2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022/Q1 (mar 22)
Data publikacji	2008-02-14	2009-02-14	2010-02-15	2011-02-11	2012-02-14	2013-02-14	2014-02-14	2015-02-14	2016-02-15	2017-03-21	2018-02-14	2019-03-20	2020-03-20	2021-03-22	2022-03-18	2022-05-16
Aktywa trwałe	21 114	37 601 r/r +78.09%~sektor +35.06%	50 825 r/r +35.17%~sektor +10.94%	58 530 r/r +15.16%~sektor +6.95%	67 817 r/r +15.87%~sektor +7.63%	74 153 r/r +9.34%~sektor +13.65% k/k +4.90%~sektor +3.85%	85 211 r/r +14.91%~sektor +2.81% k/k +3.83%~sektor +3.60%	84 950 r/r -0.31%~sektor -2.48% k/k +2.84%~sektor -0.14%	71 124 r/r -16.28%~sektor -4.44% k/k -3.01%~sektor +1.20%	70 187 r/r -1.32%~sektor +2.25% k/k -2.70%~sektor +0.47%	75 338 r/r +7.34%~sektor +0.84% k/k +5.83%~sektor +3.68%	43 803 r/r -41.86%~sektor -4.08% k/k -41.30%~sektor -1.15%	43 368 r/r -0.99%~sektor -1.35% k/k -1.60%~sektor +0.44%	45 063 r/r +3.91%~sektor -1.04% k/k +5.38%~sektor +0.20%	45 837 r/r +1.72%~sektor -0.24% k/k +2.04%~sektor +0.36%	45 804 r/r +2.12%~sektor +2.78% k/k -0.07%~sektor +0.14%
Wartości niematerialne i prawne	1 427	1 889 r/r +32.38%~sektor +32.38%	1 674 r/r -11.38%~sektor -10.74%	1 392 r/r -16.85%~sektor +41.34%	1 225 r/r -12.00%~sektor +6.09%	940 r/r -23.27%~sektor -5.50% k/k +117.59%~sektor +5.94%	1 002 r/r +6.60%~sektor -9.35% k/k +1.21%~sektor -2.15%	2 267 r/r +126.25%~sektor -2.13% k/k -4.43%~sektor -4.71%	1 931 r/r -14.82%~sektor -15.45% k/k -5.62%~sektor -5.71%	1 800 r/r -6.78%~sektor -16.83% k/k -4.26%~sektor -4.56%	1 214 r/r -32.56%~sektor -19.09% k/k -22.92%~sektor -5.88%	386 r/r -68.20%~sektor -40.92% k/k -62.23%~sektor -12.32%	317 r/r -17.88%~sektor -33.33% k/k -6.21%~sektor -6.45%	262 r/r -17.35%~sektor -17.35% k/k -7.09%~sektor -3.29%	204 r/r -22.14%~sektor -7.80% k/k -8.11%~sektor -3.60%	184 r/r -23.97%~sektor -18.34% k/k -9.80%~sektor -5.20%
Wartość firmy						0	0	0	0	0	0	0	0	0	0	0
Rzeczowe składniki majątku trwałego	19 053	34 983 r/r +83.61%~sektor +37.59%	46 379 r/r +32.58%~sektor +12.02%	48 480 r/r +4.53%~sektor +3.89%	53 459 r/r +10.27%~sektor +0.55%	59 039 r/r +10.44%~sektor +1.59% k/k +4.90%~sektor +1.24%	68 167 r/r +15.46%~sektor -5.10% k/k +1.89%~sektor -0.24%	64 258 r/r -5.73%~sektor -1.16% k/k +0.98%~sektor -0.96%	57 105 r/r -11.13%~sektor -5.08% k/k -6.31%~sektor -1.62%	58 138 r/r +1.81%~sektor -5.00% k/k -0.76%~sektor -0.76%	63 806 r/r +9.75%~sektor -0.80% k/k +5.85%~sektor +1.85%	26 122 r/r -59.06%~sektor -4.02% k/k -59.35%~sektor -1.90%	26 160 r/r +0.15%~sektor +0.08% k/k -1.29%~sektor -1.09%	23 146 r/r -11.52%~sektor -2.22% k/k -9.20%~sektor -1.24%	23 155 r/r +0.04%~sektor -1.91% k/k +0.06%~sektor -0.31%	22 887 r/r -0.30%~sektor +0.93% k/k -1.16%~sektor -0.29%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	584	444 r/r -23.97%~sektor -23.97%	520 r/r +17.12%~sektor +10.82%	108 r/r -79.23%~sektor -54.55%	0 r/r -100.00%~sektor -73.12%	0	0	0	0	0	0	0	0	0	0	0
