2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022/Q3 (wrz 22)
Data publikacji	2007-03-20	2008-02-26	2009-02-25	2010-02-15	2011-02-15	2012-02-15	2013-02-14	2014-02-14	2015-02-18	2016-02-22	2017-04-27	2018-04-27	2019-04-26	2020-04-27	2021-04-27	2022-04-27	2022-11-16
Aktywa trwałe	21 598	33 764 r/r +56.33%~sektor +54.01% k/k +28.20%~sektor +5.44%	44 564 r/r +31.99%~sektor +19.65% k/k +3.16%~sektor +1.68%	61 827 r/r +38.74%~sektor +3.68% k/k +8.16%~sektor +2.10%	73 420 r/r +18.75%~sektor +11.63% k/k +3.68%~sektor +3.68%	75 678 r/r +3.08%~sektor +3.32% k/k -0.08%~sektor +0.92%	82 795 r/r +9.40%~sektor +8.99% k/k +1.67%~sektor +1.67%	85 747 r/r +3.57%~sektor +5.87% k/k +2.24%~sektor +0.76%	107 874 r/r +25.80%~sektor +6.43% k/k +19.13%~sektor +0.51%	105 631 r/r -2.08%~sektor +2.00% k/k -2.14%~sektor -0.27%	118 984 r/r +12.64%~sektor +0.84% k/k +4.83%~sektor +1.56%	130 748 r/r +9.89%~sektor -1.13% k/k +1.89%~sektor -1.06%	141 089 r/r +7.91%~sektor +4.02% k/k -6.08%~sektor +0.45%	166 170 r/r +17.78%~sektor +2.30% k/k +10.76%~sektor -0.29%	162 639 r/r -2.12%~sektor -1.96% k/k -1.33%~sektor -0.11%	158 426 r/r -2.59%~sektor +2.78% k/k +1.83%~sektor +1.07%	177 599 r/r +14.15%~sektor +7.22% k/k +2.83%~sektor +0.72%
Wartości niematerialne i prawne	341	1 555 r/r +356.01%~sektor +5.13% k/k +138.50%~sektor +1.11%	6 350 r/r +308.36%~sektor +11.97% k/k -0.55%~sektor +1.02%	7 762 r/r +22.24%~sektor +5.32% k/k +18.23%~sektor +1.11%	7 892 r/r +1.67%~sektor +20.38% k/k +1.83%~sektor +1.83%	7 969 r/r +0.98%~sektor +4.00% k/k -0.08%~sektor +0.74%	7 655 r/r -3.94%~sektor +4.22% k/k -1.11%~sektor +0.39%	7 655 r/r 0.00%~sektor +1.26% k/k +1.27%~sektor -0.57%	7 686 r/r +0.40%~sektor +4.02% k/k +1.18%~sektor +0.14%	6 654 r/r -13.43%~sektor -2.23% k/k +5.62%~sektor -2.23%	7 026 r/r +5.59%~sektor -1.16% k/k +0.31%~sektor -0.87%	12 056 r/r +71.59%~sektor -0.48% k/k +74.52%~sektor -1.45%	8 851 r/r -26.58%~sektor -4.97% k/k -46.05%~sektor -0.88%	9 951 r/r +12.43%~sektor +0.54% k/k +1.90%~sektor -0.58%	9 705 r/r -2.47%~sektor -7.75% k/k +8.34%~sektor -1.07%	10 152 r/r +4.61%~sektor +2.16% k/k -5.69%~sektor -2.46%	10 216 r/r -5.09%~sektor -3.96% k/k -1.07%~sektor -2.92%
Wartość firmy		0	5 332 k/k 0.00%~sektor +0.11%	6 501 r/r +21.92%~sektor +1.59% k/k +21.92%~sektor 0.00%	6 501 r/r 0.00%~sektor +4.17% k/k 0.00%~sektor +0.25%	6 501 r/r 0.00%~sektor +0.38% k/k 0.00%~sektor +0.06%	6 501 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor +0.27%	6 501 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 501 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 332 r/r -17.98%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 332 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 332 r/r 0.00%~sektor -1.34% k/k 0.00%~sektor 0.00%	5 332 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 332 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 332 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 332 r/r 0.00%~sektor -9.22% k/k 0.00%~sektor -18.32%	5 332 r/r 0.00%~sektor -33.74% k/k 0.00%~sektor 0.00%
