|
|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 25.02 | 23.55 | 24.00 | 19.00 | 19.75 | 7.20 | 3.80 | 5.20 | 5.80 | |
| Liczba akcji | 1 000 000 | 1 178 000 | 1 436 600 | 1 436 600 | 1 436 600 | 1 436 600 | 1 436 600 | 1 505 815 | 1 505 815 | 1 505 815 | 1 590 815 | 1 590 815 | 1 590 815 | |
| Wartość księgowa na akcję | 0.64 | 2.17 r/r +239.69% | 3.52 | 4.86 r/r +124.00% k/k +38.32% | 4.95 k/k +1.75% | 4.93 k/k -0.41% | 4.87 r/r +38.65% k/k -1.07% | 4.68 r/r -3.80% k/k -4.04% | 5.04 r/r +1.94% k/k +7.82% | 6.44 r/r +30.66% k/k +27.65% | 5.95 r/r +22.08% k/k -7.57% | 6.07 r/r +29.77% k/k +2.01% | 6.84 r/r +35.62% k/k +12.68% | |
| Cena / Wartość księgowa | | | | | 5.06~sektor 7.03 | 4.78~sektor 7.02 k/k -5.47%~sektor -0.03% | 4.92~sektor 7.08 k/k +3.02%~sektor +0.78% | 4.06~sektor 5.71 k/k -17.50%~sektor -19.34% | 3.92~sektor 5.06 r/r -22.55%~sektor -28.04% k/k -3.60%~sektor -11.45% | 1.12~sektor 3.25 r/r -76.60%~sektor -53.73% k/k -71.44%~sektor -35.72% | 0.64~sektor 3.01 r/r -87.03%~sektor -57.55% k/k -42.90%~sektor -7.53% | 0.86~sektor 3.34 r/r -78.91%~sektor -41.53% k/k +34.15%~sektor +11.10% | 0.85~sektor 3.37 r/r -78.35%~sektor -33.43% k/k -1.02%~sektor +0.81% | |
| Wartość księgowa Grahama na akcję | 0.69 | 2.17 r/r +215.34% | 3.63 | 5.47 r/r +152.39% k/k +50.68% | 6.12 k/k +11.90% | 6.30 k/k +2.97% | 6.90 r/r +90.06% k/k +9.47% | 7.04 r/r +28.71% k/k +2.04% | 7.79 r/r +27.32% k/k +10.70% | 8.18 r/r +29.79% k/k +4.96% | 8.00 r/r +15.99% k/k -2.17% | 8.79 r/r +24.86% k/k +9.84% | 8.77 r/r +12.59% k/k -0.18% | |
| Cena / Wartość księgowa Grahama | | | | | 4.09~sektor 9.94 | 3.74~sektor 8.41 k/k -8.57%~sektor -15.47% | 3.48~sektor 8.67 k/k -6.90%~sektor +3.16% | 2.70~sektor 6.63 k/k -22.41%~sektor -23.54% | 2.54~sektor 6.59 r/r -37.99%~sektor -33.68% k/k -6.10%~sektor -0.53% | 0.88~sektor 4.87 r/r -76.44%~sektor -42.10% k/k -65.27%~sektor -26.19% | 0.48~sektor 4.30 r/r -86.35%~sektor -50.45% k/k -46.05%~sektor -11.73% | 0.59~sektor 5.16 r/r -78.08%~sektor -22.18% k/k +24.59%~sektor +20.08% | 0.66~sektor 5.42 r/r -73.92%~sektor -17.80% k/k +11.74%~sektor +5.07% | |
| Przychody ze sprzedaży na akcję | 0.26 | 1.13 r/r +331.91% | 1.48 | 3.44 r/r +203.76% k/k +132.49% | 4.05 k/k +17.96% | 4.68 k/k +15.49% | 6.51 r/r +340.16% k/k +38.98% | 6.46 r/r +87.98% k/k -0.71% | 7.34 r/r +81.15% k/k +13.67% | 8.02 r/r +71.28% k/k +9.19% | 7.82 r/r +20.13% k/k -2.52% | 7.64 r/r +18.23% k/k -2.28% | 6.70 r/r -8.79% k/k -12.31% | |
| Cena / Przychody ze sprzedaży | | | | | 6.17~sektor 9.16 | 5.03~sektor 8.71 k/k -18.48%~sektor -4.89% | 3.69~sektor 8.35 k/k -26.67%~sektor -4.09% | 2.94~sektor 6.68 k/k -20.27%~sektor -19.98% | 2.69~sektor 6.94 r/r -56.41%~sektor -24.16% k/k -8.55%~sektor +3.89% | 0.90~sektor 5.09 r/r -82.15%~sektor -41.54% k/k -66.62%~sektor -26.69% | 0.49~sektor 3.81 r/r -86.82%~sektor -54.35% k/k -45.85%~sektor -25.10% | 0.68~sektor 3.40 r/r -76.85%~sektor -49.08% k/k +40.03%~sektor -10.74% | 0.87~sektor 3.89 r/r -67.80%~sektor -44.01% k/k +27.19%~sektor +14.23% | |
