|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 9.70 | 7.52 | 11.80 | 13.00 | 24.50 | 35.70 | 31.00 | 35.00 | 29.00 | 17.44 | |
| Liczba akcji | 3 626 250 | 3 626 250 | 5 326 250 | 5 326 250 | 5 326 250 | 5 326 250 | 5 326 250 | 5 776 250 | 5 830 850 | 5 877 550 | 5 877 550 | 5 877 550 | 5 877 550 | |
| Wartość księgowa na akcję | 0.24 | 0.24 r/r -2.06% | 2.01 r/r +745.56% | 1.80 k/k -10.57% | 1.70 k/k -5.20% | 1.67 k/k -2.24% | 1.20 r/r -40.16% k/k -27.80% | 1.84 r/r +2.61% k/k +53.35% | 1.48 r/r -13.28% k/k -19.88% | 1.19 r/r -28.39% k/k -19.27% | 0.82 r/r -32.03% k/k -31.48% | 0.43 r/r -76.72% k/k -47.47% | -0.06 r/r -103.72% k/k -112.81% | |
| Cena / Wartość księgowa | | | | 5.40~sektor 1.56 | 4.41~sektor 1.37 k/k -18.22%~sektor -12.20% | 7.08~sektor 1.51 k/k +60.51%~sektor +10.62% | 10.81~sektor 1.80 k/k +52.60%~sektor +19.02% | 13.28~sektor 1.99 r/r +146.15%~sektor +27.47% k/k +22.89%~sektor +10.27% | 24.16~sektor 2.39 r/r +447.46%~sektor +74.76% k/k +81.88%~sektor +20.38% | 25.98~sektor 2.22 r/r +266.84%~sektor +46.84% k/k +7.55%~sektor -7.06% | 42.81~sektor 2.65 r/r +296.09%~sektor +46.83% k/k +64.76%~sektor +19.01% | 67.53~sektor 2.63 r/r +408.40%~sektor +32.17% k/k +57.74%~sektor -0.74% | | |
| Wartość księgowa Grahama na akcję | 1.56 | 0.80 r/r -48.39% | 1.68 r/r +109.42% | 1.30 k/k -22.52% | 1.50 k/k +14.71% | 1.24 k/k -17.08% | 0.71 r/r -57.61% k/k -42.48% | 1.59 r/r +21.96% k/k +122.91% | 1.21 r/r -19.17% k/k -23.97% | 0.71 r/r -43.16% k/k -41.70% | 0.35 r/r -50.41% k/k -49.81% | -0.12 r/r -107.84% k/k -135.24% | -0.50 r/r -141.22% k/k -299.76% | |
| Cena / Wartość księgowa Grahama | | | | 7.44~sektor 3.71 | 5.03~sektor 3.85 k/k -32.42%~sektor +3.69% | 9.51~sektor 3.61 k/k +89.23%~sektor -6.23% | 18.22~sektor 3.36 k/k +91.53%~sektor -6.77% | 15.40~sektor 3.47 r/r +107.11%~sektor -6.50% k/k -15.45%~sektor +3.14% | 29.52~sektor 3.13 r/r +487.28%~sektor -18.69% k/k +91.64%~sektor -9.82% | 43.97~sektor 2.94 r/r +362.28%~sektor -18.48% k/k +48.95%~sektor -5.99% | 98.90~sektor 2.70 r/r +442.92%~sektor -19.58% k/k +124.94%~sektor -8.03% | | | |
| Przychody ze sprzedaży na akcję | 0.00 | 0.00 r/r -42.86% | 0.15 r/r +18112.50% | 0.15 k/k 0.00% | 0.10 k/k -29.03% | 0.08 k/k -21.95% | 0.16 r/r +9.40% k/k +97.52% | 0.15 r/r +1.03% k/k -7.65% | 0.15 r/r +41.01% k/k -0.95% | 0.09 r/r +12.14% k/k -37.93% | 0.00 r/r -99.69% k/k -99.45% | 0.00 r/r -99.86% k/k -60.00% | 0.00 r/r -100.00% k/k -100.00% | |
| Cena / Przychody ze sprzedaży | | | | 66.58~sektor 2.12 | 72.69~sektor 1.60 k/k +9.18%~sektor -24.37% | 146.16~sektor 1.65 k/k +101.07%~sektor +2.72% | 81.56~sektor 1.69 k/k -44.20%~sektor +2.49% | 166.49~sektor 1.42 r/r +150.07%~sektor -32.92% k/k +104.14%~sektor -15.76% | 244.90~sektor 1.49 r/r +236.89%~sektor -6.91% k/k +47.09%~sektor +4.96% | 342.49~sektor 1.45 r/r +134.32%~sektor -11.67% k/k +39.85%~sektor -2.53% | 68 571.41~sektor 2.31 r/r +83978.73%~sektor +37.00% k/k +19921.51%~sektor +58.96% | 170 448.95~sektor 2.07 r/r +102276.72%~sektor +45.25% k/k +148.57%~sektor -10.69% | | |
