|
|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 24.00 | 29.00 | 30.39 | 30.00 | 25.80 | 24.20 | 26.20 | 25.50 | 15.00 | 12.00 | 10.00 | 7.00 | 3.70 | |
| Liczba akcji | 1 000 000 | 1 450 000 | 1 500 000 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | |
| Wartość księgowa na akcję | 0.04 | 0.16 r/r +278.60% | 1.61 r/r +890.60% | 1.47 k/k -8.98% | 1.36 k/k -7.37% | 1.31 k/k -3.83% | 1.24 r/r -23.27% k/k -5.37% | 1.16 r/r -20.88% k/k -6.14% | 1.01 r/r -25.85% k/k -13.19% | 0.69 r/r -47.51% k/k -31.93% | 1.15 r/r -7.02% k/k +67.64% | 1.33 r/r +14.25% k/k +15.33% | 1.13 r/r +12.20% k/k -14.75% | 1.46 r/r +112.39% k/k +28.85% | 0.43 r/r -63.01% k/k -70.80% | 0.57 r/r -57.40% k/k +32.82% | 0.46 r/r -59.08% k/k -18.11% | |
| Cena / Wartość księgowa | | | | | 17.65~sektor 7.03 | 22.18~sektor 7.11 k/k +25.65%~sektor +1.16% | 24.56~sektor 5.59 k/k +10.74%~sektor -21.39% | 25.83~sektor 4.77 k/k +5.17%~sektor -14.65% | 25.59~sektor 3.18 r/r +44.98%~sektor -54.77% k/k -0.93%~sektor -33.36% | 35.26~sektor 2.94 r/r +58.99%~sektor -58.72% k/k +37.79%~sektor -7.69% | 22.77~sektor 3.35 r/r -7.27%~sektor -40.13% k/k -35.42%~sektor +14.02% | 19.22~sektor 3.37 r/r -25.60%~sektor -29.48% k/k -15.61%~sektor +0.53% | 13.26~sektor 3.32 r/r -48.18%~sektor +4.49% k/k -31.00%~sektor -1.24% | 8.23~sektor 3.24 r/r -76.65%~sektor +10.51% k/k -37.92%~sektor -2.37% | 23.50~sektor 2.90 r/r +3.19%~sektor -13.37% k/k +185.43%~sektor -10.61% | 12.38~sektor 2.65 r/r -35.56%~sektor -21.12% k/k -47.30%~sektor -8.47% | 7.99~sektor 2.62 r/r -39.72%~sektor -21.08% k/k -35.45%~sektor -1.19% | |
| Wartość księgowa Grahama na akcję | -0.02 | 0.12 r/r +642.27% | 1.60 r/r +1238.89% | 1.46 k/k -8.63% | 1.36 k/k -6.97% | 1.31 k/k -3.70% | 1.24 r/r -22.53% k/k -5.37% | 1.16 r/r -20.42% k/k -6.14% | 1.01 r/r -25.75% k/k -13.19% | 0.69 r/r -47.51% k/k -31.93% | 1.15 r/r -7.02% k/k +67.64% | 1.33 r/r +14.25% k/k +15.33% | 1.09 r/r +7.98% k/k -17.95% | 1.46 r/r +112.39% k/k +33.88% | 0.51 r/r -55.51% k/k -64.89% | 0.51 r/r -61.81% k/k -1.00% | 0.42 r/r -61.80% k/k -17.92% | |
| Cena / Wartość księgowa Grahama | | | | | 17.68~sektor 8.46 | 22.18~sektor 8.67 k/k +25.47%~sektor +2.45% | 24.56~sektor 7.25 k/k +10.74%~sektor -16.45% | 25.83~sektor 6.59 k/k +5.17%~sektor -8.99% | 25.59~sektor 4.70 r/r +44.77%~sektor -44.49% k/k -0.93%~sektor -28.75% | 35.26~sektor 4.24 r/r +58.99%~sektor -51.12% k/k +37.79%~sektor -9.78% | 22.77~sektor 5.14 r/r -7.27%~sektor -29.07% k/k -35.42%~sektor +21.23% | 19.22~sektor 4.81 r/r -25.60%~sektor -27.10% k/k -15.61%~sektor -6.46% | 13.78~sektor 5.04 r/r -46.16%~sektor +7.33% k/k -28.31%~sektor +4.90% | 8.23~sektor 5.03 r/r -76.65%~sektor +18.63% k/k -40.25%~sektor -0.27% | 19.54~sektor 4.40 r/r -14.21%~sektor -14.37% k/k +137.32%~sektor -12.50% | 13.82~sektor 4.29 r/r -28.11%~sektor -10.71% k/k -29.29%~sektor -2.45% | 8.90~sektor 3.82 r/r -35.43%~sektor -24.16% k/k -35.61%~sektor -10.90% | |
