2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023/Q1 (mar 23)
Data publikacji	2008-02-12	2009-02-13	2010-03-01	2011-03-01	2012-02-29	2013-03-01	2014-03-01	2015-02-27	2016-02-29	2017-03-01	2018-03-01	2019-04-30	2020-06-30	2021-04-30	2022-04-29	2023-04-28	2023-05-26
Aktywa trwałe	3 794	13 177 r/r +247.31%~sektor +93.47% k/k +13.83%~sektor +13.12%	13 815 r/r +4.84%~sektor +0.95% k/k +8.77%~sektor -0.03%	26 536 r/r +92.08%~sektor +52.74% k/k +84.98%~sektor +6.88%	27 057 r/r +1.96%~sektor +38.18% k/k +12.16%~sektor +3.22%	23 947 r/r -11.49%~sektor -11.49% k/k +2.60%~sektor +2.60%	21 974 r/r -8.24%~sektor -5.25% k/k -2.71%~sektor -1.96%	24 277 r/r +10.48%~sektor +10.48% k/k -10.55%~sektor -6.68%	40 426 r/r +66.52%~sektor +7.20% k/k -12.15%~sektor +1.61%	47 856 r/r +18.38%~sektor +11.90% k/k +3.20%~sektor +5.04%	69 474 r/r +45.17%~sektor +7.29% k/k +49.83%~sektor +9.36%	110 212 r/r +58.64%~sektor +12.11% k/k +9.87%~sektor +1.40%	219 854 r/r +99.48%~sektor +89.97% k/k +8.07%~sektor +3.51%	240 090 r/r +9.20%~sektor -0.39% k/k +3.73%~sektor -5.14%	275 001 r/r +14.54%~sektor +0.45% k/k -0.50%~sektor -0.50%	287 469 r/r +4.53%~sektor +4.58% k/k -3.78%~sektor -1.70%	305 099 r/r +12.40%~sektor +2.87% k/k +6.13%~sektor +0.85%
Wartości niematerialne i prawne	1 575	8 386 r/r +432.44%~sektor +135.56% k/k -1.78%~sektor -1.78%	6 225 r/r -25.77%~sektor -6.94% k/k -24.45%~sektor -3.90%	16 640 r/r +167.31%~sektor +89.29% k/k +177.66%~sektor +5.04%	15 752 r/r -5.34%~sektor +3.01% k/k -4.34%~sektor -4.34%	14 819 r/r -5.92%~sektor -5.92% k/k -4.32%~sektor -1.12%	14 814 r/r -0.03%~sektor -1.11% k/k +0.18%~sektor -1.04%	14 814 r/r 0.00%~sektor 0.00% k/k +0.05%~sektor -0.42%	19 813 r/r +33.75%~sektor +7.87% k/k +27.02%~sektor +0.58%	4 725 r/r -76.15%~sektor +3.80% k/k -0.13%~sektor +1.77%	5 562 r/r +17.71%~sektor +1.04% k/k +17.56%~sektor +3.98%	8 748 r/r +57.28%~sektor +2.91% k/k +33.15%~sektor +0.60%	10 199 r/r +16.59%~sektor +1.04% k/k +18.51%~sektor -1.35%	9 486 r/r -6.99%~sektor -3.16% k/k +100.25%~sektor +1.63%	8 843 r/r -6.78%~sektor -3.56% k/k +1.24%~sektor -0.92%	9 232 r/r +4.40%~sektor +0.96% k/k +12.90%~sektor -2.86%	9 291 r/r +9.98%~sektor -0.05% k/k +0.64%~sektor +0.06%
Wartość firmy		0	0	13 775	13 775 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	13 775 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	13 775 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	13 775 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	18 316 r/r +32.97%~sektor +0.82% k/k +32.97%~sektor +0.59%	4 541 r/r -75.21%~sektor +1.70% k/k 0.00%~sektor 0.00%	4 541 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 541 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 541 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 