Inwestycje długoterminowe	0	4	1 907 r/r +47575.00%~sektor +2.84%	8 192 r/r +329.58%~sektor 0.00%	12 594 r/r +53.74%~sektor +25.79%	12 331 r/r -2.09%~sektor -1.04% k/k -8.22%~sektor 0.00%	15 348 r/r +24.47%~sektor 0.00% k/k +15.04%~sektor 0.00%	17 818 r/r +16.09%~sektor 0.00% k/k +14.87%~sektor 0.00%	6 911 r/r -61.21%~sektor 0.00% k/k -29.15%~sektor 0.00%	9 837 r/r +42.34%~sektor 0.00% k/k -12.68%~sektor 0.00%	9 924 r/r +0.88%~sektor 0.00% k/k +10.38%~sektor 0.00%	17 102 r/r +72.33%~sektor +0.33% k/k +90.72%~sektor 0.00%	16 766 r/r -1.96%~sektor -1.96% k/k -1.61%~sektor 0.00%	21 509 r/r +28.29%~sektor 0.00% k/k +27.55%~sektor -0.02%	22 338 r/r +3.85%~sektor +2.10% k/k +4.33%~sektor +1.72%	22 593 r/r +5.03%~sektor 0.00% k/k +1.14%~sektor 0.00%
Pozostałe aktywa trwałe	50	281 r/r +462.00%~sektor +462.00%	345 r/r +22.78%~sektor +9.70%	358 r/r +3.77%~sektor +3.77%	539 r/r +50.56%~sektor +9.70%	1 843 r/r +241.93%~sektor +3.48% k/k +241.30%~sektor -2.89%	694 r/r -62.34%~sektor +50.81% k/k -16.39%~sektor +12.55%	607 r/r -12.54%~sektor -4.06% k/k -44.00%~sektor +0.15%	5 177 r/r +752.88%~sektor -11.08% k/k +794.13%~sektor -1.38%	412 r/r -92.04%~sektor -10.22% k/k +1.23%~sektor +1.43%	394 r/r -4.37%~sektor -4.98% k/k +15.54%~sektor -0.16%	193 r/r -51.02%~sektor +0.88% k/k -48.94%~sektor +11.67%	125 r/r -35.23%~sektor -4.46% k/k -34.90%~sektor -1.19%	146 r/r +16.80%~sektor +15.40% k/k +16.80%~sektor +15.31%	140 r/r -4.11%~sektor +10.75% k/k -4.76%~sektor +3.11%	140 r/r -4.11%~sektor +0.29% k/k 0.00%~sektor -1.28%
Aktywa obrotowe	17 151	18 923 r/r +10.33%~sektor +17.88%	18 888 r/r -0.18%~sektor -18.43%	25 700 r/r +36.07%~sektor +16.26%	34 688 r/r +34.97%~sektor +32.56%	34 930 r/r +0.70%~sektor -3.44% k/k +3.26%~sektor -0.22%	39 540 r/r +13.20%~sektor +8.94% k/k -6.72%~sektor -1.93%	37 051 r/r -6.29%~sektor +1.21% k/k -13.86%~sektor +2.48%	38 231 r/r +3.18%~sektor +7.66% k/k -4.82%~sektor -5.02%	41 366 r/r +8.20%~sektor +7.74% k/k +10.93%~sektor -2.15%	41 011 r/r -0.86%~sektor +12.04% k/k -0.23%~sektor -0.23%	31 296 r/r -23.69%~sektor +9.77% k/k -30.97%~sektor -3.74%	28 036 r/r -10.42%~sektor +3.94% k/k -4.94%~sektor -0.62%	24 907 r/r -11.16%~sektor -3.16% k/k -2.65%~sektor -3.96%	22 418 r/r -9.99%~sektor +7.61% k/k +1.40%~sektor -2.56%	20 815 r/r -13.80%~sektor +5.18% k/k -7.15%~sektor +2.80%
Zapasy	6 878	10 263 r/r +49.21%~sektor +42.39%	9 581 r/r -6.65%~sektor -1.04%	10 969 r/r +14.49%~sektor +14.66%	14 293 r/r +30.30%~sektor +28.57%	15 584 r/r +9.03%~sektor +9.03% k/k +4.59%~sektor +9.11%	13 919 r/r -10.68%~sektor -8.76% k/k -3.25%~sektor -3.25%	12 103 r/r -13.05%~sektor +12.08% k/k -10.31%~sektor -1.07%	13 879 r/r +14.67%~sektor +3.25% k/k +5.97%~sektor -6.95%	14 110 r/r +1.66%~sektor +7.96% k/k +3.48%~sektor -8.61%	15 594 r/r +10.52%~sektor +9.88% k/k +1.05%~sektor +1.05%	5 596 r/r -64.11%~sektor +8.98% k/k -64.98%~sektor -4.70%	5 796 r/r +3.57%~sektor +3.57% k/k +12.11%~sektor +3.28%	4 622 r/r -20.26%~sektor -8.80% k/k -3.35%~sektor -1.04%	5 214 r/r +12.81%~sektor +24.30% k/k +14.22%~sektor +0.74%	5 746 r/r +31.43%~sektor +28.12% k/k +10.20%~sektor +4.24%
