|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
|
| Kurs | 5.10 | 5.10 | 5.10 | 5.10 | 5.10 | 5.10 | 5.10 | 5.10 | 5.10 | 5.10 | 5.10 | |
| Liczba akcji | 1 530 000 | 1 530 000 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | |
| Wartość księgowa na akcję | 0.15 | 0.65 r/r +347.28% | 1.77 | 1.87 k/k +6.04% | 2.26 r/r +248.43% k/k +20.66% | 2.09 k/k -7.49% | 2.10 r/r +18.97% k/k +0.50% | 2.28 r/r +21.66% k/k +8.45% | 2.47 r/r +9.30% k/k +8.39% | 2.46 r/r +17.82% k/k -0.27% | 2.52 r/r +19.81% k/k +2.20% | |
| Cena / Wartość księgowa | 35.15~sektor 2.56 | 7.86~sektor 1.56 r/r -77.64%~sektor -38.98% | 2.89~sektor 1.73 | 2.72~sektor 1.31 k/k -5.70%~sektor -24.27% | 2.26~sektor 1.35 r/r -71.30%~sektor -13.83% k/k -17.12%~sektor +2.81% | 2.44~sektor 1.96 k/k +8.09%~sektor +45.18% | 2.43~sektor 2.02 r/r -15.94%~sektor +16.64% k/k -0.50%~sektor +3.19% | 2.24~sektor 2.24 r/r -17.81%~sektor +70.58% k/k -7.79%~sektor +10.76% | 2.06~sektor 2.12 r/r -8.51%~sektor +57.46% k/k -7.74%~sektor -5.10% | 2.07~sektor 2.13 r/r -15.12%~sektor +8.64% k/k +0.27%~sektor +0.16% | 2.02~sektor 2.01 r/r -16.53%~sektor -0.36% k/k -2.15%~sektor -5.36% | |
| Wartość księgowa Grahama na akcję | 0.13 | 0.64 r/r +372.96% | 1.75 | 1.86 k/k +6.15% | 2.11 r/r +231.57% k/k +13.33% | 1.90 k/k -10.03% | 1.92 r/r +9.27% k/k +0.96% | 2.14 r/r +14.79% k/k +11.51% | 3.28 r/r +55.37% k/k +53.40% | 3.13 r/r +64.96% k/k -4.49% | 3.16 r/r +64.69% k/k +0.79% | |
| Cena / Wartość księgowa Grahama | 37.88~sektor 14.26 | 8.01~sektor 4.81 r/r -78.85%~sektor -66.28% | 2.91~sektor 5.80 | 2.74~sektor 5.41 k/k -5.79%~sektor -6.78% | 2.42~sektor 5.50 r/r -69.84%~sektor +14.35% k/k -11.77%~sektor +1.64% | 2.69~sektor 6.74 k/k +11.16%~sektor +22.59% | 2.66~sektor 6.78 r/r -8.48%~sektor +16.88% k/k -0.95%~sektor +0.63% | 2.39~sektor 5.48 r/r -12.88%~sektor +1.36% k/k -10.32%~sektor -19.16% | 1.56~sektor 5.32 r/r -35.64%~sektor -3.20% k/k -34.81%~sektor -2.93% | 1.63~sektor 3.13 r/r -39.38%~sektor -53.54% k/k +4.70%~sektor -41.17% | 1.62~sektor 2.37 r/r -39.28%~sektor -65.06% k/k -0.79%~sektor -24.32% | |
| Przychody ze sprzedaży na akcję | 1.17 | 4.07 r/r +249.16% | 2.64 | 3.74 k/k +41.65% | 4.32 r/r +6.18% k/k +15.64% | 4.83 k/k +11.70% | 5.52 r/r +109.01% k/k +14.24% | 6.00 r/r +60.60% k/k +8.84% | 5.71 r/r +32.17% k/k -4.83% | 6.22 r/r +28.89% k/k +8.93% | 6.71 r/r +21.57% k/k +7.75% | |
