|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 64.20 | 64.20 | 64.20 | 64.20 | 64.20 | 64.20 | 64.20 | 64.20 | 64.20 | 64.20 | 64.20 | 64.20 | 64.20 | |
Liczba akcji | 68 563 080 | 67 073 370 | 66 973 370 | 66 973 370 | 68 104 250 | 68 104 250 | 68 104 250 | 68 265 026 | 68 265 026 | 68 265 026 | 68 265 026 | 68 265 026 | 68 265 026 | |
Wartość księgowa na akcję | -0.34 | 0.83 r/r +341.90% | 1.54 r/r +85.86% | 3.06 | 3.66 r/r +137.43% k/k +19.63% | 4.60 k/k +25.65% | 3.35 k/k -27.11% | 4.50 r/r +47.27% k/k +34.41% | 4.62 r/r +26.29% k/k +2.58% | 5.38 r/r +17.02% k/k +16.43% | 4.29 r/r +28.04% k/k -20.24% | 5.42 r/r +20.44% k/k +26.42% | 5.32 r/r +15.15% k/k -1.92% | |
Cena / Wartość księgowa | | 77.44~sektor 2.02 | 41.67~sektor 1.70 r/r -46.19%~sektor -15.73% | 20.99~sektor 2.60 | 17.55~sektor 2.47 r/r -57.88%~sektor +45.11% k/k -16.41%~sektor -5.16% | 13.97~sektor 2.50 k/k -20.42%~sektor +1.19% | 19.16~sektor 1.89 k/k +37.19%~sektor -24.36% | 14.26~sektor 2.10 r/r -32.10%~sektor -19.17% k/k -25.60%~sektor +11.37% | 13.90~sektor 1.94 r/r -20.82%~sektor -21.37% k/k -2.52%~sektor -7.75% | 11.94~sektor 1.85 r/r -14.54%~sektor -25.70% k/k -14.11%~sektor -4.38% | 14.96~sektor 1.80 r/r -21.90%~sektor -4.54% k/k +25.38%~sektor -2.83% | 11.84~sektor 1.63 r/r -16.97%~sektor -22.50% k/k -20.90%~sektor -9.59% | 12.07~sektor 1.88 r/r -13.15%~sektor -3.00% k/k +1.96%~sektor +15.46% | |
Wartość księgowa Grahama na akcję | -1.98 | -1.10 r/r +44.70% | -0.27 r/r +74.92% | 0.08 | 0.32 r/r +216.92% k/k +310.47% | 1.08 k/k +234.57% | -8.64 k/k -903.38% | -7.62 r/r -9828.99% k/k +11.82% | -7.17 r/r -2329.68% k/k +5.93% | -6.41 r/r -696.36% k/k +10.51% | -7.02 r/r +18.79% k/k -9.40% | -6.21 r/r +18.51% k/k +11.51% | -5.73 r/r +20.00% k/k +7.64% | |
Cena / Wartość księgowa Grahama | | | | 819.93~sektor 5.95 | 199.78~sektor 4.20 k/k -75.63%~sektor -29.44% | 59.70~sektor 10.19 k/k -70.11%~sektor +142.67% | | | | | | | | |
Przychody ze sprzedaży na akcję | 4.77 | 5.48 r/r +14.80% | 4.47 r/r -18.43% | 6.40 | 6.98 r/r +56.10% k/k +9.04% | 7.58 k/k +8.67% | 7.90 k/k +4.16% | 8.72 r/r +36.24% k/k +10.38% | 8.91 r/r +27.78% k/k +2.27% | 9.55 r/r +25.95% k/k +7.11% | 10.22 r/r +29.47% k/k +7.08% | 10.19 r/r +16.92% k/k -0.33% | 10.61 r/r +19.04% k/k +4.13% | |
