r -300.00%~branża -0.91% k/k -462.26%~branża -60.00% | -54 r/r +76.21%~branża +47.48% k/k +81.88%~branża +11.45% | 43 r/r +157.33%~branża -4.17% k/k +179.63%~branża -12.07% | -57 r/r -7.55%~branża +83.33% k/k -232.56%~branża +36.46% | 65 r/r +121.81%~branża +18.05% k/k +214.04%~branża +31.56% | 79 r/r +246.30%~branża +29.07% k/k +21.54%~branża -51.35% | 15 r/r -65.12%~branża +34.10% k/k -81.01%~branża 0.00% | 100 r/r +275.44%~branża +32.65% k/k +566.67%~branża +28.57% | 19 r/r -70.77%~branża -3.28% k/k -81.00%~branża +3.98% | 109 r/r +37.97%~branża 0.00% k/k +473.68%~branża -11.27% | -23 r/r -253.33%~branża -54.97% k/k -121.10%~branża -14.72% | -27 r/r -127.00%~branża -9.55% k/k -17.39%~branża -9.88% | -249 r/r -1410.53%~branża +2.11% k/k -822.22%~branża -30.15% | 407 r/r +273.39%~branża +18.67% k/k +263.45%~branża +45.15% | -424 r/r -1743.48%~branża -2.24% k/k -204.18%~branża -30.00% | -364 r/r -1248.15%~branża +0.26% k/k +14.15%~branża -8.11% | -1 146 r/r -360.24%~branża -20.82% k/k -214.84%~branża -30.12% | -144 r/r -135.38%~branża -28.82% k/k +87.43%~branża +24.84% | -291 r/r +31.37%~branża +35.21% k/k -102.08%~branża -4.22% | -1 053 r/r -189.29%~branża +17.88% k/k -261.86%~branża -27.26% | -1 542 r/r -34.55%~branża +26.61% k/k -46.44%~branża -46.44% | 197 r/r +236.81%~branża +7.94% k/k +112.78%~branża +57.62% | -213 r/r +26.80%~branża +20.13% k/k -208.12%~branża +23.02% | -1 819 r/r -72.74%~branża +10.76% k/k -753.99%~branża -2.89% | 4 136 r/r +368.22%~branża -5.53% k/k +327.38%~branża -55.40% | -340 r/r -272.59%~branża +14.86% k/k -108.22%~branża +16.52% | 116 r/r +154.46%~branża +61.67% k/k +134.12%~branża +44.07% | 2 450 r/r +234.69%~branża -10.42% k/k +2012.07%~branża -47.17% | -408 r/r -109.86%~branża -8.50% k/k -116.65%~branża -5.72% | -384 r/r -12.94%~branża -42.03% k/k +5.88%~branża +13.98% | 687 r/r +492.24%~branża -39.89% k/k +278.91%~branża +0.25% | 84 r/r -96.57%~branża +9.62% k/k -87.77%~branża +2.28% | -2 248 r/r -450.98%~branża -89.03% k/k -2776.19%~branża -54.00% | -1 237 r/r -222.14%~branża +6.26% k/k +44.97%~branża +48.65% | -1 084 r/r -257.79%~branża -4.74% k/k +12.37%~branża -21.46% | 195 r/r +132.14%~branża 0.00% k/k +117.99%~branża +14.54% | -375 r/r +83.32%~branża -49.61% k/k -292.31%~branża -64.13% | -270 r/r +78.17%~branża -4.34% k/k +28.00%~branża +74.80% | 808 r/r +174.54%~branża -6.16% k/k +399.26%~branża -10.96% | -482 r/r -347.18%~branża -16.60% k/k -159.65%~branża -9.20% | -5 434 r/r -1349.07%~branża -18.62% k/k -1027.39%~branża -125.97% | 267 r/r +198.89%~branża -5.00% k/k +104.91%~branża +73.03% | -409 r/r -150.62%~branża -2.94% k/k -253.18%~branża -6.15% | 971 r/r +301.45%~branża -7.92% k/k +337.41%~branża -9.24% | -345 r/r +93.65%~branża +27.01% k/k -135.53%~branża -108.21% | -513 r/r -292.13%~branża -15.52% k/k -48.70%~branża +76.47% | 453 r/r +210.76%~branża -15.78% k/k +188.30%~branża -27.39% | 25 r/r -97.43%~branża +8.24% k/k -94.48%~branża -2.90% | |
| EBITDA | -6 | 70 k/k +1266.67%~branża +8.50% | -139 k/k -298.57%~branża -27.94% | 98 k/k +170.50%~branża +71.33% | -11 r/r -83.33%~branża -39.15% k/k -111.22%~branża -53.70% | 160 r/r +128.57%~branża -0.25% k/k +1554.55%~branża +20.66% | -144 r/r -3.60%~branża +52.23% k/k -190.00%~branża +8.43% | 14 r/r -85.71%~branża -18.11% k/k +109.72%~branża -15.12% | -178 r/r -1518.18%~branża +48.74% k/k -1371.43%~branża -38.44% | -27 r/r -116.88%~branża -17.65% k/k +84.83%~branża +23.08% | -10 r/r +93.06%~branża -14.89% k/k +62.96%~branża -6.06% | -196 r/r -1500.00%~branża +19.76% k/k -1860.00%~branża +60.28% | 23 r/r +112.92%~branża +23.08% k/k +111.73%~branża -16.51% | 53 r/r +296.30%~branża 0.00% k/k +130.43%~branża +2.30% | -46 r/r -360.00%~branża +83.08% k/k -186.79%~branża -1.80% | 135 r/r +168.88%~branża +16.91% k/k +393.48%~branża +79.66% | 65 r/r +182.61%~branża +34.21% k/k -51.85%~branża -43.48% | 65 r/r +22.64%~branża +22.64% k/k 0.00%~branża +3.30% | 87 r/r +289.13%~branża +57.72% k/k +33.85%~branża +20.69% | 196 r/r +45.19%~branża -8.33% k/k +125.29%~branża -7.26% | 141 r/r +116.92%~branża +3.85% k/k -28.06%~branża -8.76% | 4 r/r -93.85%~branża -43.94% k/k -97.16%~branża -16.38% | 29 r/r -66.67%~branża -15.74% k/k +625.00%~branża +18.70% | -16 r/r -108.16%~branża +33.83% k/k -155.17%~branża -26.83% | -75 r/r -153.19%~branża +33.41% k/k -368.75%~branża +20.00% | 1 r/r -75.00%~branża -11.24% k/k +101.33%~branża -9.59% | 24 r/r -17.24%~branża -35.02% k/k +2300.00%~branża -18.91% | -487 r/r -2943.75%~branża -28.33% k/k -2129.17%~branża -20.39% | -457 r/r -509.33%~branża -40.35% k/k +6.16%~branża +20.00% | -525 r/r -52600.00%~branża +20.96% k/k -14.88%~branża +15.16% | -441 r/r -1937.50%~branża +25.00% k/k +16.00%~branża -25.30% | -1 142 r/r -134.50%~branża +48.86% k/k -158.96%~branża -35.64% | 382 r/r +183.59%~branża +14.52% k/k +133.45%~branża +42.14% | -6 r/r +98.86%~branża +13.56% k/k -101.57%~branża +29.78% | -1 618 r/r -266.89%~branża +17.02% k/k -26866.67%~branża -33.75% | -883 r/r +22.68%~branża +13.85% k/k +45.43%~branża -18.35% | -317 r/r -182.98%~branża +39.22% k/k +64.10%~branża -6.56% | 162 r/r +2800.00%~branża +63.64% k/k +151.10%~branża +40.94% | -279 r/r +82.76%~branża +5.71% k/k -272.22%~branża -40.80% | -73 r/r +91.73%~branża -12.50% k/k +73.84%~branża -13.27% | -134 r/r +57.73%~branża -30.81% k/k -83.56%~branża +2.30% | -14 r/r -108.64%~branża -36.59% k/k +89.55%~branża +11.76% | 37 r/r +113.26%~branża +12.89% k/k +364.29%~branża +5.18% | -352 r/r -382.19%~branża -68.28% k/k -1051.35%~branża -40.05% | 30 r/r +122.39%~branża +7.03% k/k +108.52%~branża +45.78% | 69 r/r +592.86%~branża -0.30% k/k +130.00%~branża +6.12% | 354 r/r +856.76%~branża -0.71% k/k +413.04%~branża -1.36% | 790 r/r +324.43%~branża +30.37% k/k +123.16%~branża -38.83% | -4 r/r -113.33%~branża +16.26% k/k -100.51%~branża +58.23% | 191 r/r +176.81%~branża -2.21% k/k +4875.00%~branża -3.07% | 191 r/r -46.05%~branża -13.08% k/k 0.00%~branża -5.60% | -4 845 r/r -713.29%~branża -9.94% k/k -2636.65%~branża -85.64% | 275 r/r +6975.00%~branża -0.50% k/k +105.68%~branża +63.05% | 3 r/r -98.43%~branża -2.56% k/k -98.91%~branża -8.32% | 298 r/r +56.02%~branża -0.98% k/k +9833.33%~branża -7.94% | -180 r/r +96.28%~branża +5.74% k/k -160.40%~branża -82.27% | -121 r/r -144.00%~branża +1.58% k/k +32.78%~branża +70.30% | 484 r/r +16033.33%~branża -16.44% k/k +500.00%~branża -21.60% | 93 r/r -68.79%~branża -2.08% k/k -80.79%~branża -6.84% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Biznesradar bez reklam? Sprawdź BR Plus
Biznesradar bez reklam? Sprawdź BR Plus
Informacje
| ISIN: | PLYORIM00019 |
|---|---|
| Data debiutu: | 20.06.2012 |
| Liczba akcji: | 22 691 143 |
| Kapitalizacja: | 9 416 824 |
| Enterprise Value: | 9 072 824 |
| Branża: | Gry |
Podstawowa działalność Varsav Game Studios (wcześniej Your Image) koncentruje się na realizacji projektów w gier komputerowych i mobilnych oraz... Podstawowa działalność Varsav Game Studios (wcześniej Your Image) koncentruje się na realizacji projektów w gier komputerowych i mobilnych oraz aplikacji z obszaru wirtualnej rzeczywistości (VR) oraz rozszerzonej rzeczywistości (AR) w oparciu o własny zespół produkcyjny. Spółka prowadzi także działalność wydawniczą na rynku gier komputerowych, mobilnych oraz aplikacji z obszaru wirtualnej oraz rozszerzonej rzeczywistości oraz świadczeniem usług dla podmiotów zewnętrznych z zakresu IT ze szczególnym naciskiem na rozwiązania z zakresu VR oraz AR.
| Nazwa: | VARSAV GAME STUDIOS SPÓŁKA AKCYJNA |
|---|---|
| Adres: | al. Jerozolimskie 123a, 02-017, Warszawa, Polska |
| CEO: | Łukasz Rosiński |
| NIP: | 5213597881 |
| REGON: | 142844239 |
| KRS: | 0000381296 |
| Telefon: | +48 (22) 100 48 41 |
| WWW: | http://varsav.com/ |
Biznesradar bez reklam? Sprawdź BR Plus
