|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
|
Kurs | 187.00 | 187.00 | 187.00 | 187.00 | 187.00 | 187.00 | 187.00 | 187.00 | 187.00 | 187.00 | 187.00 | |
Liczba akcji | 1 401 232 | 1 401 232 | 1 586 232 | 1 586 232 | 1 586 232 | 1 586 232 | 1 982 790 | 1 982 790 | 1 982 790 | 1 982 790 | 1 982 790 | |
Wartość księgowa na akcję | 3.69 | 3.87 r/r +4.94% | 11.72 | 11.47 r/r +196.65% k/k -2.06% | 11.83 k/k +3.13% | 9.99 k/k -15.61% | 25.66 r/r +119.05% k/k +157.00% | 24.44 r/r +112.99% k/k -4.77% | 23.40 r/r +97.78% k/k -4.23% | 21.59 r/r +116.25% k/k -7.73% | 19.75 r/r -23.04% k/k -8.55% | |
Cena / Wartość księgowa | 50.73~sektor 1.47 | 48.35~sektor 1.39 r/r -4.70%~sektor -5.46% | 15.96~sektor 1.39 | 16.30~sektor 1.23 r/r -66.29%~sektor -11.60% k/k +2.10%~sektor -11.33% | 15.80~sektor 1.24 k/k -3.04%~sektor +0.54% | 18.73~sektor 1.27 k/k +18.50%~sektor +2.36% | 7.29~sektor 1.22 r/r -54.35%~sektor -12.05% k/k -61.09%~sektor -3.62% | 7.65~sektor 1.26 r/r -53.05%~sektor +2.63% k/k +5.01%~sektor +3.47% | 7.99~sektor 1.23 r/r -49.44%~sektor -0.84% k/k +4.42%~sektor -2.86% | 8.66~sektor 1.20 r/r -53.76%~sektor -5.62% k/k +8.38%~sektor -2.58% | 9.47~sektor 1.15 r/r +29.94%~sektor -5.84% k/k +9.34%~sektor -3.84% | |
Wartość księgowa Grahama na akcję | 0.29 | 3.23 r/r +1018.89% | 13.05 | 7.30 r/r +125.78% k/k -44.07% | 6.07 k/k -16.91% | 2.77 k/k -54.27% | 18.29 r/r +40.11% k/k +559.21% | 16.30 r/r +123.20% k/k -10.90% | -6.83 r/r -212.62% k/k -141.93% | -10.42 r/r -475.70% k/k -52.57% | -14.79 r/r -180.87% k/k -41.89% | |
Cena / Wartość księgowa Grahama | 646.99~sektor 5.00 | 57.83~sektor 3.58 r/r -91.06%~sektor -28.38% | 14.32~sektor 2.92 | 25.61~sektor 3.12 r/r -55.71%~sektor -12.93% k/k +78.80%~sektor +6.70% | 30.82~sektor 2.77 k/k +20.35%~sektor -11.26% | 67.40~sektor 2.82 k/k +118.65%~sektor +1.73% | 10.22~sektor 3.13 r/r -28.63%~sektor +7.03% k/k -84.83%~sektor +11.12% | 11.48~sektor 2.95 r/r -55.20%~sektor -5.38% k/k +12.24%~sektor -5.67% | | | | |
Przychody ze sprzedaży na akcję | 19.35 | 18.19 r/r -6.01% | 15.97 | 21.03 r/r +15.61% k/k +31.66% | 20.05 k/k -4.64% | 17.71 k/k -11.70% | 13.17 r/r -17.56% k/k -25.64% | 10.94 r/r -47.96% k/k -16.89% | 12.82 r/r -36.08% k/k +17.12% | 15.79 r/r -10.83% k/k +23.20% | 20.13 r/r +52.87% k/k +27.48% | |
Cena / Przychody ze sprzedaży | 9.66~sektor 0.73 | 10.28~sektor 0.87 r/r +6.40%~sektor +18.87% | 11.71~sektor 0.69 | 8.89~sektor 0.65 r/r -13.51%~sektor -25.68% k/k -24.05%~sektor -6.66% | 9.33~sektor 0.62 k/k +4.87%~sektor -4.92% | 10.56~sektor 0.58 k/k +13.24%~sektor -5.51% | 14.20~sektor 0.56 r/r +21.29%~sektor -19.40% k/k +34.48%~sektor -3.88% | 17.09~sektor 0.57 r/r +92.15%~sektor -11.36% k/k +20.32%~sektor +2.64% | 14.59~sektor 0.61 r/r +56.45%~sektor -0.63% k/k -14.61%~sektor +6.59% | 11.84~sektor 0.54 r/r +12.14%~sektor -7.50% k/k -18.83%~sektor -12.05% | 9.29~sektor 0.56 r/r -34.59%~sektor -0.05% k/k -21.56%~sektor +3.86% | |
