|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 6.40 | 6.40 | 6.40 | 6.40 | 6.40 | 6.40 | 6.40 | 6.40 | 6.40 | 6.40 | 6.40 | 6.40 | 6.40 | 6.40 | 6.40 | |
Liczba akcji | 1 000 000 | 1 450 000 | 1 500 000 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | |
Wartość księgowa na akcję | 0.04 | 0.16 r/r +278.60% | 1.61 r/r +890.60% | 1.47 k/k -8.98% | 1.36 k/k -7.37% | 1.31 k/k -3.83% | 1.24 r/r -23.27% k/k -5.37% | 1.16 r/r -20.88% k/k -6.14% | 1.01 r/r -25.85% k/k -13.19% | 0.69 r/r -47.51% k/k -31.93% | 1.15 r/r -7.02% k/k +67.64% | 1.33 r/r +14.25% k/k +15.33% | 1.27 r/r +25.48% k/k -4.66% | 1.46 r/r +112.39% k/k +15.22% | 0.43 r/r -63.01% k/k -70.80% | |
Cena / Wartość księgowa | 148.84~sektor 3.44 | 39.32~sektor 4.16 r/r -73.58%~sektor +20.98% | 3.97~sektor 3.30 r/r -89.91%~sektor -20.79% | 4.36~sektor 3.41 k/k +9.86%~sektor +3.52% | 4.71~sektor 3.23 k/k +7.95%~sektor -5.18% | 4.89~sektor 3.02 k/k +3.99%~sektor -6.58% | 5.17~sektor 3.18 r/r +30.33%~sektor -3.61% k/k +5.67%~sektor +5.12% | 5.51~sektor 2.65 r/r +26.39%~sektor -22.21% k/k +6.54%~sektor -16.46% | 6.35~sektor 2.39 r/r +34.86%~sektor -25.99% k/k +15.20%~sektor -9.79% | 9.33~sektor 2.38 r/r +90.52%~sektor -21.32% k/k +46.90%~sektor -0.68% | 5.56~sektor 2.48 r/r +7.55%~sektor -21.77% k/k -40.35%~sektor +4.51% | 4.82~sektor 2.55 r/r -12.47%~sektor -4.03% k/k -13.30%~sektor +2.48% | 5.06~sektor 2.59 r/r -20.30%~sektor +8.38% k/k +4.89%~sektor +1.88% | 4.39~sektor 2.52 r/r -52.91%~sektor +6.05% k/k -13.21%~sektor -2.81% | 15.04~sektor 2.73 r/r +170.35%~sektor +9.93% k/k +242.51%~sektor +8.33% | |
Wartość księgowa Grahama na akcję | -0.02 | 0.12 r/r +642.27% | 1.60 r/r +1238.89% | 1.46 k/k -8.63% | 1.36 k/k -6.97% | 1.31 k/k -3.70% | 1.24 r/r -22.53% k/k -5.37% | 1.16 r/r -20.42% k/k -6.14% | 1.01 r/r -25.75% k/k -13.19% | 0.69 r/r -47.51% k/k -31.93% | 1.15 r/r -7.02% k/k +67.64% | 1.33 r/r +14.25% k/k +15.33% | 1.27 r/r +25.48% k/k -4.66% | 1.46 r/r +112.39% k/k +15.22% | 0.51 r/r -55.51% k/k -64.89% | |
Cena / Wartość księgowa Grahama | | 53.64~sektor 5.79 | 4.01~sektor 4.01 r/r -92.53%~sektor -30.83% | 4.39~sektor 4.61 k/k +9.44%~sektor +15.15% | 4.71~sektor 4.68 k/k +7.49%~sektor +1.36% | 4.89~sektor 4.19 k/k +3.84%~sektor -10.40% | 5.17~sektor 4.21 r/r +29.09%~sektor +5.18% k/k +5.67%~sektor +0.57% | 5.51~sektor 4.35 r/r +25.66%~sektor -5.69% k/k +6.54%~sektor +3.25% | 6.35~sektor 4.09 r/r +34.67%~sektor -12.63% k/k +15.20%~sektor -6.09% | 9.33~sektor 4.01 r/r +90.52%~sektor -4.31% k/k +46.90%~sektor -1.87% | 5.56~sektor 3.97 r/r +7.55%~sektor -5.90% k/k -40.35%~sektor -1.10% | 4.82~sektor 4.06 r/r -12.47%~sektor -6.79% k/k -13.30%~sektor +2.27% | 5.06~sektor 4.33 r/r -20.30%~sektor +6.00% k/k +4.89%~sektor +6.80% | 4.39~sektor 4.17 r/r -52.91%~sektor +3.94% k/k -13.21%~sektor -3.78% | 12.50~sektor 4.06 r/r +124.78%~sektor +2.43% k/k +184.78%~sektor -2.54% | |
