|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 4.45 | 3.71 | 4.15 | 2.85 | 2.16 | 1.83 | 2.15 | 1.90 | 1.74 | 1.72 | 1.84 | 1.51 | |
Liczba akcji | 2 000 000 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | |
Wartość księgowa na akcję | 0.38 | 1.05 r/r +175.96% | 1.00 | 1.01 r/r -3.66% k/k +0.59% | 0.97 k/k -3.77% | 0.94 k/k -2.75% | 0.92 r/r -8.50% k/k -2.79% | 1.25 r/r +24.51% k/k +36.88% | 1.23 r/r +26.52% k/k -2.22% | 1.05 r/r +11.28% k/k -14.46% | 1.03 r/r +11.98% k/k -2.18% | 0.79 r/r -37.18% k/k -23.21% | 0.77 r/r -37.38% k/k -2.54% | 0.75 r/r -28.69% k/k -2.59% | 0.75 r/r -26.83% k/k +0.36% | 0.71 r/r -10.02% k/k -5.57% | |
Cena / Wartość księgowa | | | | | 4.59~sektor 7.17 | 3.94~sektor 7.03 k/k -14.17%~sektor -1.93% | 4.52~sektor 7.11 k/k +14.81%~sektor +1.16% | 2.27~sektor 5.83 k/k -49.77%~sektor -18.09% | 1.76~sektor 4.77 r/r -61.67%~sektor -33.44% k/k -22.56%~sektor -18.09% | 1.74~sektor 3.18 r/r -55.72%~sektor -54.77% k/k -0.86%~sektor -33.36% | 2.09~sektor 2.94 r/r -53.68%~sektor -58.72% k/k +20.11%~sektor -7.69% | 2.41~sektor 3.21 r/r +6.12%~sektor -44.86% k/k +15.08%~sektor +9.42% | 2.26~sektor 3.37 r/r +28.75%~sektor -29.48% k/k -6.05%~sektor +4.76% | 2.30~sektor 3.32 r/r +31.79%~sektor +4.49% k/k +1.48%~sektor -1.24% | 2.44~sektor 3.30 r/r +16.64%~sektor +12.24% k/k +6.30%~sektor -0.84% | 2.13~sektor 2.86 r/r -11.68%~sektor -10.91% k/k -12.86%~sektor -13.15% | |
Wartość księgowa Grahama na akcję | 0.37 | 1.04 r/r +181.19% | 0.98 | 0.99 r/r -5.16% k/k +0.99% | 0.95 k/k -3.49% | 0.93 k/k -2.40% | 0.91 r/r -7.20% k/k -2.45% | 1.25 r/r +26.45% k/k +37.60% | 1.23 r/r +28.46% k/k -1.95% | 1.05 r/r +12.59% k/k -14.46% | 1.03 r/r +12.89% k/k -2.18% | 0.79 r/r -37.11% k/k -23.34% | 0.78 r/r -36.63% k/k -1.19% | 0.76 r/r -27.56% k/k -2.23% | 0.76 r/r -25.61% k/k +0.45% | 0.71 r/r -9.52% k/k -6.76% | |
Cena / Wartość księgowa Grahama | | | | | 4.66~sektor 10.01 | 3.98~sektor 8.46 k/k -14.49%~sektor -15.48% | 4.56~sektor 8.67 k/k +14.41%~sektor +2.45% | 2.28~sektor 7.25 k/k -50.03%~sektor -16.45% | 1.76~sektor 6.59 r/r -62.25%~sektor -34.15% k/k -22.77%~sektor -8.99% | 1.74~sektor 4.70 r/r -56.23%~sektor -44.49% k/k -0.86%~sektor -28.75% | 2.09~sektor 4.24 r/r -54.05%~sektor -51.12% k/k +20.11%~sektor -9.78% | 2.41~sektor 4.69 r/r +6.01%~sektor -35.33% k/k +15.28%~sektor +10.54% | 2.24~sektor 4.81 r/r +27.24%~sektor -27.09% k/k -7.30%~sektor +2.61% | 2.26~sektor 5.04 r/r +29.74%~sektor +7.33% k/k +1.09%~sektor +4.89% | 2.40~sektor 5.26 r/r +14.73%~sektor +24.08% k/k +6.21%~sektor +4.30% | 2.12~sektor 4.24 r/r -12.16%~sektor -9.58% k/k -11.74%~sektor -19.44% | |