541 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 541 r/r 0.00%~sektor -0.18% k/k 0.00%~sektor -0.60%	4 541 r/r 0.00%~sektor +0.75% k/k 0.00%~sektor -1.84%	4 541 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Rzeczowe składniki majątku trwałego	2 058	2 538 r/r +23.32%~sektor +23.32% k/k -2.08%~sektor -2.08%	2 180 r/r -14.11%~sektor -0.24% k/k -4.68%~sektor -4.68%	5 148 r/r +136.15%~sektor +76.72% k/k +33.85%~sektor +9.17%	7 793 r/r +51.38%~sektor +50.88% k/k +205.01%~sektor +6.42%	6 248 r/r -19.83%~sektor -19.83% k/k -13.44%~sektor -13.44%	6 729 r/r +7.70%~sektor +5.54% k/k -3.28%~sektor -1.98%	8 073 r/r +19.97%~sektor +1.06% k/k +6.03%~sektor -4.32%	18 501 r/r +129.17%~sektor +16.33% k/k -20.65%~sektor +3.74%	32 627 r/r +76.35%~sektor +20.52% k/k +20.08%~sektor +10.10%	48 585 r/r +48.91%~sektor +9.78% k/k +78.81%~sektor +10.88%	85 715 r/r +76.42%~sektor +11.94% k/k +18.63%~sektor -1.48%	194 279 r/r +126.66%~sektor +172.69% k/k +11.54%~sektor +5.43%	209 055 r/r +7.61%~sektor -17.14% k/k +0.74%~sektor -10.06%	236 868 r/r +13.30%~sektor +0.83% k/k -0.94%~sektor -0.94%	243 594 r/r +2.84%~sektor +5.10% k/k +5.14%~sektor -0.45%	252 785 r/r +8.19%~sektor +8.19% k/k +3.77%~sektor -0.11%
Aktywa z tytułu prawa do użytkowania															0	0	0
Należności długoterminowe	0	0	5 260	4 307 r/r -18.12%~sektor -9.06% k/k +0.07%~sektor -5.34%	3 005 r/r -30.23%~sektor +18.72% k/k -34.90%~sektor -4.33%	2 160 r/r -28.12%~sektor -13.26%	0 r/r -100.00%~sektor -85.09% k/k -100.00%~sektor -35.03%	0	0	8 758 k/k +2.76%~sektor +2.76%	1 112 r/r -87.30%~sektor -66.67% k/k -86.95%~sektor -3.37%	14 775 r/r +1228.69%~sektor +43.24% k/k -11.45%~sektor +23.56%	14 071 r/r -4.76%~sektor -4.76% k/k -7.80%~sektor -2.08%	13 542 r/r -3.76%~sektor -7.40% k/k +3.20%~sektor -4.37%	21 651 r/r +59.88%~sektor -29.80% k/k -0.27%~sektor +0.64%	22 237 r/r +2.71%~sektor +2.71% k/k -0.09%~sektor -1.24%	21 278 r/r -2.30%~sektor -0.66% k/k -4.31%~sektor -2.32%
Inwestycje długoterminowe	0	2 000 k/k +436.19%~sektor +199.54%	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor +181.38%	200 k/k +3900.00%~sektor +1950.10%	396 r/r +98.00%~sektor +3.61% k/k +98.00%~sektor +11.43%	396 r/r 0.00%~sektor +1.64% k/k 0.00%~sektor 0.00%	196 r/r -50.51%~sektor -50.51% k/k 0.00%~sektor 0.00%	196 r/r 0.00%~sektor +0.18% k/k 0.00%~sektor -0.12%	196 r/r 0.00%~sektor +1.88% k/k 0.00%~sektor -0.15%	196 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor +0.20%	196 r/r 0.00%~sektor -2.87% k/k 0.00%~sektor +0.58%	196 r/r 0.00%~sektor +14.38% k/k 0.00%~sektor +1.39%	196 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -3.11%	196 r/r 0.00%~sektor 0.00% k/k -96.01%~sektor -77.53%	196 r/r 0.00%~sektor -4.67% k/k 0.00%~sektor -1.08%	196 r/r 0.00%~sektor -2.02% k/k 0.00%~sektor 0.00%	196 r/r -1.01%~sektor -1.60% k/k 0.00%~sektor -0.16%
