|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 132.50 | 132.50 | 132.50 | 132.50 | 132.50 | 132.50 | 132.50 | 132.50 | 132.50 | 132.50 | 132.50 | 132.50 | |
Liczba akcji | 1 000 000 | 1 000 000 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | |
Wartość księgowa na akcję | 0.12 | 5.97 r/r +4919.33% | 20.07 | 21.97 r/r +267.80% k/k +9.47% | 23.82 k/k +8.41% | 24.63 k/k +3.41% | 25.19 r/r +25.54% k/k +2.29% | 29.48 r/r +34.18% k/k +17.00% | 29.76 r/r +24.95% k/k +0.95% | 30.60 r/r +24.23% k/k +2.82% | 33.20 r/r +31.78% k/k +8.51% | 37.09 r/r +25.81% k/k +11.71% | |
Cena / Wartość księgowa | 1 113.45~sektor 4.12 | 22.18~sektor 3.28 r/r -98.01%~sektor -20.45% | 6.60~sektor 3.09 | 6.03~sektor 3.15 r/r -72.81%~sektor -3.92% k/k -8.65%~sektor +1.90% | 5.56~sektor 2.69 k/k -7.76%~sektor -14.60% | 5.38~sektor 2.45 k/k -3.30%~sektor -8.90% | 5.26~sektor 2.49 r/r -20.35%~sektor -19.49% k/k -2.24%~sektor +1.54% | 4.50~sektor 2.63 r/r -25.47%~sektor -16.67% k/k -14.53%~sektor +5.48% | 4.45~sektor 2.61 r/r -19.96%~sektor -3.10% k/k -0.94%~sektor -0.70% | 4.33~sektor 2.64 r/r -19.51%~sektor +7.75% k/k -2.75%~sektor +1.31% | 3.99~sektor 2.59 r/r -24.12%~sektor +4.00% k/k -7.84%~sektor -1.99% | 3.57~sektor 2.73 r/r -20.52%~sektor +4.01% k/k -10.48%~sektor +5.49% | |
Wartość księgowa Grahama na akcję | 0.12 | 5.97 r/r +4919.33% | 13.41 | 13.15 r/r +120.23% k/k -1.91% | 15.00 k/k +14.04% | 15.11 k/k +0.73% | 15.36 r/r +14.54% k/k +1.65% | 17.52 r/r +33.16% k/k +14.04% | 18.24 r/r +21.60% k/k +4.14% | 19.08 r/r +26.27% k/k +4.60% | 21.08 r/r +37.25% k/k +10.49% | 24.31 r/r +38.76% k/k +15.29% | |
Cena / Wartość księgowa Grahama | 1 113.45~sektor 5.77 | 22.18~sektor 3.85 r/r -98.01%~sektor -33.28% | 9.88~sektor 4.12 | 10.07~sektor 3.73 r/r -54.59%~sektor -3.02% k/k +1.95%~sektor -9.45% | 8.83~sektor 4.35 k/k -12.31%~sektor +16.52% | 8.77~sektor 4.04 k/k -0.72%~sektor -7.09% | 8.63~sektor 4.01 r/r -12.69%~sektor -2.77% k/k -1.63%~sektor -0.81% | 7.56~sektor 3.75 r/r -24.90%~sektor +0.42% k/k -12.31%~sektor -6.48% | 7.26~sektor 4.04 r/r -17.76%~sektor -7.14% k/k -3.97%~sektor +7.74% | 6.94~sektor 4.33 r/r -20.81%~sektor +7.15% k/k -4.40%~sektor +7.21% | 6.28~sektor 4.10 r/r -27.14%~sektor +2.22% k/k -9.50%~sektor -5.37% | 5.45~sektor 3.99 r/r -27.93%~sektor +6.51% k/k -13.26%~sektor -2.55% | |
Przychody ze sprzedaży na akcję | 0.91 | 7.46 r/r +723.84% | 13.94 | 12.58 r/r +68.60% k/k -9.73% | 13.22 k/k +5.07% | 14.16 k/k +7.09% | 11.33 r/r -18.74% k/k -19.99% | 13.09 r/r +4.05% k/k +15.58% | 12.80 r/r -3.18% k/k -2.24% | 12.76 r/r -9.86% k/k -0.29% | 14.81 r/r +30.72% k/k +16.03% | 14.52 r/r +10.87% k/k -1.97% | |