Rzeczowe składniki majątku trwałego	19 295	25 907 r/r +34.27%~sektor +34.27% k/k +12.33%~sektor +2.92%	33 390 r/r +28.88%~sektor +17.32% k/k +4.83%~sektor +1.37%	50 197 r/r +50.34%~sektor -2.17% k/k +7.36%~sektor +0.34%	59 716 r/r +18.96%~sektor +10.06% k/k +4.64%~sektor +2.95%	60 332 r/r +1.03%~sektor +1.90% k/k +0.14%~sektor +0.41%	66 946 r/r +10.96%~sektor +8.07% k/k +0.74%~sektor +0.74%	66 676 r/r -0.40%~sektor +4.99% k/k -0.78%~sektor +0.72%	75 482 r/r +13.21%~sektor +6.51% k/k +3.82%~sektor +0.50%	77 958 r/r +3.28%~sektor +1.40% k/k +0.38%~sektor +0.65%	90 571 r/r +16.18%~sektor -2.65% k/k +6.36%~sektor -0.86%	101 362 r/r +11.91%~sektor -1.85% k/k +2.31%~sektor -1.15%	116 648 r/r +15.08%~sektor +0.85% k/k +0.57%~sektor +0.78%	137 299 r/r +17.70%~sektor +1.18% k/k +12.99%~sektor -0.32%	133 185 r/r -3.00%~sektor -4.38% k/k -1.82%~sektor -0.38%	135 993 r/r +2.11%~sektor +11.00% k/k +3.28%~sektor +0.58%	146 764 r/r +11.46%~sektor +6.60% k/k +1.38%~sektor -0.67%
Aktywa z tytułu prawa do użytkowania														22 114	37 559 r/r +69.84%~sektor +13.24% k/k -2.49%~sektor -0.18%	40 510 r/r +7.86%~sektor -11.23% k/k +7.13%~sektor -1.04%	45 914 r/r +21.42%~sektor -1.65% k/k +5.81%~sektor -0.59%
Należności długoterminowe	178	97 r/r -45.51%~sektor -54.36%	414 r/r +326.80%~sektor +84.33% k/k -32.35%~sektor -32.35%	7 r/r -98.31%~sektor +9.87% k/k +40.00%~sektor +20.82%	11 r/r +57.14%~sektor +20.63% k/k +120.00%~sektor +20.89%	127 r/r +1054.55%~sektor +266.29% k/k +8.55%~sektor +1.46%	243 r/r +91.34%~sektor -6.64% k/k +10.45%~sektor -17.02%	127 r/r -47.74%~sektor -26.48% k/k +17.59%~sektor -2.65%	107 r/r -15.75%~sektor +13.25% k/k +21.59%~sektor -4.08%	108 r/r +0.93%~sektor -1.37% k/k +40.26%~sektor 0.00%	263 r/r +143.52%~sektor -2.30% k/k 0.00%~sektor -1.66%	532 r/r +102.28%~sektor +6.04% k/k +149.77%~sektor -4.70%	434 r/r -18.42%~sektor -7.36% k/k -10.52%~sektor -5.16%	390 r/r -10.14%~sektor -9.42% k/k -19.75%~sektor -9.82%	733 r/r +87.95%~sektor -19.51% k/k +39.89%~sektor -8.37%	505 r/r -31.11%~sektor -23.33% k/k -37.88%~sektor -12.66%	521 r/r -35.92%~sektor +4.12% k/k +7.20%~sektor +7.20%
Inwestycje długoterminowe	954	4 302 r/r +350.94%~sektor +28.86% k/k +201.26%~sektor +0.99%	1 817 r/r -57.76%~sektor -15.77% k/k +16.18%~sektor -4.31%	1 288 r/r -29.11%~sektor +3.95% k/k +19.37%~sektor +1.16%	2 758 r/r +114.13%~sektor +0.60% k/k -12.36%~sektor 0.00%	379 r/r -86.26%~sektor +3.18% k/k -4.29%~sektor +1.77%	257 r/r -32.19%~sektor 0.00% k/k +350.88%~sektor +0.49%	1 347 r/r +424.12%~sektor -1.03% k/k +0.15%~sektor -0.19%	2 249 r/r +66.96%~sektor 0.00% k/k +35.73%~sektor +0.04%	1 405 r/r -37.53%~sektor -0.52% k/k -41.82%~sektor 0.00%	751 r/r -46.55%~sektor 0.00% k/k -50.72%~sektor 0.00%	3 138 r/r +317.84%~sektor -10.50% k/k +226.87%~sektor -4.24%	496 r/r -84.19%~sektor 0.00% k/k -96.97%~sektor 0.00%	1 816 r/r +266.13%~sektor +0.02% k/k -62.12%~sektor -1.01%	91 r/r -94.99%~sektor 0.00% k/k 0.00%~sektor 0.00%	206 r/r +126.37%~sektor -3.04% k/k +18.39%~sektor 0.00%	1 184 r/r +580.46%~sektor -8.14% k/k -16.62%~sektor 0.00%
Pozostałe aktywa trwałe	830	1 903 r/r +129.28%~sektor +3.28% k/k +59.51%~sektor -0.79%	2 593 r/r +36.26%~sektor +66.63% k/k -6.89%~sektor +37.60%	2 573 r/r -0.77%~sektor -28.48% k/k -6.71%~sektor -11.51%	3 043 r/r +18.27%~sektor +2.58% k/k +6.81%~sektor +5.74%	6 871 r/r +125.80%~sektor +10.74% k/k -1.93%~sektor +7.19%	7 694 r/r +11.98%~sektor -9.94% k/k +10.45%~sektor -0.16%	9 942 r/r +29.22%~sektor +27.22% k/k +29.88%~sektor +2.07%	22 350 r/r +124.80%~sektor +12.73% k/k +162.72%~sektor +4.30%	19 506 r/r -12.72%~sektor -2.52% k/k -9.24%~sektor -3.76%	20 373 r/r +4.44%~sektor +7.51% k/k +4.15%~sektor +8.18%	13 660 r/r -32.95%~sektor -4.89% k/k -35.48%~sektor -4.49%	14 660 r/r +7.32%~sektor -0.79% k/k +1376.33%~sektor -3.36%	16 714 r/r +14.01%~sektor -4.40% k/k +24.05%~sektor -1.07%	18 925 r/r +13.23%~sektor -3.11% k/k -3.44%~sektor +0.24%	11 570 r/r -38.86%~sektor +1.36% k/k -4.78%~sektor -4.63%	18 914 r/r +55.66%~sektor +15.62% k/k +20.33%~sektor +6.61%
