2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019/Q3
Aktywa trwałe	136 852	195 431 r/r +42.80%~sektor +21.43%	217 706 r/r +11.40%~sektor +48.86% k/k +1.91%~sektor +3.43%	288 043 r/r +32.31%~sektor +48.64% k/k +21.96%~sektor +17.65%	766 704 r/r +166.18%~sektor +77.47% k/k +84.23%~sektor +13.61%	739 013 r/r -3.61%~sektor +5.82% k/k -2.77%~sektor +1.86%	709 923 r/r -3.94%~sektor -1.20% k/k -2.33%~sektor +1.73%	744 937 r/r +4.93%~sektor +4.93% k/k +3.50%~sektor +3.42%	909 856 r/r +22.14%~sektor -1.98% k/k +9.59%~sektor +0.03%	1 231 908 r/r +35.40%~sektor -1.63% k/k +9.64%~sektor +2.65%	1 516 416 r/r +23.09%~sektor +1.89% k/k +6.32%~sektor -0.13%	1 796 996 r/r +18.50%~sektor +5.06% k/k +7.97%~sektor +2.72%	1 838 664 r/r +2.32%~sektor +6.31% k/k +2.27%~sektor +1.00%	1 919 694 r/r +4.41%~sektor +0.41% k/k +3.44%~sektor -0.33%	2 417 752 r/r +25.94%~sektor +9.98% k/k +8.03%~sektor +2.11%	5 636 438 r/r +151.85%~sektor +85.28% k/k +4.51%~sektor -0.38%
Wartości niematerialne i prawne	13 644	14 436 r/r +5.80%~sektor +5.80%	13 478 r/r -6.64%~sektor +36.27% k/k -3.52%~sektor -2.64%	12 186 r/r -9.59%~sektor +22.26% k/k +1.51%~sektor +1.88%	275 081 r/r +2157.35%~sektor +65.92% k/k +2074.04%~sektor +0.72%	273 880 r/r -0.44%~sektor +10.02% k/k -0.32%~sektor -0.32%	272 157 r/r -0.63%~sektor -8.64% k/k -0.22%~sektor -0.16%	272 632 r/r +0.17%~sektor +0.17% k/k +0.20%~sektor -2.51%	278 716 r/r +2.23%~sektor -0.44% k/k +2.09%~sektor +0.22%	281 248 r/r +0.91%~sektor -1.53% k/k +0.51%~sektor 0.00%	315 837 r/r +12.30%~sektor -1.55% k/k +0.76%~sektor -0.91%	324 448 r/r +2.73%~sektor +1.12% k/k +0.35%~sektor +0.52%	330 617 r/r +1.90%~sektor +0.44% k/k +1.46%~sektor -0.03%	351 177 r/r +6.22%~sektor +3.71% k/k +2.02%~sektor +0.86%	376 736 r/r +7.28%~sektor +9.37% k/k +2.36%~sektor +0.15%	402 235 r/r +9.29%~sektor +0.70% k/k -0.60%~sektor -0.30%
Rzeczowe składniki majątku trwałego	116 605	175 138 r/r +50.20%~sektor +7.53%	193 834 r/r +10.68%~sektor +47.59% k/k +1.08%~sektor +2.53%	258 334 r/r +33.28%~sektor +48.50% k/k +24.14%~sektor +16.15%	469 077 r/r +81.58%~sektor +46.62% k/k +23.30%~sektor +13.83%	441 137 r/r -5.96%~sektor -5.53% k/k -4.10%~sektor +0.03%	419 805 r/r -4.84%~sektor +0.70% k/k -3.14%~sektor +4.64%	447 725 r/r +6.65%~sektor +4.00% k/k +4.53%~sektor +3.43%	598 502 r/r +33.68%~sektor -5.00% k/k +13.44%~sektor -0.66%	896 804 r/r +49.84%~sektor +4.10% k/k +14.19%~sektor +1.90%	1 038 837 r/r +15.84%~sektor +2.76% k/k -0.04%~sektor -0.06%	1 258 751 r/r +21.17%~sektor +9.46% k/k +9.55%~sektor +1.96%	1 291 338 r/r +2.59%~sektor +3.18% k/k +2.47%~sektor +1.64%	1 347 570 r/r +4.35%~sektor -1.58% k/k +4.10%~sektor -0.49%	1 818 316 r/r +34.93%~sektor +4.44% k/k +10.32%~sektor +1.80%	5 095 275 r/r +209.13%~sektor +209.49% k/k +4.84%~sektor +0.23%
