|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 1.72 | 1.72 | 1.72 | 1.72 | 1.72 | 1.72 | 1.72 | 1.72 | 1.72 | 1.72 | 1.72 | 1.72 | 1.72 | 1.72 | 1.72 | 1.72 | |
Liczba akcji | 2 000 000 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | |
Wartość księgowa na akcję | 0.38 | 1.05 r/r +175.96% | 1.00 | 1.01 r/r -3.66% k/k +0.59% | 0.97 k/k -3.77% | 0.94 k/k -2.75% | 0.92 r/r -8.50% k/k -2.79% | 1.25 r/r +24.51% k/k +36.88% | 1.23 r/r +26.52% k/k -2.22% | 1.05 r/r +11.28% k/k -14.46% | 1.03 r/r +11.98% k/k -2.18% | 0.79 r/r -37.18% k/k -23.21% | 0.77 r/r -37.38% k/k -2.54% | 0.75 r/r -28.69% k/k -2.59% | 0.75 r/r -26.83% k/k +0.36% | 0.71 r/r -10.02% k/k -5.57% | |
Cena / Wartość księgowa | 4.54~sektor 3.56 | 1.64~sektor 4.08 r/r -63.76%~sektor +14.75% | 1.72~sektor 3.08 | 1.71~sektor 3.36 r/r +3.81%~sektor -17.78% k/k -0.58%~sektor +9.11% | 1.77~sektor 3.42 k/k +3.91%~sektor +1.94% | 1.82~sektor 3.22 k/k +2.84%~sektor -5.99% | 1.88~sektor 2.94 r/r +9.30%~sektor -4.43% k/k +2.87%~sektor -8.61% | 1.37~sektor 3.17 r/r -19.69%~sektor -5.56% k/k -26.94%~sektor +7.82% | 1.40~sektor 2.70 r/r -20.96%~sektor -21.06% k/k +2.27%~sektor -14.80% | 1.64~sektor 2.57 r/r -10.14%~sektor -19.99% k/k +16.91%~sektor -4.70% | 1.68~sektor 2.42 r/r -10.70%~sektor -17.58% k/k +2.23%~sektor -5.85% | 2.18~sektor 2.61 r/r +59.18%~sektor -17.68% k/k +30.22%~sektor +7.69% | 2.24~sektor 2.47 r/r +59.68%~sektor -8.59% k/k +2.59%~sektor -5.39% | 2.30~sektor 2.56 r/r +40.21%~sektor -0.37% k/k +2.66%~sektor +3.86% | 2.29~sektor 2.45 r/r +36.66%~sektor +1.03% k/k -0.36%~sektor -4.53% | 2.43~sektor 2.76 r/r +11.14%~sektor +5.66% k/k +5.90%~sektor +12.62% | |
Wartość księgowa Grahama na akcję | 0.37 | 1.04 r/r +181.19% | 0.98 | 0.99 r/r -5.16% k/k +0.99% | 0.95 k/k -3.49% | 0.93 k/k -2.40% | 0.91 r/r -7.20% k/k -2.45% | 1.25 r/r +26.45% k/k +37.60% | 1.23 r/r +28.46% k/k -1.95% | 1.05 r/r +12.59% k/k -14.46% | 1.03 r/r +12.89% k/k -2.18% | 0.79 r/r -37.11% k/k -23.34% | 0.78 r/r -36.63% k/k -1.19% | 0.76 r/r -27.56% k/k -2.23% | 0.76 r/r -25.61% k/k +0.45% | 0.71 r/r -9.52% k/k -6.76% | |
Cena / Wartość księgowa Grahama | 4.64~sektor 4.64 | 1.65~sektor 5.82 r/r -64.44%~sektor +25.51% | 1.76~sektor 4.84 | 1.74~sektor 4.18 r/r +5.44%~sektor -28.16% k/k -0.98%~sektor -13.65% | 1.80~sektor 4.64 k/k +3.61%~sektor +11.11% | 1.85~sektor 4.55 k/k +2.45%~sektor -2.14% | 1.89~sektor 4.22 r/r +7.75%~sektor -12.76% k/k +2.51%~sektor -7.07% | 1.37~sektor 3.74 r/r -20.92%~sektor -10.59% k/k -27.33%~sektor -11.51% | 1.40~sektor 4.46 r/r -22.16%~sektor -4.02% k/k +1.99%~sektor +19.27% | 1.64~sektor 4.05 r/r -11.17%~sektor -10.85% k/k +16.91%~sektor -9.10% | 1.68~sektor 4.01 r/r -11.42%~sektor -5.08% k/k +2.23%~sektor -1.05% | 2.19~sektor 4.00 r/r +59.01%~sektor +6.95% k/k +30.45%~sektor -0.30% | 2.21~sektor 4.01 r/r +57.81%~sektor -10.06% k/k +1.21%~sektor +0.30% | 2.26~sektor 4.31 r/r +38.04%~sektor +6.27% k/k +2.26%~sektor +7.41% | 2.25~sektor 4.11 r/r +34.43%~sektor +2.53% k/k -0.44%~sektor -4.54% | 2.42~sektor 3.94 r/r +10.52%~sektor -1.40% k/k +7.25%~sektor -4.12% | |