Aktywa obrotowe	48 686	102 611 r/r +110.76%~sektor +20.25% k/k +51.44%~sektor -2.30%	110 431 r/r +7.62%~sektor +6.88% k/k -1.47%~sektor +3.46%	100 494 r/r -9.00%~sektor -2.51% k/k -5.60%~sektor -0.58%	111 099 r/r +10.55%~sektor +10.55% k/k +9.96%~sektor +4.29%	134 314 r/r +20.90%~sektor +20.98% k/k +18.25%~sektor +11.45%	153 420 r/r +14.22%~sektor +1.04% k/k +14.98%~sektor +0.73%	173 693 r/r +13.21%~sektor +4.82% k/k +9.25%~sektor -1.52%	198 250 r/r +14.14%~sektor -0.88% k/k +4.83%~sektor -2.91%	185 077 r/r -6.64%~sektor +6.37% k/k -1.76%~sektor +0.99%	179 504 r/r -3.01%~sektor +3.75% k/k +0.40%~sektor +0.31%	216 463 r/r +20.59%~sektor +1.84% k/k +20.18%~sektor +0.90%	223 870 r/r +3.42%~sektor +3.42% k/k +5.65%~sektor +0.60%	234 769 r/r +4.87%~sektor +4.87% k/k +32.27%~sektor -1.03%	200 327 r/r -14.67%~sektor +2.36% k/k +1.16%~sektor +1.16%	215 900 r/r +7.77%~sektor +19.30% k/k +10.61%~sektor -2.58%	268 328 r/r +37.47%~sektor +16.22% k/k +17.53%~sektor +2.72%
Zapasy	12 882	12 578 r/r -2.36%~sektor +1.47% k/k -15.86%~sektor -4.11%	14 207 r/r +12.95%~sektor +28.93% k/k -10.01%~sektor -2.31%	11 465 r/r -19.30%~sektor -6.39% k/k -12.22%~sektor -5.66%	16 340 r/r +42.52%~sektor +5.95% k/k +15.28%~sektor +2.28%	16 771 r/r +2.64%~sektor +19.67% k/k -10.49%~sektor -3.77%	17 171 r/r +2.39%~sektor -0.58% k/k -2.06%~sektor -8.99%	21 019 r/r +22.41%~sektor +5.50% k/k +9.98%~sektor +0.50%	23 253 r/r +10.63%~sektor +7.41% k/k +0.19%~sektor -0.46%	26 253 r/r +12.90%~sektor +3.34% k/k -2.96%~sektor -5.78%	35 708 r/r +36.01%~sektor +6.78% k/k +23.57%~sektor -5.64%	39 086 r/r +9.46%~sektor +4.58% k/k +2.92%~sektor -0.46%	38 298 r/r -2.02%~sektor +12.60% k/k -2.50%~sektor -2.85%	38 915 r/r +1.61%~sektor +4.15% k/k -1.01%~sektor -3.50%	34 303 r/r -11.85%~sektor -0.47% k/k -1.30%~sektor -1.44%	48 117 r/r +40.27%~sektor +33.47% k/k +18.59%~sektor +1.97%	72 487 r/r +78.66%~sektor +17.27% k/k +15.97%~sektor +1.32%
Należności krótkoterminowe	23 292	32 780 r/r +40.74%~sektor +12.56% k/k -15.94%~sektor -13.93%	50 015 r/r +52.58%~sektor +15.88% k/k -11.39%~sektor +6.71%	49 113 r/r -1.80%~sektor -6.40% k/k +2.92%~sektor +4.46%	73 948 r/r +50.57%~sektor +40.57% k/k +13.55%~sektor +6.14%	98 856 r/r +33.68%~sektor +33.21% k/k +26.48%~sektor +27.07%	119 670 r/r +21.05%~sektor -2.84% k/k +13.50%~sektor -5.14%	134 353 r/r +12.27%~sektor +7.18% k/k +11.18%~sektor +1.38%	153 196 r/r +14.02%~sektor +4.25% k/k -0.20%~sektor -5.10%	111 432 r/r -27.26%~sektor +5.13% k/k -23.51%~sektor -4.12%	96 434 r/r -13.46%~sektor +9.85% k/k -8.25%~sektor -0.11%	121 209 r/r +25.69%~sektor -7.52% k/k +33.99%~sektor -1.63%	113 154 r/r -6.65%~sektor +9.21% k/k +24.67%~sektor +4.14%	150 408 r/r +32.92%~sektor +0.11% k/k +31.07%~sektor -5.71%	113 822 r/r -24.32%~sektor -15.22% k/k +0.23%~sektor -2.79%	130 372 r/r +14.54%~sektor +14.35% k/k +6.33%~sektor -3.24%	171 618 r/r +39.98%~sektor +14.20% k/k +19.13%~sektor +7.22%
