|
|
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
|
| Kurs | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | |
| Liczba akcji | 8 001 000 | 11 361 000 | 12 767 670 | 15 517 670 | 15 517 670 | 15 517 670 | 15 517 670 | 15 517 670 | 15 517 670 | 15 517 670 | 15 517 670 | |
| Wartość księgowa na akcję | 0.04 | 0.19 r/r +399.73% | 0.15 r/r -20.06% | 0.30 | 0.30 r/r +97.74% k/k -1.92% | 0.28 k/k -5.42% | 0.27 k/k -5.45% | 0.24 r/r -20.67% k/k -9.56% | 0.21 r/r -28.96% k/k -12.16% | 0.19 r/r -31.51% k/k -8.82% | 0.17 r/r -35.43% k/k -10.86% | |
| Cena / Wartość księgowa | 14.89~sektor 2.23 | 2.98~sektor 2.14 r/r -79.98%~sektor -3.90% | 3.73~sektor 2.70 r/r +25.10%~sektor +25.85% | 1.85~sektor 2.15 | 1.89~sektor 2.31 r/r -49.41%~sektor -14.41% k/k +1.95%~sektor +7.58% | 1.99~sektor 1.99 k/k +5.72%~sektor -13.62% | 2.11~sektor 1.80 k/k +5.77%~sektor -9.76% | 2.33~sektor 1.71 r/r +26.02%~sektor -20.36% k/k +10.54%~sektor -5.03% | 2.65~sektor 2.45 r/r +40.70%~sektor +6.22% k/k +13.83%~sektor +43.49% | 2.91~sektor 1.59 r/r +45.98%~sektor -20.17% k/k +9.68%~sektor -35.09% | 3.26~sektor 1.96 r/r +54.81%~sektor +8.85% k/k +12.17%~sektor +23.05% | |
| Wartość księgowa Grahama na akcję | 0.01 | 0.15 r/r +1062.02% | 0.12 r/r -19.28% | 0.31 | 0.44 r/r +267.27% k/k +41.80% | 0.42 k/k -5.94% | 0.61 k/k +44.88% | 0.53 r/r +68.38% k/k -12.86% | 0.43 r/r -3.08% k/k -18.38% | 0.39 r/r -5.81% k/k -8.59% | 0.46 r/r -23.37% k/k +17.88% | |
| Cena / Wartość księgowa Grahama | 43.50~sektor 4.29 | 3.74~sektor 10.36 r/r -91.41%~sektor +141.72% | 4.63~sektor 6.93 r/r +23.87%~sektor -33.06% | 1.79~sektor 8.23 | 1.26~sektor 7.63 r/r -72.77%~sektor +10.01% k/k -29.48%~sektor -7.36% | 1.34~sektor 5.38 k/k +6.31%~sektor -29.46% | 0.92~sektor 5.00 k/k -30.96%~sektor -7.01% | 1.06~sektor 3.76 r/r -40.61%~sektor -54.34% k/k +14.76%~sektor -24.86% | 1.30~sektor 3.99 r/r +3.19%~sektor -47.68% k/k +22.52%~sektor +6.14% | 1.42~sektor 3.54 r/r +6.17%~sektor -34.13% k/k +9.37%~sektor -11.18% | 1.21~sektor 2.66 r/r +30.49%~sektor -46.88% k/k -15.15%~sektor -25.01% | |
| Przychody ze sprzedaży na akcję | 0.00 | 0.00 r/r -50.00% | 0.00 r/r -100.00% | 0.00 | 0.00 | 0.00 k/k 0.00% | 0.00 k/k 0.00% | 0.00 k/k +1600.00% | 0.00 r/r +1800.00% k/k +11.76% | 0.00 r/r +1800.00% k/k 0.00% | 0.00 r/r +1800.00% k/k 0.00% | |
| Cena / Przychody ze sprzedaży | 2 240.28~sektor 0.72 | 6 362.16~sektor 0.96 r/r +183.99%~sektor +33.46% | | | 4 344.95~sektor 2.00 | 4 344.95~sektor 1.57 k/k 0.00%~sektor -21.46% | 4 344.95~sektor 1.74 k/k 0.00%~sektor +10.83% | 334.23~sektor 1.96 k/k -92.31%~sektor +12.27% | 289.66~sektor 2.12 r/r -93.33%~sektor +6.02% k/k -13.33%~sektor +8.49% | 289.66~sektor 2.03 r/r -93.33%~sektor +29.06% k/k 0.00%~sektor -4.40% | 289.66~sektor 0.52 r/r -93.33%~sektor -70.00% k/k 0.00%~sektor -74.24% | |
