|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | |
| Liczba akcji | 1 058 000 | 1 107 037 | 1 107 037 | 1 113 791 | 1 113 791 | 1 113 791 | 1 149 791 | 1 149 791 | 1 149 791 | 1 149 791 | 1 149 791 | |
| Wartość księgowa na akcję | -1.51 | 0.56 r/r +137.31% | 0.77 | 0.98 k/k +26.83% | 0.59 r/r +5.29% k/k -39.50% | 0.48 k/k -18.65% | 0.50 r/r -35.70% k/k +3.01% | 1.09 r/r +11.17% k/k +119.27% | 0.83 r/r +40.89% k/k -23.33% | -0.21 r/r -143.66% k/k -125.21% | -0.63 r/r -225.92% k/k -197.05% | |
| Cena / Wartość księgowa | | 5.74~sektor 2.74 | 4.18~sektor 2.05 | 3.30~sektor 2.06 k/k -21.15%~sektor +0.67% | 5.45~sektor 2.27 r/r -5.03%~sektor -17.00% k/k +65.30%~sektor +10.21% | 6.70~sektor 2.12 k/k +22.90%~sektor -6.68% | 6.50~sektor 2.15 r/r +55.52%~sektor +5.08% k/k -2.91%~sektor +1.49% | 2.97~sektor 2.12 r/r -10.04%~sektor +2.93% k/k -54.39%~sektor -1.39% | 3.87~sektor 2.27 r/r -29.03%~sektor 0.00% k/k +30.42%~sektor +7.08% | | | |
| Wartość księgowa Grahama na akcję | -0.97 | 0.28 r/r +129.09% | 0.46 | 0.75 k/k +61.75% | -0.41 r/r -244.32% k/k -154.58% | -0.44 k/k -8.38% | 0.50 r/r +7.60% k/k +212.45% | 2.20 r/r +195.05% k/k +343.55% | -0.29 r/r +27.51% k/k -113.41% | -1.12 r/r -152.95% k/k -278.22% | -1.58 r/r -417.75% k/k -41.26% | |
| Cena / Wartość księgowa Grahama | | 11.46~sektor 3.26 | 7.01~sektor 3.14 | 4.33~sektor 3.22 k/k -38.18%~sektor +2.75% | | | 6.52~sektor 3.67 r/r -7.07%~sektor +16.94% | 1.47~sektor 3.12 r/r -66.11%~sektor -3.10% k/k -77.45%~sektor -14.86% | | | | |
| Przychody ze sprzedaży na akcję | 1.18 | 2.27 r/r +92.98% | 3.04 | 3.28 k/k +8.09% | 3.53 r/r +55.45% k/k +7.69% | 3.13 k/k -11.29% | 2.93 r/r -3.34% k/k -6.40% | 3.56 r/r +8.51% k/k +21.35% | 3.39 r/r -4.04% k/k -4.76% | 3.26 r/r +3.86% k/k -3.98% | 2.62 r/r -10.73% k/k -19.56% | |
| Cena / Przychody ze sprzedaży | 2.74~sektor 3.79 | 1.42~sektor 3.12 r/r -48.18%~sektor -17.56% | 1.06~sektor 2.85 | 0.98~sektor 2.68 k/k -7.49%~sektor -6.05% | 0.91~sektor 2.47 r/r -35.67%~sektor -20.86% k/k -7.14%~sektor -7.79% | 1.03~sektor 2.27 k/k +12.72%~sektor -8.10% | 1.10~sektor 2.25 r/r +3.46%~sektor -21.04% k/k +6.84%~sektor -0.82% | 0.91~sektor 2.44 r/r -7.83%~sektor -8.83% k/k -17.58%~sektor +8.47% | 0.95~sektor 2.76 r/r +4.22%~sektor +11.58% k/k +5.00%~sektor +12.86% | 0.99~sektor 2.76 r/r -3.72%~sektor +21.26% k/k +4.14%~sektor -0.13% | 1.23~sektor 3.16 r/r +12.03%~sektor +40.40% k/k +24.31%~sektor +14.84% | |
| Zysk na akcję | -0.68 | -0.36 r/r +46.76% | -0.18 | -0.13 k/k +26.45% | -0.15 r/r +58.51% k/k -12.79% | -0.46 k/k -204.87% | -0.56 r/r -207.58% k/k -21.62% | -0.17 r/r -26.34% k/k +69.79% | -0.21 r/r -39.23% k/k -24.30% | -0.52 r/r -13.04% k/k -147.53% | -1.30 r/r -134.26% k/k -152.03% | |