| Cena / Przychody ze sprzedaży | 4.37~sektor 4.67 | 1.25~sektor 4.46 r/r -71.36%~sektor -4.58% | 1.93~sektor 3.63 | 1.36~sektor 2.00 k/k -29.40%~sektor -44.84% | 1.18~sektor 2.03 r/r -5.82%~sektor -54.53% k/k -13.52%~sektor +1.16% | 1.06~sektor 1.87 k/k -10.48%~sektor -7.63% | 0.92~sektor 1.65 r/r -52.16%~sektor -54.53% k/k -12.46%~sektor -11.79% | 0.85~sektor 1.85 r/r -37.73%~sektor -7.83% k/k -8.12%~sektor +11.82% | 0.89~sektor 3.12 r/r -24.34%~sektor +53.77% k/k +5.07%~sektor +68.76% | 0.82~sektor 3.05 r/r -22.41%~sektor +62.76% k/k -8.19%~sektor -2.23% | 0.76~sektor 7.70 r/r -17.75%~sektor +366.08% k/k -7.20%~sektor +152.60% | |
| Zysk na akcję | 0.02 | 0.50 r/r +2167.12% | 0.16 | 0.21 k/k +32.30% | 0.11 r/r -79.12% k/k -49.59% | 0.13 k/k +22.65% | 0.34 r/r +113.07% k/k +160.51% | 0.41 r/r +95.01% k/k +21.08% | 0.21 r/r +100.00% k/k -48.30% | 0.37 r/r +189.22% k/k +77.35% | 0.42 r/r +24.21% k/k +11.88% | |
| Cena / Zysk | 229.50~sektor 38.09 | 10.13~sektor 25.92 r/r -95.58%~sektor -31.96% | 32.35~sektor 22.82 | 24.46~sektor 20.46 k/k -24.40%~sektor -10.32% | 48.53~sektor 48.14 r/r +378.85%~sektor +85.75% k/k +98.42%~sektor +135.27% | 39.57~sektor 56.35 k/k -18.45%~sektor +17.04% | 15.19~sektor 16.37 r/r -53.05%~sektor -28.25% k/k -61.61%~sektor -70.95% | 12.54~sektor 23.54 r/r -48.71%~sektor +15.04% k/k -17.41%~sektor +43.80% | 24.26~sektor 35.17 r/r -50.00%~sektor -26.95% k/k +93.42%~sektor +49.40% | 13.68~sektor 67.29 r/r -65.43%~sektor +19.41% k/k -43.62%~sektor +91.31% | 12.23~sektor 20.63 r/r -19.50%~sektor +26.04% k/k -10.61%~sektor -69.33% | |
| Zysk operacyjny na akcję | 0.06 | 0.70 r/r +1051.32% | 0.33 | 0.38 k/k +13.90% | 0.15 r/r -78.59% k/k -60.14% | 0.13 k/k -12.94% | 0.34 r/r +3.69% k/k +162.38% | 0.46 r/r +21.48% k/k +33.44% | 0.29 r/r +94.13% k/k -36.31% | 0.47 r/r +259.00% k/k +61.00% | 0.50 r/r +45.71% k/k +6.49% | |
| Cena / Zysk operacyjny | 83.90~sektor 28.40 | 7.29~sektor 25.84 r/r -91.32%~sektor -9.00% | 15.44~sektor 19.87 | 13.56~sektor 17.04 k/k -12.21%~sektor -14.23% | 34.02~sektor 30.71 r/r +366.97%~sektor +18.81% k/k +150.92%~sektor +80.19% | 39.07~sektor 25.69 k/k +14.83%~sektor -16.33% | 14.89~sektor 15.59 r/r -3.55%~sektor -21.53% k/k -61.87%~sektor -39.32% | 11.16~sektor 26.04 r/r -17.68%~sektor +52.79% k/k -25.06%~sektor +67.01% | 17.53~sektor 17.53 r/r -48.48%~sektor -42.92% k/k +57.03%~sektor -32.68% | 10.89~sektor 24.97 r/r -72.14%~sektor -2.79% k/k -37.90%~sektor +42.48% | 10.22~sektor 13.44 r/r -31.37%~sektor -13.81% k/k -6.10%~sektor -46.20% | |
