|
|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 4.45 | 3.71 | 4.15 | 2.85 | 2.16 | 1.83 | 2.15 | 1.90 | 1.74 | |
| Liczba akcji | 2 000 000 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | |
| Wartość księgowa na akcję | 0.38 | 1.05 r/r +175.96% | 1.00 | 1.01 r/r -3.66% k/k +0.59% | 0.97 k/k -3.77% | 0.94 k/k -2.75% | 0.92 r/r -8.50% k/k -2.79% | 1.25 r/r +24.51% k/k +36.88% | 1.23 r/r +26.52% k/k -2.22% | 1.05 r/r +11.28% k/k -14.46% | 1.03 r/r +11.98% k/k -2.18% | 0.79 r/r -37.18% k/k -23.21% | 0.77 r/r -37.38% k/k -2.54% | |
| Cena / Wartość księgowa | | | | | 4.59~sektor 7.03 | 3.94~sektor 7.02 k/k -14.17%~sektor -0.03% | 4.52~sektor 7.08 k/k +14.81%~sektor +0.78% | 2.27~sektor 5.71 k/k -49.77%~sektor -19.34% | 1.76~sektor 5.06 r/r -61.67%~sektor -28.04% k/k -22.56%~sektor -11.45% | 1.74~sektor 3.25 r/r -55.72%~sektor -53.73% k/k -0.86%~sektor -35.72% | 2.09~sektor 3.01 r/r -53.68%~sektor -57.55% k/k +20.11%~sektor -7.53% | 2.41~sektor 3.34 r/r +6.12%~sektor -41.53% k/k +15.08%~sektor +11.10% | 2.26~sektor 3.37 r/r +28.75%~sektor -33.43% k/k -6.05%~sektor +0.81% | |
| Wartość księgowa Grahama na akcję | 0.37 | 1.04 r/r +181.19% | 0.98 | 0.99 r/r -5.16% k/k +0.99% | 0.95 k/k -3.49% | 0.93 k/k -2.40% | 0.91 r/r -7.20% k/k -2.45% | 1.25 r/r +26.45% k/k +37.60% | 1.23 r/r +28.46% k/k -1.95% | 1.05 r/r +12.59% k/k -14.46% | 1.03 r/r +12.89% k/k -2.18% | 0.79 r/r -37.11% k/k -23.34% | 0.78 r/r -36.63% k/k -1.19% | |
| Cena / Wartość księgowa Grahama | | | | | 4.66~sektor 9.94 | 3.98~sektor 8.41 k/k -14.49%~sektor -15.47% | 4.56~sektor 8.67 k/k +14.41%~sektor +3.16% | 2.28~sektor 6.63 k/k -50.03%~sektor -23.54% | 1.76~sektor 6.59 r/r -62.25%~sektor -33.68% k/k -22.77%~sektor -0.53% | 1.74~sektor 4.87 r/r -56.23%~sektor -42.10% k/k -0.86%~sektor -26.19% | 2.09~sektor 4.30 r/r -54.05%~sektor -50.45% k/k +20.11%~sektor -11.73% | 2.41~sektor 5.18 r/r +6.01%~sektor -21.88% k/k +15.28%~sektor +20.54% | 2.24~sektor 5.42 r/r +27.24%~sektor -17.80% k/k -7.30%~sektor +4.67% | |
| Przychody ze sprzedaży na akcję | 0.28 | 0.24 r/r -11.02% | 0.19 | 0.25 r/r +0.94% k/k +32.87% | 0.25 k/k +2.83% | 0.23 k/k -8.07% | 0.23 r/r +22.05% k/k -2.83% | 0.17 r/r -31.94% k/k -25.91% | 0.16 r/r -37.20% k/k -5.12% | 0.14 r/r -40.34% k/k -12.66% | 0.13 r/r -40.68% k/k -3.37% | 0.11 r/r -33.55% k/k -17.01% | 0.09 r/r -42.26% k/k -17.55% | |
| Cena / Przychody ze sprzedaży | | | | | 17.52~sektor 9.16 | 15.91~sektor 8.71 k/k -9.20%~sektor -4.89% | 18.27~sektor 8.35 k/k +14.84%~sektor -4.09% | 16.96~sektor 6.68 k/k -7.16%~sektor -19.98% | 13.53~sektor 6.94 r/r -22.79%~sektor -24.16% k/k -20.24%~sektor +3.89% | 13.13~sektor 5.09 r/r -17.43%~sektor -41.54% k/k -2.91%~sektor -26.69% | 15.97~sektor 3.81 r/r -12.57%~sektor -54.35% k/k +21.61%~sektor -25.10% | 17.01~sektor 3.40 r/r +0.32%~sektor -49.08% k/k +6.53%~sektor -10.74% | 18.89~sektor 3.89 r/r +39.65%~sektor -43.99% k/k +11.04%~sektor +14.27% | |