Przychody ze sprzedaży na akcję | 0.28 | 0.24 r/r -11.02% | 0.19 | 0.25 r/r +0.94% k/k +32.87% | 0.21 k/k -16.60% | 0.16 k/k -24.22% | 0.12 r/r -35.83% k/k -23.57% | 0.02 r/r -90.28% k/k -79.88% | 0.02 r/r -88.93% k/k -5.00% | 0.02 r/r -87.70% k/k -15.79% | 0.02 r/r -86.42% k/k -15.62% | 0.01 r/r -40.83% k/k -12.35% | 0.01 r/r -43.86% k/k -9.86% | 0.01 r/r -36.98% k/k -5.47% | 0.09 r/r +450.00% k/k +636.36% | 0.09 r/r +536.62% k/k +1.46% | |
Cena / Przychody ze sprzedaży | 6.25~sektor 3.75 | 7.03~sektor 4.89 r/r +12.37%~sektor +30.42% | 9.25~sektor 3.61 | 6.96~sektor 4.63 r/r -0.94%~sektor -5.30% k/k -24.77%~sektor +28.08% | 8.35~sektor 4.11 k/k +19.92%~sektor -11.27% | 11.02~sektor 4.07 k/k +32.01%~sektor -0.97% | 14.42~sektor 4.26 r/r +55.84%~sektor +17.93% k/k +30.84%~sektor +4.78% | 71.64~sektor 3.97 r/r +929.04%~sektor -14.23% k/k +396.77%~sektor -6.84% | 75.29~sektor 3.95 r/r +801.70%~sektor -3.80% k/k +5.08%~sektor -0.49% | 89.44~sektor 3.53 r/r +711.43%~sektor -13.24% k/k +18.80%~sektor -10.68% | 106.21~sektor 3.07 r/r +636.43%~sektor -27.97% k/k +18.75%~sektor -13.01% | 121.38~sektor 3.05 r/r +69.42%~sektor -23.19% k/k +14.29%~sektor -0.65% | 134.16~sektor 3.25 r/r +78.19%~sektor -17.74% k/k +10.53%~sektor +6.57% | 141.61~sektor 2.83 r/r +58.33%~sektor -19.93% k/k +5.56%~sektor -13.06% | 19.31~sektor 2.92 r/r -81.82%~sektor -4.93% k/k -86.36%~sektor +3.29% | 19.02~sektor 3.33 r/r -84.33%~sektor +9.12% k/k -1.49%~sektor +14.04% | |
Zysk na akcję | -0.04 | -0.03 r/r +20.51% | -0.05 | -0.04 r/r -22.26% k/k +26.97% | -0.05 k/k -29.82% | -0.07 k/k -32.32% | -0.08 r/r -47.78% k/k -17.82% | -0.11 r/r -200.26% k/k -48.37% | -0.11 r/r -127.44% k/k +1.67% | -0.09 r/r -44.55% k/k +15.91% | -0.09 r/r -22.69% k/k 0.00% | -0.31 r/r -168.01% k/k -224.12% | -0.30 r/r -168.63% k/k +1.44% | -0.30 r/r -219.87% k/k -0.13% | -0.28 r/r -192.56% k/k +8.54% | -0.08 r/r +74.00% k/k +71.20% | |
Cena / Zysk | | | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.04 | -0.03 r/r +20.51% | -0.05 | -0.04 r/r -20.00% k/k +25.00% | -0.05 k/k -34.41% | -0.07 k/k -33.20% | -0.08 r/r -54.64% k/k -15.17% | -0.11 r/r -206.99% k/k -48.89% | -0.11 r/r -127.00% k/k +0.61% | -0.09 r/r -41.29% k/k +17.09% | -0.10 r/r -24.90% k/k -1.81% | -0.30 r/r -160.60% k/k -210.65% | -0.29 r/r -156.21% k/k +2.28% | -0.29 r/r -207.23% k/k +0.58% | -0.26 r/r -175.05% k/k +8.86% | -0.07 r/r +74.93% k/k +71.69% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | |
Enterprise Value na akcję | 1.67 | 1.27 r/r -23.70% | 1.48 | 1.54 r/r +20.81% k/k +3.90% | 1.62 k/k +5.21% | 1.68 k/k +3.80% | 1.64 r/r +10.86% k/k -2.30% | 1.34 r/r -12.71% k/k -18.19% | 1.41 r/r -12.73% k/k +5.19% | 1.50 r/r -10.76% k/k +6.15% | 1.55 r/r -5.28% k/k +3.69% | 1.62 r/r +20.83% k/k +4.37% | 1.66 r/r +17.62% k/k +2.39% | 1.70 r/r +13.60% k/k +2.52% | 1.65 r/r +6.38% k/k -2.90% | 1.69 r/r +4.32% k/k +2.35% | |