Inwestycje krótkoterminowe	12 512	57 253 r/r +357.58%~sektor +86.90% k/k +314.43%~sektor +5.02%	46 209 r/r -19.29%~sektor +5.82% k/k +15.97%~sektor +15.74%	39 916 r/r -13.62%~sektor +25.37% k/k -12.60%~sektor -7.58%	19 828 r/r -50.33%~sektor -19.16% k/k -8.80%~sektor +13.87%	18 687 r/r -5.75%~sektor -8.44% k/k +11.99%~sektor +1.78%	16 579 r/r -11.28%~sektor +13.76% k/k +58.42%~sektor +20.92%	18 321 r/r +10.51%~sektor -12.47% k/k -3.74%~sektor +0.64%	14 081 r/r -23.14%~sektor -21.58% k/k +13.57%~sektor +8.88%	18 724 r/r +32.97%~sektor +9.77% k/k +20.75%~sektor +22.09%	29 760 r/r +58.94%~sektor -9.86% k/k +107.03%~sektor +15.31%	27 732 r/r -6.81%~sektor +18.30% k/k +26.80%~sektor +8.18%	36 564 r/r +31.85%~sektor -9.13% k/k +27.00%~sektor +6.90%	41 374 r/r +13.16%~sektor +13.16% k/k +101.76%~sektor +15.56%	52 202 r/r +26.17%~sektor +69.00% k/k +8.11%~sektor +16.73%	37 411 r/r -28.33%~sektor +1.79% k/k +16.85%~sektor +6.24%	24 223 r/r -24.34%~sektor +4.34% k/k +11.42%~sektor +13.87%
Środki pieniężne i inne aktywa pieniężne	9 575	50 990 r/r +432.53%~sektor +41.82% k/k +745.32%~sektor +14.62%	43 850 r/r -14.00%~sektor +14.72% k/k +23.28%~sektor +23.28%	36 729 r/r -16.24%~sektor +25.37% k/k -11.86%~sektor -0.52%	17 417 r/r -52.58%~sektor -21.68% k/k -2.87%~sektor +24.04%	17 800 r/r +2.20%~sektor -0.53% k/k +11.64%~sektor +4.32%	15 703 r/r -11.78%~sektor +28.88% k/k +66.75%~sektor +21.25%	16 235 r/r +3.39%~sektor -3.38% k/k -9.32%~sektor -6.30%	12 499 r/r -23.01%~sektor -23.01% k/k +24.23%~sektor +3.90%	17 807 r/r +42.47%~sektor +16.95% k/k +24.11%~sektor +24.11%	27 392 r/r +53.83%~sektor -28.55% k/k +135.55%~sektor +24.59%	26 978 r/r -1.51%~sektor +18.30% k/k +29.19%~sektor +13.91%	31 950 r/r +18.43%~sektor -9.13% k/k +23.40%~sektor +6.90%	39 070 r/r +22.28%~sektor -4.65% k/k +114.63%~sektor +15.56%	49 660 r/r +27.11%~sektor +69.38% k/k +10.63%~sektor +17.66%	36 711 r/r -26.08%~sektor -12.64% k/k +17.01%~sektor +6.24%	23 533 r/r -24.99%~sektor -3.20% k/k +11.40%~sektor +11.32%
Pozostałe aktywa obrotowe	0	0	0	0	983	0 r/r -100.00%~sektor +30.46%	0	0	0	28 668 k/k +19947.55%~sektor -16.78%	17 602 r/r -38.60%~sektor +0.90% k/k -42.12%~sektor -20.55%	28 436 r/r +61.55%~sektor +16.16% k/k -4.60%~sektor -8.02%	35 854 r/r +26.09%~sektor -8.24% k/k -32.43%~sektor -14.34%	4 072 r/r -88.64%~sektor +9.72% k/k +39.36%~sektor -0.02%	0 r/r -100.00%~sektor -31.50% k/k -100.00%~sektor -56.09%	0	0
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	7 720	0 r/r -100.00%~sektor -98.57%	0	0	0	0	0	0	0
Aktywa razem	70 284	136 375 r/r +94.03%~sektor +28.98% k/k +44.93%~sektor +1.29%	154 995 r/r +13.65%~sektor +10.24% k/k -0.18%~sektor +3.03%	162 321 r/r +4.73%~sektor -0.39% k/k -0.79%~sektor -0.76%	184 519 r/r +13.68%~sektor +15.66% k/k +7.37%~sektor +5.59%	209 992 r/r +13.81%~sektor +13.43% k/k +10.92%~sektor +7.66%	236 215 r/r +12.49%~sektor +6.40% k/k +9.93%~sektor -0.09%	259 440 r/r +9.83%~sektor +5.68% k/k +6.83%~sektor +1.80%	306 124 r/r +17.99%~sektor +2.77% k/k +9.46%~sektor -1.46%	290 708 r/r -5.04%~sektor +5.59% k/k -1.90%~sektor +1.09%	298 488 r/r +2.68%~sektor +3.07% k/k +2.12%~sektor +0.63%	347 211 r/r +16.32%~sektor +2.11% k/k +12.57%~sektor -0.14%	364 959 r/r +5.11%~sektor +5.78% k/k +0.78%~sektor +0.26%	400 939 r/r +9.86%~sektor +3.43% k/k +22.41%~sektor -0.44%	362 966 r/r -9.47%~sektor -0.86% k/k +0.03%~sektor +0.88%	374 326 r/r +3.13%~sektor +14.30% k/k +6.71%~sektor +3.13%	445 927 r/r +27.13%~sektor +17.02% k/k +11.20%~sektor +2.72%