| Zysk na akcję | -0.04 | -0.03 r/r +20.51% | -0.05 | -0.04 r/r -22.26% k/k +26.97% | -0.05 k/k -29.82% | -0.07 k/k -32.32% | -0.08 r/r -47.78% k/k -17.82% | -0.11 r/r -200.26% k/k -48.37% | -0.11 r/r -127.44% k/k +1.67% | -0.09 r/r -44.55% k/k +15.91% | -0.09 r/r -22.69% k/k 0.00% | -0.31 r/r -168.01% k/k -224.12% | -0.30 r/r -168.63% k/k +1.44% | |
| Cena / Zysk | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.04 | -0.03 r/r +20.51% | -0.05 | -0.04 r/r -20.00% k/k +25.00% | -0.05 k/k -34.41% | -0.07 k/k -30.20% | -0.08 r/r -54.64% k/k -17.82% | -0.11 r/r -206.99% k/k -48.89% | -0.11 r/r -127.00% k/k +0.61% | -0.10 r/r -46.70% k/k +15.86% | -0.10 r/r -25.42% k/k -0.73% | -0.30 r/r -160.60% k/k -209.36% | -0.29 r/r -156.21% k/k +2.28% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | | 4.35 | 3.67 k/k -15.51% | 4.07 k/k +10.68% | 2.47 k/k -39.19% | 1.85 r/r -57.45% k/k -25.17% | 1.61 r/r -56.20% k/k -13.04% | 1.98 r/r -51.20% k/k +23.33% | 1.80 r/r -27.11% k/k -9.18% | 1.68 r/r -9.14% k/k -6.73% | |
| EV / Przychody ze sprzedaży | | | | | 17.12~sektor 8.56 | 15.73~sektor 7.96 k/k -8.08%~sektor -7.00% | 17.92~sektor 8.03 k/k +13.89%~sektor +0.79% | 14.71~sektor 6.50 k/k -17.90%~sektor -19.00% | 11.60~sektor 6.92 r/r -32.25%~sektor -19.16% k/k -21.17%~sektor +6.47% | 11.55~sektor 4.60 r/r -26.61%~sektor -42.23% k/k -0.43%~sektor -33.54% | 14.74~sektor 3.58 r/r -17.74%~sektor -55.42% k/k +27.65%~sektor -22.22% | 16.14~sektor 3.18 r/r +9.69%~sektor -51.14% k/k +9.48%~sektor -11.22% | 18.25~sektor 3.82 r/r +57.36%~sektor -44.74% k/k +13.09%~sektor +20.42% | |
| EV / EBIT | | | | | -87.05~sektor -9.54 | -56.47~sektor -9.78 k/k +35.12%~sektor -2.55% | -53.03~sektor -6.46 k/k +6.09%~sektor +33.90% | -21.64~sektor -7.57 k/k +59.19%~sektor -17.12% | -16.31~sektor -8.46 r/r +81.27%~sektor +11.27% k/k +24.66%~sektor -11.77% | -16.85~sektor -4.94 r/r +70.16%~sektor +49.50% k/k -3.34%~sektor +41.64% | -20.64~sektor -1.89 r/r +61.09%~sektor +70.79% k/k -22.46%~sektor +61.77% | -6.06~sektor 5.26 r/r +72.02%~sektor +169.54% k/k +70.65%~sektor +378.82% | -5.78~sektor -1.87 r/r +64.56%~sektor +77.89% k/k +4.56%~sektor -135.54% | |
| EV / EBITDA | | | | | -129.07~sektor -4.45 | -74.70~sektor 3.67 k/k +42.12%~sektor +182.58% | -66.04~sektor 3.69 k/k +11.60%~sektor +0.43% | -24.84~sektor -5.30 k/k +62.38%~sektor -243.73% | -18.74~sektor -5.86 r/r +85.48%~sektor -31.86% k/k +24.58%~sektor -10.61% | -18.70~sektor -2.24 r/r +74.97%~sektor -160.93% k/k +0.19%~sektor +61.84% | -22.11~sektor 4.36 r/r +66.52%~sektor +18.22% k/k -18.23%~sektor +294.87% | -6.12~sektor 5.70 r/r +75.37%~sektor +207.56% k/k +72.33%~sektor +30.77% | -5.78~sektor 4.65 r/r +69.15%~sektor +179.24% k/k +5.54%~sektor -18.51% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
