2005 (gru 05)	2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)
Data publikacji	2006-02-14	2007-02-15	2008-02-18	2009-02-12	2010-02-26	2011-02-28	2012-03-20	2013-03-21	2014-03-21	2015-03-23	2016-03-21	2017-03-27	2018-04-26	2019-04-30	2020-03-30	2021-03-30	2022-04-12
Aktywa trwałe	605	7 785 r/r +1186.78%~sektor +48.86%	10 648 r/r +36.78%~sektor +48.64% k/k +1.73%~sektor +17.65%	17 568 r/r +64.99%~sektor +89.95% k/k +1.89%~sektor +13.61%	25 582 r/r +45.62%~sektor +5.82% k/k +17.00%~sektor +1.86%	26 228 r/r +2.53%~sektor -1.20% k/k +1.74%~sektor +1.71%	25 763 r/r -1.77%~sektor +5.06% k/k -0.57%~sektor +3.50%	28 280 r/r +9.77%~sektor -2.48% k/k +1.55%~sektor +0.03%	33 513 r/r +18.50%~sektor -1.63% k/k +10.00%~sektor +2.65%	33 012 r/r -1.49%~sektor +6.66% k/k -2.81%~sektor -0.02%	34 425 r/r +4.28%~sektor +5.84% k/k -0.32%~sektor +2.60%	33 180 r/r -3.62%~sektor +9.20% k/k -0.03%~sektor +1.01%	33 904 r/r +2.18%~sektor +0.41% k/k +2.48%~sektor -0.40%	34 995 r/r +3.22%~sektor +3.96% k/k +2.79%~sektor +1.48%	77 050 r/r +120.17%~sektor +53.10% k/k +8.46%~sektor -1.04%	71 691 r/r -6.96%~sektor -2.08% k/k -2.58%~sektor +0.51%	69 032 r/r -3.71%~sektor +0.42% k/k -2.30%~sektor +1.24%
Wartości niematerialne i prawne	1	7 154 r/r +715300.00%~sektor +36.27%	8 425 r/r +17.77%~sektor +22.26% k/k +0.51%~sektor +1.88%	15 984 r/r +89.72%~sektor +89.72% k/k +0.72%~sektor +0.72%	19 776 r/r +23.72%~sektor +10.02% k/k -0.27%~sektor -0.32%	22 818 r/r +15.38%~sektor -4.12% k/k +0.05%~sektor -0.09%	22 045 r/r -3.39%~sektor +0.17% k/k -2.51%~sektor -1.29%	24 002 r/r +8.88%~sektor -0.44% k/k +0.25%~sektor +0.22%	24 667 r/r +2.77%~sektor -1.53% k/k +1.89%~sektor 0.00%	24 284 r/r -1.55%~sektor -1.68% k/k -0.91%~sektor -1.00%	24 170 r/r -0.47%~sektor +0.53% k/k -0.14%~sektor +0.35%	24 062 r/r -0.45%~sektor +0.89% k/k -0.06%~sektor 0.00%	24 256 r/r +0.81%~sektor +4.30% k/k +0.70%~sektor +1.03%	24 231 r/r -0.10%~sektor +5.10% k/k +0.02%~sektor +0.08%	24 265 r/r +0.14%~sektor +0.04% k/k -1.15%~sektor -0.85%	24 222 r/r -0.18%~sektor -5.60% k/k +0.16%~sektor -0.44%	24 164 r/r -0.24%~sektor -0.15% k/k +0.02%~sektor -0.04%
Wartość firmy						20 980 k/k 0.00%~sektor 0.00%	20 980 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 980 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 980 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 980 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 980 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 980 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	21 165 r/r +0.88%~sektor 0.00% k/k +0.88%~sektor 0.00%	21 165 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	23 895 r/r +12.90%~sektor 0.00% k/k +12.90%~sektor -2.02%	23 895 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	23 895 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Rzeczowe składniki majątku trwałego	