Należności długoterminowe	472	187 r/r -60.38%~sektor +66.64%	250 r/r +33.69%~sektor +186.13% k/k -1.57%~sektor +2.25%	3 589 r/r +1335.60%~sektor +38.62% k/k +4.06%~sektor 0.00%	1 773 r/r -50.60%~sektor +44.07% k/k -63.88%~sektor -2.24%	1 057 r/r -40.38%~sektor -32.85% k/k -20.41%~sektor -0.19%	1 062 r/r +0.47%~sektor -13.98% k/k +1.92%~sektor -2.34%	4 549 r/r +328.34%~sektor -23.40% k/k +320.43%~sektor +0.13%	8 680 r/r +90.81%~sektor -59.06% k/k +50.12%~sektor +5.33%	12 928 r/r +48.94%~sektor +21.94% k/k +45.60%~sektor +21.22%	6 300 r/r -51.27%~sektor -33.22% k/k -54.95%~sektor -26.82%	5 914 r/r -6.13%~sektor -13.09% k/k +2.82%~sektor +2.82%	6 180 r/r +4.50%~sektor -19.28% k/k -5.52%~sektor -0.09%	4 836 r/r -21.75%~sektor +22.54% k/k +4.09%~sektor -2.05%	7 822 r/r +61.75%~sektor +25.91% k/k +8.02%~sektor +15.46%	8 891 r/r +22.79%~sektor +21.60% k/k -10.79%~sektor +4.01%
Inwestycje długoterminowe	894	876 r/r -2.01%~sektor +26.19%	903 r/r +3.08%~sektor +3.08% k/k +0.89%~sektor +0.89%	910 r/r +0.78%~sektor +0.78% k/k -2.67%~sektor -7.54%	719 r/r -20.99%~sektor +0.15% k/k 0.00%~sektor +9.39%	719 r/r 0.00%~sektor -11.06% k/k 0.00%~sektor -0.12%	231 r/r -67.87%~sektor -12.05% k/k -67.87%~sektor -0.10%	883 r/r +282.25%~sektor +11.43% k/k -0.56%~sektor +1.20%	847 r/r -4.08%~sektor -4.08% k/k -0.47%~sektor -0.06%	10 502 r/r +1139.91%~sektor -0.33% k/k -6.37%~sektor -1.90%	2 551 r/r -75.71%~sektor +11.39% k/k -75.71%~sektor +3.76%	1 762 r/r -30.93%~sektor -4.16% k/k -15.77%~sektor +0.11%	136 r/r -92.28%~sektor 0.00% k/k -92.03%~sektor 0.00%	101 r/r -25.74%~sektor -0.44% k/k +16.09%~sektor -1.11%	0 r/r -100.00%~sektor -1.66%	0
Pozostałe aktywa trwałe	5 237	4 794 r/r -8.46%~sektor -8.46%	9 241 r/r +92.76%~sektor +65.04% k/k +37.27%~sektor +32.08%	13 024 r/r +40.94%~sektor +55.66% k/k +11.41%~sektor +3.66%	20 054 r/r +53.98%~sektor +76.34% k/k +14.88%~sektor +28.72%	22 220 r/r +10.80%~sektor +4.19% k/k -4.43%~sektor +5.76%	16 668 r/r -24.99%~sektor +10.12% k/k -12.10%~sektor +9.59%	19 148 r/r +14.88%~sektor +20.54% k/k +10.10%~sektor -1.44%	23 111 r/r +20.70%~sektor +8.94% k/k +0.73%~sektor +3.46%	30 426 r/r +31.65%~sektor +8.39% k/k -20.51%~sektor +0.85%	152 891 r/r +402.50%~sektor +22.80% k/k +211.39%~sektor +8.50%	206 121 r/r +34.82%~sektor -4.67% k/k +11.95%~sektor +2.87%	210 393 r/r +2.07%~sektor +2.07% k/k +3.43%~sektor +3.48%	216 010 r/r +2.67%~sektor -16.82% k/k +1.69%~sektor -0.46%	214 878 r/r -0.52%~sektor -7.17% k/k +0.19%~sektor +0.19%	130 037 r/r -39.37%~sektor -19.16% k/k +9.69%~sektor -0.58%
Aktywa obrotowe	174 605	239 305 r/r +37.06%~sektor +20.49%	316 485 r/r +32.25%~sektor +32.25% k/k +8.76%~sektor +11.10%	409 112 r/r +29.27%~sektor +25.48% k/k +9.59%~sektor +9.59%	659 504 r/r +61.20%~sektor +24.42% k/k +31.08%~sektor +5.36%	621 610 r/r -5.75%~sektor -2.26% k/k +14.90%~sektor +0.49%	716 446 r/r +15.26%~sektor +17.30% k/k +3.90%~sektor +5.09%	868 931 r/r +21.28%~sektor +22.46% k/k +14.02%~sektor +1.90%	1 022 366 r/r +17.66%~sektor +0.86% k/k +7.87%~sektor -0.54%	1 259 662 r/r +23.21%~sektor +2.05% k/k +1.75%~sektor +1.75%	1 417 310 r/r +12.52%~sektor +12.52% k/k -0.18%~sektor +0.13%	1 768 173 r/r +24.76%~sektor +10.72% k/k +1.49%~sektor +0.21%	1 839 268 r/r +4.02%~sektor +11.02% k/k -5.90%~sektor +1.88%	2 287 125 r/r +24.35%~sektor -0.56% k/k +3.79%~sektor +2.43%	2 963 056 r/r +29.55%~sektor +9.38% k/k +1.14%~sektor +4.54%	3 357 887 r/r +14.61%~sektor +7.22% k/k +5.02%~sektor +0.76%