Cena / Przychody ze sprzedaży | 13.45~sektor 0.95 | 11.72~sektor 0.93 r/r -12.89%~sektor -2.47% | 14.37~sektor 1.26 r/r +22.60%~sektor +35.37% | 10.03~sektor 1.11 | 9.20~sektor 1.17 r/r -35.94%~sektor -7.15% k/k -8.29%~sektor +5.44% | 8.47~sektor 1.06 k/k -7.98%~sektor -8.85% | 8.13~sektor 1.01 k/k -4.00%~sektor -4.97% | 7.37~sektor 1.08 r/r -26.60%~sektor -2.29% k/k -9.40%~sektor +7.00% | 7.20~sektor 1.04 r/r -21.74%~sektor -10.69% k/k -2.22%~sektor -3.63% | 6.72~sektor 1.01 r/r -20.60%~sektor -4.74% k/k -6.64%~sektor -2.79% | 6.28~sektor 1.07 r/r -22.77%~sektor +5.75% k/k -6.61%~sektor +5.50% | 6.30~sektor 0.95 r/r -14.47%~sektor -11.97% k/k +0.33%~sektor -10.93% | 6.05~sektor 1.14 r/r -15.99%~sektor +9.21% k/k -3.97%~sektor +19.56% | |
Zysk na akcję | 1.72 | 1.91 r/r +11.52% | 1.60 r/r -16.57% | 3.65 | 3.74 r/r +134.24% k/k +2.45% | 4.03 k/k +7.77% | 2.92 k/k -27.56% | 2.88 r/r -20.98% k/k -1.20% | 2.48 r/r -33.80% k/k -14.17% | 2.44 r/r -39.44% k/k -1.41% | 2.59 r/r -11.38% k/k +6.01% | 2.55 r/r -11.46% k/k -1.29% | 2.71 r/r +9.48% k/k +6.13% | |
Cena / Zysk | 37.41~sektor 13.97 | 33.55~sektor 17.98 r/r -10.33%~sektor +28.71% | 40.21~sektor 27.89 r/r +19.86%~sektor +55.16% | 17.59~sektor 14.28 | 17.17~sektor 12.06 r/r -57.31%~sektor -56.76% k/k -2.39%~sektor -15.51% | 15.93~sektor 8.74 k/k -7.21%~sektor -27.54% | 21.99~sektor 15.51 k/k +38.05%~sektor +77.50% | 22.26~sektor 12.93 r/r +26.55%~sektor -9.42% k/k +1.22%~sektor -16.65% | 25.93~sektor 13.75 r/r +51.05%~sektor +14.03% k/k +16.50%~sektor +6.36% | 26.30~sektor 15.61 r/r +65.12%~sektor +78.62% k/k +1.44%~sektor +13.51% | 24.81~sektor 15.53 r/r +12.84%~sektor +0.07% k/k -5.67%~sektor -0.55% | 25.14~sektor 17.49 r/r +12.94%~sektor +35.22% k/k +1.31%~sektor +12.63% | 23.69~sektor 13.18 r/r -8.66%~sektor -4.18% k/k -5.77%~sektor -24.63% | |
Zysk operacyjny na akcję | 1.85 | 2.38 r/r +28.63% | 2.03 r/r -14.74% | 3.19 | 3.34 r/r +64.37% k/k +4.77% | 3.71 k/k +11.06% | 3.74 k/k +0.80% | 3.84 r/r +20.53% k/k +2.75% | 3.70 r/r +10.75% k/k -3.73% | 3.81 r/r +2.76% k/k +3.05% | 3.93 r/r +5.04% k/k +3.04% | 3.89 r/r +1.27% k/k -0.93% | 4.13 r/r +11.58% k/k +6.06% | |
Cena / Zysk operacyjny | 34.64~sektor 11.38 | 26.93~sektor 13.52 r/r -22.26%~sektor +18.88% | 31.59~sektor 16.33 r/r +17.29%~sektor +20.72% | 20.14~sektor 13.52 | 19.22~sektor 14.72 r/r -39.16%~sektor -9.84% k/k -4.56%~sektor +8.85% | 17.30~sektor 12.97 k/k -9.96%~sektor -11.89% | 17.17~sektor 14.22 k/k -0.80%~sektor +9.63% | 16.71~sektor 12.60 r/r -17.04%~sektor -6.86% k/k -2.68%~sektor -11.41% | 17.35~sektor 10.12 r/r -9.70%~sektor -31.25% k/k +3.88%~sektor -19.65% | 16.84~sektor 8.76 r/r -2.69%~sektor -32.44% k/k -2.96%~sektor -13.41% | 16.34~sektor 10.96 r/r -4.80%~sektor -22.89% k/k -2.95%~sektor +25.12% | 16.50~sektor 9.23 r/r -1.26%~sektor -26.72% k/k +0.94%~sektor -15.82% | 15.55~sektor 9.54 r/r -10.38%~sektor -5.77% k/k -5.72%~sektor +3.32% | |