587	631 r/r +7.50%~sektor +47.59%	2 199 r/r +248.49%~sektor +48.50% k/k +5.47%~sektor +16.15%	1 419 r/r -35.47%~sektor +48.14% k/k +4.26%~sektor +13.83%	2 502 r/r +76.32%~sektor +0.60% k/k +26.11%~sektor +0.03%	2 994 r/r +19.66%~sektor +0.70% k/k +7.31%~sektor +4.40%	3 304 r/r +10.35%~sektor +6.65% k/k +8.40%~sektor +4.53%	3 835 r/r +16.07%~sektor -5.03% k/k +7.06%~sektor -0.56%	8 324 r/r +117.05%~sektor +4.10% k/k +41.56%~sektor +1.90%	8 154 r/r -2.04%~sektor +5.20% k/k -9.24%~sektor -0.04%	9 524 r/r +16.80%~sektor +9.92% k/k -3.33%~sektor +2.11%	8 361 r/r -12.21%~sektor +6.88% k/k -2.65%~sektor +2.47%	8 186 r/r -2.09%~sektor -1.07% k/k -3.55%~sektor -1.52%	8 495 r/r +3.77%~sektor +3.33% k/k +5.18%~sektor +1.03%	50 726 r/r +497.13%~sektor +143.32% k/k +13.37%~sektor 0.00%	44 058 r/r -13.15%~sektor -3.66% k/k -6.56%~sektor +0.53%	40 518 r/r -8.03%~sektor -2.84% k/k -3.58%~sektor +1.93%
Aktywa z tytułu prawa do użytkowania															41 914 k/k +14.74%~sektor -1.95%	36 739 r/r -12.35%~sektor -16.79% k/k -6.79%~sektor -2.02%	33 999 r/r -7.46%~sektor -4.58% k/k -3.03%~sektor -1.30%
Należności długoterminowe	0	0	0	88	95 r/r +7.95%~sektor -32.85% k/k +115.91%~sektor -0.19%	134 r/r +41.05%~sektor -13.98% k/k +2.29%~sektor -2.34%	68 r/r -49.25%~sektor -23.40% k/k -49.63%~sektor +0.13%	134 r/r +97.06%~sektor -31.52% k/k +55.81%~sektor +5.33%	286 r/r +113.43%~sektor -2.72% k/k +100.00%~sektor +8.43%	191 r/r -33.22%~sektor -38.56% k/k -26.82%~sektor -27.62%	166 r/r -13.09%~sektor -17.76% k/k +0.61%~sektor +1.72%	134 r/r -19.28%~sektor -0.23% k/k -12.99%~sektor -0.09%	94 r/r -29.85%~sektor +25.73% k/k -24.19%~sektor -2.00%	224 r/r +138.30%~sektor +25.91% k/k -5.08%~sektor +11.88%	569 r/r +154.02%~sektor +3.90% k/k +82.96%~sektor -5.90%	680 r/r +19.51%~sektor -19.11%	989 r/r +45.44%~sektor -1.34% k/k +0.51%~sektor 0.00%
Inwestycje długoterminowe	0	0	0	0	0	0	41	66 r/r +60.98%~sektor -4.08% k/k +1.54%~sektor -0.06%	0 r/r -100.00%~sektor +0.44%	0	40	40 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	682 r/r +1605.00%~sektor -0.44% k/k +1605.00%~sektor -1.11%	1 344 r/r +97.07%~sektor -0.44% k/k +25.84%~sektor 0.00%	724 r/r -46.13%~sektor -4.68% k/k -24.97%~sektor 0.00%	1 382 r/r +90.88%~sektor 0.00% k/k -6.43%~sektor 0.00%	2 020 r/r +46.16%~sektor +7.66% k/k -8.10%~sektor +4.35%
Pozostałe aktywa trwałe	17	0 r/r -100.00%~sektor +65.04%	24	77 r/r +220.83%~sektor +105.44% k/k +541.67%~sektor +28.72%	3 209 r/r +4067.53%~sektor +1.48% k/k +45742.86%~sektor +5.76%	282 r/r -91.21%~sektor +10.12% k/k +442.31%~sektor +10.68%	305 r/r +8.16%~sektor +27.42% k/k +162.93%~sektor +3.53%	243 r/r -20.33%~sektor +8.94% k/k +40.46%~sektor +6.24%	236 r/r -2.88%~sektor +11.80% k/k +0.85%~sektor +1.46%	383 r/r +62.29%~sektor +29.48% k/k +76.50%~sektor +16.08%	525 r/r +37.08%~sektor +0.53% k/k +65.62%~sektor +4.48%	583 r/r +11.05%~sektor -0.68% k/k +76.67%~sektor +3.43%	686 r/r +17.67%~sektor -22.58% k/k +98.84%~sektor -2.78%	701 r/r +2.19%~sektor -0.52% k/k +60.41%~sektor +0.40%	766 r/r +9.27%~sektor +14.59% k/k +61.95%~sektor +6.40%	1 349 r/r +76.11%~sektor +21.28% k/k +72.73%~sektor +9.32%	1 341 r/r -0.59%~sektor +9.14% k/k +3.95%~sektor +3.95%
