2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023/Q1 (mar 23)
Data publikacji	2008-02-28	2009-02-27	2010-03-01	2011-03-01	2012-02-29	2013-03-01	2014-03-03	2015-03-02	2016-03-21	2017-04-28	2018-04-27	2019-04-13	2020-04-24	2021-04-23	2022-04-22	2023-03-31	2023-05-19
Aktywa trwałe	6 575	8 076 r/r +22.83%~sektor +22.83% k/k +4.23%~sektor +15.98%	9 568 r/r +18.47%~sektor +18.47% k/k +17.43%~sektor -21.64%	23 509 r/r +145.70%~sektor +85.60% k/k +17.04%~sektor +10.48%	74 215 r/r +215.69%~sektor +13.23% k/k +0.03%~sektor +0.91%	88 746 r/r +19.58%~sektor +0.69% k/k +1.83%~sektor +0.64%	308 993 r/r +248.18%~sektor +7.66% k/k -3.86%~sektor -0.21%	142 589 r/r -53.85%~sektor +10.26% k/k -25.54%~sektor +4.05%	150 601 r/r +5.62%~sektor +5.95% k/k +74.57%~sektor +4.33%	141 187 r/r -6.25%~sektor +3.84% k/k -10.23%~sektor +0.04%	139 301 r/r -1.34%~sektor -1.34% k/k -1.59%~sektor +0.33%	73 065 r/r -47.55%~sektor +13.10% k/k -50.25%~sektor +1.62%	31 336 r/r -57.11%~sektor +4.99% k/k -57.84%~sektor +0.64%	29 823 r/r -4.83%~sektor -2.79% k/k -6.05%~sektor +0.44%	36 247 r/r +21.54%~sektor +4.62% k/k +2.44%~sektor +3.80%	43 074 r/r +18.83%~sektor +2.54% k/k +1.34%~sektor -0.20%	44 021 r/r +18.06%~sektor +0.97% k/k +2.20%~sektor +1.54%
Wartości niematerialne i prawne	544	660 r/r +21.32%~sektor +21.32% k/k +4.10%~sektor +4.10%	608 r/r -7.88%~sektor -12.46% k/k -1.14%~sektor -1.14%	5 621 r/r +824.51%~sektor +32.65% k/k -0.44%~sektor +0.15%	37 736 r/r +571.34%~sektor +13.87% k/k -0.47%~sektor +1.61%	39 511 r/r +4.70%~sektor -0.92% k/k +5.83%~sektor -1.75%	180 818 r/r +357.64%~sektor -0.92% k/k -7.39%~sektor -2.12%	7 898 r/r -95.63%~sektor +6.84% k/k -75.75%~sektor +3.84%	659 r/r -91.66%~sektor +12.02% k/k -74.29%~sektor +4.49%	61 821 r/r +9281.03%~sektor +12.92% k/k +7949.61%~sektor +2.70%	62 527 r/r +1.14%~sektor -4.52% k/k -5.63%~sektor -1.64%	50 600 r/r -19.07%~sektor +1.74% k/k -23.83%~sektor -0.02%	12 803 r/r -74.70%~sektor -2.08% k/k -77.11%~sektor -1.49%	14 085 r/r +10.01%~sektor +1.28% k/k +2.97%~sektor -0.07%	15 853 r/r +12.55%~sektor +1.86% k/k +4.50%~sektor +1.03%	20 555 r/r +29.66%~sektor -0.18% k/k +3.36%~sektor -1.36%	20 905 r/r +26.71%~sektor -0.48% k/k +1.70%~sektor -0.16%
Wartość firmy	0	0	354	5 113 r/r +1344.35%~sektor +835.59% k/k 0.00%~sektor 0.00%	30 063 r/r +487.97%~sektor +376.68% k/k -0.01%~sektor -0.01%	30 063 r/r 0.00%~sektor -4.24% k/k 0.00%~sektor -1.01%	27 722 r/r -7.79%~sektor -0.09% k/k -82.44%~sektor -0.92%	4 160 r/r -84.99%~sektor -9.36% k/k -84.99%~sektor +0.06%	0 r/r -100.00%~sektor -1.95%	0	0	0	0	0	0	0	0
Rzeczowe składniki majątku trwałego	5 957	7 193 r/r +20.75%~sektor +20.75% k/k +2.32%~sektor +2.32%	8 155 r/r +13.37%~sektor -4.93% k/k +8.86%~sektor -20.37%	10 801 r/r +32.45%~sektor +41.81% k/k +3.80%~sektor +5.12%	19 335 r/r +79.01%~sektor +8.56% k/k -22.44%~sektor -1.51%	20 408 r/r +5.55%~sektor +5.55% k/k -13.39%~sektor -0.51%	81 986 r/r +301.73%~sektor +7.38% k/k -2.25%~sektor +0.70%	36 435 r/r -55.56%~sektor +13.32% k/k +3.47%~sektor +1.34%	22 928 r/r -37.07%~sektor +9.46% k/k +8.89%~sektor +1.26%	27 663 r/r +20.65%~sektor +16.00% k/k -2.16%~sektor +2.64%	25 744 r/r -6.94%~sektor -5.60% k/k -2.21%~sektor -1.52%	21 102 r/r -18.03%~sektor +4.48% k/k -14.77%~sektor +0.72%	17 510 r/r -17.02%~sektor +4.59% k/k +2.70%~sektor -1.84%	14 730 r/r -15.88%~sektor +0.40% k/k -13.87%~sektor +0.87%	19 264 r/r +30.78%~sektor +3.39% k/k +1.08%~sektor +1.08%	21 286 r/r +10.50%~sektor +4.49% k/k +2.18%~sektor -0.86%	22 016 r/r +11.21%~sektor +5.18% k/k +3.43%~sektor +0.10%