Przychody ze sprzedaży na akcję | 0.06 | 0.12 r/r +94.43% | 0.61 r/r +414.33% | 0.62 k/k +2.16% | 0.69 k/k +10.54% | 0.74 k/k +7.29% | 0.79 r/r +29.92% k/k +7.23% | 0.88 r/r +41.64% k/k +11.38% | 0.87 r/r +25.88% k/k -1.76% | 0.73 r/r -1.65% k/k -16.18% | 1.45 r/r +82.62% k/k +99.11% | 1.68 r/r +90.80% k/k +16.37% | 1.72 r/r +98.67% k/k +2.30% | 2.20 r/r +202.30% k/k +27.54% | 0.73 r/r -49.37% k/k -66.66% | |
Cena / Przychody ze sprzedaży | 104.92~sektor 4.07 | 53.95~sektor 4.92 r/r -48.58%~sektor +20.88% | 10.49~sektor 4.35 r/r -80.55%~sektor -11.59% | 10.27~sektor 4.04 k/k -2.12%~sektor -7.12% | 9.29~sektor 3.87 k/k -9.53%~sektor -4.40% | 8.66~sektor 4.19 k/k -6.80%~sektor +8.37% | 8.08~sektor 4.28 r/r -23.03%~sektor -1.74% k/k -6.74%~sektor +2.11% | 7.25~sektor 4.07 r/r -29.39%~sektor +0.62% k/k -10.21%~sektor -4.89% | 7.38~sektor 3.60 r/r -20.56%~sektor -6.94% k/k +1.78%~sektor -11.57% | 8.80~sektor 3.06 r/r +1.68%~sektor -26.87% k/k +19.31%~sektor -14.84% | 4.42~sektor 3.17 r/r -45.24%~sektor -25.99% k/k -49.78%~sektor +3.34% | 3.80~sektor 3.12 r/r -47.59%~sektor -23.30% k/k -14.07%~sektor -1.43% | 3.71~sektor 2.95 r/r -49.66%~sektor -18.04% k/k -2.24%~sektor -5.50% | 2.91~sektor 2.87 r/r -66.92%~sektor -6.38% k/k -21.59%~sektor -2.74% | 8.74~sektor 3.38 r/r +97.54%~sektor +6.67% k/k +199.91%~sektor +17.75% | |
Zysk na akcję | -0.02 | -0.24 r/r -1472.67% | -0.28 r/r -17.00% | -0.26 k/k +6.23% | -0.28 k/k -7.96% | -0.31 k/k -9.70% | -0.32 r/r -15.69% k/k -4.18% | -0.31 r/r -18.66% k/k +3.82% | -0.35 r/r -25.59% k/k -14.26% | -0.62 r/r -102.48% k/k -76.86% | -0.09 r/r +72.78% k/k +86.00% | 0.17 r/r +154.09% k/k +291.14% | 0.26 r/r +173.21% k/k +54.67% | 0.77 r/r +224.28% k/k +200.23% | -0.56 r/r -549.02% k/k -173.12% | |
Cena / Zysk | | | | | | | | | | | | 38.53~sektor 17.47 | 24.91~sektor 20.74 k/k -35.34%~sektor +18.69% | 8.30~sektor 18.26 k/k -66.69%~sektor -11.95% | | |
Zysk operacyjny na akcję | -0.02 | -0.24 r/r -1472.67% | -0.27 r/r -16.15% | -0.26 k/k +6.24% | -0.28 k/k -7.75% | -0.30 k/k -9.79% | -0.32 r/r -17.01% k/k -5.50% | -0.31 r/r -20.05% k/k +3.81% | -0.35 r/r -27.46% k/k -14.40% | -0.62 r/r -104.21% k/k -75.91% | -0.01 r/r +97.19% k/k +98.55% | 0.24 r/r +179.35% k/k +2818.89% | 0.34 r/r +195.07% k/k +37.07% | 0.92 r/r +248.45% k/k +174.69% | -0.35 r/r -3763.33% k/k -137.74% | |
Cena / Zysk operacyjny | | | | | | | | | | | | 26.16~sektor 15.19 | 19.08~sektor 17.28 k/k -27.06%~sektor +13.74% | 6.95~sektor 20.79 k/k -63.59%~sektor +20.32% | | |
Enterprise Value na akcję | 6.40 | 6.30 r/r -1.58% | 5.38 r/r -14.55% | 5.67 k/k +5.27% | 6.06 k/k +6.89% | 6.19 k/k +2.22% | 6.47 r/r +20.21% k/k +4.51% | 6.87 r/r +21.18% k/k +6.12% | 7.22 r/r +19.19% k/k +5.13% | 6.34 r/r +2.37% k/k -12.20% | 7.64 r/r +18.09% k/k +20.56% | 7.68 r/r +11.85% k/k +0.51% | 7.88 r/r +9.17% k/k +2.61% | 6.35 r/r +0.22% k/k -19.40% | 8.08 r/r +5.72% k/k +27.18% | |