Przychody ze sprzedaży na akcję | 0.28 | 0.24 r/r -11.02% | 0.19 | 0.25 r/r +0.94% k/k +32.87% | 0.21 k/k -16.60% | 0.16 k/k -24.22% | 0.12 r/r -35.83% k/k -23.57% | 0.02 r/r -90.28% k/k -79.88% | 0.02 r/r -88.93% k/k -5.00% | 0.02 r/r -87.70% k/k -15.79% | 0.02 r/r -86.42% k/k -15.62% | 0.01 r/r -40.83% k/k -12.35% | 0.01 r/r -43.86% k/k -9.86% | 0.01 r/r -36.98% k/k -5.47% | 0.09 r/r +450.00% k/k +636.36% | 0.09 r/r +536.62% k/k +1.46% | |
Cena / Przychody ze sprzedaży | | | | | 21.60~sektor 9.45 | 23.80~sektor 9.20 k/k +10.18%~sektor -2.63% | 34.75~sektor 8.59 k/k +46.03%~sektor -6.65% | 118.71~sektor 6.88 k/k +241.57%~sektor -19.87% | 94.46~sektor 6.99 r/r +337.27%~sektor -26.05% k/k -20.43%~sektor +1.53% | 95.16~sektor 5.10 r/r +299.82%~sektor -44.61% k/k +0.74%~sektor -27.06% | 132.76~sektor 3.86 r/r +281.99%~sektor -55.08% k/k +39.51%~sektor -24.30% | 134.08~sektor 3.41 r/r +12.95%~sektor -50.50% k/k +1.00%~sektor -11.70% | 135.72~sektor 3.89 r/r +43.68%~sektor -44.35% k/k +1.22%~sektor +14.14% | 141.61~sektor 3.74 r/r +48.82%~sektor -26.60% k/k +4.34%~sektor -3.80% | 20.60~sektor 3.73 r/r -84.48%~sektor -3.30% k/k -85.45%~sektor -0.27% | 16.70~sektor 3.38 r/r -87.55%~sektor -0.85% k/k -18.94%~sektor -9.46% | |
Zysk na akcję | -0.04 | -0.03 r/r +20.51% | -0.05 | -0.04 r/r -22.26% k/k +26.97% | -0.05 k/k -29.82% | -0.07 k/k -32.32% | -0.08 r/r -47.78% k/k -17.82% | -0.11 r/r -200.26% k/k -48.37% | -0.11 r/r -127.44% k/k +1.67% | -0.09 r/r -44.55% k/k +15.91% | -0.09 r/r -22.69% k/k 0.00% | -0.31 r/r -168.01% k/k -224.12% | -0.30 r/r -168.63% k/k +1.44% | -0.30 r/r -219.87% k/k -0.13% | -0.28 r/r -192.56% k/k +8.54% | -0.08 r/r +74.00% k/k +71.20% | |
Cena / Zysk | | | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.04 | -0.03 r/r +20.51% | -0.05 | -0.04 r/r -20.00% k/k +25.00% | -0.05 k/k -34.41% | -0.07 k/k -33.20% | -0.08 r/r -54.64% k/k -15.17% | -0.11 r/r -206.99% k/k -48.89% | -0.11 r/r -127.00% k/k +0.61% | -0.09 r/r -41.29% k/k +17.09% | -0.10 r/r -24.90% k/k -1.81% | -0.30 r/r -160.60% k/k -210.65% | -0.29 r/r -156.21% k/k +2.28% | -0.29 r/r -207.23% k/k +0.58% | -0.26 r/r -175.05% k/k +8.86% | -0.07 r/r +74.93% k/k +71.69% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | |
Enterprise Value na akcję | | | | | 4.35 | 3.67 k/k -15.51% | 4.07 k/k +10.68% | 2.47 k/k -39.19% | 1.85 r/r -57.45% k/k -25.17% | 1.61 r/r -56.20% k/k -13.04% | 1.98 r/r -51.20% k/k +23.33% | 1.80 r/r -27.11% k/k -9.18% | 1.68 r/r -9.14% k/k -6.73% | 1.70 r/r +5.83% k/k +1.30% | 1.77 r/r -10.88% k/k +3.86% | 1.48 r/r -17.75% k/k -16.18% | |