| Enterprise Value na akcję | 5.06 | 4.56 r/r -9.87% | 4.33 | 5.02 k/k +15.90% | 4.47 r/r -2.10% k/k -11.12% | 5.05 k/k +12.99% | 5.30 r/r +22.34% k/k +5.10% | 5.55 r/r +10.38% k/k +4.58% | 3.83 r/r -14.30% k/k -30.99% | 4.22 r/r -16.35% k/k +10.29% | 4.88 r/r -8.03% k/k +15.54% | |
| EV / Przychody ze sprzedaży | 4.34~sektor 5.52 | 1.12~sektor 4.70 r/r -74.19%~sektor -14.84% | 1.64~sektor 3.38 | 1.34~sektor 2.11 k/k -18.17%~sektor -37.78% | 1.03~sektor 2.40 r/r -7.79%~sektor -48.99% k/k -23.14%~sektor +13.83% | 1.04~sektor 2.14 k/k +1.16%~sektor -10.62% | 0.96~sektor 1.96 r/r -41.47%~sektor -42.14% k/k -8.00%~sektor -8.60% | 0.92~sektor 2.01 r/r -31.27%~sektor -4.50% k/k -3.91%~sektor +2.70% | 0.67~sektor 3.56 r/r -35.15%~sektor +48.49% k/k -27.49%~sektor +76.98% | 0.68~sektor 3.64 r/r -35.09%~sektor +69.87% k/k +1.25%~sektor +2.25% | 0.73~sektor 9.47 r/r -24.35%~sektor +383.73% k/k +7.23%~sektor +160.28% | |
| EV / EBIT | 83.25~sektor 6.32 | 6.52~sektor 10.49 r/r -92.17%~sektor +66.02% | 13.13~sektor -2.62 | 13.36~sektor 8.25 k/k +1.75%~sektor +414.94% | 29.79~sektor 10.86 r/r +357.16%~sektor +3.47% k/k +123.02%~sektor +31.53% | 38.65~sektor 8.89 k/k +29.75%~sektor -18.13% | 15.49~sektor 2.67 r/r +17.99%~sektor +201.76% k/k -59.93%~sektor -69.99% | 12.14~sektor 2.57 r/r -9.13%~sektor -68.85% k/k -21.63%~sektor -3.60% | 13.15~sektor -3.10 r/r -55.84%~sektor -128.52% k/k +8.36%~sektor -220.44% | 9.01~sektor -0.92 r/r -76.69%~sektor -110.34% k/k -31.51%~sektor +70.33% | 9.77~sektor -10.21 r/r -36.89%~sektor -482.89% k/k +8.50%~sektor -1011.40% | |
| EV / EBITDA | 75.90~sektor 8.11 | 6.48~sektor 10.36 r/r -91.46%~sektor +27.61% | 12.97~sektor 8.01 | 13.26~sektor 9.65 k/k +2.20%~sektor +20.46% | 29.25~sektor 13.99 r/r +351.39%~sektor +35.05% k/k +120.59%~sektor +44.98% | 37.85~sektor 11.03 k/k +29.41%~sektor -21.10% | 15.36~sektor 0.02 r/r +18.41%~sektor -99.79% k/k -59.41%~sektor -99.85% | 12.08~sektor 6.37 r/r -8.90%~sektor -33.97% k/k -21.38%~sektor +38271.08% | 12.69~sektor 3.30 r/r -56.60%~sektor -76.41% k/k +5.09%~sektor -48.21% | 8.81~sektor -3.46 r/r -76.72%~sektor -131.33% k/k -30.59%~sektor -204.79% | 9.58~sektor -9.49 r/r -37.62%~sektor -57280.72% k/k +8.76%~sektor -174.61% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