Należności krótkoterminowe	4 736	6 209 r/r +31.10%~sektor +24.84%	6 668 r/r +7.39%~sektor -30.94%	6 660 r/r -0.12%~sektor +41.06% k/k -8.83%~sektor +6.12%	9 302 r/r +39.67%~sektor +43.06% k/k -7.28%~sektor -7.28%	7 382 r/r -20.64%~sektor +4.34% k/k -26.25%~sektor +2.09%	11 016 r/r +49.23%~sektor -3.57% k/k +3.09%~sektor -0.98%	11 063 r/r +0.43%~sektor +10.68% k/k -5.76%~sektor +6.95%	10 291 r/r -6.98%~sektor -6.10% k/k -11.75%~sektor -22.24%	17 503 r/r +70.08%~sektor +2.55% k/k +73.13%~sektor -2.30%	7 105 r/r -59.41%~sektor +10.03% k/k -37.64%~sektor +2.80%	5 996 r/r -15.61%~sektor +1.77% k/k -37.76%~sektor -13.89%	3 744 r/r -37.56%~sektor -2.62% k/k -33.38%~sektor -14.33%	3 108 r/r -16.99%~sektor -8.14% k/k -1.61%~sektor -8.75%	4 408 r/r +41.83%~sektor +21.17% k/k +16.95%~sektor +1.67%	4 540 r/r +58.52%~sektor +11.62% k/k +2.99%~sektor +2.43%
Inwestycje krótkoterminowe	5 488	2 274 r/r -58.56%~sektor +17.36%	2 529 r/r +11.21%~sektor -7.12%	7 597 r/r +200.40%~sektor -20.04% k/k +17.09%~sektor +17.09%	8 578 r/r +12.91%~sektor -0.68% k/k +31.22%~sektor -11.00%	8 246 r/r -3.87%~sektor -11.60% k/k +55.03%~sektor +21.14%	9 531 r/r +15.58%~sektor +19.90% k/k -6.72%~sektor +9.91%	5 598 r/r -41.27%~sektor -25.92% k/k -31.24%~sektor -22.64%	6 952 r/r +24.19%~sektor +27.16% k/k +73.45%~sektor +24.24%	3 902 r/r -43.87%~sektor -15.28% k/k +24.98%~sektor +17.12%	6 770 r/r +73.50%~sektor +21.18% k/k +39.30%~sektor +5.99%	8 715 r/r +28.73%~sektor +27.15% k/k -0.64%~sektor +14.38%	10 323 r/r +18.45%~sektor -0.68% k/k -0.94%~sektor +3.86%	8 059 r/r -21.93%~sektor +50.98% k/k -15.01%~sektor -5.54%	5 880 r/r -27.04%~sektor -20.39% k/k -10.27%~sektor -0.42%	3 615 r/r -53.64%~sektor -17.24% k/k -38.52%~sektor -26.18%
Środki pieniężne i inne aktywa pieniężne	5 488	2 274 r/r -58.56%~sektor +17.36%	2 529 r/r +11.21%~sektor -7.12%	7 597 r/r +200.40%~sektor -20.04% k/k +17.09%~sektor +17.09%	3 141 r/r -58.65%~sektor -24.30% k/k +42.97%~sektor -16.80%	2 393 r/r -23.81%~sektor -13.40% k/k +113.66%~sektor +33.33%	3 498 r/r +46.18%~sektor +35.20% k/k +16.83%~sektor +12.78%	623 r/r -82.19%~sektor -25.92% k/k -78.47%~sektor -22.96%	3 642 r/r +484.59%~sektor +44.72% k/k +1540.54%~sektor +26.31%	1 339 r/r -63.23%~sektor -19.47% k/k +17.97%~sektor +19.64%	1 511 r/r +12.85%~sektor -17.28% k/k -11.90%~sektor +0.23%	796 r/r -47.32%~sektor +26.88% k/k +30.07%~sektor +21.43%	538 r/r -32.41%~sektor +2.32% k/k -77.15%~sektor +0.51%	2 645 r/r +391.64%~sektor +60.85% k/k +301.98%~sektor +7.29%	1 424 r/r -46.16%~sektor -21.88% k/k -27.57%~sektor +0.53%	1 882 r/r -16.02%~sektor -11.11% k/k +32.16%~sektor -8.97%
