|
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
|
Kurs | 0.00 | 0.00 | 0.00 | 70.21 | 76.53 | 61.40 | 41.50 | 48.92 | 59.20 | 57.00 | 41.20 | 39.20 | 40.10 | 49.50 | 37.90 | |
Liczba akcji | 27 500 000 | 27 500 000 | 27 500 000 | 27 500 000 | 29 562 512 | 29 562 512 | 29 950 226 | 29 950 226 | 29 950 226 | 29 950 226 | 29 950 226 | 29 950 226 | 30 086 330 | 33 429 367 | 35 940 271 | |
Wartość księgowa na akcję | 1.09 | 1.77 r/r +61.85% | 1.88 r/r +6.39% | 2.78 r/r +47.92% | 6.15 k/k +121.20% | 6.43 k/k +4.49% | 8.07 k/k +25.43% | 8.60 r/r +208.94% k/k +6.57% | 9.14 r/r +48.48% k/k +6.31% | 9.31 r/r +44.72% k/k +1.84% | 9.96 r/r +23.44% k/k +6.99% | 9.09 r/r +5.77% k/k -8.69% | 8.88 r/r -2.78% k/k -2.28% | 11.66 r/r +25.31% k/k +31.26% | 13.64 r/r +36.98% k/k +16.96% | |
Cena / Wartość księgowa | | | | 25.23~sektor 2.43 | 12.43~sektor 2.52 k/k -50.72%~sektor +3.79% | 9.55~sektor 3.55 k/k -23.21%~sektor +40.82% | 5.14~sektor 3.68 k/k -46.11%~sektor +3.76% | 5.69~sektor 2.77 r/r -77.45%~sektor +14.07% k/k +10.61%~sektor -24.79% | 6.48~sektor 2.58 r/r -47.90%~sektor +2.27% k/k +13.83%~sektor -6.94% | 6.12~sektor 2.40 r/r -35.85%~sektor -32.43% k/k -5.45%~sektor -6.96% | 4.14~sektor 2.16 r/r -19.57%~sektor -41.34% k/k -32.44%~sektor -9.92% | 4.31~sektor 2.36 r/r -24.24%~sektor -14.79% k/k +4.20%~sektor +9.25% | 4.51~sektor 2.30 r/r -30.33%~sektor -10.85% k/k +4.68%~sektor -2.64% | 4.24~sektor 2.49 r/r -30.70%~sektor +3.70% k/k -5.96%~sektor +8.23% | 2.78~sektor 2.67 r/r -32.85%~sektor +23.61% k/k -34.54%~sektor +7.37% | |
Wartość księgowa Grahama na akcję | 0.80 | 1.49 r/r +84.82% | 1.61 r/r +8.59% | 2.06 r/r +27.35% | 5.51 k/k +168.05% | 3.81 k/k -30.77% | 5.28 k/k +38.32% | 4.48 r/r +118.04% k/k -15.06% | 4.43 r/r -19.51% k/k -1.06% | 3.23 r/r -15.20% k/k -27.06% | 2.64 r/r -50.03% k/k -18.48% | 1.66 r/r -62.94% k/k -37.01% | 0.54 r/r -87.73% k/k -67.25% | 3.36 r/r +3.78% k/k +517.16% | 5.20 r/r +97.37% k/k +55.03% | |
Cena / Wartość księgowa Grahama | | | | 34.17~sektor 8.65 | 13.89~sektor 8.09 k/k -59.33%~sektor -6.49% | 16.10~sektor 7.40 k/k +15.88%~sektor -8.52% | 7.87~sektor 7.73 k/k -51.14%~sektor +4.52% | 10.92~sektor 7.76 r/r -68.04%~sektor -10.29% k/k +38.77%~sektor +0.33% | 13.35~sektor 6.42 r/r -3.89%~sektor -20.70% k/k +22.30%~sektor -17.34% | 17.63~sektor 4.78 r/r +9.48%~sektor -35.43% k/k +32.00%~sektor -25.51% | 15.63~sektor 4.59 r/r +98.66%~sektor -40.70% k/k -11.33%~sektor -4.01% | 23.61~sektor 5.03 r/r +116.24%~sektor -35.22% k/k +51.06%~sektor +9.61% | 73.74~sektor 5.71 r/r +452.21%~sektor -10.92% k/k +212.32%~sektor +13.68% | 14.75~sektor 8.14 r/r -16.32%~sektor +70.44% k/k -80.00%~sektor +42.52% | 7.28~sektor 6.96 r/r -53.39%~sektor +51.83% k/k -50.61%~sektor -14.49% | |