Pozostałe aktywa trwałe	161	253 r/r +57.14%~sektor +307.62% k/k +246.58%~sektor +246.58%	150 r/r -40.71%~sektor -42.58% k/k -13.79%~sektor -1.67%	241 r/r +60.67%~sektor -12.14% k/k +22.34%~sektor 0.00%	111 r/r -53.94%~sektor +107.71% k/k -61.05%~sektor -50.00%	324 r/r +191.89%~sektor 0.00% k/k +35.56%~sektor +35.56%	235 r/r -27.47%~sektor -17.96% k/k +123.81%~sektor +4.58%	1 194 r/r +408.09%~sektor +210.92% k/k -73.61%~sektor -12.45%	1 916 r/r +60.47%~sektor +2.98% k/k -72.26%~sektor -4.47%	1 550 r/r -19.10%~sektor -19.10% k/k -73.04%~sektor -10.76%	14 019 r/r +804.45%~sektor +8.88% k/k +143.89%~sektor +14.31%	778 r/r -94.45%~sektor +0.61% k/k -83.12%~sektor -5.19%	1 109 r/r +42.54%~sektor +29.18% k/k -78.60%~sektor +2.31%	7 811 r/r +604.33%~sektor +0.42% k/k +572.78%~sektor +22.13%	7 443 r/r -4.71%~sektor +4.32% k/k +12.16%~sektor -1.69%	12 210 r/r +64.05%~sektor +14.88% k/k -66.48%~sektor -7.87%	21 549 r/r +191.91%~sektor -2.37% k/k +76.49%~sektor +4.06%
Aktywa obrotowe	42 228	45 411 r/r +7.54%~sektor +7.54% k/k -24.51%~sektor -24.51%	43 066 r/r -5.16%~sektor +24.35% k/k -11.15%~sektor -11.15%	60 913 r/r +41.44%~sektor +40.75% k/k +25.64%~sektor -13.18%	66 012 r/r +8.37%~sektor +8.37% k/k -4.97%~sektor -4.97%	79 425 r/r +20.32%~sektor -19.62% k/k -8.28%~sektor -23.05%	132 287 r/r +66.56%~sektor +12.24% k/k +7.40%~sektor +7.93%	189 082 r/r +42.93%~sektor -3.55% k/k -2.26%~sektor +13.06%	208 042 r/r +10.03%~sektor +13.26% k/k +1.86%~sektor +21.01%	207 299 r/r -0.36%~sektor +6.03% k/k +10.16%~sektor +6.91%	228 054 r/r +10.01%~sektor +16.88% k/k +22.50%~sektor +12.93%	258 265 r/r +13.25%~sektor +12.88% k/k +12.98%~sektor +9.29%	287 434 r/r +11.29%~sektor +7.70% k/k -7.56%~sektor -7.56%	234 743 r/r -18.33%~sektor -17.66% k/k -15.83%~sektor -20.68%	280 044 r/r +19.30%~sektor +22.98% k/k -36.45%~sektor -5.05%	438 521 r/r +56.59%~sektor +8.92% k/k -29.89%~sektor -5.76%	464 424 r/r +39.88%~sektor +29.16% k/k +5.91%~sektor +2.23%
Zapasy	4	4 r/r 0.00%~sektor +14.16% k/k -93.94%~sektor -18.53%	0 r/r -100.00%~sektor -10.22% k/k -100.00%~sektor +14.20%	0	109 k/k +9.00%~sektor +9.00%	156 r/r +43.12%~sektor +3.11% k/k -17.46%~sektor +5.61%	16 r/r -89.74%~sektor +12.28% k/k -90.70%~sektor +2.02%	15 r/r -6.25%~sektor +9.41% k/k -21.05%~sektor +9.57%	16 r/r +6.67%~sektor +15.64% k/k +6.67%~sektor +9.22%	614 r/r +3737.50%~sektor +17.80% k/k +4285.71%~sektor +28.15%	633 r/r +3.09%~sektor -1.46% k/k +4421.43%~sektor +6.45%	681 r/r +7.58%~sektor +12.80% k/k +264.17%~sektor +22.62%	792 r/r +16.30%~sektor +15.76% k/k +302.03%~sektor +3.36%	115 r/r -85.48%~sektor -31.34% k/k -52.48%~sektor -14.22%	99 r/r -13.91%~sektor -14.11% k/k -72.73%~sektor +0.20%	181 r/r +82.83%~sektor +15.52% k/k -57.01%~sektor -0.53%	363 r/r +65.75%~sektor +24.97% k/k +100.55%~sektor +0.54%