Zapasy	131 776	171 566 r/r +30.20%~sektor +30.20%	230 435 r/r +34.31%~sektor +34.31% k/k +9.53%~sektor +3.84%	289 527 r/r +25.64%~sektor +28.08% k/k +9.72%~sektor +5.71%	462 644 r/r +59.79%~sektor +49.22% k/k +34.93%~sektor -5.32%	322 756 r/r -30.24%~sektor +5.61% k/k -10.76%~sektor -6.68%	424 437 r/r +31.50%~sektor +4.02% k/k +0.24%~sektor +2.51%	594 606 r/r +40.09%~sektor +41.96% k/k +7.40%~sektor +2.16%	656 070 r/r +10.34%~sektor +4.41% k/k -0.32%~sektor -11.23%	805 235 r/r +22.74%~sektor +2.66% k/k -4.73%~sektor -2.24%	979 345 r/r +21.62%~sektor +20.80% k/k -5.54%~sektor +0.42%	1 319 735 r/r +34.76%~sektor +11.45% k/k -1.22%~sektor -2.72%	1 164 135 r/r -11.79%~sektor +18.04% k/k -19.06%~sektor -0.74%	1 472 537 r/r +26.49%~sektor +8.86% k/k -10.05%~sektor -4.42%	1 590 368 r/r +8.00%~sektor +11.97% k/k +0.21%~sektor -1.58%	2 022 992 r/r +27.47%~sektor +16.10% k/k +1.92%~sektor +4.88%
Należności krótkoterminowe	24 547	37 653 r/r +53.39%~sektor -3.86%	50 471 r/r +34.04%~sektor +40.71% k/k -15.08%~sektor -15.18%	60 809 r/r +20.48%~sektor +23.96% k/k -3.22%~sektor -11.60%	100 895 r/r +65.92%~sektor +29.38% k/k -3.80%~sektor -3.80%	93 426 r/r -7.40%~sektor -33.38% k/k +5.38%~sektor -9.38%	119 246 r/r +27.64%~sektor +34.79% k/k +3.34%~sektor -0.42%	147 651 r/r +23.82%~sektor +8.40% k/k +3.86%~sektor -1.13%	195 662 r/r +32.52%~sektor +11.58% k/k +0.25%~sektor +0.25%	277 518 r/r +41.84%~sektor -3.55% k/k +20.11%~sektor -7.94%	233 840 r/r -15.74%~sektor +2.05% k/k -0.62%~sektor -13.39%	197 313 r/r -15.62%~sektor +2.67% k/k -25.02%~sektor -9.62%	271 697 r/r +37.70%~sektor +17.56% k/k +27.13%~sektor +4.54%	207 797 r/r -23.52%~sektor -3.63% k/k -22.98%~sektor -0.45%	156 629 r/r -24.62%~sektor +5.64% k/k -27.64%~sektor -16.18%	162 205 r/r -25.06%~sektor -7.79% k/k -7.53%~sektor -7.54%
Inwestycje krótkoterminowe	15 570	27 482 r/r +76.51%~sektor +16.33%	32 219 r/r +17.24%~sektor +17.24% k/k +75.25%~sektor +65.08%	55 541 r/r +72.39%~sektor -10.16% k/k +27.62%~sektor +27.62%	90 277 r/r +62.54%~sektor -18.01% k/k +75.07%~sektor +26.20%	198 023 r/r +119.35%~sektor +6.46% k/k +136.91%~sektor +36.29%	166 201 r/r -16.07%~sektor +4.40% k/k +15.99%~sektor +31.64%	116 966 r/r -29.62%~sektor +12.14% k/k +100.48%~sektor +78.39%	159 522 r/r +36.38%~sektor -15.78% k/k +87.85%~sektor +10.82%	161 843 r/r +1.45%~sektor +1.45% k/k +9.16%~sektor +18.50%	183 696 r/r +13.50%~sektor +1.10% k/k +42.49%~sektor +21.10%	224 575 r/r +22.25%~sektor +0.42% k/k +87.20%~sektor +14.22%	365 844 r/r +62.91%~sektor +30.26% k/k +37.55%~sektor +60.58%	514 790 r/r +40.71%~sektor +14.42% k/k +100.70%~sektor +99.09%	1 145 273 r/r +122.47%~sektor -21.78% k/k +9.75%~sektor +12.72%	1 097 031 r/r +5.13%~sektor -7.60% k/k +13.21%~sektor -15.44%