Cena / Przychody ze sprzedaży | 146.25~sektor 4.85 | 17.75~sektor 4.43 r/r -87.86%~sektor -8.57% | 9.50~sektor 4.23 | 10.53~sektor 4.16 r/r -40.69%~sektor -6.22% k/k +10.78%~sektor -1.73% | 10.02~sektor 3.92 k/k -4.82%~sektor -5.67% | 9.36~sektor 3.31 k/k -6.62%~sektor -15.43% | 11.70~sektor 2.93 r/r +23.06%~sektor -30.77% k/k +24.99%~sektor -11.68% | 10.12~sektor 2.96 r/r -3.89%~sektor -28.87% k/k -13.48%~sektor +0.96% | 10.35~sektor 3.21 r/r +3.29%~sektor -18.16% k/k +2.29%~sektor +8.54% | 10.38~sektor 3.11 r/r +10.93%~sektor -6.27% k/k +0.29%~sektor -3.15% | 8.95~sektor 2.90 r/r -23.50%~sektor -0.98% k/k -13.81%~sektor -6.70% | 9.13~sektor 3.33 r/r -9.81%~sektor +12.81% k/k +2.01%~sektor +15.02% | |
Zysk na akcję | 0.12 | 5.85 r/r +4990.43% | 11.04 | 8.21 r/r +40.21% k/k -25.66% | 8.37 k/k +1.97% | 8.79 k/k +4.99% | 5.85 r/r -47.05% k/k -33.47% | 7.51 r/r -8.52% k/k +28.43% | 6.53 r/r -21.96% k/k -13.01% | 5.97 r/r -32.09% k/k -8.64% | 7.89 r/r +35.00% k/k +32.26% | 7.14 r/r -4.94% k/k -9.57% | |
Cena / Zysk | 1 152.17~sektor 26.48 | 22.63~sektor 16.63 r/r -98.04%~sektor -37.18% | 12.00~sektor 12.63 | 16.14~sektor 20.05 r/r -28.68%~sektor +20.50% k/k +34.52%~sektor +58.65% | 15.83~sektor 19.42 k/k -1.93%~sektor -3.11% | 15.08~sektor 14.30 k/k -4.76%~sektor -26.35% | 22.66~sektor 15.18 r/r +88.87%~sektor +20.17% k/k +50.31%~sektor +6.15% | 17.65~sektor 17.49 r/r +9.32%~sektor -12.76% k/k -22.14%~sektor +15.18% | 20.29~sektor 17.54 r/r +28.14%~sektor -9.66% k/k +14.95%~sektor +0.32% | 22.20~sektor 21.89 r/r +47.26%~sektor +53.02% k/k +9.46%~sektor +24.76% | 16.79~sektor 19.69 r/r -25.93%~sektor +29.70% k/k -24.39%~sektor -10.03% | 18.56~sektor 18.10 r/r +5.20%~sektor +3.52% k/k +10.58%~sektor -8.07% | |
Zysk operacyjny na akcję | 0.13 | 6.26 r/r +4644.70% | 11.99 | 10.24 r/r +63.49% k/k -14.59% | 10.61 k/k +3.62% | 11.24 k/k +5.90% | 8.12 r/r -32.28% k/k -27.75% | 9.15 r/r -10.61% k/k +12.74% | 7.91 r/r -25.49% k/k -13.63% | 7.26 r/r -35.37% k/k -8.14% | 9.53 r/r +17.37% k/k +31.22% | 9.29 r/r +1.52% k/k -2.49% | |
Cena / Zysk operacyjny | 1 003.79~sektor 23.66 | 21.16~sektor 16.89 r/r -97.89%~sektor -28.61% | 11.05~sektor 18.25 | 12.94~sektor 18.99 r/r -38.83%~sektor +12.45% k/k +17.08%~sektor +4.06% | 12.49~sektor 13.64 k/k -3.50%~sektor -28.19% | 11.79~sektor 12.46 k/k -5.57%~sektor -8.64% | 16.32~sektor 13.46 r/r +47.66%~sektor -26.23% k/k +38.40%~sektor +8.04% | 14.48~sektor 14.81 r/r +11.87%~sektor -21.99% k/k -11.30%~sektor +10.05% | 16.76~sektor 15.58 r/r +34.21%~sektor +14.27% k/k +15.78%~sektor +5.19% | 18.24~sektor 18.24 r/r +54.73%~sektor +46.43% k/k +8.86%~sektor +17.08% | 13.90~sektor 19.88 r/r -14.80%~sektor +47.67% k/k -23.79%~sektor +8.95% | 14.26~sektor 13.13 r/r -1.50%~sektor -11.36% k/k +2.56%~sektor -33.94% | |