Aktywa obrotowe	11 549	32 716 r/r +183.28%~sektor +32.25%	25 242 r/r -22.85%~sektor +25.48% k/k -0.88%~sektor +9.59%	24 433 r/r -3.20%~sektor +24.82% k/k +10.43%~sektor +5.36%	25 400 r/r +3.96%~sektor +2.60% k/k +32.06%~sektor +0.49%	28 560 r/r +12.44%~sektor +17.30% k/k +24.94%~sektor +6.28%	40 071 r/r +40.30%~sektor +22.46% k/k +6.07%~sektor -1.56%	42 363 r/r +5.72%~sektor +1.15% k/k -5.02%~sektor -0.29%	42 470 r/r +0.25%~sektor +1.22% k/k +17.31%~sektor -3.06%	47 711 r/r +12.34%~sektor +12.43% k/k +0.54%~sektor +0.34%	52 160 r/r +9.32%~sektor +12.11% k/k +47.23%~sektor +0.99%	57 677 r/r +10.58%~sektor +11.02% k/k +14.46%~sektor +1.88%	80 131 r/r +38.93%~sektor -0.56% k/k +39.32%~sektor +2.30%	82 056 r/r +2.40%~sektor +9.38% k/k +12.15%~sektor +5.11%	103 559 r/r +26.21%~sektor +8.88% k/k +23.48%~sektor -4.40%	101 475 r/r -2.01%~sektor -0.54% k/k -6.82%~sektor +0.52%	115 602 r/r +13.92%~sektor +23.72% k/k +3.47%~sektor +1.86%
Zapasy	1 192	1 108 r/r -7.05%~sektor +34.31%	1 435 r/r +29.51%~sektor +28.08% k/k +17.82%~sektor +5.71%	2 061 r/r +43.62%~sektor +49.92% k/k +40.68%~sektor -5.32%	3 164 r/r +53.52%~sektor +6.36% k/k +47.64%~sektor -6.68%	3 855 r/r +21.84%~sektor +4.02% k/k +12.52%~sektor +2.51%	6 052 r/r +56.99%~sektor +41.02% k/k -10.55%~sektor +2.16%	7 059 r/r +16.64%~sektor +5.44% k/k -17.83%~sektor -11.37%	10 139 r/r +43.63%~sektor +2.66% k/k +77.69%~sektor -2.24%	10 545 r/r +4.00%~sektor +21.62% k/k +0.17%~sektor +0.17%	16 661 r/r +58.00%~sektor +13.70% k/k +23.22%~sektor -2.80%	13 251 r/r -20.47%~sektor +18.04% k/k -15.05%~sektor -2.48%	21 595 r/r +62.97%~sektor +9.62% k/k +19.28%~sektor -4.42%	23 154 r/r +7.22%~sektor +12.74% k/k +20.31%~sektor -1.00%	19 091 r/r -17.55%~sektor +14.64% k/k +39.31%~sektor -5.98%	21 558 r/r +12.92%~sektor +2.51% k/k +26.98%~sektor +1.42%	22 432 r/r +4.05%~sektor +16.21% k/k +2.23%~sektor -1.46%
Należności krótkoterminowe	8 983	11 245 r/r +25.18%~sektor +40.71%	12 058 r/r +7.23%~sektor +23.96% k/k -11.60%~sektor -11.60%	13 368 r/r +10.86%~sektor +35.19% k/k +6.85%~sektor -3.80%	17 254 r/r +29.07%~sektor -33.38% k/k +13.58%~sektor -9.38%	22 483 r/r +30.31%~sektor +28.98% k/k +21.63%~sektor +0.90%	24 704 r/r +9.88%~sektor +8.40% k/k -16.32%~sektor -1.42%	29 764 r/r +20.48%~sektor +11.58% k/k -10.79%~sektor +0.53%	28 708 r/r -3.55%~sektor -3.73% k/k +6.27%~sektor -13.23%	21 478 r/r -25.18%~sektor +0.64% k/k -28.66%~sektor -15.04%	21 493 r/r +0.07%~sektor +1.15% k/k +14.20%~sektor -7.89%	23 498 r/r +9.33%~sektor +32.37% k/k +8.30%~sektor +4.54%	37 831 r/r +61.00%~sektor -3.63% k/k +57.79%~sektor -1.25%	44 544 r/r +17.74%~sektor +5.64% k/k +26.98%~sektor -16.18%	40 679 r/r -8.68%~sektor +4.36% k/k +12.94%~sektor -0.06%	38 918 r/r -4.33%~sektor +3.57% k/k -10.24%~sektor -2.49%	44 775 r/r +15.05%~sektor +17.48% k/k +7.07%~sektor -1.60%