Pozostałe aktywa obrotowe	49	177 r/r +261.22%~sektor +90.26%	110 r/r -37.85%~sektor +12.18%	474 r/r +330.91%~sektor +7.94%	2 515 r/r +430.59%~sektor +93.36%	3 718 r/r +47.83%~sektor -5.06% k/k +3.36%~sektor -13.14%	5 074 r/r +36.47%~sektor +8.66% k/k -28.52%~sektor -14.37%	8 287 r/r +63.32%~sektor +4.76% k/k -14.04%~sektor -14.00%	7 109 r/r -14.22%~sektor -11.66% k/k -37.65%~sektor -9.53%	5 851 r/r -17.70%~sektor -14.96% k/k -43.86%~sektor -18.77%	11 542 r/r +97.27%~sektor +23.98% k/k +22.51%~sektor +0.17%	10 989 r/r -4.79%~sektor -4.92% k/k +0.30%~sektor -6.20%	8 173 r/r -25.63%~sektor +10.78% k/k -1.30%~sektor -16.61%	9 118 r/r +11.56%~sektor -1.17% k/k +11.70%~sektor +1.20%	6 916 r/r -24.15%~sektor -7.31% k/k -4.24%~sektor -10.03%	6 914 r/r -24.13%~sektor -8.40% k/k -0.03%~sektor +3.22%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem	38 265	56 524 r/r +47.72%~sektor +29.78%	69 713 r/r +23.33%~sektor -2.78%	84 230 r/r +20.82%~sektor +14.36% k/k +10.50%~sektor +6.40%	102 505 r/r +21.70%~sektor +25.10% k/k +11.58%~sektor +11.58%	109 083 r/r +6.42%~sektor +4.72% k/k +4.37%~sektor +2.78%	124 751 r/r +14.36%~sektor +2.71% k/k +0.24%~sektor +0.56%	122 001 r/r -2.20%~sektor +2.70% k/k -2.88%~sektor +1.34%	109 355 r/r -10.37%~sektor +3.56% k/k -3.65%~sektor -0.39%	111 553 r/r +2.01%~sektor +4.83% k/k +1.95%~sektor -1.16%	116 349 r/r +4.30%~sektor +4.94% k/k +3.61%~sektor +2.35%	75 099 r/r -35.45%~sektor +4.98% k/k -37.40%~sektor -2.88%	71 404 r/r -4.92%~sektor +7.08% k/k -2.94%~sektor +1.91%	69 970 r/r -2.01%~sektor -0.87% k/k +2.37%~sektor -1.04%	68 255 r/r -2.45%~sektor +6.37% k/k +1.83%~sektor -0.98%	66 619 r/r -3.45%~sektor +7.56% k/k -2.40%~sektor -0.44%
Kapitał własny akcjonariuszy jednostki dominującej	28 139	33 898 r/r +20.47%~sektor +12.84%	37 787 r/r +11.47%~sektor +3.19%	42 986 r/r +13.76%~sektor +12.46% k/k +4.71%~sektor +3.48%	46 133 r/r +7.32%~sektor +27.98% k/k -5.19%~sektor +2.05%	46 592 r/r +0.99%~sektor +2.57% k/k -14.68%~sektor -0.21%	47 496 r/r +1.94%~sektor +3.39% k/k -16.53%~sektor +1.50%	50 017 r/r +5.31%~sektor +5.36% k/k -12.71%~sektor +3.84%	55 811 r/r +11.58%~sektor +9.03% k/k -4.41%~sektor +0.65%	56 775 r/r +1.73%~sektor +2.45% k/k -0.66%~sektor +0.41%	54 480 r/r -4.04%~sektor +6.08% k/k -4.89%~sektor +0.95%	43 520 r/r -20.12%~sektor -0.60% k/k -23.27%~sektor -3.12%	43 944 r/r +0.97%~sektor +2.70% k/k +0.11%~sektor +0.45%	44 129 r/r +0.42%~sektor +2.82% k/k +1.98%~sektor -2.14%	45 611 r/r +3.36%~sektor +5.98% k/k +2.12%~sektor -2.76%	45 823 r/r +3.66%~sektor +10.86% k/k +0.46%~sektor +1.23%