Środki pieniężne i inne aktywa pieniężne	15 492	27 366 r/r +76.65%~sektor +18.31%	30 549 r/r +11.63%~sektor +11.63% k/k +67.33%~sektor +52.88%	53 432 r/r +74.91%~sektor +3.37% k/k +29.09%~sektor +24.35%	89 831 r/r +68.12%~sektor -31.02% k/k +81.83%~sektor +44.31%	197 482 r/r +119.84%~sektor +2.56% k/k +136.26%~sektor +37.87%	96 470 r/r -51.15%~sektor -3.42% k/k +76.36%~sektor +63.97%	116 966 r/r +21.25%~sektor +21.69% k/k +139.98%~sektor +105.22%	159 393 r/r +36.27%~sektor -15.33% k/k +87.96%~sektor +9.24%	149 356 r/r -6.30%~sektor +14.34% k/k +8.24%~sektor +18.50%	183 529 r/r +22.88%~sektor +7.89% k/k +56.66%~sektor +21.62%	224 447 r/r +22.30%~sektor +9.80% k/k +87.23%~sektor +19.75%	365 753 r/r +62.96%~sektor +31.70% k/k +37.56%~sektor +49.14%	514 790 r/r +40.75%~sektor +12.76% k/k +100.77%~sektor +97.23%	1 044 969 r/r +102.99%~sektor -25.30% k/k +22.77%~sektor +3.08%	920 839 r/r +8.19%~sektor -12.62% k/k +6.72%~sektor -16.38%
Pozostałe aktywa obrotowe	2 712	2 604 r/r -3.98%~sektor +16.07%	3 360 r/r +29.03%~sektor -4.44% k/k +20.30%~sektor -4.06%	3 235 r/r -3.72%~sektor -10.05% k/k +5.34%~sektor -6.70%	5 688 r/r +75.83%~sektor +18.75% k/k +49.68%~sektor +5.60%	7 405 r/r +30.19%~sektor +1.07% k/k +4.96%~sektor +4.72%	6 562 r/r -11.38%~sektor +15.94% k/k -11.88%~sektor -11.88%	9 708 r/r +47.94%~sektor +4.17% k/k +22.14%~sektor -29.06%	11 112 r/r +14.46%~sektor -15.74% k/k +17.25%~sektor -23.66%	15 066 r/r +35.58%~sektor +20.15% k/k +11.34%~sektor -5.35%	20 429 r/r +35.60%~sektor +27.93% k/k +8.45%~sektor -17.70%	26 550 r/r +29.96%~sektor +5.96% k/k +14.79%~sektor -13.74%	37 592 r/r +41.59%~sektor +24.16% k/k +2.37%~sektor +7.77%	92 001 r/r +144.74%~sektor +31.55% k/k +129.07%~sektor -8.45%	70 786 r/r -23.06%~sektor +4.09% k/k -14.42%~sektor -14.62%	75 659 r/r -8.53%~sektor +12.35% k/k +11.26%~sektor -3.84%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0			0	0	0	0	0	0	0		0
Aktywa razem	311 457	434 736 r/r +39.58%~sektor +15.22%	534 191 r/r +22.88%~sektor +33.71% k/k +5.86%~sektor +6.78%	697 155 r/r +30.51%~sektor +32.35% k/k +14.39%~sektor +11.26%	1 426 208 r/r +104.58%~sektor +39.47% k/k +55.14%~sektor +6.69%	1 360 623 r/r -4.60%~sektor -2.82% k/k +4.58%~sektor -1.91%	1 426 369 r/r +4.83%~sektor +9.38% k/k +0.70%~sektor +3.69%	1 613 868 r/r +13.15%~sektor +19.23% k/k +8.91%~sektor +1.98%	1 932 222 r/r +19.73%~sektor +0.69% k/k +8.68%~sektor -0.04%	2 491 570 r/r +28.95%~sektor +2.12% k/k +5.50%~sektor +1.67%	2 933 726 r/r +17.75%~sektor +13.49% k/k +3.08%~sektor +1.57%	3 565 169 r/r +21.52%~sektor +9.23% k/k +4.66%~sektor +0.25%	3 677 932 r/r +3.16%~sektor +8.67% k/k -1.99%~sektor +1.75%	4 206 819 r/r +14.38%~sektor +0.82% k/k +3.63%~sektor +1.14%	5 380 808 r/r +27.91%~sektor +7.00% k/k +4.12%~sektor +2.81%	8 994 325 r/r +74.05%~sektor +40.09% k/k +4.70%~sektor +0.28%