Inwestycje krótkoterminowe	1 339	20 333 r/r +1418.52%~sektor +17.24%	11 697 r/r -42.47%~sektor -10.16% k/k +11.09%~sektor +27.62%	7 802 r/r -33.30%~sektor -17.63% k/k +12.71%~sektor +26.20%	3 671 r/r -52.95%~sektor +9.14% k/k +486.42%~sektor +36.29%	2 111 r/r -42.50%~sektor +4.40% k/k +191.17%~sektor +32.84%	9 209 r/r +336.24%~sektor +21.69% k/k +649.31%~sektor +100.48%	5 345 r/r -41.96%~sektor -15.78% k/k +115.52%~sektor +17.89%	3 399 r/r -36.41%~sektor +1.45% k/k +5.69%~sektor +18.50%	15 496 r/r +355.90%~sektor -7.04% k/k +133.27%~sektor +22.15%	13 848 r/r -10.64%~sektor +1.67% k/k +380.17%~sektor +18.09%	20 720 r/r +49.62%~sektor +36.17% k/k +60.58%~sektor +67.35%	20 411 r/r -1.49%~sektor +14.42% k/k +36.04%~sektor +99.09%	13 983 r/r -31.49%~sektor -20.83% k/k -24.24%~sektor +22.23%	43 424 r/r +210.55%~sektor -18.43% k/k +28.64%~sektor +31.70%	40 524 r/r -6.68%~sektor +41.10% k/k -15.27%~sektor +0.74%	48 395 r/r +19.42%~sektor +20.15% k/k +1.97%~sektor +6.70%
Środki pieniężne i inne aktywa pieniężne	1 339	20 333 r/r +1418.52%~sektor +11.63%	11 697 r/r -42.47%~sektor +3.37% k/k +11.09%~sektor +24.35%	7 802 r/r -33.30%~sektor -28.75% k/k +12.71%~sektor +44.31%	3 671 r/r -52.95%~sektor +6.48% k/k +486.42%~sektor +37.87%	2 028 r/r -44.76%~sektor +5.94% k/k +230.29%~sektor +76.36%	8 980 r/r +342.80%~sektor +21.69% k/k +630.68%~sektor +131.47%	4 594 r/r -48.84%~sektor -22.88% k/k +166.01%~sektor +14.07%	3 385 r/r -26.32%~sektor +14.34% k/k +5.91%~sektor +18.50%	15 445 r/r +356.28%~sektor -3.66% k/k +133.77%~sektor +39.14%	13 737 r/r -11.06%~sektor +17.93% k/k +500.39%~sektor +21.41%	20 691 r/r +50.62%~sektor +31.70% k/k +60.72%~sektor +64.04%	18 957 r/r -8.38%~sektor +1.65% k/k +27.59%~sektor +97.23%	12 113 r/r -36.10%~sektor -18.70% k/k -27.46%~sektor +13.66%	43 248 r/r +257.04%~sektor -19.93% k/k +28.63%~sektor +22.37%	39 732 r/r -8.13%~sektor +35.54% k/k -16.69%~sektor +2.53%	44 086 r/r +10.96%~sektor +35.16% k/k -7.05%~sektor +12.47%
Pozostałe aktywa obrotowe	35	30 r/r -14.29%~sektor -4.44%	52 r/r +73.33%~sektor -10.05% k/k -34.18%~sektor -6.70%	58 r/r +11.54%~sektor +36.97% k/k -32.56%~sektor +5.60%	168 r/r +189.66%~sektor +1.07% k/k +29.23%~sektor +4.72%	111 r/r -33.93%~sektor -12.69% k/k -50.22%~sektor -9.58%	106 r/r -4.50%~sektor +18.75% k/k -59.70%~sektor -29.84%	195 r/r +83.96%~sektor -15.56% k/k +16.77%~sektor -24.77%	224 r/r +14.87%~sektor +14.87% k/k -15.79%~sektor -5.35%	192 r/r -14.29%~sektor +27.93% k/k +9.09%~sektor -17.70%	158 r/r -17.71%~sektor +5.96% k/k -21.39%~sektor -13.74%	208 r/r +31.65%~sektor +20.97% k/k +7.77%~sektor +5.07%	294 r/r +41.35%~sektor +41.35% k/k -31.63%~sektor +9.50%	375 r/r +27.55%~sektor +4.37% k/k -2.85%~sektor -14.42%	365 r/r -2.67%~sektor +2.71% k/k -5.93%~sektor -5.93%	475 r/r +30.14%~sektor +6.74% k/k -36.07%~sektor +2.95%	0 r/r -100.00%~sektor -30.36% k/k -100.00%~sektor +4.42%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	1 144 k/k +0.18%~sektor +170.28%	1 143 r/r -0.09%~sektor -40.61% k/k -0.09%~sektor -0.09%	0 r/r -100.00%~sektor -94.60%	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem	12 154	40 501 r/r +233.23%~sektor +33.71%	35 890 r/r -11.38%~sektor +32.35% k/k -0.12%~sektor +11.26%	42 001 r/r +17.03%~sektor +43.04% k/k +6.69%~sektor +6.69%	50 982 r/r +21.38%~sektor +0.78% k/k +24.05%~sektor -1.91%	54 788 r/r +7.47%~sektor +9.38% k/k +12.64%~sektor +3.35%	65 834 r/r +20.16%~sektor +20.16% k/k +3.37%~sektor +2.85%	70 643 r/r +7.30%~sektor +1.90% k/k -2.50%~sektor +0.33%	75 983 r/r +7.56%~sektor +2.12% k/k +13.97%~sektor +1.67%	80 723 r/r +6.24%~sektor +14.36% k/k -0.86%~sektor +1.58%	86 585 r/r +7.26%~sektor +10.40% k/k +23.76%~sektor +0.63%	90 857 r/r +4.93%~sektor +8.67% k/k +8.70%~sektor +1.75%	114 035 r/r +25.51%~sektor +0.82% k/k +25.87%~sektor +0.48%	117 051 r/r +2.64%~sektor +4.76% k/k +9.18%~sektor +2.81%	180 609 r/r +54.30%~sektor +23.20% k/k +16.59%~sektor -1.53%	173 166 r/r -4.12%~sektor +0.76% k/k -5.11%~sektor +2.16%	184 634 r/r +6.62%~sektor +6.97% k/k +1.24%~sektor +2.30%
Kapitał własny akcjonariuszy jednostki dominującej	3 723	22 935 r/r +516.04%~sektor +16.80%	27 342 r/r +19.22%~sektor +22.21% k/k +5.31%~sektor +10.31%	32 406 r/r +18.52%~sektor +10.68% k/k +6.94%~sektor +1.03%	33 036 r/r +1.94%~sektor +1.14% k/k +7.58%~sektor +5.01%	35 461 r/r +7.34%~sektor +10.71% k/k +7.57%~sektor +8.54%	37 580 r/r +5.98%~sektor +8.36% k/k +6.42%~sektor +5.63%	39 960 r/r +6.33%~sektor +6.56% k/k +7.55%~sektor +2.67%	38 360 r/r -4.00%~sektor +12.55% k/k +3.56%~sektor +4.88%	40 016 r/r +4.32%~sektor +11.66% k/k -6.11%~sektor +4.46%	44 298 r/r +10.70%~sektor +10.91% k/k +5.22%~sektor +3.13%	48 377 r/r +9.21%~sektor +9.21% k/k +6.55%~sektor +4.73%	52 751 r/r +9.04%~sektor +6.44% k/k +5.64%~sektor +4.45%	55 506 r/r +5.22%~sektor +4.04% k/k +4.01%~sektor +3.62%	63 120 r/r +13.72%~sektor +0.46% k/k +8.71%~sektor +4.86%	82 706 r/r +31.03%~sektor +2.56% k/k +8.31%~sektor -0.68%	83 725 r/r +1.23%~sektor +12.64% k/k +15.40%~sektor +2.48%
Kapitał (fundusz) podstawowy	500	500 r/r 0.00%~sektor 0.00%	781 r/r +56.20%~sektor 0.00% k/k 0.00%~sektor 0.00%	781 r/r 0.00%~sektor +0.22% k/k 0.00%~sektor 0.00%	781 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	750 r/r -3.97%~sektor 0.00% k/k 0.00%~sektor 0.00%	750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	1 502 k/k +0.07%~sektor +0.07%	0 r/r -100.00%~sektor 0.00%	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	