| Zysk na akcję | 0.12 | -0.00 r/r -103.92% | -0.27 r/r -5721.28% | -0.34 k/k -25.37% | -0.43 k/k -26.71% | -0.36 k/k +16.50% | -0.74 r/r -170.25% k/k -103.75% | -0.94 r/r -175.42% k/k -27.77% | -1.07 r/r -146.64% k/k -13.46% | -1.28 r/r -251.58% k/k -19.03% | -1.24 r/r -67.70% k/k +2.81% | -1.33 r/r -40.91% k/k -7.35% | -1.53 r/r -42.57% k/k -14.80% | |
| Cena / Zysk | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | 0.13 | -0.05 r/r -137.27% | -0.27 r/r -471.91% | -0.35 k/k -27.20% | -0.45 k/k -28.76% | -0.38 k/k +14.44% | -0.63 r/r -132.29% k/k -65.76% | -0.79 r/r -127.29% k/k -24.46% | -0.98 r/r -119.83% k/k -24.53% | -1.24 r/r -224.74% k/k -26.40% | -1.31 r/r -107.20% k/k -5.76% | -1.46 r/r -84.85% k/k -11.04% | -1.54 r/r -57.29% k/k -5.97% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | 8.51 | 6.41 k/k -24.74% | 10.97 k/k +71.26% | 12.82 k/k +16.87% | 23.33 r/r +174.12% k/k +81.98% | 35.28 r/r +450.71% k/k +51.20% | 30.89 r/r +181.59% k/k -12.43% | 34.78 r/r +171.29% k/k +12.59% | 27.04 r/r +15.88% k/k -22.27% | 15.89 r/r -54.96% k/k -41.24% | |
| EV / Przychody ze sprzedaży | | | | 58.42~sektor 2.10 | 61.92~sektor 1.72 k/k +5.99%~sektor -18.00% | 135.89~sektor 1.84 k/k +119.45%~sektor +6.97% | 80.43~sektor 1.92 k/k -40.81%~sektor +4.01% | 158.55~sektor 1.75 r/r +171.40%~sektor -16.66% k/k +97.12%~sektor -8.66% | 242.00~sektor 1.73 r/r +290.81%~sektor +0.18% k/k +52.63%~sektor -1.42% | 341.30~sektor 1.73 r/r +151.16%~sektor -5.90% k/k +41.03%~sektor +0.48% | 68 145.09~sektor 2.48 r/r +84620.79%~sektor +29.36% k/k +19866.06%~sektor +42.98% | 158 904.95~sektor 2.25 r/r +100122.67%~sektor +28.77% k/k +133.19%~sektor -9.08% | | |
| EV / EBIT | | | | -24.53~sektor 3.26 | -14.34~sektor 3.26 k/k +41.56%~sektor +0.16% | -28.70~sektor 5.26 k/k -100.20%~sektor +61.33% | -20.23~sektor 0.77 k/k +29.50%~sektor -85.39% | -29.58~sektor -3.59 r/r -20.58%~sektor -210.15% k/k -46.19%~sektor -566.67% | -35.92~sektor -1.75 r/r -150.54%~sektor -153.65% k/k -21.42%~sektor +51.21% | -24.88~sektor -2.46 r/r +13.30%~sektor -146.66% k/k +30.72%~sektor -40.30% | -26.49~sektor -4.52 r/r -30.93%~sektor -688.69% k/k -6.46%~sektor -84.29% | -18.54~sektor -4.71 r/r +37.31%~sektor -31.33% k/k +30.00%~sektor -4.10% | -10.28~sektor -3.02 r/r +71.37%~sektor -72.69% k/k +44.54%~sektor +35.84% | |
| EV / EBITDA | | | | -26.24~sektor 3.94 | -15.16~sektor 3.61 k/k +42.23%~sektor -8.37% | -31.03~sektor 4.11 k/k -104.73%~sektor +13.70% | -22.29~sektor 2.85 k/k +28.16%~sektor -30.68% | -32.28~sektor -6.29 r/r -23.04%~sektor -259.43% k/k -44.79%~sektor -320.74% | -39.32~sektor -2.43 r/r -159.43%~sektor -167.35% k/k -21.82%~sektor +61.29% | -27.13~sektor -3.09 r/r +12.58%~sektor -175.24% k/k +31.01%~sektor -27.02% | -28.65~sektor -0.49 r/r -28.52%~sektor -117.16% k/k -5.62%~sektor +84.19% | -20.03~sektor -5.52 r/r +37.95%~sektor +12.10% k/k +30.09%~sektor -1030.74% | -11.08~sektor -1.88 r/r +71.82%~sektor +22.55% k/k +44.68%~sektor +65.89% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