Kapitał własny akcjonariuszy jednostki dominującej	190 819	232 450 r/r +21.82%~sektor +23.19%	271 502 r/r +16.80%~sektor +16.80% k/k +19.49%~sektor +11.10%	405 662 r/r +49.41%~sektor +22.21% k/k +14.51%~sektor +10.31%	565 235 r/r +39.34%~sektor +8.94% k/k +24.19%~sektor +1.03%	684 609 r/r +21.12%~sektor +0.06% k/k +13.76%~sektor +5.01%	733 895 r/r +7.20%~sektor +10.82% k/k +13.42%~sektor +8.58%	906 494 r/r +23.52%~sektor +8.36% k/k +17.40%~sektor +5.49%	1 208 510 r/r +33.32%~sektor +5.66% k/k +13.88%~sektor +2.61%	1 493 312 r/r +23.57%~sektor +11.94% k/k +14.25%~sektor +3.56%	1 635 183 r/r +9.50%~sektor +11.34% k/k +6.87%~sektor +3.41%	1 889 739 r/r +15.57%~sektor +11.76% k/k +8.63%~sektor +2.92%	2 134 731 r/r +12.96%~sektor +8.75% k/k +11.59%~sektor +4.02%	2 443 446 r/r +14.46%~sektor +6.44% k/k +11.87%~sektor +4.45%	2 860 553 r/r +17.07%~sektor +6.02% k/k +11.94%~sektor +3.62%	2 939 144 r/r +15.02%~sektor +3.50% k/k +2.10%~sektor +0.16%
Kapitał (fundusz) podstawowy	3 407	3 407 r/r 0.00%~sektor 0.00%	3 407 r/r 0.00%~sektor +0.07% k/k 0.00%~sektor 0.00%	3 407 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 492 r/r +2.49%~sektor +0.11% k/k +2.34%~sektor 0.00%	3 501 r/r +0.26%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 501 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 555 r/r +1.54%~sektor +0.41% k/k 0.00%~sektor 0.00%	3 662 r/r +3.01%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 662 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 662 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 662 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 679 r/r +0.46%~sektor 0.00% k/k +0.25%~sektor 0.00%	3 705 r/r +0.71%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 705 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 705 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	-48 746 k/k 0.00%~sektor 0.00%	-48 749 r/r -0.01%~sektor +0.76% k/k 0.00%~sektor +0.07%	-48 754 r/r -0.01%~sektor 0.00% k/k 0.00%~sektor 0.00%	-48 759 r/r -0.01%~sektor -0.01% k/k 0.00%~sektor 0.00%	-48 767 r/r -0.02%~sektor 0.00% k/k -0.01%~sektor 0.00%	-48 784 r/r -0.03%~sektor -100.00% k/k -0.01%~sektor -47.83%	-43 288 r/r +11.27%~sektor 0.00% k/k +11.30%~sektor 0.00%	-43 306 r/r -0.04%~sektor -0.02% k/k -0.01%~sektor 0.00%	-43 318 r/r -0.03%~sektor +100.00% k/k -0.01%~sektor 0.00%	-43 334 r/r -0.04%~sektor -0.02% k/k -0.02%~sektor -0.01%	-43 067 r/r +0.62%~sektor 0.00% k/k 0.00%~sektor -2.04%	-41 115 r/r +4.53%~sektor -12.46% k/k 0.00%~sektor 0.00%
Kapitał (fundusz) zapasowy	151 404	200 368 r/r +32.34%~sektor +28.25%	232 266 r/r +15.92%~sektor +56.25% k/k 0.00%~sektor 0.00%	274 748 r/r +18.29%~sektor +18.29% k/k 0.00%~sektor 0.00%	436 384 r/r +58.83%~sektor +16.44% k/k +9.34%~sektor 0.00%	620 312 r/r +42.15%~sektor 0.00% k/k 0.00%~sektor 0.00%	655 682 r/r +5.70%~sektor +0.53% k/k 0.00%~sektor 0.00%	712 258 r/r +8.63%~sektor +18.83% k/k +0.14%~sektor 0.00%	892 019 r/r +25.24%~sektor +1.88% k/k +0.07%~sektor 0.00%	1 095 426 r/r +22.80%~sektor +1.44% k/k +0.31%~sektor 0.00%	1 327 279 r/r +21.17%~sektor +5.25% k/k -0.04%~sektor 0.00%	1 558 810 r/r +17.44%~sektor +5.57% k/k +0.04%~sektor 0.00%	1 608 298 r/r +3.17%~sektor +4.21% k/k 0.00%~sektor 0.00%	1 823 453 r/r +13.38%~sektor +7.99% k/k +0.02%~sektor 0.00%	2 528 156 r/r +38.65%~sektor +3.08% k/k 0.00%~sektor 0.00%	2 729 398 r/r +7.96%~sektor +5.79% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	0	0	0	2 700 k/k +6.09%~sektor +6.09%	2 538 r/r -6.00%~sektor -55.25% k/k -4.33%~sektor -44.19%	3 178 r/r +25.22%~sektor +25.22% k/k -6.31%~sektor -6.31%	3 231 r/r +1.67%~sektor -5.96% k/k +3.23%~sektor +0.38%	0 r/r -100.00%~sektor +6.82%	0	-15 k/k +80.26%~sektor -11.68%	-15 r/r 0.00%~sektor -3.61% k/k 0.00%~sektor -5.60%	-15 r/r 0.00%~sektor -16.48% k/k 0.00%~sektor 0.00%
