|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 0.00 | 0.00 | 0.00 | 108.00 | 167.02 | 125.00 | 121.00 | 113.80 | 156.00 | 198.00 | 210.00 | 190.00 | |
Liczba akcji | 1 401 232 | 1 401 232 | 1 586 232 | 1 586 232 | 1 586 232 | 1 586 232 | 1 982 790 | 1 982 790 | 1 982 790 | 1 982 790 | 1 982 790 | 2 379 347 | |
Wartość księgowa na akcję | 3.69 | 3.87 r/r +4.94% | 11.72 | 11.47 r/r +196.65% k/k -2.06% | 11.83 k/k +3.13% | 9.99 k/k -15.61% | 25.66 r/r +119.05% k/k +157.00% | 24.44 r/r +112.99% k/k -4.77% | 23.40 r/r +97.78% k/k -4.23% | 21.59 r/r +116.25% k/k -7.73% | 19.75 r/r -23.04% k/k -8.55% | 38.40 r/r +57.13% k/k +94.44% | |
Cena / Wartość księgowa | | | | 9.41~sektor 0.89 | 14.11~sektor 0.86 k/k +49.95%~sektor -4.25% | 12.52~sektor 0.82 k/k -11.31%~sektor -3.75% | 4.71~sektor 0.85 k/k -62.33%~sektor +3.30% | 4.66~sektor 0.87 r/r -50.53%~sektor -3.00% k/k -1.24%~sektor +1.89% | 6.67~sektor 0.91 r/r -52.77%~sektor +5.92% k/k +43.14%~sektor +4.55% | 9.17~sektor 1.01 r/r -26.75%~sektor +22.27% k/k +37.56%~sektor +11.11% | 10.63~sektor 1.01 r/r +125.52%~sektor +18.51% k/k +15.97%~sektor +0.12% | 4.95~sektor 1.20 r/r +6.25%~sektor +37.95% k/k -53.47%~sektor +18.60% | |
Wartość księgowa Grahama na akcję | 0.29 | 3.23 r/r +1018.89% | 13.05 | 7.30 r/r +125.78% k/k -44.07% | 6.07 k/k -16.91% | 2.77 k/k -54.27% | 18.29 r/r +40.11% k/k +559.21% | 16.30 r/r +123.20% k/k -10.90% | -6.83 r/r -212.62% k/k -141.93% | -10.42 r/r -475.70% k/k -52.57% | -14.79 r/r -180.87% k/k -41.89% | 5.98 r/r -63.30% k/k +140.44% | |
Cena / Wartość księgowa Grahama | | | | 14.79~sektor 2.38 | 27.53~sektor 2.20 k/k +86.11%~sektor -7.77% | 45.05~sektor 1.87 k/k +63.64%~sektor -14.89% | 6.62~sektor 2.13 k/k -85.32%~sektor +13.80% | 6.98~sektor 2.45 r/r -52.79%~sektor +3.00% k/k +5.56%~sektor +15.30% | | | | 31.77~sektor 3.18 r/r +354.92%~sektor +29.47% | |
Przychody ze sprzedaży na akcję | 19.35 | 18.19 r/r -6.01% | 15.97 | 21.03 r/r +15.61% k/k +31.66% | 20.05 k/k -4.64% | 17.71 k/k -11.70% | 13.17 r/r -17.56% k/k -25.64% | 10.94 r/r -47.96% k/k -16.89% | 12.82 r/r -36.08% k/k +17.12% | 15.79 r/r -10.83% k/k +23.20% | 20.13 r/r +52.87% k/k +27.48% | 18.51 r/r +69.16% k/k -8.03% | |
Cena / Przychody ze sprzedaży | | | | 5.14~sektor 0.69 | 8.33~sektor 0.69 k/k +62.17%~sektor -0.85% | 7.06~sektor 0.53 k/k -15.25%~sektor -23.49% | 9.19~sektor 0.56 k/k +30.18%~sektor +6.45% | 10.40~sektor 0.56 r/r +102.47%~sektor -18.60% k/k +13.16%~sektor +0.80% | 12.17~sektor 0.55 r/r +46.13%~sektor -19.97% k/k +17.05%~sektor -2.52% | 12.54~sektor 0.58 r/r +77.64%~sektor +10.98% k/k +3.03%~sektor +6.10% | 10.43~sektor 0.69 r/r +13.53%~sektor +23.02% k/k -16.80%~sektor +17.99% | 10.26~sektor 0.62 r/r -1.30%~sektor +9.76% k/k -1.62%~sektor -10.06% | |