2 273	20 560 r/r +804.53%~sektor +56.25%	21 537 r/r +4.75%~sektor +18.29% k/k 0.00%~sektor 0.00%	25 077 r/r +16.44%~sektor +14.88% k/k 0.00%~sektor 0.00%	20 185 r/r -19.51%~sektor 0.00% k/k 0.00%~sektor 0.00%	27 632 r/r +36.89%~sektor +0.53% k/k 0.00%~sektor 0.00%	28 411 r/r +2.82%~sektor +14.09% k/k 0.00%~sektor 0.00%	28 944 r/r +1.88%~sektor +1.88% k/k 0.00%~sektor 0.00%	29 024 r/r +0.28%~sektor +1.79% k/k 0.00%~sektor 0.00%	29 485 r/r +1.59%~sektor +5.37% k/k +1.59%~sektor 0.00%	30 367 r/r +2.99%~sektor +6.03% k/k 0.00%~sektor 0.00%	31 645 r/r +4.21%~sektor +4.21% k/k 0.00%~sektor 0.00%	33 719 r/r +6.55%~sektor +7.99% k/k 0.00%~sektor 0.00%	36 561 r/r +8.43%~sektor +3.08% k/k 0.00%~sektor 0.00%	36 669 r/r +0.30%~sektor +4.35% k/k 0.00%~sektor 0.00%	52 474 r/r +43.10%~sektor +5.98% k/k 0.00%~sektor 0.00%	18 743 r/r -64.28%~sektor -3.29% k/k -58.62%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	3	50 r/r +1566.67%~sektor +21.58% k/k 0.00%~sektor +3.92%	332 r/r +564.00%~sektor +21.89% k/k 0.00%~sektor +6.09%	780 r/r +134.94%~sektor -55.25% k/k -36.38%~sektor -36.38%	287 r/r -63.21%~sektor +13.12% k/k -38.28%~sektor -9.15%	0 r/r -100.00%~sektor -13.59% k/k -100.00%~sektor -0.17%	0	0	0	0	0	0	0
Zobowiązania długoterminowe	0	0	91 k/k +550.00%~sektor +4.31%	41 r/r -54.95%~sektor +225.59% k/k -22.64%~sektor +13.13%	79 r/r +92.68%~sektor +10.57% k/k +1028.57%~sektor -8.88%	146 r/r +84.81%~sektor -13.62% k/k +3.55%~sektor -9.17%	82 r/r -43.84%~sektor -8.02% k/k +100.00%~sektor -1.58%	325 r/r +296.34%~sektor -7.77% k/k +400.00%~sektor -8.87%	192 r/r -40.92%~sektor -3.46% k/k -7.69%~sektor -7.86%	170 r/r -11.46%~sektor +1.88% k/k -31.17%~sektor +4.64%	282 r/r +65.88%~sektor +7.74% k/k -21.01%~sektor -3.58%	139 r/r -50.71%~sektor -8.56% k/k -30.15%~sektor -4.66%	83 r/r -40.29%~sektor -7.79% k/k -55.85%~sektor -0.94%	259 r/r +212.05%~sektor +16.06% k/k +2.37%~sektor +5.98%	31 652 r/r +12120.85%~sektor +250.17% k/k +10.53%~sektor -1.04%	27 734 r/r -12.38%~sektor +6.21% k/k -8.31%~sektor +5.11%	27 906 r/r +0.62%~sektor +0.62% k/k +7.93%~sektor +0.24%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	91	34 r/r -62.64%~sektor +168.36%	48 r/r +41.18%~sektor +9.13%	131 r/r +172.92%~sektor -37.75%	82 r/r -37.40%~sektor -37.40% k/k +100.00%~sektor -15.46%	325 r/r +296.34%~sektor -14.90% k/k +400.00%~sektor -8.74%	192 r/r -40.92%~sektor +6.84% k/k -7.69%~sektor -19.64%	170 r/r -11.46%~sektor -6.38% k/k -31.17%~sektor +2.37%	282 r/r +65.88%~sektor +7.62% k/k -21.01%~sektor -9.48%	139 r/r -50.71%~sektor -19.00% k/k -30.15%~sektor -18.99%	83 r/r -40.29%~sektor -25.91% k/k -55.85%~sektor -4.22%	259 r/r +212.05%~sektor -17.16% k/k +2.37%~sektor +2.37%	31 652 r/r +12120.85%~sektor +1378.72% k/k +10.53%~sektor -0.12%	27 734 r/r -12.38%~sektor -16.08% k/k -8.31%~sektor -0.94%	24 085 r/r -13.16%~sektor -7.88% k/k -6.85%~sektor -4.70%