Zobowiązania długoterminowe	4 441	15 058 r/r +239.07%~sektor -0.50%	15 544 r/r +3.23%~sektor +260.10% k/k +0.44%~sektor +24.15%	33 358 r/r +114.60%~sektor -3.90% k/k +102.72%~sektor +4.31%	322 316 r/r +866.23%~sektor +265.45% k/k +202.45%~sektor +13.13%	347 725 r/r +7.88%~sektor +10.57% k/k -8.88%~sektor -8.88%	281 231 r/r -19.12%~sektor -14.75% k/k -9.17%~sektor -9.17%	89 356 r/r -68.23%~sektor -4.76% k/k -56.17%~sektor -3.99%	130 980 r/r +46.58%~sektor -10.39% k/k -11.37%~sektor -10.12%	192 331 r/r +46.84%~sektor +1.43% k/k +2.35%~sektor -7.69%	210 714 r/r +9.56%~sektor -1.24% k/k +3.81%~sektor +3.81%	344 083 r/r +63.29%~sektor +5.98% k/k -4.57%~sektor -3.04%	267 254 r/r -22.33%~sektor -5.90% k/k -8.56%~sektor -4.62%	233 140 r/r -12.76%~sektor -9.69% k/k -0.19%~sektor -1.69%	346 148 r/r +48.47%~sektor +20.37% k/k +9.79%~sektor +9.24%	2 708 344 r/r +758.98%~sektor +669.35% k/k +3.80%~sektor -1.90%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	2 331	11 000 r/r +371.90%~sektor +135.95%	11 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -5.56%	27 865 r/r +153.32%~sektor +30.43% k/k +153.32%~sektor -10.52%	306 097 r/r +998.50%~sektor +136.06% k/k +205.11%~sektor -19.24%	227 270 r/r -25.75%~sektor -44.77% k/k -12.11%~sektor -18.26%	156 096 r/r -31.32%~sektor -47.80% k/k -17.92%~sektor -4.01%	86 446 r/r -44.62%~sektor -18.09% k/k -26.84%~sektor -6.03%	125 114 r/r +44.73%~sektor -37.74% k/k -12.58%~sektor -13.63%	184 285 r/r +47.29%~sektor -13.37% k/k +2.96%~sektor -9.50%	204 477 r/r +10.96%~sektor -13.99% k/k +4.56%~sektor -3.82%	284 253 r/r +39.01%~sektor +18.48% k/k -11.27%~sektor -5.14%	195 033 r/r -31.39%~sektor -21.40% k/k -12.74%~sektor -7.70%	141 824 r/r -27.28%~sektor -14.71% k/k -8.59%~sektor -1.20%	88 575 r/r -37.55%~sektor -36.59% k/k -13.08%~sektor 0.00%	47 572 r/r -53.32%~sektor +11.00% k/k -23.15%~sektor -3.28%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	115 514 k/k 0.00%~sektor 0.00%	121 524 r/r +5.20%~sektor +5.20% k/k +5.20%~sektor -47.40%	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	359	215 r/r -40.11%~sektor -3.94% k/k -21.53%~sektor -2.80%	88 r/r -59.07%~sektor -32.95% k/k -13.73%~sektor -10.74%	31 r/r -64.77%~sektor -24.80% k/k -35.42%~sektor -15.46%	71 r/r +129.03%~sektor -14.39% k/k -28.28%~sektor -10.60%	58 r/r -18.31%~sektor +0.42% k/k -55.04%~sektor -19.64%	0 r/r -100.00%~sektor -6.38%	0	0	0	0	2 544 028 k/k +4.64%~sektor -1.88%