Kapitał (fundusz) podstawowy	10 092	10 092 r/r 0.00%~sektor +1.70%	10 092 r/r 0.00%~sektor 0.00%	10 092 r/r 0.00%~sektor 0.00%	10 092 r/r 0.00%~sektor +5.26%	10 092 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 092 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 092 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 092 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 092 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 093 r/r +0.01%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 093 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 093 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 093 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 093 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 093 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	16 767	19 272 r/r +14.94%~sektor +10.58%	24 336 r/r +26.28%~sektor +6.17%	28 923 r/r +18.85%~sektor +1.36%	25 193 r/r -12.90%~sektor +13.64%	26 968 r/r +7.05%~sektor +15.36% k/k 0.00%~sektor 0.00%	29 830 r/r +10.61%~sektor +5.75% k/k -34.90%~sektor 0.00%	45 687 r/r +53.16%~sektor +7.34% k/k +0.07%~sektor 0.00%	44 460 r/r -2.69%~sektor 0.00% k/k -5.81%~sektor 0.00%	36 100 r/r -18.80%~sektor +3.57% k/k -20.34%~sektor 0.00%	48 714 r/r +34.94%~sektor +0.25% k/k +6.33%~sektor 0.00%	33 226 r/r -31.79%~sektor +1.23% k/k -34.28%~sektor 0.00%	33 911 r/r +2.06%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 851 r/r -0.18%~sektor 0.00% k/k 0.00%~sektor 0.00%	34 037 r/r +0.55%~sektor 0.00% k/k 0.00%~sektor 0.00%	34 037 r/r +0.55%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	831	4 735 r/r +469.80%~sektor +469.80%	8 308 r/r +75.46%~sektor +75.46%	9 870 r/r +18.80%~sektor +18.80%	8 146 r/r -17.47%~sektor -20.72%	0 r/r -100.00%~sektor -100.00%	0	5 603	0 r/r -100.00%~sektor -0.78% k/k -100.00%~sektor +2.86%	0	0	0	0
Zobowiązania długoterminowe	5 230	12 651 r/r +141.89%~sektor +63.27%	20 115 r/r +59.00%~sektor +6.73%	30 006 r/r +49.17%~sektor -1.07% k/k +15.29%~sektor +6.39%	31 313 r/r +4.36%~sektor +4.36% k/k -7.75%~sektor +15.27%	29 022 r/r -7.32%~sektor -5.72% k/k -16.49%~sektor -3.83%	31 095 r/r +7.14%~sektor +7.14% k/k -31.05%~sektor -4.38%	33 678 r/r +8.31%~sektor -3.45% k/k -2.97%~sektor -2.64%	29 573 r/r -12.19%~sektor +9.55% k/k +9.40%~sektor -1.82%	33 176 r/r +12.18%~sektor -5.22% k/k +3.21%~sektor -0.53%	29 342 r/r -11.56%~sektor -7.81% k/k -4.95%~sektor -4.95%	16 339 r/r -44.32%~sektor -0.60% k/k -48.64%~sektor -0.20%	16 345 r/r +0.04%~sektor -0.94% k/k -2.97%~sektor -8.67%	11 127 r/r -31.92%~sektor +12.09% k/k -36.53%~sektor -3.51%	11 553 r/r +3.83%~sektor -12.34% k/k -3.33%~sektor -2.91%	12 196 r/r +7.17%~sektor -1.83% k/k +5.57%~sektor +4.72%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	2 385	6 692 r/r +180.59%~sektor +82.62%	11 707 r/r +74.94%~sektor -15.16%	11 304 r/r -3.44%~sektor -7.32%	16 931 r/r +49.78%~sektor -0.50%	12 527 r/r -26.01%~sektor -29.56% k/k -21.82%~sektor -4.46%	10 549 r/r -15.79%~sektor -13.79% k/k -41.70%~sektor -42.95%	11 