| Przychody ze sprzedaży na akcję | 0.06 | 0.12 r/r +94.43% | 0.61 r/r +414.33% | 0.62 k/k +2.16% | 0.69 k/k +10.54% | 0.74 k/k +7.29% | 0.79 r/r +29.92% k/k +7.23% | 0.88 r/r +41.64% k/k +11.38% | 0.87 r/r +25.88% k/k -1.76% | 0.73 r/r -1.65% k/k -16.18% | 1.45 r/r +82.62% k/k +99.11% | 1.68 r/r +90.80% k/k +16.37% | 1.66 r/r +91.55% k/k -1.37% | 2.20 r/r +202.30% k/k +32.29% | 0.73 r/r -49.37% k/k -66.66% | 0.35 r/r -79.28% k/k -52.38% | 0.25 r/r -85.20% k/k -29.52% | |
| Cena / Przychody ze sprzedaży | | | | | 34.84~sektor 9.20 | 39.24~sektor 8.70 k/k +12.62%~sektor -5.42% | 38.35~sektor 6.88 k/k -2.27%~sektor -20.92% | 33.99~sektor 7.03 k/k -11.36%~sektor +2.15% | 29.75~sektor 5.10 r/r -14.61%~sektor -44.56% k/k -12.47%~sektor -27.43% | 33.29~sektor 3.93 r/r -15.15%~sektor -54.84% k/k +11.91%~sektor -22.96% | 18.10~sektor 3.55 r/r -52.79%~sektor -48.47% k/k -45.63%~sektor -9.78% | 15.14~sektor 3.89 r/r -55.45%~sektor -44.68% k/k -16.36%~sektor +9.66% | 9.03~sektor 3.74 r/r -69.65%~sektor -26.67% k/k -40.36%~sektor -3.80% | 5.46~sektor 3.73 r/r -83.60%~sektor -5.19% k/k -39.53%~sektor -0.39% | 13.65~sektor 3.34 r/r -24.60%~sektor -5.69% k/k +149.93%~sektor -10.25% | 20.06~sektor 3.38 r/r +32.49%~sektor -13.11% k/k +46.97%~sektor +1.04% | 15.04~sektor 3.69 r/r +66.60%~sektor -1.42% k/k -25.00%~sektor +9.14% | |
| Zysk na akcję | -0.02 | -0.24 r/r -1472.67% | -0.28 r/r -17.00% | -0.26 k/k +6.23% | -0.28 k/k -7.96% | -0.31 k/k -9.70% | -0.32 r/r -15.69% k/k -4.18% | -0.31 r/r -18.66% k/k +3.82% | -0.35 r/r -25.59% k/k -14.26% | -0.62 r/r -102.48% k/k -76.86% | -0.09 r/r +72.78% k/k +86.00% | 0.17 r/r +154.09% k/k +291.14% | 0.19 r/r +154.86% k/k +15.89% | 0.77 r/r +224.28% k/k +300.68% | -0.56 r/r -549.02% k/k -173.12% | -0.84 r/r -608.13% k/k -49.65% | -0.82 r/r -526.08% k/k +2.82% | |
| Cena / Zysk | | | | | | | | | | | | 153.52~sektor 22.52 | 77.92~sektor 26.97 k/k -49.24%~sektor +19.79% | 15.56~sektor 23.59 k/k -80.03%~sektor -12.54% | | | | |
| Zysk operacyjny na akcję | -0.02 | -0.24 r/r -1472.67% | -0.27 r/r -16.15% | -0.26 k/k +6.24% | -0.28 k/k -7.75% | -0.30 k/k -9.79% | -0.32 r/r -17.01% k/k -5.50% | -0.31 r/r -20.05% k/k +3.81% | -0.35 r/r -27.46% k/k -14.40% | -0.62 r/r -104.21% k/k -75.91% | -0.01 r/r +97.19% k/k +98.55% | 0.24 r/r +179.35% k/k +2818.89% | 0.28 r/r +179.02% k/k +13.94% | 0.92 r/r +248.45% k/k +230.45% | -0.35 r/r -3763.33% k/k -137.74% | -0.60 r/r -344.42% k/k -72.02% | -0.56 r/r -299.53% k/k +6.99% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | 104.23~sektor 19.72 | 53.81~sektor 19.92 k/k -48.38%~sektor +1.05% | 13.03~sektor 22.37 k/k -75.79%~sektor +12.29% | | | | |