Inne zobowiązania długoterminowe	2 110	4 058 r/r +92.32%~sektor -2.49%	4 544 r/r +11.98%~sektor +122.73% k/k +1.52%~sektor +0.54%	5 493 r/r +20.88%~sektor +4.10% k/k +0.70%~sektor +0.70%	15 860 r/r +188.73%~sektor +28.05% k/k +153.96%~sektor +19.41%	4 726 r/r -70.20%~sektor +14.76% k/k -34.62%~sektor -18.63%	3 523 r/r -25.45%~sektor +0.12% k/k -8.06%~sektor +2.27%	2 879 r/r -18.28%~sektor -6.59% k/k -2.41%~sektor -2.61%	5 795 r/r +101.29%~sektor +19.21% k/k +26.81%~sektor -3.45%	7 988 r/r +37.84%~sektor -6.56% k/k -9.14%~sektor +0.72%	6 237 r/r -21.92%~sektor +4.12% k/k -16.02%~sektor +7.15%	59 830 r/r +859.28%~sektor -10.73% k/k +48.73%~sektor -2.67%	72 221 r/r +20.71%~sektor +15.40% k/k +5.06%~sektor +5.06%	91 316 r/r +26.44%~sektor -6.48% k/k +16.42%~sektor +1.66%	257 573 r/r +182.07%~sektor +1.99% k/k +20.70%~sektor +15.15%	116 744 r/r -45.29%~sektor +8.47% k/k +0.61%~sektor -1.46%
Zobowiązania krótkoterminowe	115 067	186 216 r/r +61.83%~sektor +18.22%	245 708 r/r +31.95%~sektor +51.80% k/k -5.99%~sektor -11.44%	258 135 r/r +5.06%~sektor +23.38% k/k +8.12%~sektor +12.46%	538 657 r/r +108.67%~sektor +56.84% k/k +50.64%~sektor +12.64%	328 289 r/r -39.05%~sektor -3.78% k/k +3.35%~sektor +3.35%	411 243 r/r +25.27%~sektor +14.61% k/k -10.55%~sektor +7.45%	615 318 r/r +49.62%~sektor +33.18% k/k +22.26%~sektor -6.48%	590 194 r/r -4.08%~sektor +2.58% k/k +4.21%~sektor -4.71%	802 749 r/r +36.01%~sektor +0.87% k/k -7.00%~sektor +6.58%	1 084 598 r/r +35.11%~sektor +27.53% k/k -2.28%~sektor +2.85%	1 331 347 r/r +22.75%~sektor +4.03% k/k +1.92%~sektor +4.70%	1 275 947 r/r -4.16%~sektor +13.36% k/k -17.53%~sektor -0.23%	1 530 248 r/r +19.93%~sektor +8.38% k/k -6.80%~sektor +1.38%	2 174 122 r/r +42.08%~sektor +13.14% k/k -5.36%~sektor +9.16%	3 346 852 r/r +45.69%~sektor +37.19% k/k +7.86%~sektor +0.79%
Z tytułu dostaw i usług	36 864	56 134 r/r +52.27%~sektor +16.56%	117 768 r/r +109.80%~sektor +30.74% k/k -0.54%~sektor +1.85%	166 692 r/r +41.54%~sektor +41.54% k/k +26.75%~sektor +14.84%	248 192 r/r +48.89%~sektor +49.16% k/k +64.15%~sektor +6.07%	225 329 r/r -9.21%~sektor +5.54% k/k +1.06%~sektor -4.90%	312 700 r/r +38.77%~sektor +4.06% k/k -15.79%~sektor -14.06%	377 512 r/r +20.73%~sektor +26.36% k/k +32.40%~sektor +1.00%	477 805 r/r +26.57%~sektor +0.42% k/k +27.63%~sektor -17.38%	547 427 r/r +14.57%~sektor +2.24% k/k +5.21%~sektor +3.78%	618 578 r/r +13.00%~sektor +13.50% k/k +8.65%~sektor +5.92%	721 394 r/r +16.62%~sektor +12.14% k/k +4.94%~sektor -2.51%	881 064 r/r +22.13%~sektor +16.49% k/k +8.98%~sektor +9.46%	1 322 628 r/r +50.12%~sektor +13.98% k/k -6.57%~sektor +8.21%	1 497 511 r/r +13.22%~sektor +13.28% k/k -15.12%~sektor +1.35%	2 133 774 r/r +20.94%~sektor +21.83% k/k +7.30%~sektor +5.52%
Kredyty i pożyczki	71 654	126 562 r/r +76.63%~sektor -100.00%	124 139 r/r -1.91%~sektor -43.42% k/k -12.41%~sektor -33.99%	57 017 r/r -54.07%~sektor -0.48% k/k -37.37%~sektor -3.31%	246 966 r/r +333.14%~sektor +202.06% k/k +32.56%~sektor +31.14%	76 472 r/r -69.04%~sektor -57.34% k/k -11.83%~sektor -8.73%	86 637 r/r +13.29%~sektor +21.53% k/k +13.97%~sektor +2.07%	117 749 r/r +35.91%~sektor +15.82% k/k -42.41%~sektor -3.42%	61 048 r/r -48.15%~sektor +11.16% k/k -62.92%~sektor -18.44%	173 591 r/r +184.35%~sektor -18.13% k/k -41.32%~sektor -10.95%	378 346 r/r +117.95%~sektor +68.71% k/k -21.61%~sektor -14.77%	561 074 r/r +48.30%~sektor +2.63% k/k -4.32%~sektor -6.83%	