| Zysk na akcję | 0.15 | 0.11 r/r -24.90% | 0.12 | 0.15 r/r +38.68% k/k +28.66% | 0.11 k/k -29.07% | 0.02 k/k -79.47% | 0.13 r/r +10.59% k/k +490.13% | -0.15 r/r -197.58% k/k -213.53% | -0.50 r/r -561.69% k/k -235.61% | 0.52 r/r +2210.76% k/k +202.77% | 0.39 r/r +198.10% k/k -23.87% | 0.59 r/r +492.57% k/k +49.50% | 1.72 r/r +443.40% k/k +193.57% | |
| Cena / Zysk | | | | | 230.36~sektor 27.12 | 1 057.25~sektor 23.21 k/k +358.95%~sektor -14.40% | 182.43~sektor 29.81 k/k -82.75%~sektor +28.41% | | | 13.97~sektor 16.67 r/r -98.68%~sektor -28.20% | 9.69~sektor 19.39 r/r -94.69%~sektor -34.93% k/k -30.66%~sektor +16.36% | 8.87~sektor 20.41 k/k -8.48%~sektor +5.24% | 3.37~sektor 21.88 k/k -62.01%~sektor +7.18% | |
| Zysk operacyjny na akcję | 0.20 | 0.07 r/r -66.78% | 0.08 | -0.05 r/r -180.92% k/k -165.58% | -0.09 k/k -73.11% | -0.15 k/k -62.13% | -0.09 r/r -210.99% k/k +39.70% | 0.10 r/r +289.50% k/k +211.97% | -0.24 r/r -155.74% k/k -333.62% | 0.77 r/r +604.20% k/k +419.63% | 0.60 r/r +756.69% k/k -21.46% | 0.59 r/r +474.25% k/k -2.09% | 1.71 r/r +810.19% k/k +188.93% | |
| Cena / Zysk operacyjny | | | | | | | | 184.58~sektor 24.01 | | 9.37~sektor 14.24 | 6.30~sektor 16.87 k/k -32.80%~sektor +18.42% | 8.80~sektor 16.46 r/r -95.23%~sektor -31.45% k/k +39.75%~sektor -2.42% | 3.40~sektor 18.76 k/k -61.40%~sektor +13.95% | |
| Enterprise Value na akcję | | | | | 23.22 | 22.47 k/k -3.20% | 23.29 k/k +3.63% | 19.33 k/k -16.98% | 19.57 r/r -15.69% k/k +1.24% | 7.18 r/r -68.03% k/k -63.29% | 3.26 r/r -85.99% k/k -54.59% | 5.73 r/r -70.34% k/k +75.76% | 5.71 r/r -70.82% k/k -0.39% | |
| EV / Przychody ze sprzedaży | | | | | 5.73~sektor 8.56 | 4.80~sektor 7.96 k/k -16.18%~sektor -7.00% | 3.58~sektor 8.03 k/k -25.44%~sektor +0.79% | 2.99~sektor 6.50 k/k -16.39%~sektor -19.00% | 2.66~sektor 6.92 r/r -53.46%~sektor -19.16% k/k -10.93%~sektor +6.47% | 0.90~sektor 4.60 r/r -81.34%~sektor -42.23% k/k -66.39%~sektor -33.54% | 0.42~sektor 3.58 r/r -88.34%~sektor -55.42% k/k -53.41%~sektor -22.22% | 0.75~sektor 3.18 r/r -74.91%~sektor -51.14% k/k +79.87%~sektor -11.22% | 0.85~sektor 3.82 r/r -68.00%~sektor -44.74% k/k +13.60%~sektor +20.42% | |
| EV / EBIT | | | | | -247.05~sektor -9.54 | -147.41~sektor -9.78 k/k +40.33%~sektor -2.55% | -253.43~sektor -6.46 k/k -71.92%~sektor +33.90% | 187.80~sektor -7.57 k/k +174.10%~sektor -17.12% | -81.41~sektor -8.46 r/r +67.05%~sektor +11.27% k/k -143.35%~sektor -11.77% | 9.35~sektor -4.94 r/r +106.34%~sektor +49.50% k/k +111.48%~sektor +41.64% | 5.41~sektor -1.89 r/r +102.13%~sektor +70.79% k/k -42.18%~sektor +61.77% | 9.70~sektor 5.24 r/r -94.83%~sektor +169.15% k/k +79.50%~sektor +377.26% | 3.35~sektor -1.87 r/r +104.11%~sektor +77.89% k/k -65.53%~sektor -135.74% | |
| EV / EBITDA | | | | | -2 779.30~sektor -4.45 | -358.70~sektor 3.67 k/k +87.09%~sektor +182.58% | 3 717.04~sektor 3.69 k/k +1136.26%~sektor +0.43% | 152.41~sektor -5.30 k/k -95.90%~sektor -243.73% | -88.77~sektor -5.86 r/r +96.81%~sektor -31.86% k/k -158.25%~sektor -10.61% | 9.15~sektor -2.24 r/r +102.55%~sektor -160.93% k/k +110.31%~sektor +61.84% | 5.33~sektor 4.36 r/r -99.86%~sektor +18.22% k/k -41.72%~sektor +294.87% | 9.68~sektor 5.70 r/r -93.65%~sektor +207.56% k/k +81.55%~sektor +30.77% | 3.34~sektor 4.65 r/r +103.76%~sektor +179.24% k/k -65.49%~sektor -18.51% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