772 r/r +11.59%~sektor -17.94% k/k -12.32%~sektor -9.22%	18 909 r/r +60.63%~sektor -5.76% k/k +243.61%~sektor +3.40%	17 904 r/r -5.31%~sektor -9.30% k/k -2.48%~sektor -2.84%	16 359 r/r -8.63%~sektor -14.42% k/k -6.84%~sektor -6.68%	8 694 r/r -46.85%~sektor -8.90% k/k -45.17%~sektor -5.41%	7 021 r/r -19.24%~sektor -1.98% k/k -6.62%~sektor -8.87%	4 473 r/r -36.29%~sektor -15.32% k/k -33.57%~sektor -5.62%	4 260 r/r -4.76%~sektor -15.58% k/k -8.84%~sektor -10.59%	3 889 r/r -32.76%~sektor -26.66% k/k -8.71%~sektor -11.59%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	15 800 k/k -11.73%~sektor -20.15%	19 860 r/r +25.70%~sektor +38.60% k/k -21.97%~sektor +0.13%	20 873 r/r +5.10%~sektor +5.10% k/k +4.63%~sektor -13.45%	7 312 r/r -64.97%~sektor +18.62% k/k -60.04%~sektor -17.60%	12 694 r/r +73.61%~sektor +36.11% k/k +20.08%~sektor +20.08%	11 237 r/r -11.48%~sektor -11.48% k/k -7.89%~sektor -7.89%	7 106 r/r -36.76%~sektor -8.74% k/k -48.67%~sektor -9.58%	9 150 r/r +28.76%~sektor -5.02% k/k +1.05%~sektor -18.67%	6 444 r/r -29.57%~sektor -14.40% k/k -39.52%~sektor -19.76%	7 109 r/r +10.32%~sektor -49.74% k/k -1.55%~sektor -1.55%	8 151 r/r +50.80%~sektor +0.53% k/k +14.66%~sektor +7.33%
Zobowiązania z tytułu leasingu finansowego	790	2 395 r/r +203.16%~sektor +203.16%	1 195 r/r -50.10%~sektor -20.05%	1 391 r/r +16.40%~sektor -9.81%	842 r/r -39.47%~sektor -39.47%	686 r/r -18.53%~sektor -14.21% k/k -17.45%~sektor -17.45%	686 r/r 0.00%~sektor -37.61% k/k -55.80%~sektor -34.35%	1 033 r/r +50.58%~sektor +50.29% k/k -22.51%~sektor +6.14%	3 352 r/r +224.49%~sektor +15.06% k/k +3.84%~sektor -2.15%	2 578 r/r -23.09%~sektor -25.94% k/k -19.76%~sektor -10.53%	1 746 r/r -32.27%~sektor -23.40% k/k +57.44%~sektor -13.16%	539 r/r -69.13%~sektor +36.88% k/k -74.47%~sektor -9.39%	174 r/r -67.72%~sektor -6.60% k/k -36.03%~sektor -12.08%	210 r/r +20.69%~sektor +6.12% k/k +47.89%~sektor +1.47%	184 r/r -12.38%~sektor -12.38% k/k +222.81%~sektor -12.07%	156 r/r -18.32%~sektor -18.32% k/k -15.22%~sektor -9.87%
Inne zobowiązania długoterminowe	2 055	3 564 r/r +73.43%~sektor +73.43%	7 213 r/r +102.38%~sektor +16.25%	17 311 r/r +140.00%~sektor +38.28%	13 540 r/r -21.78%~sektor -25.01%	9 r/r -99.93%~sektor -99.93%	0 r/r -100.00%~sektor -1.78%	0	0	0	0	0	0	0	0	0
Zobowiązania krótkoterminowe	4 896	9 975 r/r +103.74%~sektor +108.14%	11 811 r/r +18.41%~sektor -26.30%	10 407 r/r -11.89%~sektor +26.10% k/k +13.81%~sektor +5.13%	14 691 r/r +41.16%~sektor +21.64% k/k +58.56%~sektor -3.68%	18 375 r/r +25.08%~sektor +13.88% k/k +117.28%~sektor +12.23%	29 507 r/r +60.58%~sektor +4.76% k/k +92.53%~sektor -1.98%	21 866 r/r -25.90%~sektor +22.75% k/k -12.59%~sektor -1.04%	17 197 r/r -21.35%~sektor +3.60% k/k -16.04%~sektor -3.73%	15 086 r/r -12.28%~sektor +3.01% k/k +10.49%~sektor +1.15%	20 779 r/r +37.74%~sektor +15.02% k/k +37.97%~sektor +3.57%	12 821 r/r -38.30%~sektor +7.79% k/k -34.69%~sektor -4.62%	8 616 r/r -32.80%~sektor +6.72% k/k -18.29%~sektor +2.96%	12 434 r/r +44.31%~sektor +1.53% k/k +130.52%~sektor -2.67%	8 806 r/r -29.18%~sektor +0.61% k/k +8.02%~sektor +2.02%	6 553 r/r -41.07%~sektor +12.80% k/k -25.58%~sektor -1.30%