Aktywa z tytułu prawa do użytkowania													3 138 k/k +13.20%~sektor +0.61%	3 692 r/r +17.65%~sektor -22.06% k/k +4.56%~sektor +2.84%	3 681 r/r -0.30%~sektor +32.80% k/k +1.38%~sektor -1.31%	3 823 r/r +3.86%~sektor +9.91% k/k -1.27%~sektor -1.27%	4 068 r/r +1.65%~sektor +5.58% k/k +6.41%~sektor -0.18%
Należności długoterminowe	0	139	590 r/r +324.46%~sektor +324.46%	5 162 r/r +774.92%~sektor 0.00% k/k +57.81%~sektor +41.99%	11 396 r/r +120.77%~sektor +24.69% k/k +63.81%~sektor +34.62%	21 810 r/r +91.38%~sektor +9.41% k/k +13.82%~sektor 0.00%	38 027 r/r +74.36%~sektor +2.17% k/k +17.96%~sektor 0.00%	0 r/r -100.00%~sektor +6.16%	0	0	172 k/k -3.91%~sektor 0.00%	240 r/r +39.53%~sektor +12.00% k/k +34.83%~sektor -0.95%	177 r/r -26.25%~sektor 0.00% k/k -2.75%~sektor 0.00%	235 r/r +32.77%~sektor +1.92% k/k +2.17%~sektor 0.00%	49 r/r -79.15%~sektor +7.59% k/k -64.23%~sektor 0.00%	52 r/r +6.12%~sektor 0.00% k/k -7.14%~sektor -2.15%	52 r/r +4.00%~sektor -7.68% k/k 0.00%~sektor 0.00%
Inwestycje długoterminowe	0	0	0	1 020	1 711 r/r +67.75%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 711 r/r 0.00%~sektor -3.12% k/k 0.00%~sektor 0.00%	1 711 r/r 0.00%~sektor -2.41% k/k 0.00%~sektor -0.66%	97 081 r/r +5573.93%~sektor +43.28% k/k -20.79%~sektor +0.75%	74 908 r/r -22.84%~sektor -13.74% k/k +23.94%~sektor -0.08%	48 695 r/r -34.99%~sektor +5.89% k/k -30.04%~sektor 0.00%	49 134 r/r +0.90%~sektor +0.90% k/k +9.17%~sektor +1.34%	0 r/r -100.00%~sektor +7.41% k/k -100.00%~sektor -10.79%	0	0	0	0	0
Pozostałe aktywa trwałe	74	84 r/r +13.51%~sektor +107.26% k/k 0.00%~sektor +93.29%	215 r/r +155.95%~sektor +17.84% k/k +411.90%~sektor -25.40%	905 r/r +320.93%~sektor +194.14% k/k +18.61%~sektor +20.44%	4 037 r/r +346.08%~sektor +36.96% k/k +50.69%~sektor +16.74%	5 306 r/r +31.43%~sektor +3.87% k/k -1.39%~sektor -1.20%	6 451 r/r +21.58%~sektor -3.34% k/k -22.59%~sektor -0.58%	1 175 r/r -81.79%~sektor +23.62% k/k +0.95%~sektor +3.39%	52 106 r/r +4334.55%~sektor +19.42% k/k +2256.67%~sektor +18.36%	3 008 r/r -94.23%~sektor +18.32% k/k -94.87%~sektor +14.64%	1 724 r/r -42.69%~sektor +6.22% k/k -54.44%~sektor -1.28%	1 123 r/r -34.86%~sektor +10.25% k/k -34.94%~sektor +3.64%	846 r/r -24.67%~sektor +8.82% k/k -28.00%~sektor -3.86%	773 r/r -8.63%~sektor -5.27% k/k +5.31%~sektor -0.94%	1 081 r/r +39.84%~sektor -12.82% k/k +5.98%~sektor -1.62%	1 181 r/r +9.25%~sektor -6.94% k/k -31.69%~sektor -21.33%	1 048 r/r +11.25%~sektor +3.86% k/k -11.26%~sektor -1.11%
