|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 9.00 | 7.60 | 8.80 | 5.50 | 4.88 | 5.52 | 5.94 | 5.00 | 4.89 | 4.15 | 4.00 | |
| Liczba akcji | 1 530 000 | 1 530 000 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | |
| Wartość księgowa na akcję | 0.15 | 0.65 r/r +347.28% | 1.77 | 1.87 k/k +6.04% | 2.26 r/r +248.43% k/k +20.66% | 2.09 k/k -7.49% | 2.10 r/r +18.97% k/k +0.50% | 2.28 r/r +21.66% k/k +8.45% | 2.47 r/r +9.30% k/k +8.39% | 2.46 r/r +17.82% k/k -0.27% | 2.52 r/r +19.81% k/k +2.20% | 2.60 r/r +14.02% k/k +3.20% | 2.71 r/r +9.56% k/k +4.15% | 2.48 r/r +0.43% k/k -8.58% | 2.63 r/r +4.52% k/k +6.37% | |
| Cena / Wartość księgowa | | | | | 3.98~sektor 1.98 | 3.63~sektor 2.79 k/k -8.72%~sektor +41.19% | 4.19~sektor 2.55 k/k +15.21%~sektor -8.65% | 2.41~sektor 2.20 k/k -42.37%~sektor -13.75% | 1.97~sektor 2.42 r/r -50.39%~sektor +22.36% k/k -18.15%~sektor +9.99% | 2.24~sektor 2.27 r/r -38.35%~sektor -18.82% k/k +13.42%~sektor -6.33% | 2.36~sektor 2.36 r/r -43.66%~sektor -7.61% k/k +5.29%~sektor +3.97% | 1.92~sektor 3.00 r/r -20.27%~sektor +36.08% k/k -18.44%~sektor +27.03% | 1.81~sektor 2.90 r/r -8.53%~sektor +19.62% k/k -6.09%~sektor -3.31% | 1.68~sektor 2.55 r/r -25.14%~sektor +12.49% k/k -7.17%~sektor -11.91% | 1.52~sektor 2.52 r/r -35.57%~sektor +6.72% k/k -9.38%~sektor -1.36% | |
| Wartość księgowa Grahama na akcję | 0.13 | 0.64 r/r +372.96% | 1.75 | 1.86 k/k +6.15% | 2.11 r/r +231.57% k/k +13.33% | 1.90 k/k -10.03% | 1.92 r/r +9.27% k/k +0.96% | 2.14 r/r +14.79% k/k +11.51% | 3.28 r/r +55.37% k/k +53.40% | 3.13 r/r +64.96% k/k -4.49% | 3.16 r/r +64.69% k/k +0.79% | 3.12 r/r +45.98% k/k -1.16% | 3.47 r/r +5.80% k/k +11.18% | 3.01 r/r -3.83% k/k -13.18% | 3.37 r/r +6.69% k/k +11.82% | |
| Cena / Wartość księgowa Grahama | | | | | 4.26~sektor 5.16 | 4.00~sektor 6.58 k/k -6.13%~sektor +27.48% | 4.59~sektor 6.49 k/k +14.69%~sektor -1.44% | 2.57~sektor 3.74 k/k -43.95%~sektor -42.29% | 1.49~sektor 4.55 r/r -65.10%~sektor -11.82% k/k -42.16%~sektor +21.61% | 1.76~sektor 3.83 r/r -55.97%~sektor -41.90% k/k +18.43%~sektor -16.00% | 1.88~sektor 2.76 r/r -59.01%~sektor -57.44% k/k +6.76%~sektor -27.81% | 1.60~sektor 3.37 r/r -37.72%~sektor -10.10% k/k -14.84%~sektor +21.90% | 1.41~sektor 3.19 r/r -5.29%~sektor -29.92% k/k -12.03%~sektor -5.20% | 1.38~sektor 4.98 r/r -21.82%~sektor +30.30% k/k -2.25%~sektor +56.18% | 1.19~sektor 2.40 r/r -36.88%~sektor -13.10% k/k -13.81%~sektor -51.85% | |
| Przychody ze sprzedaży na akcję | 1.17 | 4.07 r/r +249.16% | 2.64 | 3.74 k/k +41.65% | 4.32 r/r +6.18% k/k +15.64% | 4.83 k/k +11.70% | 5.52 r/r +109.01% k/k +14.24% | 6.00 r/r +60.60% k/k +8.84% | 5.71 r/r +32.17% k/k -4.83% | 6.22 r/r +28.89% k/k +8.93% | 6.71 r/r +21.57% k/k +7.75% | 6.17 r/r +2.72% k/k -8.04% | 5.43 r/r -5.00% k/k -11.97% | 4.87 r/r -21.77% k/k -10.30% | 4.42 r/r -34.07% k/k -9.19% | |