EV / Przychody ze sprzedaży | | | | | 21.11~sektor 9.47 | 23.54~sektor 8.08 k/k +11.53%~sektor -14.68% | 34.09~sektor 8.22 k/k +44.82%~sektor +1.80% | 102.99~sektor 6.56 k/k +202.08%~sektor -20.18% | 80.98~sektor 6.96 r/r +283.67%~sektor -26.49% k/k -21.36%~sektor +6.03% | 83.67~sektor 4.66 r/r +255.39%~sektor -42.35% k/k +3.31%~sektor -33.09% | 122.53~sektor 3.76 r/r +259.40%~sektor -54.31% k/k +46.45%~sektor -19.32% | 127.18~sektor 3.28 r/r +23.49%~sektor -50.08% k/k +3.79%~sektor -12.80% | 131.11~sektor 3.97 r/r +61.90%~sektor -43.02% k/k +3.09%~sektor +21.04% | 140.19~sektor 3.67 r/r +67.56%~sektor -21.26% k/k +6.93%~sektor -7.54% | 19.86~sektor 3.73 r/r -83.80%~sektor -0.75% k/k -85.84%~sektor +1.70% | 16.39~sektor 3.35 r/r -87.11%~sektor +2.26% k/k -17.43%~sektor -10.15% | |
EV / EBIT | | | | | -87.05~sektor -9.77 | -55.16~sektor -8.82 k/k +36.63%~sektor +9.75% | -53.03~sektor -6.01 k/k +3.86%~sektor +31.92% | -21.64~sektor -8.88 k/k +59.19%~sektor -47.86% | -16.31~sektor -9.58 r/r +81.27%~sektor +2.01% k/k +24.66%~sektor -7.85% | -17.09~sektor -3.81 r/r +69.01%~sektor +56.81% k/k -4.82%~sektor +60.22% | -20.71~sektor -2.33 r/r +60.95%~sektor +61.19% k/k -21.16%~sektor +38.83% | -6.06~sektor 3.67 r/r +72.02%~sektor +141.31% k/k +70.76%~sektor +257.42% | -5.78~sektor -1.87 r/r +64.56%~sektor +80.50% k/k +4.56%~sektor -150.91% | -5.89~sektor 4.78 r/r +65.55%~sektor +225.37% k/k -1.89%~sektor +355.75% | -6.71~sektor -0.97 r/r +67.59%~sektor +58.38% k/k -13.97%~sektor -120.31% | -19.88~sektor -1.98 r/r -228.27%~sektor -153.91% k/k -196.20%~sektor -103.91% | |
EV / EBITDA | | | | | -129.07~sektor -10.02 | -72.42~sektor -0.22 k/k +43.89%~sektor +97.84% | -66.04~sektor -0.34 k/k +8.81%~sektor -59.05% | -24.84~sektor -8.15 k/k +62.38%~sektor -2263.39% | -18.74~sektor -7.25 r/r +85.48%~sektor +27.68% k/k +24.58%~sektor +11.07% | -19.00~sektor -0.71 r/r +73.77%~sektor -229.09% k/k -1.40%~sektor +90.16% | -22.19~sektor 4.88 r/r +66.39%~sektor +1514.37% k/k -16.81%~sektor +783.59% | -6.12~sektor 6.09 r/r +75.37%~sektor +174.70% k/k +72.43%~sektor +24.82% | -5.78~sektor 5.07 r/r +69.15%~sektor +169.91% k/k +5.54%~sektor -16.78% | -5.89~sektor 4.86 r/r +69.00%~sektor +781.75% k/k -1.89%~sektor -3.99% | -6.71~sektor 5.53 r/r +69.76%~sektor +13.47% k/k -13.97%~sektor +13.77% | -19.88~sektor 3.19 r/r -224.92%~sektor -47.62% k/k -196.20%~sektor -42.38% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.