315 111 r/r -43.84%~sektor +7.73% k/k -54.29%~sektor -39.07%	56 496 r/r -82.07%~sektor -4.34% k/k -49.60%~sektor -15.73%	203 196 r/r +259.66%~sektor +26.99% k/k -9.34%~sektor -11.26%	277 304 r/r +23.72%~sektor +34.23% k/k +58.44%~sektor +3.15%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	5 465 k/k +131.47%~sektor +131.47%	3 906 r/r -28.53%~sektor -28.53% k/k -41.86%~sektor -41.86%	86 243 r/r +2107.96%~sektor +1053.98% k/k +6232.09%~sektor +3116.05%	0 r/r -100.00%~sektor -11.64%	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	432	367 r/r -15.05%~sektor +66.44% k/k +7.62%~sektor +21.26%	96 r/r -73.84%~sektor +6.54% k/k -35.14%~sektor -11.60%	54 r/r -43.75%~sektor +0.58% k/k +5.88%~sektor +22.58%	42 r/r -22.22%~sektor -28.05% k/k +40.00%~sektor -5.04%	84 r/r +100.00%~sektor -6.38% k/k +180.00%~sektor -18.49%	7 r/r -91.67%~sektor -31.49% k/k -30.00%~sektor +0.71%	0 r/r -100.00%~sektor +49.08% k/k -100.00%~sektor 0.00%	0	0	0	631 620 k/k +5.45%~sektor +1.63%
Inne zobowiązania krótkoterminowe	6 549	3 520 r/r -46.25%~sektor +3.19%	3 801 r/r +7.98%~sektor +25.16% k/k +210.03%~sektor +29.92%	34 426 r/r +805.71%~sektor +43.43% k/k +112.64%~sektor +60.98%	43 067 r/r +25.10%~sektor +29.07% k/k +114.68%~sektor +73.06%	20 656 r/r -52.04%~sektor -8.12% k/k +294.42%~sektor +11.60%	7 904 r/r -61.74%~sektor +32.81% k/k +42.98%~sektor +14.31%	33 760 r/r +327.13%~sektor +19.78% k/k +174.43%~sektor +17.72%	51 299 r/r +51.95%~sektor -5.82% k/k +87.68%~sektor +10.08%	81 647 r/r +59.16%~sektor +11.99% k/k +73.71%~sektor +22.96%	87 667 r/r +7.37%~sektor +8.29% k/k +51.41%~sektor +22.29%	48 879 r/r -44.24%~sektor -4.22% k/k +50.59%~sektor +15.38%	79 772 r/r +63.20%~sektor +6.17% k/k +61.46%~sektor +7.56%	151 124 r/r +89.44%~sektor +15.65% k/k +32.48%~sektor +23.44%	473 415 r/r +213.26%~sektor +17.91% k/k +53.30%~sektor +50.39%	304 154 r/r -1.51%~sektor +9.68% k/k -10.64%~sektor -7.20%
Rozliczenia międzyokresowe	1 130	1 012 r/r -10.44%~sektor +23.58%	1 437 r/r +42.00%~sektor +14.86% k/k +154.34%~sektor -19.15%	0 r/r -100.00%~sektor +144.55%	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	311 457	434 736 r/r +39.58%~sektor +15.22%	534 191 r/r +22.88%~sektor +33.71% k/k +5.86%~sektor +6.78%	697 155 r/r +30.51%~sektor +32.35% k/k +14.39%~sektor +11.26%	1 426 208 r/r +104.58%~sektor +39.47% k/k +55.14%~sektor +6.69%	1 360 623 r/r -4.60%~sektor -2.82% k/k +4.58%~sektor -1.91%	1 426 369 r/r +4.83%~sektor +9.38% k/k +0.70%~sektor +3.69%	1 613 868 r/r +13.15%~sektor +19.23% k/k +8.91%~sektor +2.85%	1 932 222 r/r +19.73%~sektor +0.69% k/k +8.68%~sektor -0.04%	2 491 570 r/r +28.95%~sektor +2.12% k/k +5.50%~sektor +1.67%	2 933 726 r/r +17.75%~sektor +13.49% k/k +3.08%~sektor +1.57%	3 565 169 r/r +21.52%~sektor +9.23% k/k +4.66%~sektor +0.25%	3 677 932 r/r +3.16%~sektor +8.67% k/k -1.99%~sektor +1.75%	4 206 819 r/r +14.38%~sektor +0.82% k/k +3.63%~sektor +1.14%	5 380 808 r/r +27.91%~sektor +7.00% k/k +4.12%~sektor +2.81%	8 994 325 r/r +74.05%~sektor +40.09% k/k +4.70%~sektor +0.28%

porównaj z innymi profilami w sektorze »