Przychody ze sprzedaży na akcję | 1.60 | 2.56 r/r +59.54% | 3.05 r/r +19.39% | 3.77 r/r +23.63% | 3.68 k/k -2.55% | 4.35 k/k +18.17% | 5.22 k/k +20.05% | 6.02 r/r +59.53% k/k +15.39% | 6.67 r/r +81.39% k/k +10.81% | 6.46 r/r +48.72% k/k -3.11% | 5.99 r/r +14.83% k/k -7.31% | 5.73 r/r -4.89% k/k -4.42% | 5.19 r/r -22.24% k/k -9.41% | 4.47 r/r -30.77% k/k -13.74% | 4.22 r/r -29.49% k/k -5.59% | |
Cena / Przychody ze sprzedaży | | | | 18.61~sektor 2.17 | 20.81~sektor 2.60 k/k +11.85%~sektor +19.44% | 14.13~sektor 2.54 k/k -32.11%~sektor -2.13% | 7.95~sektor 3.12 k/k -43.70%~sektor +22.64% | 8.13~sektor 2.59 r/r -56.32%~sektor +19.00% k/k +2.16%~sektor -16.99% | 8.88~sektor 2.35 r/r -57.35%~sektor -9.59% k/k +9.21%~sektor -9.25% | 8.82~sektor 2.43 r/r -37.58%~sektor -4.43% k/k -0.63%~sektor +3.45% | 6.88~sektor 1.98 r/r -13.54%~sektor -36.62% k/k -22.02%~sektor -18.67% | 6.85~sektor 1.95 r/r -15.75%~sektor -24.79% k/k -0.45%~sektor -1.50% | 7.73~sektor 2.61 r/r -12.89%~sektor +11.36% k/k +12.93%~sektor +34.37% | 11.06~sektor 2.84 r/r +25.45%~sektor +16.74% k/k +43.11%~sektor +8.45% | 8.97~sektor 3.07 r/r +30.46%~sektor +55.30% k/k -18.91%~sektor +8.20% | |
Zysk na akcję | 0.51 | 0.58 r/r +13.61% | 0.18 r/r -69.65% | 0.89 r/r +409.00% | 0.80 k/k -10.25% | 0.98 k/k +22.40% | 1.64 k/k +67.17% | 2.05 r/r +129.25% k/k +24.83% | 2.25 r/r +179.99% k/k +9.62% | 2.10 r/r +113.55% k/k -6.65% | 1.79 r/r +9.11% k/k -14.59% | 0.62 r/r -69.58% k/k -65.19% | 0.01 r/r -99.42% k/k -97.90% | -0.54 r/r -125.56% k/k -4190.84% | -0.98 r/r -154.94% k/k -83.60% | |
Cena / Zysk | | | | 78.55~sektor 16.10 | 95.40~sektor 17.58 k/k +21.45%~sektor +9.20% | 62.53~sektor 16.80 k/k -34.46%~sektor -4.42% | 25.28~sektor 16.45 k/k -59.57%~sektor -2.06% | 23.88~sektor 19.74 r/r -69.61%~sektor +22.65% k/k -5.57%~sektor +19.97% | 26.36~sektor 15.84 r/r -72.37%~sektor -9.88% k/k +10.39%~sektor -19.76% | 27.18~sektor 13.50 r/r -56.53%~sektor -19.63% k/k +3.14%~sektor -14.76% | 23.01~sektor 12.54 r/r -9.01%~sektor -23.77% k/k -15.37%~sektor -7.10% | 62.88~sektor 18.22 r/r +163.36%~sektor -7.73% k/k +173.31%~sektor +45.21% | 3 069.88~sektor 19.52 r/r +11547.16%~sektor +23.25% k/k +4782.31%~sektor +7.18% | | | |
Zysk operacyjny na akcję | 0.68 | 0.67 r/r -0.99% | 0.19 r/r -71.27% | 0.93 r/r +382.62% | 0.81 k/k -12.71% | 1.05 k/k +28.96% | 1.64 k/k +56.17% | 2.06 r/r +121.24% k/k +25.85% | 2.27 r/r +179.92% k/k +10.44% | 1.99 r/r +89.55% k/k -12.68% | 1.44 r/r -11.98% k/k -27.48% | 1.04 r/r -49.59% k/k -27.92% | 0.54 r/r -76.12% k/k -47.68% | 0.02 r/r -98.77% k/k -95.49% | -0.19 r/r -113.37% k/k -885.71% | |
Cena / Zysk operacyjny | | | | 75.45~sektor 16.77 | 94.23~sektor 19.75 k/k +24.88%~sektor +17.75% | 58.62~sektor 20.41 k/k -37.79%~sektor +3.32% | 25.37~sektor 19.51 k/k -56.72%~sektor -4.38% | 23.76~sektor 15.33 r/r -68.51%~sektor -8.59% k/k -6.33%~sektor -21.42% | 26.04~sektor 14.20 r/r -72.37%~sektor -28.09% k/k +9.57%~sektor -7.37% | 28.71~sektor 13.25 r/r -51.02%~sektor -35.09% k/k +10.26%~sektor -6.73% | 28.62~sektor 10.64 r/r +12.79%~sektor -45.45% k/k -0.33%~sektor -19.65% | 37.78~sektor 13.81 r/r +58.97%~sektor -9.96% k/k +32.01%~sektor +29.70% | 73.87~sektor 15.37 r/r +183.68%~sektor +8.21% k/k +95.53%~sektor +11.33% | 2 020.46~sektor 15.28 r/r +6937.20%~sektor +15.35% k/k +2635.28%~sektor -0.58% | | |