Enterprise Value na akcję | 132.36 | 128.04 r/r -3.27% | 119.41 | 119.33 r/r -6.80% k/k -0.07% | 117.78 k/k -1.30% | 117.91 k/k +0.11% | 117.36 r/r -1.72% k/k -0.47% | 115.85 r/r -2.92% k/k -1.29% | 115.20 r/r -2.19% k/k -0.56% | 114.14 r/r -3.20% k/k -0.92% | 112.28 r/r -4.33% k/k -1.63% | 113.50 r/r -2.02% k/k +1.09% | |
EV / Przychody ze sprzedaży | 146.09~sektor 4.61 | 17.15~sektor 4.28 r/r -88.26%~sektor -7.11% | 8.57~sektor 3.78 | 9.48~sektor 3.60 r/r -44.72%~sektor -15.88% k/k +10.71%~sektor -4.83% | 8.91~sektor 3.61 k/k -6.06%~sektor +0.25% | 8.33~sektor 3.27 k/k -6.52%~sektor -9.47% | 10.36~sektor 3.01 r/r +20.95%~sektor -20.38% k/k +24.40%~sektor -7.82% | 8.85~sektor 2.78 r/r -6.70%~sektor -22.67% k/k -14.60%~sektor -7.57% | 9.00~sektor 2.98 r/r +1.02%~sektor -17.32% k/k +1.71%~sektor +7.19% | 8.94~sektor 2.60 r/r +7.39%~sektor -20.52% k/k -0.63%~sektor -12.97% | 7.58~sektor 2.82 r/r -26.81%~sektor -6.25% k/k -15.22%~sektor +8.73% | 7.82~sektor 3.28 r/r -11.63%~sektor +17.81% k/k +3.12%~sektor +16.16% | |
EV / EBIT | 1 002.71~sektor -4.06 | 20.44~sektor -3.04 r/r -97.96%~sektor +25.14% | 9.96~sektor -3.11 | 11.65~sektor -2.47 r/r -42.99%~sektor +18.76% k/k +17.00%~sektor +20.64% | 11.10~sektor -4.67 k/k -4.75%~sektor -89.22% | 10.49~sektor -4.16 k/k -5.47%~sektor +10.93% | 14.46~sektor -2.90 r/r +45.12%~sektor +6.65% k/k +37.76%~sektor +30.20% | 12.66~sektor 3.10 r/r +8.61%~sektor +225.85% k/k -12.44%~sektor +206.99% | 14.57~sektor -0.36 r/r +31.27%~sektor +92.34% k/k +15.13%~sektor -111.52% | 15.72~sektor 1.40 r/r +49.78%~sektor +133.68% k/k +7.86%~sektor +491.42% | 11.78~sektor -0.41 r/r -18.49%~sektor +85.82% k/k -25.03%~sektor -129.39% | 12.22~sektor -2.15 r/r -3.49%~sektor -169.12% k/k +3.68%~sektor -421.45% | |
EV / EBITDA | 1 002.71~sektor -3.77 | 20.44~sektor 1.32 r/r -97.96%~sektor +134.93% | 9.96~sektor -2.69 | 11.64~sektor -1.15 r/r -43.06%~sektor -187.19% k/k +16.92%~sektor +57.21% | 11.08~sektor -3.44 k/k -4.80%~sektor -199.34% | 10.47~sektor 0.04 k/k -5.51%~sektor +101.12% | 14.41~sektor 2.98 r/r +44.75%~sektor +210.98% k/k +37.62%~sektor +7661.46% | 12.14~sektor 6.00 r/r +4.31%~sektor +621.86% k/k -15.75%~sektor +101.23% | 13.04~sektor 4.50 r/r +17.63%~sektor +230.88% k/k +7.37%~sektor -24.92% | 13.06~sektor 3.79 r/r +24.75%~sektor +9776.95% k/k +0.21%~sektor -15.77% | 9.73~sektor 5.27 r/r -32.52%~sektor +76.92% k/k -25.55%~sektor +39.02% | 9.86~sektor 2.53 r/r -18.77%~sektor -57.77% k/k +1.41%~sektor -51.97% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.