Należności krótkoterminowe	19 901	31 648 r/r +59.03%~sektor +59.03% k/k -14.97%~sektor -14.97%	32 808 r/r +3.67%~sektor -1.47% k/k -20.43%~sektor -20.43%	41 952 r/r +27.87%~sektor +26.13% k/k +2.21%~sektor +2.21%	54 254 r/r +29.32%~sektor +29.32% k/k +19.05%~sektor +19.08%	49 074 r/r -9.55%~sektor -26.12% k/k -4.89%~sektor -4.89%	48 427 r/r -1.32%~sektor -1.32% k/k -4.44%~sektor +2.72%	81 674 r/r +68.65%~sektor -14.39% k/k -3.52%~sektor +4.89%	102 635 r/r +25.66%~sektor +7.62% k/k +2.87%~sektor +6.16%	148 594 r/r +44.78%~sektor +18.46% k/k +24.13%~sektor +17.14%	168 546 r/r +13.43%~sektor +34.19% k/k +40.50%~sektor +28.70%	170 825 r/r +1.35%~sektor +27.94% k/k -2.29%~sektor -2.29%	177 517 r/r +3.92%~sektor +3.62% k/k +0.54%~sektor +0.54%	187 264 r/r +5.49%~sektor -22.38% k/k -16.06%~sektor -13.72%	140 975 r/r -24.72%~sektor -3.84% k/k -45.11%~sektor +0.63%	229 676 r/r +62.92%~sektor +21.13% k/k -30.80%~sektor +0.49%	352 209 r/r +65.37%~sektor +14.56% k/k +53.35%~sektor -0.18%
Inwestycje krótkoterminowe	15 190	4 407 r/r -70.99%~sektor -9.48% k/k -75.12%~sektor -33.97%	4 354 r/r -1.20%~sektor +84.59% k/k +76.13%~sektor +76.13%	9 063 r/r +108.15%~sektor +29.14% k/k +131.38%~sektor -10.41%	4 139 r/r -54.33%~sektor +19.95% k/k -77.96%~sektor -52.35%	15 939 r/r +285.09%~sektor -10.92% k/k -29.58%~sektor -7.33%	70 174 r/r +340.27%~sektor +25.04% k/k +12.16%~sektor +11.13%	84 580 r/r +20.53%~sektor -9.40% k/k -13.21%~sektor -4.40%	79 755 r/r -5.70%~sektor +80.52% k/k -10.85%~sektor +19.96%	46 736 r/r -41.40%~sektor -19.35% k/k -23.01%~sektor -3.30%	33 418 r/r -28.50%~sektor +2.17% k/k -44.95%~sektor +2.07%	27 828 r/r -16.73%~sektor -0.84% k/k +49.41%~sektor +17.59%	67 596 r/r +142.91%~sektor -13.56% k/k -32.02%~sektor -13.35%	29 260 r/r -56.71%~sektor -40.30% k/k -22.64%~sektor -37.58%	83 980 r/r +187.01%~sektor +93.94% k/k -41.87%~sektor -17.83%	142 574 r/r +69.77%~sektor +2.11% k/k -42.12%~sektor -15.47%	67 314 r/r -17.62%~sektor -13.11% k/k -52.79%~sektor -0.81%
Środki pieniężne i inne aktywa pieniężne	15 190	4 282 r/r -71.81%~sektor -19.82% k/k -75.82%~sektor -37.56%	4 351 r/r +1.61%~sektor +84.59% k/k +78.03%~sektor +78.03%	9 063 r/r +108.30%~sektor +27.64% k/k +131.38%~sektor -10.41%	3 862 r/r -57.39%~sektor +19.95% k/k -79.43%~sektor -52.35%	15 939 r/r +312.71%~sektor -10.92% k/k -29.58%~sektor -5.37%	70 174 r/r +340.27%~sektor +36.52% k/k +12.16%~sektor +26.83%	84 580 r/r +20.53%~sektor -0.90% k/k -12.85%~sektor +14.57%	79 236 r/r -6.32%~sektor +79.17% k/k -9.98%~sektor +20.12%	45 384 r/r -42.72%~sektor -23.46% k/k -24.63%~sektor -2.20%	33 258 r/r -26.72%~sektor +16.18% k/k -44.76%~sektor +1.46%	27 086 r/r -18.56%~sektor -0.90% k/k +47.59%~sektor +17.61%	67 096 r/r +147.71%~sektor -14.60% k/k -32.12%~sektor -15.46%	28 809 r/r -57.06%~sektor -31.41% k/k -23.84%~sektor -43.83%	83 934 r/r +191.35%~sektor +151.14% k/k -41.17%~sektor -18.85%	142 415 r/r +69.67%~sektor +2.06% k/k -42.07%~sektor -15.47%	67 314 r/r -17.23%~sektor -17.23% k/k -52.73%~sektor -19.22%
Pozostałe aktywa obrotowe	7 133	9 352 r/r +31.11%~sektor +18.32% k/k +81.13%~sektor +36.52%	5 904 r/r -36.87%~sektor +23.93% k/k +23.98%~sektor +15.84%	9 898 r/r +67.65%~sektor +67.65% k/k +181.19%~sektor +82.23%	7 510 r/r -24.13%~sektor +0.14% k/k +49.90%~sektor -4.20%	14 256 r/r +89.83%~sektor +72.37% k/k +17.08%~sektor -23.53%	13 670 r/r -4.11%~sektor +29.58% k/k +40.05%~sektor +10.34%	22 813 r/r +66.88%~sektor +18.32% k/k +101.42%~sektor +23.56%	25 636 r/r +12.37%~sektor +11.27% k/k +70.84%~sektor +53.89%	11 355 r/r -55.71%~sektor -35.54% k/k +46.59%~sektor +46.59%	25 457 r/r +124.19%~sektor +33.18% k/k +364.20%~sektor +34.06%	58 931 r/r +131.49%~sektor +23.22% k/k +68.51%~sektor +27.42%	41 529 r/r -29.53%~sektor -5.83% k/k +19.51%~sektor -15.59%	18 104 r/r -56.41%~sektor -32.90% k/k +2.05%~sektor +2.05%	54 990 r/r +203.75%~sektor +95.79% k/k +40.97%~sektor +40.97%	66 090 r/r +20.19%~sektor -12.08% k/k +41.06%~sektor -19.08%	44 538 r/r +20.04%~sektor +20.04% k/k -32.61%~sektor +16.44%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem	46 022	58 588 r/r +27.30%~sektor +27.30% k/k -18.33%~sektor -18.33%	56 881 r/r -2.91%~sektor +0.94% k/k -7.01%~sektor -7.01%	87 449 r/r +53.74%~sektor +36.34% k/k +39.19%~sektor -6.22%	93 069 r/r +6.43%~sektor +14.01% k/k -0.55%~sektor -0.55%	103 372 r/r +11.07%~sektor -3.35% k/k -5.97%~sektor -5.97%	154 261 r/r +49.23%~sektor +8.39% k/k +5.83%~sektor +1.32%	213 359 r/r +38.31%~sektor +4.78% k/k -3.28%~sektor -2.50%	248 468 r/r +16.46%~sektor +12.57% k/k -0.72%~sektor +5.18%	255 155 r/r +2.69%~sektor +5.32% k/k +8.79%~sektor +8.26%	297 528 r/r +16.61%~sektor +10.98% k/k +27.95%~sektor +10.10%	368 477 r/r +23.85%~sektor +14.68% k/k +12.03%~sektor +2.99%	507 288 r/r +37.67%~sektor +52.49% k/k -1.38%~sektor -1.38%	474 833 r/r -6.40%~sektor -6.15% k/k -6.96%~sektor -7.62%	555 045 r/r +16.89%~sektor +3.58% k/k -22.60%~sektor -10.46%	725 990 r/r +30.80%~sektor +6.04% k/k -21.45%~sektor -3.11%	769 523 r/r +27.52%~sektor +9.07% k/k +6.00%~sektor +1.55%
