|
|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
|
| Kurs | 2.10 | 2.10 | 2.10 | 2.10 | 2.10 | 2.10 | 2.10 | 2.10 | 2.10 | 2.10 | |
| Liczba akcji | 2 000 000 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | |
| Wartość księgowa na akcję | 0.38 | 1.05 r/r +175.96% | 1.00 | 1.01 r/r -3.66% k/k +0.59% | 0.97 k/k -3.77% | 0.94 k/k -2.75% | 0.92 r/r -8.50% k/k -2.79% | 1.25 r/r +24.51% k/k +36.88% | 1.23 r/r +26.52% k/k -2.22% | 1.20 r/r +27.72% k/k -1.83% | |
| Cena / Wartość księgowa | 5.54~sektor 5.37 | 2.01~sektor 5.33 r/r -63.76%~sektor -0.72% | 2.10~sektor 4.48 | 2.08~sektor 4.83 r/r +3.80%~sektor -9.39% k/k -0.57%~sektor +7.85% | 2.17~sektor 4.57 k/k +3.91%~sektor -5.39% | 2.23~sektor 4.14 k/k +2.83%~sektor -9.40% | 2.29~sektor 4.47 r/r +9.30%~sektor -0.31% k/k +2.87%~sektor +7.85% | 1.67~sektor 3.97 r/r -19.69%~sektor -17.72% k/k -26.95%~sektor -10.99% | 1.71~sektor 3.79 r/r -20.96%~sektor -17.13% k/k +2.28%~sektor -4.71% | 1.74~sektor 3.58 r/r -21.70%~sektor -13.48% k/k +1.86%~sektor -5.42% | |
| Wartość księgowa Grahama na akcję | 0.37 | 1.04 r/r +181.19% | 0.98 | 0.99 r/r -5.16% k/k +0.99% | 0.95 k/k -3.49% | 0.93 k/k -2.40% | 0.91 r/r -7.20% k/k -2.45% | 1.25 r/r +26.45% k/k +37.60% | 1.23 r/r +28.46% k/k -1.95% | 1.20 r/r +29.22% k/k -1.83% | |
| Cena / Wartość księgowa Grahama | 5.66~sektor 6.67 | 2.01~sektor 8.11 r/r -64.44%~sektor +21.51% | 2.14~sektor 7.03 | 2.12~sektor 5.96 r/r +5.44%~sektor -26.54% k/k -0.98%~sektor -15.22% | 2.20~sektor 6.49 k/k +3.61%~sektor +8.94% | 2.25~sektor 5.87 k/k +2.45%~sektor -9.63% | 2.31~sektor 5.69 r/r +7.75%~sektor -19.07% k/k +2.51%~sektor -3.03% | 1.68~sektor 5.13 r/r -20.92%~sektor -13.92% k/k -27.33%~sektor -9.83% | 1.71~sektor 5.42 r/r -22.16%~sektor -16.48% k/k +1.99%~sektor +5.70% | 1.74~sektor 5.46 r/r -22.60%~sektor -6.85% k/k +1.86%~sektor +0.80% | |
| Przychody ze sprzedaży na akcję | 0.28 | 0.24 r/r -11.02% | 0.19 | 0.25 r/r +0.94% k/k +32.87% | 0.25 k/k +2.83% | 0.23 k/k -8.07% | 0.23 r/r +22.05% k/k -2.83% | 0.17 r/r -31.94% k/k -25.91% | 0.16 r/r -37.20% k/k -5.12% | 0.16 r/r -31.52% k/k +0.25% | |
| Cena / Przychody ze sprzedaży | 7.64~sektor 5.71 | 8.58~sektor 6.03 r/r +12.37%~sektor +5.58% | 11.30~sektor 4.69 | 8.50~sektor 5.50 r/r -0.94%~sektor -8.73% k/k -24.76%~sektor +17.30% | 8.27~sektor 5.08 k/k -2.74%~sektor -7.67% | 8.99~sektor 4.94 k/k +8.79%~sektor -2.72% | 9.25~sektor 5.85 r/r -18.09%~sektor +24.67% k/k +2.90%~sektor +18.34% | 12.50~sektor 6.07 r/r +47.00%~sektor +10.37% k/k +35.02%~sektor +3.85% | 13.16~sektor 6.06 r/r +59.22%~sektor +19.40% k/k +5.34%~sektor -0.12% | 13.13~sektor 4.87 r/r +46.01%~sektor -1.41% k/k -0.24%~sektor -19.67% | |
