|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 26.50 | 26.50 | 26.50 | 26.50 | 26.50 | 26.50 | 26.50 | 26.50 | 26.50 | 26.50 | 26.50 | |
Liczba akcji | 3 626 250 | 3 626 250 | 5 326 250 | 5 326 250 | 5 326 250 | 5 326 250 | 5 326 250 | 5 776 250 | 5 830 850 | 5 877 550 | 5 877 550 | |
Wartość księgowa na akcję | 0.24 | 0.24 r/r -2.06% | 2.01 r/r +745.56% | 1.80 k/k -10.57% | 1.70 k/k -5.20% | 1.67 k/k -2.24% | 1.20 r/r -40.16% k/k -27.80% | 1.84 r/r +2.61% k/k +53.35% | 1.48 r/r -13.28% k/k -19.88% | 1.19 r/r -28.39% k/k -19.27% | 0.85 r/r -29.27% k/k -28.69% | |
Cena / Wartość księgowa | 109.20~sektor 2.04 | 111.48~sektor 1.84 r/r +2.09%~sektor -9.87% | 13.19~sektor 2.60 r/r -88.17%~sektor +40.98% | 14.74~sektor 1.25 k/k +11.81%~sektor -51.97% | 15.55~sektor 1.22 k/k +5.49%~sektor -2.10% | 15.91~sektor 1.42 k/k +2.29%~sektor +15.95% | 22.03~sektor 1.84 r/r +67.11%~sektor -29.15% k/k +38.51%~sektor +29.95% | 14.37~sektor 1.68 r/r -2.55%~sektor +35.13% k/k -34.79%~sektor -8.39% | 17.93~sektor 1.77 r/r +15.32%~sektor +44.62% k/k +24.82%~sektor +4.78% | 22.21~sektor 1.79 r/r +39.64%~sektor +26.66% k/k +23.86%~sektor +1.54% | 31.15~sektor 2.65 r/r +41.38%~sektor +43.89% k/k +40.24%~sektor +47.63% | |
Wartość księgowa Grahama na akcję | 1.56 | 0.80 r/r -48.39% | 1.68 r/r +109.42% | 1.30 k/k -22.52% | 1.50 k/k +14.71% | 1.24 k/k -17.08% | 0.71 r/r -57.61% k/k -42.48% | 1.59 r/r +21.96% k/k +122.91% | 1.21 r/r -19.17% k/k -23.97% | 0.71 r/r -43.16% k/k -41.70% | 0.35 r/r -50.84% k/k -50.25% | |
Cena / Wartość księgowa Grahama | 17.01~sektor 4.54 | 32.97~sektor 6.01 r/r +93.76%~sektor +32.37% | 15.74~sektor 3.43 r/r -52.25%~sektor -42.98% | 20.32~sektor 2.34 k/k +29.08%~sektor -31.65% | 17.71~sektor 2.74 k/k -12.82%~sektor +17.04% | 21.36~sektor 2.53 k/k +20.60%~sektor -7.76% | 37.13~sektor 2.70 r/r +135.91%~sektor -21.30% k/k +73.85%~sektor +6.65% | 16.66~sektor 2.64 r/r -18.00%~sektor +12.60% k/k -55.14%~sektor -2.21% | 21.91~sektor 2.41 r/r +23.71%~sektor -12.30% k/k +31.52%~sektor -8.85% | 37.59~sektor 2.27 r/r +75.96%~sektor -10.45% k/k +71.54%~sektor -5.81% | 75.54~sektor 3.02 r/r +103.42%~sektor +11.75% k/k +100.97%~sektor +33.10% | |
Przychody ze sprzedaży na akcję | 0.00 | 0.00 r/r -42.86% | 0.15 r/r +18112.50% | 0.15 k/k 0.00% | 0.10 k/k -29.03% | 0.08 k/k -21.95% | 0.16 r/r +9.40% k/k +97.52% | 0.15 r/r +1.03% k/k -7.65% | 0.15 r/r +41.01% k/k -0.95% | 0.09 r/r +12.14% k/k -37.93% | 0.00 r/r -99.69% k/k -99.45% | |
Cena / Przychody ze sprzedaży | 19 219.13~sektor 1.15 | 32 031.88~sektor 1.07 r/r +66.67%~sektor -7.33% | 181.89~sektor 1.23 r/r -99.43%~sektor +15.16% | 181.89~sektor 1.08 k/k 0.00%~sektor -11.90% | 256.16~sektor 1.07 k/k +40.83%~sektor -0.75% | 328.25~sektor 1.12 k/k +28.14%~sektor +4.86% | 166.25~sektor 1.23 r/r -8.60%~sektor +0.52% k/k -49.35%~sektor +9.64% | 180.08~sektor 1.05 r/r -0.99%~sektor -2.38% k/k +8.32%~sektor -14.45% | 181.79~sektor 1.09 r/r -29.04%~sektor +1.71% k/k +0.95%~sektor +3.41% | 292.77~sektor 1.24 r/r -10.81%~sektor +10.44% k/k +61.05%~sektor +13.85% | 51 918.36~sektor 1.68 r/r +31129.22%~sektor +36.24% k/k +17633.33%~sektor +35.26% | |
