|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 4.05 | 4.05 | 4.05 | 4.05 | 4.05 | 4.05 | 4.05 | 4.05 | 4.05 | 4.05 | 4.05 | 4.05 | 4.05 | |
Liczba akcji | 1 530 000 | 1 530 000 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | |
Wartość księgowa na akcję | 0.15 | 0.65 r/r +347.28% | 1.77 | 1.87 k/k +6.04% | 2.26 r/r +248.43% k/k +20.66% | 2.09 k/k -7.49% | 2.10 r/r +18.97% k/k +0.50% | 2.28 r/r +21.66% k/k +8.45% | 2.47 r/r +9.30% k/k +8.39% | 2.46 r/r +17.82% k/k -0.27% | 2.52 r/r +19.81% k/k +2.20% | 2.60 r/r +14.02% k/k +3.20% | 2.71 r/r +9.56% k/k +4.15% | |
Cena / Wartość księgowa | 27.91~sektor 2.24 | 6.24~sektor 1.65 r/r -77.64%~sektor -26.24% | 2.29~sektor 1.56 | 2.16~sektor 1.15 k/k -5.69%~sektor -26.05% | 1.79~sektor 1.11 r/r -71.30%~sektor -33.18% k/k -17.13%~sektor -3.99% | 1.94~sektor 1.65 k/k +8.09%~sektor +49.31% | 1.93~sektor 1.62 r/r -15.95%~sektor +4.21% k/k -0.50%~sektor -1.69% | 1.78~sektor 1.78 r/r -17.81%~sektor +54.31% k/k -7.79%~sektor +9.50% | 1.64~sektor 1.95 r/r -8.50%~sektor +76.26% k/k -7.74%~sektor +9.66% | 1.64~sektor 1.85 r/r -15.12%~sektor +12.36% k/k +0.27%~sektor -4.82% | 1.61~sektor 1.51 r/r -16.54%~sektor -6.65% k/k -2.15%~sektor -18.32% | 1.56~sektor 1.78 r/r -12.30%~sektor +0.20% k/k -3.10%~sektor +17.53% | 1.50~sektor 2.23 r/r -8.73%~sektor +14.57% k/k -3.99%~sektor +25.39% | |
Wartość księgowa Grahama na akcję | 0.13 | 0.64 r/r +372.96% | 1.75 | 1.86 k/k +6.15% | 2.11 r/r +231.57% k/k +13.33% | 1.90 k/k -10.03% | 1.92 r/r +9.27% k/k +0.96% | 2.14 r/r +14.79% k/k +11.51% | 3.28 r/r +55.37% k/k +53.40% | 3.13 r/r +64.96% k/k -4.49% | 3.16 r/r +64.69% k/k +0.79% | 3.12 r/r +45.98% k/k -1.16% | 3.47 r/r +5.80% k/k +11.18% | |
Cena / Wartość księgowa Grahama | 30.08~sektor 14.26 | 6.36~sektor 3.56 r/r -78.85%~sektor -75.07% | 2.31~sektor 5.51 | 2.17~sektor 5.46 k/k -5.79%~sektor -0.94% | 1.92~sektor 5.25 r/r -69.84%~sektor +47.63% k/k -11.76%~sektor -3.91% | 2.13~sektor 5.81 k/k +11.15%~sektor +10.65% | 2.11~sektor 6.20 r/r -8.48%~sektor +12.47% k/k -0.95%~sektor +6.78% | 1.89~sektor 4.72 r/r -12.88%~sektor -13.67% k/k -10.32%~sektor -23.96% | 1.23~sektor 4.72 r/r -35.64%~sektor -10.16% k/k -34.81%~sektor -0.01% | 1.29~sektor 5.00 r/r -39.38%~sektor -13.94% k/k +4.70%~sektor +5.99% | 1.28~sektor 1.84 r/r -39.28%~sektor -70.34% k/k -0.79%~sektor -63.20% | 1.30~sektor 4.99 r/r -31.50%~sektor +5.73% k/k +1.17%~sektor +171.10% | 1.17~sektor 4.84 r/r -5.48%~sektor +2.59% k/k -10.06%~sektor -2.97% | |
Przychody ze sprzedaży na akcję | 1.17 | 4.07 r/r +249.16% | 2.64 | 3.74 k/k +41.65% | 4.32 r/r +6.18% k/k +15.64% | 4.83 k/k +11.70% | 5.52 r/r +109.01% k/k +14.24% | 6.00 r/r +60.60% k/k +8.84% | 5.71 r/r +32.17% k/k -4.83% | 6.22 r/r +28.89% k/k +8.93% | 6.71 r/r +21.57% k/k +7.75% | 6.17 r/r +2.72% k/k -8.04% | 5.43 r/r -5.00% k/k -11.97% | |