Zysk na akcję | -2.34 | 0.18 r/r +107.76% | -1.32 | 0.30 r/r +64.56% k/k +122.66% | 0.52 k/k +72.19% | -1.33 k/k -357.82% | -2.52 r/r -90.25% k/k -89.16% | -3.55 r/r -1283.97% k/k -40.99% | -4.88 r/r -1046.58% k/k -37.66% | -5.21 r/r -292.18% k/k -6.82% | -5.93 r/r -135.64% k/k -13.66% | |
Cena / Zysk | | 1 027.57~sektor 15.14 | | 624.47~sektor 13.83 r/r -39.23%~sektor -8.68% | 362.62~sektor 15.28 k/k -41.93%~sektor +10.47% | | | | | | | |
Zysk operacyjny na akcję | -2.37 | 0.23 r/r +109.92% | -1.31 | 0.62 r/r +164.74% k/k +147.47% | 0.61 k/k -2.33% | -1.20 k/k -298.34% | -2.62 r/r -100.18% k/k -117.68% | -4.37 r/r -803.52% k/k -66.84% | -5.92 r/r -1074.86% k/k -35.34% | -6.68 r/r -455.06% k/k -12.93% | -7.36 r/r -180.97% k/k -10.19% | |
Cena / Zysk operacyjny | | 796.44~sektor 13.46 | | 300.84~sektor 9.71 r/r -62.23%~sektor -27.89% | 308.02~sektor 11.76 k/k +2.39%~sektor +21.11% | | | | | | | |
Enterprise Value na akcję | 186.75 | 186.10 r/r -0.34% | 183.21 | 182.86 r/r -1.74% k/k -0.19% | 186.04 k/k +1.74% | 187.67 k/k +0.88% | 173.18 r/r -5.47% k/k -7.72% | 175.28 r/r -4.15% k/k +1.21% | 183.14 r/r -1.56% k/k +4.49% | 186.42 r/r -0.67% k/k +1.79% | 186.56 r/r +7.73% k/k +0.08% | |
EV / Przychody ze sprzedaży | 9.65~sektor 0.81 | 10.23~sektor 0.86 r/r +6.03%~sektor +6.01% | 11.47~sektor 0.82 | 8.70~sektor 0.76 r/r -15.01%~sektor -10.90% k/k -24.19%~sektor -7.08% | 9.28~sektor 0.76 k/k +6.69%~sektor +0.03% | 10.60~sektor 0.79 k/k +14.24%~sektor +3.36% | 13.15~sektor 0.73 r/r +14.66%~sektor -11.79% k/k +24.10%~sektor -8.19% | 16.02~sektor 0.68 r/r +84.18%~sektor -11.57% k/k +21.77%~sektor -6.84% | 14.29~sektor 0.67 r/r +54.02%~sektor -12.21% k/k -10.78%~sektor -0.70% | 11.81~sektor 0.73 r/r +11.39%~sektor -7.32% k/k -17.38%~sektor +9.12% | 9.27~sektor 0.78 r/r -29.53%~sektor +7.24% k/k -21.50%~sektor +6.23% | |
EV / EBIT | -78.94~sektor 10.28 | 792.63~sektor 11.35 r/r +1104.14%~sektor +10.34% | -139.92~sektor 8.41 | 294.18~sektor 10.18 r/r -62.89%~sektor -10.31% k/k +310.25%~sektor +20.99% | 306.44~sektor 10.55 k/k +4.17%~sektor +3.64% | -155.86~sektor 9.52 k/k -150.86%~sektor -9.74% | -66.07~sektor 9.16 r/r +52.78%~sektor +8.96% k/k +57.61%~sektor -3.73% | -40.08~sektor 7.67 r/r -113.62%~sektor -24.65% k/k +39.34%~sektor -16.33% | -30.94~sektor 7.78 r/r -110.10%~sektor -26.24% k/k +22.79%~sektor +1.46% | -27.89~sektor 7.09 r/r +82.10%~sektor -25.52% k/k +9.86%~sektor -8.86% | -25.33~sektor 7.75 r/r +61.66%~sektor -15.38% k/k +9.18%~sektor +9.37% | |
EV / EBITDA | -113.18~sektor 6.31 | 129.67~sektor 8.29 r/r +214.57%~sektor +31.36% | 5 812.17~sektor 9.38 | 94.08~sektor 8.20 r/r -27.45%~sektor -1.08% k/k -98.38%~sektor -12.61% | 87.51~sektor 7.52 k/k -6.98%~sektor -8.34% | 320.45~sektor 8.02 k/k +266.16%~sektor +6.73% | -192.16~sektor 6.27 r/r -103.31%~sektor -33.16% k/k -159.97%~sektor -21.82% | -77.13~sektor 6.23 r/r -181.98%~sektor -23.96% k/k +59.86%~sektor -0.58% | -55.77~sektor 5.70 r/r -163.73%~sektor -24.22% k/k +27.69%~sektor -8.65% | -53.87~sektor 5.86 r/r -116.81%~sektor -26.98% k/k +3.40%~sektor +2.84% | -51.05~sektor 5.36 r/r +73.43%~sektor -14.61% k/k +5.24%~sektor -8.56% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.