Zysk na akcję | 0.12 | -0.00 r/r -103.92% | -0.27 r/r -5721.28% | -0.34 k/k -25.37% | -0.43 k/k -26.71% | -0.36 k/k +16.50% | -0.74 r/r -170.25% k/k -103.75% | -0.94 r/r -175.42% k/k -27.77% | -1.07 r/r -146.64% k/k -13.46% | -1.28 r/r -251.58% k/k -19.03% | -1.21 r/r -63.24% k/k +5.40% | |
Cena / Zysk | 220.91~sektor 18.01 | | | | | | | | | | | |
Zysk operacyjny na akcję | 0.13 | -0.05 r/r -137.27% | -0.27 r/r -471.91% | -0.35 k/k -27.20% | -0.45 k/k -28.76% | -0.38 k/k +14.44% | -0.63 r/r -132.29% k/k -65.76% | -0.79 r/r -127.29% k/k -24.46% | -0.98 r/r -119.83% k/k -24.53% | -1.24 r/r -224.74% k/k -26.40% | -1.30 r/r -105.74% k/k -5.02% | |
Cena / Zysk operacyjny | 207.10~sektor 16.10 | | | | | | | | | | | |
Enterprise Value na akcję | 25.08 | 25.71 r/r +2.52% | 24.94 r/r -3.00% | 25.31 k/k +1.49% | 25.39 k/k +0.29% | 25.67 k/k +1.12% | 26.32 r/r +5.53% k/k +2.53% | 25.33 r/r +0.08% k/k -3.76% | 26.08 r/r +2.73% k/k +2.95% | 26.39 r/r +2.81% k/k +1.21% | 26.41 r/r +0.34% k/k +0.07% | |
EV / Przychody ze sprzedaży | 18 189.93~sektor 1.16 | 31 079.88~sektor 1.21 r/r +70.86%~sektor +4.41% | 171.19~sektor 1.24 r/r -99.45%~sektor +2.11% | 173.73~sektor 0.97 k/k +1.49%~sektor -21.63% | 245.39~sektor 1.07 k/k +41.25%~sektor +10.16% | 317.98~sektor 1.12 k/k +29.58%~sektor +4.67% | 165.13~sektor 1.48 r/r -3.54%~sektor +19.88% k/k -48.07%~sektor +32.68% | 172.14~sektor 1.46 r/r -0.91%~sektor +50.06% k/k +4.25%~sektor -1.91% | 178.89~sektor 1.38 r/r -27.10%~sektor +28.73% k/k +3.92%~sektor -5.50% | 291.59~sektor 1.54 r/r -8.30%~sektor +37.51% k/k +63.00%~sektor +11.81% | 51 745.69~sektor 1.85 r/r +31236.73%~sektor +24.41% k/k +17646.14%~sektor +20.04% | |
EV / EBIT | 196.01~sektor -1.52 | -538.96~sektor 5.33 r/r -374.96%~sektor +450.19% | -91.43~sektor 1.64 r/r +83.04%~sektor -69.33% | -72.95~sektor 0.97 k/k +20.21%~sektor -40.76% | -56.81~sektor 1.55 k/k +22.12%~sektor +60.18% | -67.16~sektor 5.36 k/k -18.21%~sektor +245.09% | -41.54~sektor 3.66 r/r +54.57%~sektor +123.67% k/k +38.15%~sektor -31.70% | -32.12~sektor -1.76 r/r +55.98%~sektor -282.05% k/k +22.68%~sektor -148.22% | -26.55~sektor 0.75 r/r +53.26%~sektor -51.99% k/k +17.33%~sektor +142.24% | -21.26~sektor -0.74 r/r +68.34%~sektor -113.85% k/k +19.93%~sektor -199.56% | -20.26~sektor -2.57 r/r +51.23%~sektor -170.33% k/k +4.71%~sektor -246.80% | |
EV / EBITDA | 91.31~sektor 4.80 | 247.32~sektor 5.20 r/r +170.84%~sektor +8.36% | -105.85~sektor 2.16 r/r -142.80%~sektor -58.51% | -78.02~sektor 2.68 k/k +26.29%~sektor +24.04% | -60.07~sektor 2.41 k/k +23.01%~sektor -10.14% | -72.61~sektor 3.92 k/k -20.89%~sektor +62.93% | -45.77~sektor 3.24 r/r +56.76%~sektor +50.13% k/k +36.97%~sektor -17.32% | -35.05~sektor -2.86 r/r +55.08%~sektor -206.97% k/k +23.43%~sektor -188.38% | -29.07~sektor -0.37 r/r +51.61%~sektor -115.29% k/k +17.06%~sektor +87.16% | -23.18~sektor -1.03 r/r +68.08%~sektor -126.37% k/k +20.27%~sektor -181.02% | -21.93~sektor -3.02 r/r +52.10%~sektor -193.12% k/k +5.40%~sektor -191.94% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.