Kapitał własny akcjonariuszy jednostki dominującej	34 188	98 815 r/r +189.03%~sektor +46.94% k/k +73.29%~sektor +1.68%	111 286 r/r +12.62%~sektor +9.38% k/k +0.99%~sektor +0.32%	107 057 r/r -3.80%~sektor +8.97% k/k +1.97%~sektor +3.15%	113 043 r/r +5.59%~sektor +7.48% k/k +4.25%~sektor +1.64%	110 144 r/r -2.56%~sektor +8.30% k/k +1.19%~sektor +2.03%	118 305 r/r +7.41%~sektor +7.41% k/k +7.69%~sektor +2.16%	122 251 r/r +3.34%~sektor +4.36% k/k +7.78%~sektor +2.18%	139 264 r/r +13.92%~sektor +5.98% k/k +7.35%~sektor +2.15%	142 520 r/r +2.34%~sektor +5.24% k/k -2.04%~sektor +1.46%	127 894 r/r -10.26%~sektor +1.65% k/k -9.55%~sektor +1.03%	124 668 r/r -2.52%~sektor +1.40% k/k -1.45%~sektor +0.28%	121 908 r/r -2.21%~sektor +6.48% k/k -3.42%~sektor +2.73%	127 816 r/r +4.85%~sektor +8.17% k/k +8.93%~sektor +1.51%	125 222 r/r -2.03%~sektor +7.03% k/k -8.86%~sektor +1.76%	128 432 r/r +2.56%~sektor +7.19% k/k +6.38%~sektor +1.74%	131 943 r/r +9.29%~sektor +5.10% k/k +7.58%~sektor +1.34%
Kapitał (fundusz) podstawowy	3 668	4 528 r/r +23.45%~sektor +0.49% k/k 0.00%~sektor 0.00%	5 328 r/r +17.67%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 328 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 328 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 328 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 328 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 328 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 328 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 328 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 328 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 328 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 328 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 228 r/r -1.88%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 141 r/r -1.66%~sektor 0.00% k/k -1.66%~sektor 0.00%	5 141 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 141 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	12 580	69 500 r/r +452.46%~sektor +18.88% k/k +173.97%~sektor 0.00%	84 884 r/r +22.14%~sektor +14.80% k/k +6.32%~sektor 0.00%	79 091 r/r -6.82%~sektor +5.92% k/k +0.95%~sektor 0.00%	85 235 r/r +7.77%~sektor +5.39% k/k +1.09%~sektor 0.00%	88 056 r/r +3.31%~sektor +2.79% k/k 0.00%~sektor 0.00%	91 303 r/r +3.69%~sektor +6.46% k/k 0.00%~sektor 0.00%	89 595 r/r -1.87%~sektor +7.10% k/k -0.11%~sektor 0.00%	98 220 r/r +9.63%~sektor +4.34% k/k -0.01%~sektor 0.00%	113 326 r/r +15.38%~sektor +10.66% k/k -6.54%~sektor 0.00%	108 615 r/r -4.16%~sektor +0.76% k/k -9.07%~sektor 0.00%	111 532 r/r +2.69%~sektor +2.27% k/k -0.06%~sektor 0.00%	117 478 r/r +5.33%~sektor +4.77% k/k 0.00%~sektor 0.00%	120 103 r/r +2.23%~sektor +2.56% k/k +1.33%~sektor 0.00%	44 339 r/r -63.08%~sektor 0.00% k/k -64.90%~sektor 0.00%	43 694 r/r -1.45%~sektor 0.00% k/k 0.00%~sektor 0.00%	43 694 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	10 104	963 r/r -90.47%~sektor +248.55% k/k +28.23%~sektor +5.56%	3 452 r/r +258.46%~sektor -7.28% k/k +1.59%~sektor -3.22%	3 678 r/r +6.55%~sektor -8.33% k/k -6.32%~sektor -4.94%	1 205 r/r -67.24%~sektor +2.28% k/k -67.48%~sektor -11.78%	616 r/r -48.88%~sektor -19.54% k/k -46.67%~sektor -1.47%	-365 r/r -159.25%~sektor -11.07% k/k 0.00%~sektor -3.84%	275 r/r +175.34%~sektor +6.72% k/k -0.72%~sektor -0.80%	-175 r/r -163.64%~sektor +2.07% k/k +0.57%~sektor +0.28%	258 r/r +247.43%~sektor +2.03% k/k 0.00%~sektor +2.28%	1 870 r/r +624.81%~sektor -0.67% k/k +14.65%~sektor 0.00%	1 520 r/r -18.72%~sektor +1.88% k/k -0.07%~sektor -0.04%	1 938 r/r +27.50%~sektor +10.02% k/k -0.41%~sektor +0.59%	3 241 r/r +67.23%~sektor +7.51% k/k +67.49%~sektor +3.10%	4 188 r/r +29.22%~sektor +12.24% k/k +15.21%~sektor +3.72%	4 144 r/r -1.05%~sektor +0.37% k/k +5.20%~sektor -0.96%	3 136 r/r -20.39%~sektor +2.20% k/k -11.86%~sektor +4.72%
Zobowiązania długoterminowe	3 468	6 235 r/r +79.79%~sektor -7.13% k/k +1.88%~sektor -11.60%	6 520 r/r +4.57%~sektor +7.56% k/k -10.70%~sektor -6.82%	6 705 r/r +2.84%~sektor -7.43% k/k -15.15%~sektor -9.93%	7 226 r/r +7.77%~sektor +7.77% k/k +1.02%~sektor +10.81%	10 951 r/r +51.55%~sektor +12.84% k/k -2.09%~sektor -1.71%	15 948 r/r +45.63%~sektor +1.42% k/k +0.09%~sektor -1.57%	17 348 r/r +8.78%~sektor +0.72% k/k +12.79%~sektor -4.16%	22 031 r/r +26.99%~sektor +13.88% k/k +8.78%~sektor -0.67%	20 381 r/r -7.49%~sektor +9.05% k/k -16.51%~sektor -2.53%	30 753 r/r +50.89%~sektor -8.67% k/k -5.67%~sektor -2.46%	57 503 r/r +86.98%~sektor -12.07% k/k +56.36%~sektor -10.95%	65 289 r/r +13.54%~sektor -0.82% k/k -6.59%~sektor -2.87%	85 480 r/r +30.93%~sektor +9.60% k/k +10.02%~sektor -3.33%	80 392 r/r -5.95%~sektor +1.30% k/k -2.66%~sektor +2.71%	78 087 r/r -2.87%~sektor -0.14% k/k +1.19%~sektor +3.48%	97 367 r/r +26.17%~sektor +22.59% k/k +15.48%~sektor -0.80%
Z tytułu dostaw i usług	0	0	0	106	60 r/r -43.40%~sektor +165.92%	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	171	563 r/r +229.24%~sektor -63.31% k/k +150.22%~sektor -24.19%	21 r/r -96.27%~sektor -10.88% k/k -25.00%~sektor -2.59%	109 r/r +419.05%~sektor -23.24% k/k -14.17%~sektor -12.74%	36 r/r -66.97%~sektor -7.12% k/k -29.41%~sektor -29.41%	0 r/r -100.00%~sektor +7.07%	592	485 r/r -18.07%~sektor -12.86% k/k -5.27%~sektor -5.27%	976 r/r +101.24%~sektor +2.27% k/k +141.58%~sektor -3.46%	3 425 r/r +250.92%~sektor -7.36% k/k -5.41%~sektor -8.11%	14 964 r/r +336.91%~sektor -31.76% k/k -13.75%~sektor -13.86%	35 396 r/r +136.54%~sektor -53.10% k/k +108.06%~sektor -20.61%	34 627 r/r -2.17%~sektor -61.24% k/k -10.52%~sektor -9.75%	36 904 r/r +6.58%~sektor -13.60% k/k -6.16%~sektor -11.25%	27 785 r/r -24.71%~sektor -7.62% k/k -6.29%~sektor -13.40%	26 139 r/r -5.92%~sektor -7.99% k/k +0.23%~sektor -1.18%	32 879 r/r +26.07%~sektor +11.06% k/k +30.57%~sektor -5.12%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	971	1 008 r/r +3.81%~sektor -33.33% k/k -13.48%~sektor -13.48%	2 145 r/r +112.80%~sektor -13.30% k/k -4.11%~sektor -10.10%	2 622 r/r +22.24%~sektor -56.67% k/k -12.72%~sektor -26.54%	2 778 r/r +5.95%~sektor -7.59% k/k +59.47%~sektor +17.30%	3 277 r/r +17.96%~sektor -28.10% k/k -2.87%~sektor -12.89%	6 318 r/r +92.80%~sektor +28.94% k/k -7.97%~sektor -7.96%	4 869 r/r -22.93%~sektor -26.00% k/k -5.36%~sektor -13.00%	7 690 r/r +57.94%~sektor +1.60% k/k -1.32%~sektor -1.32%	5 659 r/r -26.41%~sektor +8.58% k/k -3.86%~sektor +3.45%	4 351 r/r -23.11%~sektor -21.61% k/k -4.23%~sektor -4.22%	8 122 r/r +86.67%~sektor -0.78% k/k +49.25%~sektor -7.38%	11 590 r/r +42.70%~sektor +33.81% k/k -0.91%~sektor +0.10%	28 415 r/r +145.17%~sektor -6.99% k/k +106.35%~sektor -1.37%	28 848 r/r +1.52%~sektor -1.93% k/k -3.29%~sektor -4.36%	27 090 r/r -6.09%~sektor -13.59% k/k -0.69%~sektor -2.80%	30 002 r/r +9.99%~sektor +27.27% k/k +58.23%~sektor -0.52%