EV / Przychody ze sprzedaży | 104.92~sektor 3.87 | 53.10~sektor 4.85 r/r -49.39%~sektor +25.40% | 8.82~sektor 4.26 r/r -83.38%~sektor -12.26% | 9.09~sektor 3.85 k/k +3.03%~sektor -9.49% | 8.79~sektor 3.83 k/k -3.30%~sektor -0.72% | 8.38~sektor 3.77 k/k -4.72%~sektor -1.48% | 8.16~sektor 3.82 r/r -7.48%~sektor -10.32% k/k -2.53%~sektor +1.30% | 7.78~sektor 3.70 r/r -14.44%~sektor -3.95% k/k -4.72%~sektor -3.06% | 8.32~sektor 3.29 r/r -5.32%~sektor -14.03% k/k +7.00%~sektor -11.14% | 8.72~sektor 3.04 r/r +4.09%~sektor -19.28% k/k +4.75%~sektor -7.49% | 5.28~sektor 2.76 r/r -35.33%~sektor -27.65% k/k -39.45%~sektor -9.21% | 4.56~sektor 2.95 r/r -41.38%~sektor -20.40% k/k -13.63%~sektor +6.65% | 4.57~sektor 2.71 r/r -45.05%~sektor -17.71% k/k +0.31%~sektor -8.13% | 2.89~sektor 2.82 r/r -66.85%~sektor -7.44% k/k -36.80%~sektor +4.05% | 11.02~sektor 3.29 r/r +108.84%~sektor +18.96% k/k +281.42%~sektor +16.69% | |
EV / EBIT | -426.67~sektor 2.42 | -26.70~sektor -3.94 r/r +93.74%~sektor -262.92% | -19.64~sektor -2.95 r/r +26.45%~sektor +25.11% | -22.05~sektor -1.63 k/k -12.28%~sektor +44.88% | -21.87~sektor -2.05 k/k +0.82%~sektor -25.85% | -20.37~sektor -3.09 k/k +6.87%~sektor -50.80% | -20.18~sektor -2.36 r/r -2.73%~sektor +19.97% k/k +0.94%~sektor +23.49% | -22.26~sektor -4.62 r/r -0.94%~sektor -183.53% k/k -10.33%~sektor -95.27% | -20.46~sektor -4.24 r/r +6.47%~sektor -107.06% k/k +8.11%~sektor +8.10% | -10.21~sektor -3.47 r/r +49.88%~sektor -12.35% k/k +50.09%~sektor +18.17% | -847.62~sektor 3.10 r/r -4100.70%~sektor +231.31% k/k -8201.62%~sektor +189.43% | 31.39~sektor -0.36 r/r +240.99%~sektor +92.30% k/k +103.70%~sektor -111.45% | 23.49~sektor 1.54 r/r +214.83%~sektor +136.39% k/k -25.16%~sektor +534.26% | 6.89~sektor -0.41 r/r +167.52%~sektor +88.21% k/k -70.65%~sektor -126.51% | -23.23~sektor -1.92 r/r +97.26%~sektor -161.97% k/k -437.02%~sektor -370.11% | |
EV / EBITDA | -426.67~sektor 5.47 | -28.10~sektor -3.74 r/r +93.41%~sektor -168.45% | -21.76~sektor 1.32 r/r +22.57%~sektor +135.22% | -24.51~sektor 1.87 k/k -12.65%~sektor +41.70% | -24.12~sektor 1.32 k/k +1.61%~sektor -29.54% | -21.90~sektor -2.61 k/k +9.19%~sektor -298.45% | -21.16~sektor -1.12 r/r +2.78%~sektor -184.88% k/k +3.41%~sektor +57.16% | -22.88~sektor -3.58 r/r +6.64%~sektor -291.63% k/k -8.17%~sektor -219.90% | -20.57~sektor 0.13 r/r +14.71%~sektor -89.93% k/k +10.11%~sektor +103.70% | -10.21~sektor 2.98 r/r +53.38%~sektor +214.12% k/k +50.36%~sektor +2149.36% | -847.62~sektor 5.95 r/r -3906.70%~sektor +632.03% k/k -8201.62%~sektor +99.72% | 30.90~sektor 4.49 r/r +235.04%~sektor +225.41% k/k +103.65%~sektor -24.59% | 23.22~sektor 3.81 r/r +212.90%~sektor +2773.21% k/k -24.85%~sektor -15.19% | 6.86~sektor 5.20 r/r +167.23%~sektor +74.37% k/k -70.44%~sektor +36.51% | -23.45~sektor 3.22 r/r +97.23%~sektor -45.93% k/k -441.60%~sektor -38.07% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.