| Zysk na akcję | -0.04 | -0.06 r/r -72.57% | -0.09 r/r -56.46% | -0.08 | -0.07 r/r +30.16% k/k +17.91% | -0.06 k/k +3.79% | -0.07 k/k -9.76% | -0.06 r/r +22.14% k/k +10.19% | -0.09 r/r -30.15% k/k -37.22% | -0.09 r/r -39.37% k/k -3.03% | -0.09 r/r -34.86% k/k -6.21% | |
| Cena / Zysk | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.03 | -0.06 r/r -76.61% | -0.09 r/r -56.46% | -0.08 | -0.07 r/r +30.16% k/k +18.01% | -0.06 k/k +3.79% | -0.07 k/k -9.45% | -0.06 r/r +22.48% k/k +10.22% | -0.09 r/r -29.70% k/k -37.18% | -0.09 r/r -39.21% k/k -3.27% | -0.09 r/r -34.96% k/k -6.11% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | |
| Enterprise Value na akcję | 0.56 | 0.51 r/r -9.64% | 0.44 r/r -14.06% | 0.30 | 0.23 r/r -48.16% k/k -25.61% | 0.32 k/k +39.90% | 0.18 k/k -43.08% | 0.30 r/r -2.03% k/k +65.39% | 0.27 r/r +19.18% k/k -9.51% | 0.32 r/r -0.13% k/k +17.24% | 0.36 r/r +97.34% k/k +12.46% | |
| EV / Przychody ze sprzedaży | 2 253.78~sektor 1.26 | 5 784.16~sektor 1.57 r/r +156.64%~sektor +24.23% | | | 1 759.45~sektor 1.91 | 2 461.95~sektor 1.76 k/k +39.93%~sektor -7.85% | 1 400.95~sektor 1.72 k/k -43.10%~sektor -2.32% | 178.30~sektor 1.77 k/k -87.27%~sektor +3.16% | 139.80~sektor 1.96 r/r -92.05%~sektor +2.60% k/k -21.60%~sektor +10.49% | 163.90~sektor 2.02 r/r -93.34%~sektor +15.18% k/k +17.24%~sektor +3.46% | 184.33~sektor 0.79 r/r -86.84%~sektor -54.02% k/k +12.47%~sektor -61.00% | |
| EV / EBIT | -16.45~sektor 17.20 | -8.43~sektor 3.63 r/r +48.75%~sektor -78.90% | -4.63~sektor -1.86 r/r +45.11%~sektor -151.17% | -3.79~sektor -3.13 | -3.44~sektor 5.34 r/r +25.75%~sektor +387.67% k/k +9.29%~sektor +270.42% | -5.00~sektor 4.94 k/k -45.47%~sektor -7.50% | -2.60~sektor 8.46 k/k +48.00%~sektor +71.29% | -4.79~sektor 5.40 r/r -26.41%~sektor +272.42% k/k -84.25%~sektor -36.14% | -3.16~sektor 4.13 r/r +8.17%~sektor -22.73% k/k +34.11%~sektor -23.63% | -3.59~sektor 3.38 r/r +28.26%~sektor -31.51% k/k -13.65%~sektor -18.01% | -3.80~sektor 5.78 r/r -46.12%~sektor -31.72% k/k -5.90%~sektor +70.76% | |
| EV / EBITDA | -18.03~sektor 13.42 | -10.38~sektor 7.50 r/r +42.40%~sektor -44.12% | -6.27~sektor 3.91 r/r +39.63%~sektor -47.88% | -5.09~sektor 8.48 | -5.37~sektor 6.02 r/r +14.30%~sektor +53.98% k/k -5.48%~sektor -29.05% | -8.30~sektor 8.73 k/k -54.56%~sektor +45.10% | -4.07~sektor 6.73 k/k +50.95%~sektor -22.91% | -8.31~sektor 4.61 r/r -63.11%~sektor -45.66% k/k -104.00%~sektor -31.52% | -4.39~sektor 3.83 r/r +18.34%~sektor -36.30% k/k +47.20%~sektor -16.84% | -4.87~sektor 3.46 r/r +41.37%~sektor -60.38% k/k -10.97%~sektor -9.76% | -5.13~sektor 5.71 r/r -25.96%~sektor -15.23% k/k -5.37%~sektor +64.95% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