Aktywa obrotowe	13 254	19 752 r/r +49.03%~sektor -6.26% k/k +44.90%~sektor -21.62%	41 186 r/r +108.52%~sektor +20.08% k/k +104.09%~sektor -2.68%	61 556 r/r +49.46%~sektor +11.32% k/k +38.45%~sektor +10.91%	85 445 r/r +38.81%~sektor +18.22% k/k +9.99%~sektor +0.12%	159 257 r/r +86.39%~sektor -0.27% k/k +88.38%~sektor -0.06%	178 205 r/r +11.90%~sektor +14.66% k/k -3.18%~sektor -1.09%	102 713 r/r -42.36%~sektor +9.01% k/k -17.26%~sektor -2.58%	76 539 r/r -25.48%~sektor -0.76% k/k -6.66%~sektor -4.97%	47 022 r/r -38.56%~sektor +3.28% k/k -7.59%~sektor +1.42%	35 245 r/r -25.05%~sektor -14.23% k/k -9.30%~sektor -3.47%	88 433 r/r +150.91%~sektor +10.38% k/k +145.52%~sektor -3.69%	71 139 r/r -19.56%~sektor -8.91% k/k -4.57%~sektor -3.98%	63 917 r/r -10.15%~sektor +21.43% k/k -0.73%~sektor +8.41%	63 440 r/r -0.75%~sektor +17.08% k/k +5.00%~sektor +1.03%	58 901 r/r -7.15%~sektor -4.20% k/k +1.20%~sektor -3.46%	57 512 r/r -3.02%~sektor +8.44% k/k -2.36%~sektor +0.06%
Zapasy	6 536	9 079 r/r +38.91%~sektor -6.68% k/k +25.70%~sektor -18.74%	12 161 r/r +33.95%~sektor +33.95% k/k +19.12%~sektor +17.88%	23 272 r/r +91.37%~sektor +24.59% k/k +19.11%~sektor +0.52%	32 961 r/r +41.63%~sektor +23.13% k/k +8.64%~sektor -4.89%	37 634 r/r +14.18%~sektor +14.18% k/k +15.35%~sektor +3.97%	65 396 r/r +73.77%~sektor +3.58% k/k +2.84%~sektor +0.86%	28 619 r/r -56.24%~sektor +27.55% k/k -24.73%~sektor +1.90%	22 568 r/r -21.14%~sektor +6.60% k/k +96.52%~sektor +2.87%	25 292 r/r +12.07%~sektor +12.07% k/k +1.65%~sektor +1.80%	16 984 r/r -32.85%~sektor -3.00% k/k -17.10%~sektor +0.56%	17 015 r/r +0.18%~sektor +5.45% k/k -13.06%~sektor -2.52%	19 523 r/r +14.74%~sektor +2.50% k/k +20.08%~sektor +1.43%	15 168 r/r -22.31%~sektor +11.15% k/k -16.91%~sektor -2.53%	18 587 r/r +22.54%~sektor +6.90% k/k +8.06%~sektor -15.36%	26 793 r/r +44.15%~sektor +18.26% k/k +22.66%~sektor -0.88%	26 393 r/r +50.46%~sektor +17.50% k/k -1.49%~sektor 0.00%
Należności krótkoterminowe	5 639	5 158 r/r -8.53%~sektor -17.18% k/k -16.06%~sektor -16.06%	7 015 r/r +36.00%~sektor +38.17% k/k -6.25%~sektor -15.34%	12 945 r/r +84.53%~sektor +15.56% k/k -11.09%~sektor -7.75%	20 130 r/r +55.50%~sektor +22.54% k/k -2.91%~sektor -7.98%	26 005 r/r +29.19%~sektor -1.49% k/k -6.03%~sektor -16.20%	54 796 r/r +110.71%~sektor +11.54% k/k -1.52%~sektor -3.14%	19 645 r/r -64.15%~sektor +12.43% k/k -9.57%~sektor -2.01%	25 661 r/r +30.62%~sektor +7.23% k/k +15.88%~sektor -8.79%	17 793 r/r -30.66%~sektor +4.40% k/k -7.07%~sektor -6.83%	15 245 r/r -14.32%~sektor +2.95% k/k -1.51%~sektor -1.51%	13 371 r/r -12.29%~sektor -3.88% k/k +6.20%~sektor +2.81%	12 659 r/r -5.32%~sektor -0.12% k/k -17.30%~sektor -0.85%	12 864 r/r +1.62%~sektor +10.66% k/k +10.23%~sektor +8.56%	14 235 r/r +10.66%~sektor +20.32% k/k -4.57%~sektor +6.08%	17 161 r/r +20.55%~sektor +9.52% k/k -9.51%~sektor -9.48%	16 777 r/r +17.63%~sektor +38.96% k/k -2.24%~sektor +13.51%