Z tytułu dostaw i usług	3 945	6 644 r/r +68.42%~sektor +118.67%	7 954 r/r +19.72%~sektor -8.46%	6 308 r/r -20.69%~sektor +21.00%	7 221 r/r +14.47%~sektor +12.38%	12 468 r/r +72.66%~sektor +11.28% k/k +110.61%~sektor +25.95%	16 587 r/r +33.04%~sektor -4.66% k/k +71.71%~sektor +5.86%	8 425 r/r -49.21%~sektor -3.30% k/k -9.31%~sektor -7.98%	6 646 r/r -21.12%~sektor -6.33% k/k -19.71%~sektor +2.07%	6 237 r/r -6.15%~sektor +4.86% k/k +21.86%~sektor +8.68%	6 182 r/r -0.88%~sektor +0.96% k/k -15.83%~sektor +1.85%	2 083 r/r -66.31%~sektor +21.56% k/k -76.41%~sektor -11.28%	1 563 r/r -24.96%~sektor -1.74% k/k -44.69%~sektor -0.45%	1 834 r/r +17.34%~sektor -9.11% k/k +46.02%~sektor -18.06%	2 622 r/r +42.97%~sektor +5.60% k/k +43.59%~sektor -1.08%	2 656 r/r +66.00%~sektor +13.32% k/k +1.30%~sektor -10.00%
Kredyty i pożyczki	484	1 965 r/r +305.99%~sektor +305.99%	2 439 r/r +24.12%~sektor +22.54%	3 690 r/r +51.29%~sektor -10.37%	6 695 r/r +81.44%~sektor +33.78%	4 770 r/r -28.75%~sektor +16.75% k/k +165.00%~sektor +8.16%	9 678 r/r +102.89%~sektor +5.54% k/k +145.07%~sektor +75.56%	4 782 r/r -50.59%~sektor +44.47% k/k -32.85%~sektor -1.76%	4 279 r/r -10.52%~sektor -10.52% k/k -0.28%~sektor -3.90%	4 064 r/r -5.02%~sektor +8.18% k/k -5.11%~sektor +11.97%	6 078 r/r +49.56%~sektor +39.16% k/k +36.86%~sektor +32.51%	2 656 r/r -56.30%~sektor +1.89% k/k -46.96%~sektor +0.70%	1 651 r/r -37.84%~sektor +12.47% k/k -31.89%~sektor +7.49%	1 590 r/r -3.69%~sektor -0.52% k/k -2.75%~sektor +2.29%	1 824 r/r +14.72%~sektor +7.17% k/k +32.75%~sektor +0.76%	2 336 r/r +51.89%~sektor -4.94% k/k +28.07%~sektor -23.19%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	4 827 k/k +865.40%~sektor +865.40%	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	5 793 k/k -4.94%~sektor -2.76%	3 808 r/r -34.27%~sektor -34.27% k/k -23.36%~sektor -23.36%	941 r/r -75.29%~sektor +2.50% k/k -68.01%~sektor -2.38%	3 927 r/r +317.32%~sektor +46.93% k/k +60.55%~sektor -2.28%	4 605 r/r +17.27%~sektor +49.42% k/k +6.87%~sektor +6.87%	3 032 r/r -34.16%~sektor +11.08% k/k +1.07%~sektor +3.48%	7 376 r/r +143.27%~sektor -10.46% k/k +570.55%~sektor +570.55%	2 692 r/r -63.50%~sektor -63.50% k/k -25.08%~sektor +6.33%	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%