Enterprise Value na akcję | | | | 69.21 | 71.97 k/k +4.00% | 57.49 k/k -20.12% | 37.61 k/k -34.58% | 45.58 r/r -34.14% k/k +21.19% | 55.91 r/r -22.31% k/k +22.66% | 53.91 r/r -6.24% k/k -3.59% | 38.76 r/r +3.06% k/k -28.09% | 38.19 r/r -16.23% k/k -1.49% | 39.37 r/r -29.59% k/k +3.10% | 45.82 r/r -14.99% k/k +16.39% | 34.09 r/r -12.05% k/k -25.60% | |
EV / Przychody ze sprzedaży | | | | 18.34~sektor 2.09 | 19.57~sektor 2.09 k/k +6.72%~sektor -0.22% | 13.23~sektor 2.24 k/k -32.40%~sektor +7.47% | 7.21~sektor 2.74 k/k -45.51%~sektor +22.27% | 7.57~sektor 2.47 r/r -58.71%~sektor +17.82% k/k +5.03%~sektor -10.14% | 8.38~sektor 2.37 r/r -57.17%~sektor +13.45% k/k +10.70%~sektor -3.92% | 8.34~sektor 1.95 r/r -36.96%~sektor -13.21% k/k -0.50%~sektor -17.78% | 6.47~sektor 2.17 r/r -10.25%~sektor -21.01% k/k -22.42%~sektor +11.28% | 6.67~sektor 2.30 r/r -11.93%~sektor -6.53% k/k +3.07%~sektor +6.33% | 7.59~sektor 2.43 r/r -9.45%~sektor +2.72% k/k +13.82%~sektor +5.58% | 10.24~sektor 2.99 r/r +22.80%~sektor +53.55% k/k +34.93%~sektor +22.91% | 8.07~sektor 2.98 r/r +24.73%~sektor +37.66% k/k -21.20%~sektor -0.24% | |
EV / EBIT | | | | 74.38~sektor 9.24 | 88.62~sektor 12.93 k/k +19.15%~sektor +39.93% | 54.89~sektor 12.21 k/k -38.06%~sektor -5.56% | 22.99~sektor 10.57 k/k -58.11%~sektor -13.43% | 22.14~sektor 10.56 r/r -70.23%~sektor +14.32% k/k -3.70%~sektor -0.07% | 24.59~sektor 7.98 r/r -72.25%~sektor -38.26% k/k +11.06%~sektor -24.43% | 27.15~sektor 6.65 r/r -50.54%~sektor -45.56% k/k +10.41%~sektor -16.73% | 26.92~sektor 6.55 r/r +17.09%~sektor -38.01% k/k -0.84%~sektor -1.42% | 36.80~sektor 11.11 r/r +66.19%~sektor +5.21% k/k +36.68%~sektor +69.59% | 72.52~sektor 12.46 r/r +194.89%~sektor +56.10% k/k +97.07%~sektor +12.13% | 1 870.38~sektor 11.51 r/r +6788.39%~sektor +73.15% k/k +2479.03%~sektor -7.63% | -177.14~sektor 10.20 r/r -757.93%~sektor +55.76% k/k -109.47%~sektor -11.33% | |
EV / EBITDA | | | | 59.59~sektor 7.15 | 67.56~sektor 8.51 k/k +13.38%~sektor +19.09% | 43.01~sektor 9.23 k/k -36.34%~sektor +8.41% | 18.98~sektor 8.41 k/k -55.87%~sektor -8.90% | 18.65~sektor 6.83 r/r -68.70%~sektor -4.46% k/k -1.72%~sektor -18.77% | 21.09~sektor 6.34 r/r -68.78%~sektor -25.49% k/k +13.07%~sektor -7.12% | 22.01~sektor 5.45 r/r -48.84%~sektor -40.91% k/k +4.35%~sektor -14.03% | 19.83~sektor 6.57 r/r +4.46%~sektor -21.83% k/k -9.91%~sektor +20.51% | 23.73~sektor 6.67 r/r +27.22%~sektor -2.28% k/k +19.69%~sektor +1.55% | 33.21~sektor 8.21 r/r +57.49%~sektor +29.42% k/k +39.97%~sektor +23.02% | 79.72~sektor 10.88 r/r +262.24%~sektor +99.59% k/k +140.02%~sektor +32.58% | 99.18~sektor 10.67 r/r +400.25%~sektor +62.42% k/k +24.42%~sektor -1.94% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.