Inwestycje krótkoterminowe	1 079	5 515 r/r +411.12%~sektor +58.21% k/k +1996.96%~sektor +141.13%	20 890 r/r +278.79%~sektor -25.19% k/k +1497.09%~sektor +472.64%	25 279 r/r +21.01%~sektor -10.84% k/k +172.26%~sektor -37.05%	31 259 r/r +23.66%~sektor +2.69% k/k +21.94%~sektor +5.56%	95 618 r/r +205.89%~sektor +25.13% k/k +294.50%~sektor +33.85%	58 013 r/r -39.33%~sektor +12.15% k/k -10.50%~sektor -0.50%	52 943 r/r -8.74%~sektor -9.36% k/k -14.68%~sektor -22.74%	24 005 r/r -54.66%~sektor -9.02% k/k -48.85%~sektor -6.08%	3 327 r/r -86.14%~sektor +0.38% k/k -45.58%~sektor +30.34%	2 153 r/r -35.29%~sektor -7.24% k/k +36.79%~sektor +5.00%	2 346 r/r +8.96%~sektor -9.85% k/k -9.00%~sektor -11.82%	38 395 r/r +1536.62%~sektor -7.33% k/k -9.17%~sektor +10.40%	35 885 r/r -6.54%~sektor +64.31% k/k +5.15%~sektor +42.63%	30 618 r/r -14.68%~sektor -2.49% k/k +8.18%~sektor +8.18%	14 947 r/r -51.18%~sektor -21.30% k/k -14.05%~sektor -2.66%	14 342 r/r -47.84%~sektor -17.18% k/k -4.05%~sektor -5.10%
Środki pieniężne i inne aktywa pieniężne	1 066	5 515 r/r +417.35%~sektor +31.09% k/k +1996.96%~sektor +12.25%	20 890 r/r +278.79%~sektor -25.19% k/k +1497.09%~sektor +27.13%	25 279 r/r +21.01%~sektor +10.89% k/k +172.26%~sektor -38.14%	31 259 r/r +23.66%~sektor +2.69% k/k +21.94%~sektor +26.76%	95 618 r/r +205.89%~sektor +25.13% k/k +294.50%~sektor +33.85%	58 013 r/r -39.33%~sektor +10.98% k/k -10.50%~sektor +9.30%	52 943 r/r -8.74%~sektor -6.95% k/k -14.68%~sektor -22.39%	24 005 r/r -54.66%~sektor -7.22% k/k -48.85%~sektor -6.08%	3 327 r/r -86.14%~sektor +1.00% k/k -45.58%~sektor +30.34%	2 153 r/r -35.29%~sektor -5.94% k/k +36.79%~sektor +43.76%	2 346 r/r +8.96%~sektor -9.85% k/k -9.00%~sektor -19.30%	7 260 r/r +209.46%~sektor -7.33% k/k -37.17%~sektor +14.65%	9 737 r/r +34.12%~sektor +88.91% k/k +37.64%~sektor +48.47%	2 506 r/r -74.26%~sektor -15.21% k/k +9.53%~sektor -4.66%	1 292 r/r -48.44%~sektor -25.70% k/k +9.31%~sektor +3.27%	3 874 r/r -48.07%~sektor -33.42% k/k +199.85%~sektor -3.52%
Pozostałe aktywa obrotowe	0	0	1 120 k/k -5.08%~sektor -72.40%	60 r/r -94.64%~sektor +119.03% k/k -94.44%~sektor +39.92%	1 095 r/r +1725.00%~sektor -0.38% k/k +11.73%~sektor +2.54%	0 r/r -100.00%~sektor +50.44%	0	323 k/k -86.23%~sektor -35.79%	177 r/r -45.20%~sektor -17.77% k/k -30.31%~sektor -22.18%	610 r/r +244.63%~sektor +23.65% k/k -18.12%~sektor -15.38%	863 r/r +41.48%~sektor +21.97% k/k -34.57%~sektor -6.84%	1 166 r/r +35.11%~sektor +35.11% k/k -8.98%~sektor +3.64%	562 r/r -51.80%~sektor -41.37% k/k -20.28%~sektor +13.76%	0 r/r -100.00%~sektor +1.38% k/k -100.00%~sektor +24.37%	0	0	0
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	1 183	4 128 r/r +248.94%~sektor +248.94% k/k +248.94%~sektor +248.94%	0 r/r -100.00%~sektor +182.08%	0	54 535	0 r/r -100.00%~sektor -100.00%	0	0	0	0
Aktywa razem	19 829	27 828 r/r +40.34%~sektor +37.63% k/k +30.17%~sektor +7.16%	50 754 r/r +82.38%~sektor +11.76% k/k +79.17%~sektor -24.12%	85 065 r/r +67.60%~sektor +11.58% k/k +31.79%~sektor +2.05%	159 660 r/r +87.69%~sektor +22.04% k/k +5.12%~sektor +3.60%	248 003 r/r +55.33%~sektor +2.22% k/k +44.45%~sektor +2.86%	487 198 r/r +96.45%~sektor +17.74% k/k -3.61%~sektor +1.46%	245 302 r/r -49.65%~sektor +8.67% k/k -22.29%~sektor +1.61%	227 140 r/r -7.40%~sektor +1.78% k/k +34.99%~sektor -1.39%	188 209 r/r -17.14%~sektor +4.80% k/k -9.59%~sektor +0.07%	174 546 r/r -7.26%~sektor -1.65% k/k -3.25%~sektor -1.12%	161 498 r/r -7.48%~sektor +7.00% k/k -11.70%~sektor -1.11%	102 475 r/r -36.55%~sektor +1.10% k/k -31.17%~sektor +0.26%	93 740 r/r -8.52%~sektor +7.98% k/k -2.49%~sektor +2.18%	99 687 r/r +6.34%~sektor +6.34% k/k +4.05%~sektor +1.47%	101 975 r/r +2.30%~sektor +1.68% k/k +1.26%~sektor -2.73%	101 533 r/r +5.12%~sektor +10.70% k/k -0.43%~sektor +2.38%