| Cena / Przychody ze sprzedaży | | | | | 2.08~sektor 2.48 | 1.57~sektor 2.71 k/k -24.40%~sektor +9.24% | 1.60~sektor 2.17 k/k +1.35%~sektor -19.88% | 0.92~sektor 2.85 k/k -42.57%~sektor +31.32% | 0.85~sektor 5.68 r/r -58.97%~sektor +128.75% k/k -6.78%~sektor +99.01% | 0.89~sektor 5.72 r/r -43.65%~sektor +111.21% k/k +3.85%~sektor +0.87% | 0.89~sektor 9.42 r/r -44.47%~sektor +333.86% k/k -0.14%~sektor +64.59% | 0.81~sektor 2.41 r/r -11.50%~sektor -15.41% k/k -8.47%~sektor -74.40% | 0.90~sektor 2.77 r/r +5.48%~sektor -51.15% k/k +11.11%~sektor +14.91% | 0.85~sektor 1.82 r/r -3.90%~sektor -68.15% k/k -5.38%~sektor -34.22% | 0.90~sektor 1.89 r/r +2.13%~sektor -79.92% k/k +6.14%~sektor +3.76% | |
| Zysk na akcję | 0.02 | 0.50 r/r +2167.12% | 0.16 | 0.21 k/k +32.30% | 0.11 r/r -79.12% k/k -49.59% | 0.13 k/k +22.65% | 0.34 r/r +113.07% k/k +160.51% | 0.41 r/r +95.01% k/k +21.08% | 0.21 r/r +100.00% k/k -48.30% | 0.37 r/r +189.22% k/k +77.35% | 0.42 r/r +24.21% k/k +11.88% | 0.32 r/r -21.22% k/k -23.21% | 0.24 r/r +12.37% k/k -26.26% | 0.01 r/r -97.18% k/k -95.55% | 0.11 r/r -72.69% k/k +984.76% | |
| Cena / Zysk | | | | | 85.63~sektor 23.42 | 58.97~sektor 77.73 k/k -31.14%~sektor +231.94% | 26.21~sektor 29.27 k/k -55.55%~sektor -62.34% | 13.53~sektor 34.25 k/k -48.38%~sektor +17.01% | 23.22~sektor 41.96 r/r -72.89%~sektor +79.20% k/k +71.62%~sektor +22.51% | 14.81~sektor 14.81 r/r -74.89%~sektor -80.95% k/k -36.23%~sektor -64.71% | 14.24~sektor 15.53 r/r -45.66%~sektor -46.94% k/k -3.81%~sektor +4.90% | 15.61~sektor 30.51 r/r +15.40%~sektor -10.94% k/k +9.62%~sektor +96.41% | 20.70~sektor 23.84 r/r -10.82%~sektor -43.18% k/k +32.61%~sektor -21.84% | 394.87~sektor 220.66 r/r +2566.95%~sektor +1390.35% k/k +1807.28%~sektor +825.49% | 35.10~sektor 54.16 r/r +146.48%~sektor +248.70% k/k -91.11%~sektor -75.46% | |
| Zysk operacyjny na akcję | 0.06 | 0.70 r/r +1051.32% | 0.33 | 0.38 k/k +13.90% | 0.15 r/r -78.59% k/k -60.14% | 0.13 k/k -12.94% | 0.34 r/r +3.69% k/k +162.38% | 0.46 r/r +21.48% k/k +33.44% | 0.29 r/r +94.13% k/k -36.31% | 0.47 r/r +259.00% k/k +61.00% | 0.50 r/r +45.71% k/k +6.49% | 0.36 r/r -20.95% k/k -27.60% | 0.32 r/r +8.93% k/k -12.24% | 0.11 r/r -75.80% k/k -64.23% | 0.21 r/r -58.65% k/k +81.92% | |
| Cena / Zysk operacyjny | | | | | 60.04~sektor 38.73 | 58.22~sektor 49.09 k/k -3.03%~sektor +26.74% | 25.70~sektor 25.70 k/k -55.85%~sektor -47.64% | 12.04~sektor 26.90 k/k -53.16%~sektor +4.68% | 16.77~sektor 21.00 r/r -72.06%~sektor -45.79% k/k +39.33%~sektor -21.96% | 11.78~sektor 29.49 r/r -79.76%~sektor -39.93% k/k -29.75%~sektor +40.45% | 11.91~sektor 12.17 r/r -53.68%~sektor -52.63% k/k +1.05%~sektor -58.72% | 13.84~sektor 24.40 r/r +14.99%~sektor -9.32% k/k +16.27%~sektor +100.39% | 15.43~sektor 20.52 r/r -8.01%~sektor -2.26% k/k +11.45%~sektor -15.89% | 36.60~sektor 26.47 r/r +210.63%~sektor -10.22% k/k +137.21%~sektor +29.02% | 19.39~sektor 23.45 r/r +62.84%~sektor +92.63% k/k -47.03%~sektor -11.42% | |