Zysk na akcję | -2.34 | 0.18 r/r +107.76% | -1.32 | 0.30 r/r +64.56% k/k +122.66% | 0.52 k/k +72.19% | -1.33 k/k -357.82% | -2.52 r/r -90.25% k/k -89.16% | -3.55 r/r -1283.97% k/k -40.99% | -4.88 r/r -1046.58% k/k -37.66% | -5.21 r/r -292.18% k/k -6.82% | -5.93 r/r -135.64% k/k -13.66% | -6.03 r/r -69.99% k/k -1.71% | |
Cena / Zysk | | | | 360.66~sektor 10.87 | 323.88~sektor 10.88 k/k -10.20%~sektor +0.08% | | | | | | | | |
Zysk operacyjny na akcję | -2.37 | 0.23 r/r +109.92% | -1.31 | 0.62 r/r +164.74% k/k +147.47% | 0.61 k/k -2.33% | -1.20 k/k -298.34% | -2.62 r/r -100.18% k/k -117.68% | -4.37 r/r -803.52% k/k -66.84% | -5.92 r/r -1074.86% k/k -35.34% | -6.68 r/r -455.06% k/k -12.93% | -7.36 r/r -180.97% k/k -10.19% | -7.09 r/r -62.05% k/k +3.77% | |
Cena / Zysk operacyjny | | | | 173.75~sektor 8.19 | 275.11~sektor 8.70 k/k +58.34%~sektor +6.22% | | | | | | | | |
Enterprise Value na akcję | | | | 103.86 | 166.06 k/k +59.88% | 125.67 k/k -24.32% | 107.18 k/k -14.71% | 102.08 r/r -1.72% k/k -4.77% | 152.14 r/r -8.38% k/k +49.05% | 197.42 r/r +57.09% k/k +29.76% | 209.56 r/r +95.52% k/k +6.15% | 169.31 r/r +65.87% k/k -19.21% | |
EV / Przychody ze sprzedaży | | | | 4.94~sektor 0.85 | 8.28~sektor 0.80 k/k +67.67%~sektor -6.35% | 7.10~sektor 0.62 k/k -14.30%~sektor -22.24% | 8.14~sektor 0.64 k/k +14.69%~sektor +3.23% | 9.33~sektor 0.66 r/r +88.85%~sektor -22.85% k/k +14.59%~sektor +2.62% | 11.87~sektor 0.64 r/r +43.34%~sektor -19.37% k/k +27.27%~sektor -2.12% | 12.50~sektor 0.65 r/r +76.17%~sektor +5.63% k/k +5.33%~sektor +1.87% | 10.41~sektor 0.84 r/r +27.90%~sektor +31.14% k/k -16.73%~sektor +28.16% | 9.15~sektor 0.64 r/r -1.95%~sektor -1.97% k/k -12.15%~sektor -23.29% | |
EV / EBIT | | | | 167.09~sektor 9.62 | 273.53~sektor 9.17 k/k +63.70%~sektor -4.66% | -104.37~sektor 7.00 k/k -138.16%~sektor -23.68% | -40.89~sektor 8.43 k/k +60.82%~sektor +20.40% | -23.34~sektor 7.87 r/r -113.97%~sektor -18.13% k/k +42.92%~sektor -6.56% | -25.71~sektor 7.79 r/r -109.40%~sektor -14.99% k/k -10.13%~sektor -1.00% | -29.54~sektor 8.04 r/r +71.70%~sektor +14.82% k/k -14.91%~sektor +3.09% | -28.46~sektor 8.46 r/r +30.41%~sektor +0.42% k/k +3.66%~sektor +5.31% | -23.89~sektor 5.74 r/r -2.36%~sektor -27.10% k/k +16.04%~sektor -32.17% | |
EV / EBITDA | | | | 53.44~sektor 5.69 | 78.12~sektor 5.98 k/k +46.18%~sektor +5.11% | 214.58~sektor 5.19 k/k +174.70%~sektor -13.25% | -118.93~sektor 5.01 k/k -155.42%~sektor -3.39% | -44.92~sektor 5.13 r/r -184.05%~sektor -9.91% k/k +62.23%~sektor +2.27% | -46.33~sektor 5.25 r/r -159.31%~sektor -12.29% k/k -3.15%~sektor +2.33% | -57.05~sektor 5.55 r/r -126.59%~sektor +6.95% k/k -23.14%~sektor +5.78% | -57.34~sektor 5.39 r/r +51.78%~sektor +7.43% k/k -0.51%~sektor -2.95% | -46.76~sektor 5.41 r/r -4.10%~sektor +5.49% k/k +18.46%~sektor +0.42% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.