| Cena / Zysk | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.62 | -0.27 r/r +57.35% | -0.10 | -0.06 k/k +42.80% | -0.09 r/r +64.95% k/k -59.93% | -0.39 k/k -318.20% | -0.49 r/r -379.63% k/k -25.37% | -0.10 r/r -77.23% k/k +78.86% | -0.19 r/r -105.78% k/k -85.70% | -0.51 r/r -31.36% k/k -166.96% | -1.31 r/r -167.29% k/k -155.10% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | |
| Enterprise Value na akcję | 3.36 | 2.70 r/r -19.66% | 3.16 | 3.59 k/k +13.56% | 3.82 r/r +41.42% k/k +6.38% | 3.66 k/k -4.09% | 3.55 r/r +12.47% k/k -2.94% | 3.12 r/r -13.06% k/k -12.21% | 3.59 r/r -6.09% k/k +14.91% | 3.56 r/r -2.77% k/k -0.70% | 3.61 r/r +1.61% k/k +1.44% | |
| EV / Przychody ze sprzedaży | 2.85~sektor 3.09 | 1.19~sektor 2.94 r/r -58.37%~sektor -4.79% | 1.04~sektor 2.64 | 1.09~sektor 2.48 k/k +5.06%~sektor -5.98% | 1.08~sektor 2.25 r/r -9.02%~sektor -23.29% k/k -1.22%~sektor -9.08% | 1.17~sektor 2.17 k/k +8.11%~sektor -3.71% | 1.21~sektor 2.05 r/r +16.35%~sektor -22.43% k/k +3.71%~sektor -5.77% | 0.88~sektor 2.27 r/r -19.87%~sektor -8.52% k/k -27.65%~sektor +10.89% | 1.06~sektor 2.70 r/r -2.13%~sektor +19.86% k/k +20.66%~sektor +19.12% | 1.09~sektor 2.67 r/r -6.39%~sektor +22.96% k/k +3.40%~sektor -1.22% | 1.38~sektor 2.84 r/r +13.83%~sektor +38.87% k/k +26.10%~sektor +6.43% | |
| EV / EBIT | -5.38~sektor -1.89 | -10.13~sektor -1.23 r/r -88.36%~sektor +34.73% | -30.96~sektor -1.57 | -61.50~sektor -1.46 k/k -98.63%~sektor +7.01% | -40.89~sektor 1.08 r/r -303.60%~sektor +187.43% k/k +33.51%~sektor +173.75% | -9.38~sektor -0.53 k/k +77.07%~sektor -148.84% | -7.26~sektor 1.59 r/r +76.56%~sektor +201.30% k/k +22.58%~sektor +402.47% | -30.15~sektor 0.74 r/r +50.98%~sektor +150.47% k/k -315.34%~sektor -53.67% | -18.66~sektor -2.31 r/r +54.38%~sektor -314.75% k/k +38.12%~sektor -413.77% | -6.94~sektor -2.67 r/r +26.00%~sektor -407.11% k/k +62.81%~sektor -15.32% | -2.76~sektor -2.78 r/r +61.99%~sektor -274.43% k/k +60.23%~sektor -4.04% | |
| EV / EBITDA | -10.07~sektor 1.00 | 12.10~sektor -0.86 r/r +220.14%~sektor -186.15% | 6.35~sektor -0.08 | 6.07~sektor 2.02 k/k -4.47%~sektor +2627.38% | 7.66~sektor 4.53 r/r -36.68%~sektor +625.25% k/k +26.31%~sektor +124.53% | 15.63~sektor 3.29 k/k +103.94%~sektor -27.28% | 25.70~sektor 3.77 r/r +304.79%~sektor +4830.33% k/k +64.48%~sektor +14.63% | 5.29~sektor 3.91 r/r -12.76%~sektor +93.98% k/k -79.41%~sektor +3.64% | 6.69~sektor 0.78 r/r -12.65%~sektor -82.76% k/k +26.48%~sektor -80.05% | 15.63~sektor -0.90 r/r -0.01%~sektor -127.24% k/k +133.46%~sektor -214.89% | -6.50~sektor -1.32 r/r -125.28%~sektor -135.05% k/k -141.59%~sektor -47.51% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