EV / Przychody ze sprzedaży | 6.07~sektor 3.71 | 5.20~sektor 4.59 r/r -14.26%~sektor +23.73% | 7.96~sektor 3.83 | 6.23~sektor 4.31 r/r +19.67%~sektor -6.16% k/k -21.83%~sektor +12.43% | 7.86~sektor 4.11 k/k +26.18%~sektor -4.65% | 10.76~sektor 3.74 k/k +37.03%~sektor -8.99% | 13.76~sektor 3.58 r/r +72.76%~sektor -6.55% k/k +27.83%~sektor -4.22% | 55.92~sektor 3.63 r/r +798.20%~sektor -15.63% k/k +306.40%~sektor +1.51% | 61.81~sektor 3.54 r/r +686.90%~sektor -13.86% k/k +10.54%~sektor -2.65% | 77.95~sektor 3.21 r/r +624.13%~sektor -14.20% k/k +26.10%~sektor -9.36% | 95.98~sektor 2.94 r/r +597.54%~sektor -17.90% k/k +23.13%~sektor -8.34% | 114.47~sektor 2.75 r/r +104.72%~sektor -24.29% k/k +19.27%~sektor -6.39% | 129.55~sektor 3.00 r/r +109.59%~sektor -15.23% k/k +13.17%~sektor +9.00% | 140.19~sektor 2.53 r/r +79.86%~sektor -21.12% k/k +8.21%~sektor -15.66% | 18.56~sektor 2.83 r/r -80.66%~sektor -3.75% k/k -86.76%~sektor +11.84% | 18.72~sektor 3.28 r/r -83.65%~sektor +19.20% k/k +0.82%~sektor +15.94% | |
EV / EBIT | -42.78~sektor 2.42 | -41.10~sektor -4.20 r/r +3.93%~sektor -273.33% | -29.87~sektor -0.87 | -41.37~sektor -3.12 r/r -0.67%~sektor +25.55% k/k -38.53%~sektor -259.72% | -32.39~sektor -1.67 k/k +21.70%~sektor +46.61% | -25.22~sektor -2.00 k/k +22.15%~sektor -20.12% | -21.40~sektor -2.69 r/r +28.34%~sektor -209.94% k/k +15.13%~sektor -34.33% | -11.75~sektor -2.39 r/r +71.60%~sektor +23.41% k/k +45.09%~sektor +11.10% | -12.45~sektor -4.60 r/r +61.58%~sektor -175.53% k/k -5.91%~sektor -92.07% | -15.92~sektor -3.97 r/r +36.86%~sektor -98.06% k/k -27.94%~sektor +13.65% | -16.22~sektor -2.96 r/r +24.21%~sektor -10.11% k/k -1.87%~sektor +25.32% | -5.45~sektor 2.41 r/r +53.62%~sektor +200.73% k/k +66.40%~sektor +181.33% | -5.71~sektor -0.36 r/r +54.12%~sektor +92.22% k/k -4.77%~sektor -114.84% | -5.89~sektor 1.16 r/r +63.02%~sektor +129.32% k/k -3.12%~sektor +425.26% | -6.28~sektor -0.41 r/r +61.32%~sektor +86.12% k/k -6.56%~sektor -135.37% | -22.70~sektor -2.23 r/r -316.36%~sektor -192.66% k/k -261.68%~sektor -442.77% | |
EV / EBITDA | -45.09~sektor 5.19 | -46.31~sektor -3.77 r/r -2.69%~sektor -172.70% | -37.48~sektor 4.06 | -65.11~sektor 1.29 r/r -40.61%~sektor +134.07% k/k -73.73%~sektor -68.33% | -48.03~sektor 1.85 k/k +26.23%~sektor +44.16% | -33.11~sektor 2.22 k/k +31.06%~sektor +19.71% | -26.65~sektor -2.67 r/r +28.88%~sektor -165.69% k/k +19.51%~sektor -220.19% | -13.49~sektor -1.14 r/r +79.28%~sektor -188.89% k/k +49.39%~sektor +57.14% | -14.30~sektor -3.23 r/r +70.23%~sektor -274.20% k/k -6.02%~sektor -182.54% | -17.70~sektor 0.05 r/r +46.55%~sektor -97.53% k/k -23.77%~sektor +101.70% | -17.38~sektor 2.90 r/r +34.78%~sektor +208.62% k/k +1.79%~sektor +5191.51% | -5.51~sektor 5.79 r/r +59.17%~sektor +606.98% k/k +68.32%~sektor +100.02% | -5.71~sektor 4.50 r/r +60.07%~sektor +239.43% k/k -3.70%~sektor -22.30% | -5.89~sektor 3.61 r/r +66.73%~sektor +6490.14% k/k -3.12%~sektor -19.87% | -6.28~sektor 5.07 r/r +63.90%~sektor +75.01% k/k -6.56%~sektor +40.52% | -22.70~sektor 2.57 r/r -312.11%~sektor -55.57% k/k -261.68%~sektor -49.22% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.