| Enterprise Value na akcję | | | | | 8.37 | 7.55 k/k -9.80% | 9.00 k/k +19.31% | 5.95 k/k -33.96% | 3.61 r/r -56.88% k/k -39.34% | 4.64 r/r -38.50% k/k +28.67% | 5.72 r/r -36.50% k/k +23.19% | 4.68 r/r -21.20% k/k -18.05% | 4.43 r/r +22.92% k/k -5.37% | 3.72 r/r -19.75% k/k -15.99% | 4.26 r/r -25.46% k/k +14.42% | |
| EV / Przychody ze sprzedaży | | | | | 1.94~sektor 2.81 | 1.56~sektor 2.88 k/k -19.24%~sektor +2.39% | 1.63~sektor 2.28 k/k +4.44%~sektor -20.56% | 0.99~sektor 3.16 k/k -39.32%~sektor +38.41% | 0.63~sektor 6.63 r/r -67.38%~sektor +135.93% k/k -36.26%~sektor +109.58% | 0.75~sektor 6.72 r/r -52.29%~sektor +133.61% k/k +18.12%~sektor +1.38% | 0.85~sektor 10.31 r/r -47.77%~sektor +351.38% k/k +14.34%~sektor +53.49% | 0.76~sektor 2.73 r/r -23.29%~sektor -13.74% k/k -10.89%~sektor -73.55% | 0.82~sektor 3.33 r/r +29.39%~sektor -49.71% k/k +7.50%~sektor +22.20% | 0.76~sektor 2.26 r/r +2.59%~sektor -66.40% k/k -6.34%~sektor -32.28% | 0.96~sektor 2.23 r/r +13.06%~sektor -78.42% k/k +26.00%~sektor -1.43% | |
| EV / EBIT | | | | | 55.80~sektor 12.59 | 57.80~sektor 0.03 k/k +3.58%~sektor -99.76% | 26.29~sektor -8.65 k/k -54.51%~sektor -29061.47% | 13.01~sektor -5.21 k/k -50.51%~sektor +39.71% | 12.40~sektor -7.86 r/r -77.79%~sektor -162.38% k/k -4.74%~sektor -50.73% | 9.90~sektor -6.65 r/r -82.86%~sektor -22389.78% k/k -20.10%~sektor +15.31% | 11.46~sektor -14.58 r/r -56.42%~sektor -68.65% k/k +15.68%~sektor -119.12% | 12.97~sektor -8.15 r/r -0.33%~sektor -56.46% k/k +13.20%~sektor +44.07% | 13.99~sektor 9.80 r/r +12.83%~sektor +224.73% k/k +7.84%~sektor +220.16% | 32.84~sektor -21.83 r/r +231.58%~sektor -228.07% k/k +134.81%~sektor -322.78% | 20.65~sektor -1.16 r/r +80.25%~sektor +92.06% k/k -37.11%~sektor +94.69% | |
| EV / EBITDA | | | | | 54.79~sektor 15.89 | 56.60~sektor 15.51 k/k +3.30%~sektor -2.38% | 26.08~sektor -12.63 k/k -53.92%~sektor -181.42% | 12.95~sektor 6.25 k/k -50.35%~sektor +149.48% | 11.96~sektor -9.26 r/r -78.17%~sektor -158.27% k/k -7.61%~sektor -248.16% | 9.69~sektor -7.80 r/r -82.88%~sektor -150.31% k/k -19.03%~sektor +15.72% | 11.23~sektor -11.84 r/r -56.93%~sektor +6.29% k/k +15.96%~sektor -51.66% | 12.62~sektor -7.80 r/r -2.53%~sektor -224.73% k/k +12.36%~sektor +34.13% | 13.91~sektor 8.26 r/r +16.30%~sektor +189.17% k/k +10.24%~sektor +205.92% | 32.37~sektor 5.89 r/r +234.12%~sektor +175.44% k/k +132.63%~sektor -28.70% | 20.33~sektor 10.19 r/r +80.94%~sektor +186.12% k/k -37.20%~sektor +73.12% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