| Enterprise Value na akcję | | | | | 23.66 | 28.79 k/k +21.71% | 30.46 k/k +5.80% | 30.47 k/k +0.02% | 26.62 r/r +12.52% k/k -12.63% | 24.14 r/r -16.16% k/k -9.32% | 27.44 r/r -9.91% k/k +13.68% | 26.78 r/r -12.10% k/k -2.41% | 16.51 r/r -37.96% k/k -38.33% | 11.95 r/r -50.49% k/k -27.63% | 11.68 r/r -57.44% k/k -2.29% | 7.00 r/r -73.87% k/k -40.07% | 3.67 r/r -77.77% k/k -47.53% | |
| EV / Przychody ze sprzedaży | | | | | 34.34~sektor 8.08 | 38.95~sektor 8.48 k/k +13.44%~sektor +5.00% | 38.43~sektor 6.56 k/k -1.33%~sektor -22.61% | 34.51~sektor 7.00 k/k -10.19%~sektor +6.65% | 30.69~sektor 4.69 r/r -10.62%~sektor -41.93% k/k -11.07%~sektor -32.99% | 33.21~sektor 3.83 r/r -14.75%~sektor -54.83% k/k +8.19%~sektor -18.32% | 18.96~sektor 3.29 r/r -50.67%~sektor -49.92% k/k -42.90%~sektor -14.20% | 15.90~sektor 3.97 r/r -53.93%~sektor -43.35% k/k -16.14%~sektor +20.64% | 9.94~sektor 3.67 r/r -67.61%~sektor -21.83% k/k -37.47%~sektor -7.54% | 5.44~sektor 3.72 r/r -83.62%~sektor -2.92% k/k -45.29%~sektor +1.44% | 15.94~sektor 3.26 r/r -15.94%~sektor -0.83% k/k +193.04%~sektor -12.36% | 20.05~sektor 3.08 r/r +26.13%~sektor -22.43% k/k +25.83%~sektor -5.63% | 14.93~sektor 3.17 r/r +50.16%~sektor -13.51% k/k -25.56%~sektor +3.09% | |
| EV / EBIT | | | | | -85.45~sektor -8.82 | -94.74~sektor -6.01 k/k -10.88%~sektor +31.92% | -95.00~sektor -8.88 k/k -0.27%~sektor -47.86% | -98.79~sektor -9.58 k/k -3.99%~sektor -7.85% | -75.44~sektor -3.81 r/r +11.71%~sektor +56.81% k/k +23.63%~sektor +60.22% | -38.89~sektor -1.92 r/r +58.95%~sektor +68.06% k/k +48.45%~sektor +49.65% | -3 044.34~sektor 1.58 r/r -3104.51%~sektor +117.81% k/k -7728.01%~sektor +182.45% | 109.46~sektor -1.38 r/r +210.80%~sektor +85.62% k/k +103.60%~sektor -187.09% | 59.24~sektor 4.61 r/r +178.52%~sektor +220.97% k/k -45.88%~sektor +434.55% | 12.97~sektor 0.98 r/r +133.36%~sektor +151.14% k/k -78.10%~sektor -78.71% | -33.59~sektor -2.46 r/r +98.90%~sektor -255.56% k/k -358.93%~sektor -350.80% | -11.70~sektor -3.26 r/r -110.69%~sektor -136.79% k/k +65.16%~sektor -32.56% | -6.60~sektor -3.57 r/r -111.14%~sektor -177.48% k/k +43.59%~sektor -9.46% | |
| EV / EBITDA | | | | | -94.21~sektor -0.22 | -101.86~sektor -0.34 k/k -8.12%~sektor -59.05% | -99.60~sektor -8.15 k/k +2.22%~sektor -2263.39% | -101.55~sektor -7.25 k/k -1.95%~sektor +11.07% | -75.86~sektor -0.71 r/r +19.48%~sektor -229.09% k/k +25.29%~sektor +90.16% | -38.89~sektor 4.36 r/r +61.82%~sektor +1364.71% k/k +48.73%~sektor +711.26% | -3 044.34~sektor 6.34 r/r -2956.51%~sektor +177.80% k/k -7728.01%~sektor +45.38% | 107.76~sektor 5.05 r/r +206.12%~sektor +169.76% k/k +103.54%~sektor -20.26% | 58.43~sektor 4.89 r/r +177.02%~sektor +785.25% k/k -45.78%~sektor -3.30% | 12.92~sektor 5.95 r/r +133.22%~sektor +36.47% k/k -77.89%~sektor +21.73% | -33.90~sektor 2.35 r/r +98.89%~sektor -62.91% k/k -362.44%~sektor -60.49% | -11.69~sektor -1.36 r/r -110.85%~sektor -126.84% k/k +65.52%~sektor -157.70% | -6.59~sektor -1.36 r/r -111.28%~sektor -127.82% k/k +43.59%~sektor -0.22% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