Kapitał własny akcjonariuszy jednostki dominującej	12 933	18 953 r/r +46.55%~sektor +27.03% k/k +32.64%~sektor -1.25%	42 806 r/r +125.85%~sektor -5.63% k/k +100.19%~sektor -27.93%	66 448 r/r +55.23%~sektor +12.31% k/k +31.28%~sektor +18.86%	108 530 r/r +63.33%~sektor +19.60% k/k -3.62%~sektor +0.12%	172 534 r/r +58.97%~sektor -0.14% k/k +43.82%~sektor +0.10%	200 694 r/r +16.32%~sektor +37.26% k/k -15.66%~sektor +2.84%	96 011 r/r -52.16%~sektor +4.94% k/k -38.27%~sektor +2.39%	125 936 r/r +31.17%~sektor +1.25% k/k +18.86%~sektor -0.53%	102 016 r/r -18.99%~sektor +3.80% k/k -8.36%~sektor -1.23%	128 889 r/r +26.34%~sektor -2.89% k/k +31.57%~sektor -1.35%	111 733 r/r -13.31%~sektor +5.62% k/k -12.63%~sektor -4.20%	72 162 r/r -35.42%~sektor -2.42% k/k -34.87%~sektor -2.02%	62 436 r/r -13.48%~sektor +6.99% k/k -5.19%~sektor +2.57%	64 852 r/r +3.87%~sektor +6.00% k/k +4.26%~sektor +1.06%	61 260 r/r -5.54%~sektor -2.46% k/k -4.89%~sektor -2.75%	62 121 r/r -1.02%~sektor -1.58% k/k +1.41%~sektor +0.34%
Kapitał (fundusz) podstawowy	9 877	11 862 r/r +20.10%~sektor +12.41% k/k +20.10%~sektor 0.00%	21 862 r/r +84.30%~sektor 0.00% k/k +84.30%~sektor +12.67%	24 862 r/r +13.72%~sektor 0.00% k/k 0.00%~sektor 0.00%	30 562 r/r +22.93%~sektor +22.93% k/k +5.89%~sektor 0.00%	31 862 r/r +4.25%~sektor 0.00% k/k +4.25%~sektor 0.00%	31 862 r/r 0.00%~sektor +1.44% k/k 0.00%~sektor 0.00%	31 862 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	63 724 r/r +100.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	63 724 r/r 0.00%~sektor +3.81% k/k 0.00%~sektor 0.00%	77 205 r/r +21.16%~sektor 0.00% k/k +21.16%~sektor 0.00%	77 205 r/r 0.00%~sektor +1.17% k/k 0.00%~sektor 0.00%	84 205 r/r +9.07%~sektor 0.00% k/k 0.00%~sektor 0.00%	84 205 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	84 205 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	84 205 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	84 205 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	673	3 245 r/r +382.17%~sektor +43.26% k/k +382.17%~sektor +0.04%	14 237 r/r +338.74%~sektor +12.28% k/k +333.39%~sektor +2.57%	13 997 r/r -1.69%~sektor +1.44% k/k 0.00%~sektor 0.00%	50 639 r/r +261.78%~sektor +122.71% k/k +63.84%~sektor 0.00%	117 406 r/r +131.85%~sektor +16.38% k/k +135.63%~sektor 0.00%	136 697 r/r +16.43%~sektor +16.43% k/k -24.03%~sektor 0.00%	103 634 r/r -24.19%~sektor +5.72% k/k +13.50%~sektor 0.00%	51 365 r/r -50.44%~sektor +10.34% k/k 0.00%~sektor 0.00%	46 768 r/r -8.95%~sektor +5.77% k/k 0.00%~sektor 0.00%	53 351 r/r +14.08%~sektor +5.05% k/k +26.85%~sektor 0.00%	51 481 r/r -3.51%~sektor +2.58% k/k -0.16%~sektor 0.00%	26 373 r/r -48.77%~sektor 0.00% k/k 0.00%~sektor 0.00%	92 811 r/r +251.92%~sektor +2.87%	92 811 r/r 0.00%~sektor +1.23% k/k 0.00%~sektor 0.00%	92 811 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	92 811 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	2	2 r/r 0.00%~sektor +404.22% k/k 0.00%~sektor +49.31%	2 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -19.14%	2 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-1 167 r/r -58450.00%~sektor +4.40% k/k 0.00%~sektor +68.48%	19 930 r/r +1807.80%~sektor -6.66% k/k +3797.59%~sektor +0.76%	31 323 r/r +57.17%~sektor -3.49% k/k +121.90%~sektor -1.58%	71 597 r/r +128.58%~sektor -1.28% k/k -17.82%~sektor -8.07%	48 209 r/r -32.67%~sektor -24.02%	42 800 r/r -11.22%~sektor -11.69% k/k -22.51%~sektor -1.94%	6 793 r/r -84.13%~sektor +4.17% k/k -82.88%~sektor -0.58%	6 967 r/r +2.56%~sektor +6.95% k/k -0.85%~sektor -2.05%	1 656 r/r -76.23%~sektor -34.98% k/k -12.75%~sektor -14.18%	880 r/r -46.86%~sektor -24.74% k/k -18.89%~sektor -6.09%	851 r/r -3.30%~sektor -3.30% k/k +181.79%~sektor +4.19%	496 r/r -41.72%~sektor -17.97% k/k -7.46%~sektor -6.00%	479 r/r -42.91%~sektor -10.11% k/k -3.43%~sektor -1.91%
Zobowiązania długoterminowe	855	792 r/r -7.37%~sektor +9.51% k/k +172.16%~sektor +14.83%	740 r/r -6.57%~sektor -60.93% k/k -9.87%~sektor -11.41%	5 633 r/r +661.22%~sektor +126.67% k/k +140.73%~sektor +140.73%	26 853 r/r +376.71%~sektor -9.59% k/k +46.99%~sektor +6.02%	28 091 r/r +4.61%~sektor -9.66% k/k -7.88%~sektor -3.72%	152 162 r/r +441.68%~sektor +4.57% k/k +0.30%~sektor -3.14%	25 641 r/r -83.15%~sektor +3.16% k/k -39.18%~sektor -7.92%	19 005 r/r -25.88%~sektor +16.00% k/k +76.38%~sektor +2.89%	12 212 r/r -35.74%~sektor +7.86% k/k -39.23%~sektor +3.22%	15 162 r/r +24.16%~sektor -10.88% k/k +8.23%~sektor +0.53%	12 771 r/r -15.77%~sektor +11.68% k/k -19.63%~sektor -0.65%	3 432 r/r -73.13%~sektor +29.49% k/k -74.58%~sektor +1.60%	5 118 r/r +49.13%~sektor +8.80% k/k -0.93%~sektor -0.87%	4 412 r/r -13.79%~sektor -9.01% k/k -4.44%~sektor -6.65%	4 395 r/r -0.39%~sektor +9.38% k/k +0.71%~sektor -5.86%	4 766 r/r +5.51%~sektor +6.10% k/k +8.44%~sektor -0.04%
Z tytułu dostaw i usług	17	11 r/r -35.29%~sektor -35.29% k/k -21.43%~sektor -21.43%	5 r/r -54.55%~sektor -54.55% k/k -58.33%~sektor -58.33%	1 383 r/r +27560.00%~sektor +27560.00% k/k -12.25%~sektor -12.25%	12 960 r/r +837.09%~sektor +837.09%	6 774 r/r -47.73%~sektor -49.80% k/k -41.41%~sektor -31.08%	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	678	51 r/r -92.48%~sektor -46.23% k/k -7.27%~sektor -7.54%	51 r/r 0.00%~sektor -66.37% k/k 0.00%~sektor +0.88%	1 898 r/r +3621.57%~sektor +19.69%	7 808 r/r +311.38%~sektor -8.36% k/k +0.09%~sektor 0.00%	11 018 r/r +41.11%~sektor -23.90% k/k +20.30%~sektor -7.69%	46 014 r/r +317.63%~sektor -0.08% k/k +55.17%~sektor +0.81%	14 792 r/r -67.85%~sektor -18.64% k/k +1.26%~sektor -7.82%	7 879 r/r -46.73%~sektor -24.94%	0 r/r -100.00%~sektor -48.05% k/k -100.00%~sektor -7.61%	0	0	0	0	0	0	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	10	487 r/r +4770.00%~sektor +4770.00%	348 r/r -28.54%~sektor -28.54% k/k -32.69%~sektor -32.69%	181 r/r -47.99%~sektor +153.07% k/k -20.61%~sektor +99.16%	144 r/r -20.44%~sektor -3.12% k/k +414.29%~sektor +23.01%	0 r/r -100.00%~sektor +51.39% k/k -100.00%~sektor -9.32%	67 017 k/k +295.19%~sektor -3.78%	0 r/r -100.00%~sektor +20.45%	0	0	0	0	0	3 071 k/k +129.18%~sektor +4.53%	2 818 r/r -8.24%~sektor -22.24% k/k +1.66%~sektor -9.26%	2 862 r/r +1.56%~sektor +5.80% k/k -2.92%~sektor -3.52%	3 138 r/r +4.70%~sektor +4.70% k/k +9.64%~sektor +2.34%