Inne zobowiązania długoterminowe	0	0	0	7	31 r/r +342.86%~sektor +14.76%	15 r/r -51.61%~sektor +0.12% k/k -89.36%~sektor +2.27%	0 r/r -100.00%~sektor -6.59%	0	0	0	0	0	0	0	0	0	3 821
Zobowiązania krótkoterminowe	7 312	16 163 r/r +121.05%~sektor +51.80%	5 026 r/r -68.90%~sektor +23.38% k/k -33.21%~sektor +12.46%	5 504 r/r +9.51%~sektor +53.41% k/k +15.65%~sektor +12.64%	11 206 r/r +103.60%~sektor -3.78% k/k +76.31%~sektor +3.35%	12 689 r/r +13.23%~sektor +17.74% k/k +11.89%~sektor +11.89%	26 939 r/r +112.30%~sektor +33.89% k/k -1.90%~sektor -6.48%	28 880 r/r +7.21%~sektor +1.02% k/k -13.85%~sektor -0.46%	36 459 r/r +26.24%~sektor -1.92% k/k +27.52%~sektor +2.21%	39 190 r/r +7.49%~sektor +23.49% k/k +2.85%~sektor +2.90%	39 988 r/r +2.04%~sektor +4.84% k/k +52.56%~sektor +7.49%	39 294 r/r -1.74%~sektor +12.59% k/k +8.59%~sektor -0.23%	57 626 r/r +46.65%~sektor +14.70% k/k +51.08%~sektor +1.38%	54 547 r/r -5.34%~sektor +13.14% k/k +7.79%~sektor +9.16%	79 922 r/r +46.52%~sektor +28.84% k/k +27.91%~sektor -1.68%	55 193 r/r -30.94%~sektor -0.13% k/k -22.58%~sektor +1.70%	73 003 r/r +32.27%~sektor +25.34% k/k -5.83%~sektor +0.61%
Z tytułu dostaw i usług			3 862	4 619 r/r +19.60%~sektor +48.89%	9 843 r/r +113.10%~sektor +5.54%	10 042 r/r +2.02%~sektor +6.41%	24 935 r/r +148.31%~sektor +30.87% k/k -2.69%~sektor +4.68%	25 582 r/r +2.59%~sektor -1.76% k/k -17.28%~sektor -17.38%	28 907 r/r +13.00%~sektor +2.24% k/k +18.58%~sektor +3.78%	31 498 r/r +8.96%~sektor +13.69% k/k -5.22%~sektor +8.21%	33 914 r/r +7.67%~sektor +16.62% k/k +53.64%~sektor +1.22%	33 744 r/r -0.50%~sektor +16.49% k/k +9.95%~sektor +10.00%	49 915 r/r +47.92%~sektor +13.98% k/k +49.09%~sektor +6.79%	47 917 r/r -4.00%~sektor +13.32% k/k +5.20%~sektor +5.20%	62 267 r/r +29.95%~sektor -0.58% k/k +29.35%~sektor -1.38%	37 694 r/r -39.46%~sektor +3.93% k/k -29.86%~sektor +7.75%	56 668 r/r +50.34%~sektor +40.24% k/k -5.84%~sektor +1.86%
Kredyty i pożyczki			0	0	0	458	0 r/r -100.00%~sektor +15.43%	0 k/k -100.00%~sektor -15.09%	3 703 k/k +1222.50%~sektor -10.95%	0 r/r -100.00%~sektor +55.64% k/k -100.00%~sektor -15.87%	0	0	394	0 r/r -100.00%~sektor +26.99%	0	0	0
Z tytułu emisji dłużnych papierów wartościowych			0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego			0	64	64 r/r 0.00%~sektor +66.44%	160 r/r +150.00%~sektor +5.98%	709 r/r +343.12%~sektor +10.83% k/k +312.21%~sektor +22.58%	195 r/r -72.50%~sektor -28.05% k/k +85.71%~sektor -5.04%	297 r/r +52.31%~sektor -6.38% k/k +8.00%~sektor -18.49%	191 r/r -35.69%~sektor -31.49% k/k -31.29%~sektor +0.71%	285 r/r +49.21%~sektor +49.08% k/k -6.56%~sektor 0.00%	231 r/r -18.95%~sektor -20.61% k/k -10.12%~sektor -9.66%	680 r/r +194.37%~sektor +32.15% k/k +152.79%~sektor -3.68%	617 r/r -9.26%~sektor -3.68% k/k +199.51%~sektor -8.29%	10 940 r/r +1673.10%~sektor +873.05% k/k +18.76%~sektor +4.00%	11 497 r/r +5.09%~sektor -3.20% k/k +3.41%~sektor +2.61%	11 673 r/r +1.53%~sektor +6.22% k/k +1.53%~sektor -0.14%