Cena / Przychody ze sprzedaży | 3.47~sektor 4.08 | 0.99~sektor 3.46 r/r -71.36%~sektor -15.16% | 1.53~sektor 3.19 | 1.08~sektor 1.96 k/k -29.40%~sektor -38.61% | 0.94~sektor 1.99 r/r -5.82%~sektor -42.36% k/k -13.52%~sektor +1.88% | 0.84~sektor 1.81 k/k -10.47%~sektor -9.41% | 0.73~sektor 1.55 r/r -52.16%~sektor -51.48% k/k -12.47%~sektor -14.36% | 0.67~sektor 1.99 r/r -37.73%~sektor +1.79% k/k -8.12%~sektor +28.78% | 0.71~sektor 1.72 r/r -24.35%~sektor -13.87% k/k +5.07%~sektor -13.79% | 0.65~sektor 1.60 r/r -22.41%~sektor -11.44% k/k -8.18%~sektor -6.85% | 0.60~sektor 1.52 r/r -17.75%~sektor -1.70% k/k -7.21%~sektor -4.95% | 0.66~sektor 1.61 r/r -2.64%~sektor -19.11% k/k +8.76%~sektor +5.97% | 0.75~sektor 1.73 r/r +5.26%~sektor +0.85% k/k +13.60%~sektor +7.49% | |
Zysk na akcję | 0.02 | 0.50 r/r +2167.12% | 0.16 | 0.21 k/k +32.30% | 0.11 r/r -79.12% k/k -49.59% | 0.13 k/k +22.65% | 0.34 r/r +113.07% k/k +160.51% | 0.41 r/r +95.01% k/k +21.08% | 0.21 r/r +100.00% k/k -48.30% | 0.37 r/r +189.22% k/k +77.35% | 0.42 r/r +24.21% k/k +11.88% | 0.32 r/r -21.22% k/k -23.21% | 0.24 r/r +12.37% k/k -26.26% | |
Cena / Zysk | 182.25~sektor 31.88 | 8.05~sektor 19.37 r/r -95.58%~sektor -39.23% | 25.69~sektor 18.12 | 19.42~sektor 16.14 k/k -24.40%~sektor -10.90% | 38.54~sektor 37.36 r/r +378.85%~sektor +92.85% k/k +98.42%~sektor +131.43% | 31.42~sektor 54.96 k/k -18.45%~sektor +47.11% | 12.06~sektor 21.13 r/r -53.05%~sektor +16.64% k/k -61.61%~sektor -61.55% | 9.96~sektor 20.46 r/r -48.71%~sektor +26.73% k/k -17.41%~sektor -3.19% | 19.27~sektor 42.23 r/r -50.00%~sektor +13.05% k/k +93.42%~sektor +106.43% | 10.86~sektor 15.45 r/r -65.43%~sektor -71.88% k/k -43.62%~sektor -63.41% | 9.71~sektor 14.63 r/r -19.50%~sektor -30.75% k/k -10.61%~sektor -5.31% | 12.65~sektor 23.74 r/r +26.94%~sektor +16.02% k/k +30.23%~sektor +62.20% | 17.15~sektor 17.16 r/r -11.01%~sektor -59.38% k/k +35.60%~sektor -27.72% | |
Zysk operacyjny na akcję | 0.06 | 0.70 r/r +1051.32% | 0.33 | 0.38 k/k +13.90% | 0.15 r/r -78.59% k/k -60.14% | 0.13 k/k -12.94% | 0.34 r/r +3.69% k/k +162.38% | 0.46 r/r +21.48% k/k +33.44% | 0.29 r/r +94.13% k/k -36.31% | 0.47 r/r +259.00% k/k +61.00% | 0.50 r/r +45.71% k/k +6.49% | 0.36 r/r -20.95% k/k -27.60% | 0.32 r/r +8.93% k/k -12.24% | |
Cena / Zysk operacyjny | 66.63~sektor 28.86 | 5.79~sektor 29.51 r/r -91.32%~sektor +2.22% | 12.26~sektor 16.79 | 10.77~sektor 14.10 k/k -12.21%~sektor -16.03% | 27.02~sektor 25.05 r/r +366.97%~sektor -15.11% k/k +150.92%~sektor +77.68% | 31.02~sektor 22.00 k/k +14.83%~sektor -12.17% | 11.83~sektor 14.62 r/r -3.55%~sektor -12.93% k/k -61.87%~sektor -33.55% | 8.86~sektor 20.22 r/r -17.68%~sektor +43.43% k/k -25.06%~sektor +38.32% | 13.92~sektor 15.71 r/r -48.48%~sektor -37.27% k/k +57.03%~sektor -22.29% | 8.64~sektor 25.07 r/r -72.14%~sektor +13.96% k/k -37.90%~sektor +59.56% | 8.12~sektor 9.92 r/r -31.37%~sektor -32.14% k/k -6.10%~sektor -60.43% | 11.21~sektor 18.43 r/r +26.49%~sektor -8.83% k/k +38.13%~sektor +85.82% | 12.78~sektor 17.52 r/r -8.20%~sektor +11.53% k/k +13.96%~sektor -4.93% | |