Inne zobowiązania długoterminowe	150	243 r/r +62.00%~sektor +50.65% k/k +9.46%~sektor +6.93%	336 r/r +38.27%~sektor -1.14% k/k +39.42%~sektor +12.44%	2 171 r/r +546.13%~sektor +3.87% k/k +305.04%~sektor -1.91%	5 941 r/r +173.65%~sektor +5.78% k/k -43.09%~sektor -2.04%	10 299 r/r +73.35%~sektor +0.96% k/k +11.05%~sektor +2.73%	39 131 r/r +279.95%~sektor +2.09% k/k +16.26%~sektor +0.21%	10 849 r/r -72.28%~sektor -0.05% k/k -60.63%~sektor -13.24%	11 126 r/r +2.55%~sektor -5.72% k/k +3.26%~sektor -5.69%	12 212 r/r +9.76%~sektor +33.58% k/k +0.63%~sektor -0.79%	15 162 r/r +24.16%~sektor +9.63% k/k +8.23%~sektor -0.23%	12 771 r/r -15.77%~sektor +4.38% k/k -19.63%~sektor +1.42%	3 432 r/r -73.13%~sektor +9.08% k/k -74.58%~sektor -1.37%	2 047 r/r -40.36%~sektor +8.22% k/k -46.50%~sektor +0.68%	1 594 r/r -22.13%~sektor -7.69% k/k -13.60%~sektor -5.50%	1 533 r/r -3.83%~sektor +8.04% k/k +8.26%~sektor -0.54%	1 628 r/r +7.11%~sektor +5.46% k/k +6.20%~sektor +0.34%
Zobowiązania krótkoterminowe	6 039	8 081 r/r +33.81%~sektor +33.81% k/k +18.89%~sektor +18.89%	7 206 r/r -10.83%~sektor +32.24% k/k +17.71%~sektor +17.71%	12 982 r/r +80.16%~sektor +2.75% k/k +12.01%~sektor -2.51%	25 444 r/r +95.99%~sektor +30.01% k/k +14.78%~sektor +9.86%	27 448 r/r +7.88%~sektor +15.97% k/k +26.07%~sektor +9.99%	103 019 r/r +275.32%~sektor +0.64% k/k +1.31%~sektor +1.98%	52 053 r/r -49.47%~sektor +31.30% k/k +68.82%~sektor +7.01%	33 990 r/r -34.70%~sektor +14.73% k/k -34.05%~sektor +4.63%	31 181 r/r -8.26%~sektor +16.02% k/k +44.95%~sektor +8.10%	23 702 r/r -23.99%~sektor +17.32% k/k -17.57%~sektor +9.65%	30 027 r/r +26.69%~sektor +5.14% k/k -6.41%~sektor +7.16%	25 225 r/r -15.99%~sektor +9.64% k/k +11.23%~sektor -0.36%	25 306 r/r +0.32%~sektor +22.13% k/k +5.33%~sektor +11.83%	29 572 r/r +16.86%~sektor +7.06% k/k +3.10%~sektor +9.51%	35 824 r/r +21.14%~sektor +17.17% k/k +14.11%~sektor +9.16%	34 167 r/r +19.99%~sektor +22.82% k/k -4.63%~sektor -3.23%
Z tytułu dostaw i usług	4 603	6 821 r/r +48.19%~sektor +62.48% k/k +70.70%~sektor +48.22%	6 296 r/r -7.70%~sektor -5.40% k/k +29.89%~sektor +10.54%	8 286 r/r +31.61%~sektor +8.91% k/k +13.03%~sektor +13.03%	15 529 r/r +87.41%~sektor +24.32% k/k +9.61%~sektor +13.14%	18 625 r/r +19.94%~sektor +49.85% k/k +40.01%~sektor +24.62%	32 318 r/r +73.52%~sektor -18.71% k/k +77.21%~sektor +2.34%	29 553 r/r -8.56%~sektor +20.96% k/k +43.74%~sektor +9.56%	17 115 r/r -42.09%~sektor +19.11% k/k -65.19%~sektor -2.75%	19 168 r/r +12.00%~sektor +14.81% k/k +6.52%~sektor +6.52%	12 856 r/r -32.93%~sektor +9.42% k/k -20.87%~sektor +10.91%	15 323 r/r +19.19%~sektor +20.93% k/k -23.20%~sektor +13.90%	13 694 r/r -10.63%~sektor -7.64% k/k +18.58%~sektor +13.13%	10 496 r/r -23.35%~sektor +0.17% k/k -8.24%~sektor +14.71%	13 663 r/r +30.17%~sektor +39.98% k/k -2.71%~sektor +18.78%	20 648 r/r +51.12%~sektor +31.76% k/k +34.37%~sektor +5.68%	19 052 r/r +42.56%~sektor +19.54% k/k -7.73%~sektor -6.06%