Inne zobowiązania krótkoterminowe			1 164	821 r/r -29.47%~sektor +29.07%	1 299 r/r +58.22%~sektor +5.58%	2 029 r/r +56.20%~sektor +32.81% k/k -82.11%~sektor +12.48%	1 295 r/r -36.18%~sektor +21.82% k/k -22.27%~sektor +19.22%	3 103 r/r +139.61%~sektor -1.97% k/k +24.82%~sektor +20.00%	3 552 r/r +14.47%~sektor +2.20% k/k -2.90%~sektor +16.60%	7 501 r/r +111.18%~sektor +7.83% k/k +105.56%~sektor +24.84%	5 789 r/r -22.82%~sektor -6.06% k/k +50.99%~sektor +14.72%	5 319 r/r -8.12%~sektor +6.17% k/k +1.55%~sektor +7.56%	6 637 r/r +24.78%~sektor +21.55% k/k +51.05%~sektor +26.62%	6 013 r/r -9.40%~sektor +10.40% k/k +24.03%~sektor +50.39%	6 715 r/r +11.67%~sektor +9.46% k/k +30.79%~sektor +22.05%	6 002 r/r -10.62%~sektor +5.53% k/k -6.67%~sektor +2.88%	4 662 r/r -22.33%~sektor -9.18% k/k -20.21%~sektor +4.95%
Rozliczenia międzyokresowe	1 119	1 403 r/r +25.38%~sektor +14.86%	3 431 r/r +144.55%~sektor +144.55% k/k +41.14%~sektor +41.14%	4 050 r/r +18.04%~sektor +16.59% k/k -4.77%~sektor +14.86%	6 658 r/r +64.40%~sektor +15.88% k/k +65.33%~sektor +16.03%	6 442 r/r -3.24%~sektor +3.19% k/k +55.60%~sektor +35.88%	901 r/r -86.01%~sektor -2.14% k/k +66.24%~sektor +27.83%	698 r/r -22.53%~sektor +152.30% k/k +45.11%~sektor +3.01%	685 r/r -1.86%~sektor -100.00% k/k +88.71%~sektor -61.97%	1 347 r/r +96.64%~sektor -8.98% k/k +293.86%~sektor -5.24%	2 017 r/r +49.74%~sektor +22.30% k/k +55.99%~sektor +26.06%	3 047 r/r +51.07%~sektor +22.98% k/k +69.75%~sektor +31.52%	3 575 r/r +17.33%~sektor +8.16% k/k +53.37%~sektor +26.81%	6 739 r/r +88.50%~sektor +42.64% k/k +125.38%~sektor +61.25%	5 915 r/r -12.23%~sektor -12.23% k/k +3.37%~sektor +2.11%	7 533 r/r +27.35%~sektor +27.35% k/k +63.83%~sektor +37.70%	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%
Pasywa razem	12 154	40 501 r/r +233.23%~sektor +33.71%	35 890 r/r -11.38%~sektor +32.35% k/k -0.12%~sektor +11.26%	42 001 r/r +17.03%~sektor +43.04% k/k +6.69%~sektor +6.69%	50 982 r/r +21.38%~sektor +0.78% k/k +24.05%~sektor -1.91%	54 788 r/r +7.47%~sektor +9.38% k/k +12.64%~sektor +3.35%	65 834 r/r +20.16%~sektor +20.16% k/k +3.37%~sektor +2.85%	70 643 r/r +7.30%~sektor +1.90% k/k -2.50%~sektor +0.33%	75 983 r/r +7.56%~sektor +2.12% k/k +13.97%~sektor +1.67%	80 723 r/r +6.24%~sektor +14.36% k/k -0.86%~sektor +1.58%	86 585 r/r +7.26%~sektor +10.40% k/k +23.76%~sektor +0.63%	90 857 r/r +4.93%~sektor +8.67% k/k +8.70%~sektor +1.75%	114 035 r/r +25.51%~sektor +0.82% k/k +25.87%~sektor +0.48%	117 051 r/r +2.64%~sektor +4.76% k/k +9.18%~sektor +2.81%	180 609 r/r +54.30%~sektor +23.20% k/k +16.59%~sektor -1.53%	173 166 r/r -4.12%~sektor +0.76% k/k -5.11%~sektor +2.16%	184 634 r/r +6.62%~sektor +6.97% k/k +1.24%~sektor +2.30%

porównaj z innymi profilami w sektorze »