Zobowiązania z tytułu leasingu finansowego	446	941 r/r +110.99%~sektor +110.99%	1 012 r/r +7.55%~sektor +7.55%	147 r/r -85.47%~sektor +15.60%	491 r/r +234.01%~sektor -4.60%	880 r/r +79.23%~sektor -3.76% k/k +271.31%~sektor +11.30%	1 834 r/r +108.41%~sektor +1.92% k/k +4373.17%~sektor +349.87%	1 629 r/r -11.18%~sektor +4.62% k/k +18.21%~sektor +37.96%	1 053 r/r -35.36%~sektor +10.28% k/k -35.68%~sektor +1.69%	489 r/r -53.56%~sektor +2.18% k/k -1.61%~sektor 0.00%	1 110 r/r +126.99%~sektor +2.24% k/k +967.31%~sektor 0.00%	34 r/r -96.94%~sektor -10.10% k/k -89.24%~sektor +3.40%	76 r/r +123.53%~sektor -10.50%	102 r/r +34.21%~sektor -3.39% k/k +52.24%~sektor +15.60%	113 r/r +10.78%~sektor +2.70% k/k +14.14%~sektor +3.11%	113 r/r +14.14%~sektor +1.73% k/k 0.00%~sektor -16.45%
Inne zobowiązania krótkoterminowe	21	425 r/r +1923.81%~sektor +925.44%	406 r/r -4.47%~sektor -34.41%	262 r/r -35.47%~sektor +61.64%	284 r/r +8.40%~sektor +7.18%	-4 570 r/r -1709.15%~sektor -19.28%	1 408 r/r +130.81%~sektor -6.35% k/k +60.73%~sektor -10.31%	1 237 r/r -12.14%~sektor +52.40% k/k +9.28%~sektor +2.59%	1 411 r/r +14.07%~sektor -6.66% k/k +7.87%~sektor -0.78%	3 355 r/r +137.77%~sektor +11.45% k/k +312.16%~sektor -4.16%	3 482 r/r +3.79%~sektor +7.42% k/k +380.28%~sektor +5.39%	3 443 r/r -1.12%~sektor +15.30% k/k +194.53%~sektor +0.90%	2 294 r/r -33.37%~sektor +0.11% k/k -0.04%~sektor -0.13%	1 532 r/r -33.22%~sektor +8.88% k/k +14.67%~sektor -3.73%	1 555 r/r +1.50%~sektor -1.34% k/k +23.41%~sektor -3.80%	1 448 r/r -1.76%~sektor +3.10% k/k -6.88%~sektor -8.70%
Rozliczenia międzyokresowe	0	0	0	0	5 633	6 786 r/r +20.47%~sektor -31.59% k/k +1.40%~sektor +0.70%	6 783 r/r -0.04%~sektor +4.69% k/k -4.89%~sektor -4.05%	8 294 r/r +22.28%~sektor -4.42% k/k -3.49%~sektor -0.63%	6 774 r/r -18.33%~sektor -18.33% k/k -10.87%~sektor -12.71%	6 516 r/r -3.81%~sektor -5.35% k/k +0.65%~sektor +3.63%	6 145 r/r -5.69%~sektor -5.69% k/k -32.35%~sektor +16.71%	2 419 r/r -60.63%~sektor +20.18% k/k -62.72%~sektor +18.27%	2 499 r/r +3.31%~sektor +1.39% k/k +9.65%~sektor +13.83%	2 280 r/r -8.76%~sektor +0.98% k/k +6.05%~sektor +3.02%	2 285 r/r +0.22%~sektor +4.08% k/k +0.93%~sektor +1.44%	2 047 r/r -10.88%~sektor -4.38% k/k -10.42%~sektor -3.94%
Pasywa razem	38 265	56 524 r/r +47.72%~sektor +29.78%	69 713 r/r +23.33%~sektor -2.78%	84 230 r/r +20.82%~sektor +14.36% k/k +10.50%~sektor +10.50%	102 505 r/r +21.70%~sektor +25.10% k/k +11.58%~sektor +11.58%	109 083 r/r +6.42%~sektor +4.72% k/k +4.37%~sektor +3.14%	124 751 r/r +14.36%~sektor +2.71% k/k +0.24%~sektor +1.30%	122 001 r/r -2.20%~sektor +2.70% k/k -2.88%~sektor +1.34%	109 355 r/r -10.37%~sektor +3.56% k/k -3.65%~sektor -0.39%	111 553 r/r +2.01%~sektor +4.83% k/k +1.95%~sektor -1.16%	116 349 r/r +4.30%~sektor +4.94% k/k +3.61%~sektor +2.35%	75 099 r/r -35.45%~sektor +4.98% k/k -37.40%~sektor -2.88%	71 404 r/r -4.92%~sektor +7.08% k/k -2.94%~sektor +1.91%	69 970 r/r -2.01%~sektor -0.87% k/k +2.37%~sektor -1.04%	68 255 r/r -2.45%~sektor +6.37% k/k +1.83%~sektor -0.98%	66 619 r/r -3.45%~sektor +7.56% k/k -2.40%~sektor -0.44%

porównaj z innymi profilami w sektorze »