| Zysk na akcję | -0.04 | -0.03 r/r +20.51% | -0.05 | -0.04 r/r -22.26% k/k +26.97% | -0.05 k/k -29.82% | -0.07 k/k -32.32% | -0.08 r/r -47.78% k/k -17.82% | -0.11 r/r -200.26% k/k -48.37% | -0.11 r/r -127.44% k/k +1.67% | -0.11 r/r -65.90% k/k +3.49% | |
| Cena / Zysk | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.04 | -0.03 r/r +20.51% | -0.05 | -0.04 r/r -20.00% k/k +25.00% | -0.05 k/k -34.41% | -0.07 k/k -30.20% | -0.08 r/r -54.64% k/k -17.82% | -0.11 r/r -206.99% k/k -48.89% | -0.11 r/r -127.00% k/k +0.61% | -0.11 r/r -68.36% k/k +3.44% | |
| Cena / Zysk operacyjny | | | | | | | | | | | |
| Enterprise Value na akcję | 2.05 | 1.65 r/r -19.30% | 1.86 | 1.92 r/r +16.02% k/k +3.10% | 2.00 k/k +4.18% | 2.06 k/k +3.08% | 2.02 r/r +8.64% k/k -1.88% | 1.72 r/r -10.19% k/k -14.77% | 1.79 r/r -10.31% k/k +4.05% | 1.85 r/r -10.36% k/k +3.02% | |
| EV / Przychody ze sprzedaży | 7.45~sektor 5.50 | 6.76~sektor 6.10 r/r -9.32%~sektor +10.87% | 10.01~sektor 4.54 | 7.76~sektor 5.34 r/r +14.93%~sektor -12.45% k/k -22.43%~sektor +17.59% | 7.87~sektor 4.84 k/k +1.32%~sektor -9.29% | 8.82~sektor 4.75 k/k +12.14%~sektor -1.97% | 8.91~sektor 5.42 r/r -11.01%~sektor +19.41% k/k +0.97%~sektor +14.20% | 10.25~sektor 5.45 r/r +32.02%~sektor +2.14% k/k +15.08%~sektor +0.58% | 11.23~sektor 5.55 r/r +42.81%~sektor +14.57% k/k +9.60%~sektor +1.75% | 11.55~sektor 4.64 r/r +30.88%~sektor -2.26% k/k +2.78%~sektor -16.37% | |
| EV / EBIT | -52.53~sektor 3.09 | -53.37~sektor -2.91 r/r -1.60%~sektor -194.33% | -37.53~sektor 3.78 | -51.60~sektor -3.22 r/r +3.32%~sektor -10.41% k/k -37.47%~sektor -185.12% | -40.00~sektor -3.68 k/k +22.47%~sektor -14.41% | -31.66~sektor -3.70 k/k +20.85%~sektor -0.65% | -26.36~sektor -4.70 r/r +29.77%~sektor -224.28% k/k +16.75%~sektor -26.79% | -15.08~sektor -2.92 r/r +70.78%~sektor +9.32% k/k +42.80%~sektor +37.89% | -15.80~sektor -6.80 r/r +60.51%~sektor -84.69% k/k -4.76%~sektor -133.02% | -16.85~sektor -7.04 r/r +46.79%~sektor -90.05% k/k -6.66%~sektor -3.57% | |
| EV / EBITDA | -55.36~sektor 8.58 | -60.13~sektor -2.96 r/r -8.61%~sektor -134.53% | -47.10~sektor 7.25 | -81.20~sektor 3.59 r/r -35.04%~sektor +221.00% k/k -72.40%~sektor -50.53% | -59.31~sektor 3.91 k/k +26.95%~sektor +9.08% | -41.88~sektor 3.89 k/k +29.39%~sektor -0.65% | -32.83~sektor -4.33 r/r +30.31%~sektor -159.67% k/k +21.63%~sektor -211.30% | -17.31~sektor -3.17 r/r +78.68%~sektor -188.35% k/k +47.27%~sektor +26.75% | -18.15~sektor -5.84 r/r +69.40%~sektor -249.38% k/k -4.86%~sektor -84.43% | -18.70~sektor -6.11 r/r +55.36%~sektor -257.06% k/k -3.02%~sektor -4.46% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