Inne zobowiązania długoterminowe	2 326	4 664 r/r +100.52%~sektor +1.43%	4 354 r/r -6.65%~sektor +49.52%	3 868 r/r -11.16%~sektor -6.69%	4 352 r/r +12.51%~sektor +17.51%	7 674 r/r +76.33%~sektor +3.83%	9 038 r/r +17.77%~sektor +4.39% k/k -0.34%~sektor -0.04%	11 994 r/r +32.71%~sektor +3.09% k/k +23.34%~sektor -2.27%	13 365 r/r +11.43%~sektor +9.41% k/k +10.87%~sektor +6.88%	11 297 r/r -15.47%~sektor +11.28% k/k -24.21%~sektor +0.32%	11 438 r/r +1.25%~sektor +1.54% k/k +6.80%~sektor -0.67%	13 985 r/r +22.27%~sektor -16.34% k/k -2.35%~sektor -3.64%	19 072 r/r +36.37%~sektor +0.89% k/k -2.18%~sektor +0.30%	20 161 r/r +5.71%~sektor +5.71% k/k -18.03%~sektor -4.18%	23 759 r/r +17.85%~sektor -4.55% k/k +2.82%~sektor -0.01%	24 858 r/r +4.63%~sektor +3.16% k/k +4.38%~sektor -0.14%	34 486 r/r +44.81%~sektor +5.43% k/k -14.15%~sektor -0.60%
Zobowiązania krótkoterminowe	22 524	30 362 r/r +34.80%~sektor +34.80% k/k +0.53%~sektor -3.24%	33 737 r/r +11.12%~sektor +13.10% k/k -1.85%~sektor +18.15%	44 881 r/r +33.03%~sektor -17.14% k/k -4.09%~sektor -2.96%	63 045 r/r +40.47%~sektor +34.24% k/k +19.95%~sektor +13.69%	88 281 r/r +40.03%~sektor +25.27% k/k +29.57%~sektor +14.46%	102 327 r/r +15.91%~sektor -0.38% k/k +14.40%~sektor -1.59%	119 566 r/r +16.85%~sektor +5.52% k/k +5.10%~sektor +0.90%	145 004 r/r +21.28%~sektor -2.97% k/k +11.65%~sektor -4.90%	127 549 r/r -12.04%~sektor +3.87% k/k +1.09%~sektor +1.50%	137 971 r/r +8.17%~sektor +16.71% k/k +18.28%~sektor +3.26%	163 520 r/r +18.52%~sektor +8.06% k/k +13.83%~sektor +1.18%	175 824 r/r +7.52%~sektor +3.08% k/k +7.17%~sektor -2.01%	184 402 r/r +4.88%~sektor +2.86% k/k +41.24%~sektor -2.41%	153 164 r/r -16.94%~sektor -13.60% k/k +9.99%~sektor -5.07%	163 663 r/r +6.85%~sektor +29.36% k/k +9.89%~sektor -0.16%	213 481 r/r +43.34%~sektor +21.68% k/k +12.06%~sektor +3.74%
Z tytułu dostaw i usług	13 469	10 430 r/r -22.56%~sektor +9.40%	15 026 r/r +44.07%~sektor +4.01%	17 090 r/r +13.74%~sektor -6.72%	26 708 r/r +56.28%~sektor +68.28%	36 975 r/r +38.44%~sektor +36.09%	51 231 r/r +38.56%~sektor -1.74% k/k +21.91%~sektor +5.84%	42 416 r/r -17.21%~sektor -6.55% k/k +21.28%~sektor +3.14%	54 306 r/r +28.03%~sektor -0.11% k/k +6.77%~sektor -8.13%	65 294 r/r +20.23%~sektor +5.89% k/k +7.76%~sektor -2.94%	73 211 r/r +12.13%~sektor +15.29% k/k +20.24%~sektor +9.11%	94 820 r/r +29.52%~sektor +3.58% k/k +37.16%~sektor +10.10%	119 846 r/r +26.39%~sektor +9.36% k/k +34.76%~sektor -2.14%	132 935 r/r +10.92%~sektor -13.82% k/k +94.47%~sektor -18.39%	89 578 r/r -32.62%~sektor +3.95% k/k +14.18%~sektor +11.08%	98 116 r/r +9.53%~sektor +34.58% k/k +11.81%~sektor +4.79%	116 218 r/r +32.44%~sektor +27.80% k/k +7.56%~sektor +1.65%
Kredyty i pożyczki	6 632	11 828 r/r +78.35%~sektor +59.90% k/k +3.60%~sektor -1.38%	4 256 r/r -64.02%~sektor -38.22% k/k -17.90%~sektor -15.34%	11 888 r/r +179.32%~sektor -7.99% k/k +56.69%~sektor -4.38%	11 968 r/r +0.67%~sektor +9.27% k/k -17.76%~sektor -8.23%	24 838 r/r +107.54%~sektor +4.94% k/k +44.74%~sektor +10.41%	23 063 r/r -7.15%~sektor -7.15% k/k -7.35%~sektor -6.52%	23 925 r/r +3.74%~sektor +17.98% k/k -20.10%~sektor -6.39%	34 385 r/r +43.72%~sektor -3.78% k/k -21.04%~sektor -6.35%	37 895 r/r +10.21%~sektor +21.33% k/k -18.14%~sektor -3.82%	37 681 r/r -0.56%~sektor +3.37% k/k +5.93%~sektor +3.98%	28 209 r/r -25.14%~sektor +19.54% k/k -50.56%~sektor +1.36%	14 631 r/r -48.13%~sektor -7.20% k/k -70.46%~sektor -14.74%	28 042 r/r +91.66%~sektor +9.22% k/k -33.10%~sektor -11.50%	25 442 r/r -9.27%~sektor -23.12% k/k -22.39%~sektor -28.95%	30 583 r/r +20.21%~sektor +57.31% k/k -0.78%~sektor +1.17%	61 426 r/r +99.29%~sektor +28.66% k/k +21.98%~sektor +4.63%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	1 075	538 r/r -49.95%~sektor -49.95% k/k -20.30%~sektor 0.00%	1 686 r/r +213.38%~sektor +142.11% k/k +39.92%~sektor +39.92%	2 013 r/r +19.40%~sektor -38.89% k/k -15.13%~sektor -38.39%	1 841 r/r -8.54%~sektor -33.55% k/k +6.60%~sektor +5.16%	2 174 r/r +18.09%~sektor +10.77% k/k +0.74%~sektor +3.62%	3 853 r/r +77.23%~sektor +7.78% k/k +3.52%~sektor +5.12%	4 055 r/r +5.24%~sektor -5.39% k/k -0.49%~sektor -0.49%	5 344 r/r +31.79%~sektor +0.38% k/k +5.30%~sektor -1.99%	5 208 r/r -2.54%~sektor -5.38% k/k -1.68%~sektor -4.25%	5 079 r/r -2.48%~sektor +16.84% k/k +1.46%~sektor +3.29%	20 117 r/r +296.08%~sektor +5.41% k/k +262.60%~sektor +2.30%	6 658 r/r -66.90%~sektor +18.24% k/k -35.25%~sektor +3.37%	8 908 r/r +33.79%~sektor +1.45% k/k +38.28%~sektor +20.59%	6 460 r/r -27.48%~sektor -13.31% k/k -29.38%~sektor -1.50%	7 331 r/r +13.48%~sektor -1.08% k/k -0.03%~sektor -0.03%	7 928 r/r +8.11%~sektor +32.42% k/k -4.11%~sektor +1.31%
Inne zobowiązania krótkoterminowe	1 348	7 566 r/r +461.28%~sektor +24.98%	12 769 r/r +68.77%~sektor +64.31%	13 890 r/r +8.78%~sektor -15.08%	22 528 r/r +62.19%~sektor +41.42%	24 294 r/r +7.84%~sektor +44.72%	24 180 r/r -0.47%~sektor -7.27% k/k +28.58%~sektor -3.16%	49 170 r/r +103.35%~sektor +14.46% k/k +9.82%~sektor +0.03%	50 969 r/r +3.66%~sektor +3.66% k/k +67.76%~sektor +10.09%	19 152 r/r -62.42%~sektor +0.03% k/k +36.87%~sektor +10.48%	22 000 r/r +14.87%~sektor +8.46% k/k +44.89%~sektor +2.92%	20 374 r/r -7.39%~sektor +10.98% k/k +71.04%~sektor +8.51%	34 689 r/r +70.26%~sektor -4.07% k/k +126.49%~sektor +7.67%	14 517 r/r -58.15%~sektor +16.17% k/k +4.88%~sektor +3.41%	31 684 r/r +118.25%~sektor -12.03% k/k +67.91%~sektor -19.27%	27 633 r/r -12.79%~sektor -11.78% k/k +19.99%~sektor -8.93%	27 909 r/r +21.19%~sektor +21.19% k/k +17.13%~sektor +10.37%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	70 284	136 375 r/r +94.03%~sektor +28.98% k/k +44.93%~sektor +1.29%	154 995 r/r +13.65%~sektor +10.24% k/k -0.18%~sektor +3.03%	162 321 r/r +4.73%~sektor -0.39% k/k -0.79%~sektor -0.76%	184 519 r/r +13.68%~sektor +15.66% k/k +7.37%~sektor +5.59%	209 992 r/r +13.81%~sektor +13.43% k/k +10.92%~sektor +7.66%	236 215 r/r +12.49%~sektor +6.40% k/k +9.93%~sektor -0.09%	259 440 r/r +9.83%~sektor +5.68% k/k +6.83%~sektor +1.80%	306 124 r/r +17.99%~sektor +2.77% k/k +9.46%~sektor -1.46%	290 708 r/r -5.04%~sektor +5.59% k/k -1.90%~sektor +1.09%	298 488 r/r +2.68%~sektor +3.07% k/k +2.12%~sektor +0.63%	347 211 r/r +16.32%~sektor +2.11% k/k +12.57%~sektor -0.14%	364 959 r/r +5.11%~sektor +5.78% k/k +0.78%~sektor +0.26%	400 939 r/r +9.86%~sektor +3.43% k/k +22.41%~sektor -0.44%	362 966 r/r -9.47%~sektor -0.86% k/k +0.03%~sektor +0.88%	374 326 r/r +3.13%~sektor +14.30% k/k +6.71%~sektor +3.13%	445 927 r/r +27.13%~sektor +17.02% k/k +11.20%~sektor +2.72%

porównaj z innymi profilami w sektorze »