Enterprise Value na akcję | 64.85 | 63.92 r/r -1.44% | 63.10 r/r -1.29% | 62.62 | 62.07 r/r -1.63% k/k -0.88% | 61.26 k/k -1.31% | 67.43 k/k +10.07% | 69.08 r/r +10.31% k/k +2.45% | 68.26 r/r +9.96% k/k -1.20% | 66.88 r/r +9.17% k/k -2.01% | 66.13 r/r -1.92% k/k -1.12% | 66.55 r/r -3.67% k/k +0.62% | 66.15 r/r -3.08% k/k -0.60% | |
EV / Przychody ze sprzedaży | 13.59~sektor 1.30 | 11.67~sektor 1.37 r/r -14.15%~sektor +5.53% | 14.12~sektor 1.59 r/r +21.02%~sektor +16.06% | 9.79~sektor 1.32 | 8.90~sektor 1.42 r/r -36.98%~sektor -10.96% k/k -9.10%~sektor +7.01% | 8.08~sektor 1.34 k/k -9.18%~sektor -5.62% | 8.54~sektor 1.33 k/k +5.67%~sektor -0.62% | 7.93~sektor 1.17 r/r -19.03%~sektor -11.23% k/k -7.18%~sektor -11.57% | 7.66~sektor 1.29 r/r -13.95%~sektor -9.07% k/k -3.39%~sektor +9.61% | 7.00~sektor 1.24 r/r -13.32%~sektor -7.54% k/k -8.52%~sektor -4.02% | 6.47~sektor 1.35 r/r -24.25%~sektor +1.98% k/k -7.65%~sektor +9.62% | 6.53~sektor 1.19 r/r -17.61%~sektor +1.25% k/k +0.96%~sektor -12.20% | 6.23~sektor 1.09 r/r -18.58%~sektor -15.17% k/k -4.54%~sektor -8.16% | |
EV / EBIT | 35.00~sektor 5.56 | 26.82~sektor 1.92 r/r -23.38%~sektor -65.52% | 31.05~sektor 8.07 r/r +15.78%~sektor +320.89% | 19.64~sektor 8.18 | 18.58~sektor 6.75 r/r -40.15%~sektor -16.35% k/k -5.40%~sektor -17.48% | 16.51~sektor 3.58 k/k -11.14%~sektor -47.05% | 18.03~sektor 9.08 k/k +9.20%~sektor +153.95% | 17.98~sektor 10.47 r/r -8.48%~sektor +27.95% k/k -0.30%~sektor +15.31% | 18.45~sektor 8.97 r/r -0.71%~sektor +32.86% k/k +2.63%~sektor -14.32% | 17.54~sektor 5.21 r/r +6.24%~sektor +45.80% k/k -4.92%~sektor -41.89% | 16.83~sektor 6.27 r/r -6.63%~sektor -30.94% k/k -4.04%~sektor +20.30% | 17.10~sektor 7.98 r/r -4.88%~sektor -23.77% k/k +1.57%~sektor +27.27% | 16.03~sektor 10.23 r/r -13.14%~sektor +14.05% k/k -6.28%~sektor +28.19% | |
EV / EBITDA | 32.46~sektor 6.35 | 25.09~sektor 3.46 r/r -22.72%~sektor -45.52% | 28.63~sektor 8.67 r/r +14.14%~sektor +150.58% | 18.62~sektor 7.72 | 17.65~sektor 6.63 r/r -38.37%~sektor -23.53% k/k -5.24%~sektor -14.13% | 15.75~sektor 6.30 k/k -10.76%~sektor -4.96% | 17.20~sektor 5.81 k/k +9.20%~sektor -7.81% | 16.85~sektor 5.25 r/r -9.54%~sektor -32.00% k/k -2.03%~sektor -9.61% | 17.36~sektor 4.53 r/r -1.61%~sektor -31.61% k/k +3.06%~sektor -13.64% | 16.39~sektor 3.80 r/r +4.11%~sektor -39.75% k/k -5.57%~sektor -16.27% | 15.30~sektor 3.76 r/r -11.01%~sektor -35.32% k/k -6.66%~sektor -1.04% | 15.50~sektor 4.05 r/r -7.99%~sektor -22.87% k/k +1.30%~sektor +7.78% | 14.28~sektor 5.02 r/r -17.75%~sektor +10.62% k/k -7.88%~sektor +23.86% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.