Kredyty i pożyczki	1 199	1 058 r/r -11.76%~sektor +10.94% k/k -38.52%~sektor -13.29%	386 r/r -63.52%~sektor -29.34% k/k -69.73%~sektor -44.74%	2 942 r/r +662.18%~sektor +1.94% k/k -6.96%~sektor -6.96%	7 370 r/r +150.51%~sektor +14.52% k/k +7.26%~sektor -26.90%	8 381 r/r +13.72%~sektor -4.69% k/k +20.00%~sektor +2.92%	60 159 r/r +617.80%~sektor -0.20% k/k -4.70%~sektor -4.54%	9 958 r/r -83.45%~sektor +3.65% k/k +33.27%~sektor -7.32%	0 r/r -100.00%~sektor +6.47% k/k -100.00%~sektor -9.02%	0	1 386 k/k -44.60%~sektor -3.39%	1 743 r/r +25.76%~sektor -10.84% k/k -34.42%~sektor -6.62%	0 r/r -100.00%~sektor -23.99%	0	0	0	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	135	141 r/r +4.44%~sektor +4.44% k/k -86.94%~sektor -86.94%	135 r/r -4.26%~sektor -0.20%	1 219 r/r +802.96%~sektor +14.10% k/k +37.12%~sektor +97.03%	1 283 r/r +5.25%~sektor +6.25% k/k +519.81%~sektor +96.62%	0 r/r -100.00%~sektor +37.27% k/k -100.00%~sektor -7.68%	0	0	0	0	0	0	0	1 574 k/k +719.79%~sektor +2.93%	1 273 r/r -19.12%~sektor -11.87% k/k -4.00%~sektor -7.06%	1 212 r/r -4.79%~sektor +9.83% k/k -8.04%~sektor -0.18%	1 153 r/r -14.97%~sektor +10.00% k/k -4.87%~sektor -4.31%
Inne zobowiązania krótkoterminowe	102	61 r/r -40.20%~sektor +5.04%	389 r/r +537.70%~sektor +134.05%	535 r/r +37.53%~sektor -19.13% k/k +157.21%~sektor -5.30%	1 262 r/r +135.89%~sektor +40.23% k/k +36.88%~sektor +71.19%	442 r/r -64.98%~sektor +8.45% k/k -67.97%~sektor -3.17%	10 542 r/r +2285.07%~sektor +35.20% k/k -48.11%~sektor -28.13%	12 542 r/r +18.97%~sektor +22.16% k/k +347.77%~sektor +34.24%	16 875 r/r +34.55%~sektor +28.92% k/k +624.56%~sektor +10.58%	12 013 r/r -28.81%~sektor -20.50% k/k +241.67%~sektor +7.90%	9 460 r/r -21.25%~sektor -6.70% k/k -5.44%~sektor +9.28%	12 961 r/r +37.01%~sektor +2.23% k/k +36.82%~sektor +0.64%	11 531 r/r -11.03%~sektor +20.39% k/k +3.59%~sektor -3.81%	13 236 r/r +14.79%~sektor +14.79% k/k +6.78%~sektor +8.09%	14 636 r/r +10.58%~sektor +7.15% k/k +9.94%~sektor +9.24%	13 964 r/r -4.59%~sektor +3.84% k/k -5.08%~sektor +5.62%	13 962 r/r +1.51%~sektor +3.82% k/k -0.01%~sektor -0.33%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	19 829	27 828 r/r +40.34%~sektor +37.63% k/k +30.17%~sektor +7.16%	50 754 r/r +82.38%~sektor +11.76% k/k +79.17%~sektor -24.12%	85 065 r/r +67.60%~sektor +11.58% k/k +31.79%~sektor +2.05%	159 660 r/r +87.69%~sektor +22.04% k/k +5.12%~sektor +4.36%	248 003 r/r +55.33%~sektor +2.22% k/k +44.45%~sektor +2.86%	487 198 r/r +96.45%~sektor +17.74% k/k -3.61%~sektor +1.46%	245 302 r/r -49.65%~sektor +8.67% k/k -22.29%~sektor +1.61%	227 140 r/r -7.40%~sektor +1.78% k/k +34.99%~sektor -1.39%	188 209 r/r -17.14%~sektor +4.80% k/k -9.59%~sektor +0.07%	174 546 r/r -7.26%~sektor -1.65% k/k -3.25%~sektor -1.12%	161 498 r/r -7.48%~sektor +7.00% k/k -11.70%~sektor -1.11%	102 475 r/r -36.55%~sektor +1.10% k/k -31.17%~sektor +0.26%	93 740 r/r -8.52%~sektor +7.98% k/k -2.49%~sektor +2.18%	99 687 r/r +6.34%~sektor +6.34% k/k +4.05%~sektor +1.47%	101 975 r/r +2.30%~sektor +1.68% k/k +1.26%~sektor -2.73%	101 533 r/r +5.12%~sektor +10.70% k/k -0.43%~sektor +2.38%

porównaj z innymi profilami w sektorze »