Enterprise Value na akcję | 4.01 | 3.51 r/r -12.45% | 3.28 | 3.97 k/k +20.99% | 3.42 r/r -2.73% k/k -14.06% | 4.00 k/k +16.99% | 4.25 r/r +29.48% k/k +6.44% | 4.50 r/r +13.13% k/k +5.71% | 2.78 r/r -18.69% k/k -38.23% | 3.17 r/r -20.64% k/k +14.19% | 3.83 r/r -10.02% k/k +20.69% | 3.73 r/r -16.92% k/k -2.40% | 3.59 r/r +29.41% k/k -3.79% | |
EV / Przychody ze sprzedaży | 3.44~sektor 5.33 | 0.86~sektor 4.16 r/r -74.93%~sektor -22.01% | 1.24~sektor 3.21 | 1.06~sektor 1.86 k/k -14.58%~sektor -41.97% | 0.79~sektor 2.25 r/r -8.38%~sektor -45.80% k/k -25.68%~sektor +21.11% | 0.83~sektor 2.15 k/k +4.73%~sektor -4.51% | 0.77~sektor 1.85 r/r -38.06%~sektor -42.22% k/k -6.83%~sektor -13.91% | 0.75~sektor 2.07 r/r -29.56%~sektor +11.00% k/k -2.87%~sektor +11.49% | 0.49~sektor 2.10 r/r -38.48%~sektor -6.67% k/k -35.10%~sektor +1.83% | 0.51~sektor 2.12 r/r -38.43%~sektor -1.51% k/k +4.81%~sektor +0.77% | 0.57~sektor 1.92 r/r -25.98%~sektor +3.72% k/k +12.01%~sektor -9.34% | 0.61~sektor 1.94 r/r -19.12%~sektor -6.10% k/k +6.13%~sektor +0.93% | 0.66~sektor 2.35 r/r +36.19%~sektor +11.71% k/k +9.30%~sektor +21.15% | |
EV / EBIT | 65.97~sektor 7.16 | 5.02~sektor 7.98 r/r -92.40%~sektor +11.46% | 9.95~sektor -2.62 | 10.56~sektor 8.74 k/k +6.22%~sektor +433.27% | 22.78~sektor 9.97 r/r +354.22%~sektor +24.95% k/k +115.64%~sektor +14.10% | 30.60~sektor 7.66 k/k +34.34%~sektor -23.16% | 12.42~sektor 2.59 r/r +24.87%~sektor +198.71% k/k -59.42%~sektor -66.22% | 9.84~sektor 1.48 r/r -6.87%~sektor -83.01% k/k -20.78%~sektor -42.65% | 9.54~sektor -3.13 r/r -58.11%~sektor -131.38% k/k -3.00%~sektor -310.82% | 6.77~sektor -0.95 r/r -77.89%~sektor -112.44% k/k -29.09%~sektor +69.55% | 7.67~sektor -7.49 r/r -38.25%~sektor -389.61% k/k +13.33%~sektor -686.58% | 10.34~sektor -7.34 r/r +5.09%~sektor -594.67% k/k +34.82%~sektor +2.05% | 11.34~sektor 12.00 r/r +18.79%~sektor +483.58% k/k +9.64%~sektor +263.47% | |
EV / EBITDA | 60.15~sektor 7.23 | 4.99~sektor 9.38 r/r -91.71%~sektor +29.71% | 9.83~sektor 6.02 | 10.49~sektor 9.99 k/k +6.68%~sektor +66.08% | 22.37~sektor 14.49 r/r +348.49%~sektor +54.42% k/k +113.29%~sektor +45.05% | 29.97~sektor 9.19 k/k +33.98%~sektor -36.61% | 12.32~sektor -0.78 r/r +25.32%~sektor -113.03% k/k -58.89%~sektor -108.53% | 9.79~sektor 4.39 r/r -6.64%~sektor -56.01% k/k -20.53%~sektor +660.84% | 9.21~sektor -3.45 r/r -58.82%~sektor -123.84% k/k -5.93%~sektor -178.61% | 6.62~sektor -3.47 r/r -77.92%~sektor -137.73% k/k -28.14%~sektor -0.33% | 7.52~sektor -7.47 r/r -38.97%~sektor -852.89% k/k +13.61%~sektor -115.42% | 10.06~sektor -7.54 r/r +2.77%~sektor -271.56% k/k +33.82%~sektor -0.97% | 11.28~sektor 11.08 r/r +22.44%~sektor +420.89% k/k +12.08%~sektor +247.03% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.