Kapitał własny akcjonariuszy jednostki dominującej	24 635	17 438 r/r -29.21%~sektor -29.21% k/k -39.81%~sektor -39.81%	17 054 r/r -2.20%~sektor +1.40% k/k -16.48%~sektor -16.48%	36 094 r/r +111.65%~sektor +103.96% k/k +47.09%~sektor +1.57%	37 607 r/r +4.19%~sektor +17.18% k/k -9.93%~sektor -9.93%	35 749 r/r -4.94%~sektor -4.94% k/k -17.14%~sektor -5.54%	49 031 r/r +37.15%~sektor +12.31% k/k -3.37%~sektor +0.42%	78 540 r/r +60.18%~sektor +1.25% k/k -2.43%~sektor -6.11%	100 812 r/r +28.36%~sektor +20.84% k/k -0.36%~sektor +2.00%	90 173 r/r -10.55%~sektor +8.58% k/k -2.21%~sektor +6.98%	105 345 r/r +16.83%~sektor +2.74% k/k +15.56%~sektor +4.04%	105 785 r/r +0.42%~sektor +2.14% k/k -4.36%~sektor -4.36%	128 686 r/r +21.65%~sektor +2.62% k/k -15.85%~sektor -5.60%	92 809 r/r -27.88%~sektor -34.04% k/k -22.00%~sektor -22.00%	108 221 r/r +16.61%~sektor +10.76% k/k -15.53%~sektor -6.68%	111 959 r/r +3.45%~sektor +6.36% k/k -27.14%~sektor -7.74%	129 101 r/r +24.74%~sektor +24.74% k/k +15.31%~sektor +3.29%
Kapitał (fundusz) podstawowy	1 200	1 200 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 205 r/r +0.42%~sektor +0.21% k/k 0.00%~sektor 0.00%	1 205 r/r 0.00%~sektor +22.95% k/k 0.00%~sektor 0.00%	1 455 r/r +20.75%~sektor +19.23% k/k 0.00%~sektor 0.00%	1 455 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 455 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 455 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 455 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 455 r/r 0.00%~sektor +0.76% k/k 0.00%~sektor 0.00%	1 455 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 455 r/r 0.00%~sektor +1.67% k/k 0.00%~sektor 0.00%	1 455 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 455 r/r 0.00%~sektor +4.18% k/k 0.00%~sektor 0.00%	1 455 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 455 r/r 0.00%~sektor +1.94% k/k 0.00%~sektor 0.00%	1 455 r/r 0.00%~sektor +0.49% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	-243 k/k -71.13%~sektor -71.13%	-243 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-663 r/r -172.84%~sektor -172.84% k/k 0.00%~sektor -50.00%	-420 r/r +36.65%~sektor +36.65% k/k +36.65%~sektor +36.65%	-420 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-420 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	0 r/r +100.00%~sektor +100.00% k/k +100.00%~sektor +100.00%	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	16 725	16 860 r/r +0.81%~sektor +0.81% k/k -0.31%~sektor -0.31%	16 860 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	32 804 r/r +94.57%~sektor +98.22% k/k +94.57%~sektor 0.00%	32 384 r/r -1.28%~sektor +8.73% k/k -0.42%~sektor -0.42%	32 384 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor +0.48%	32 384 r/r 0.00%~sektor +0.98% k/k 0.00%~sektor +0.48%	32 384 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	32 384 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor +0.83%	32 384 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -0.04%	36 558 r/r +12.89%~sektor -0.44% k/k +12.89%~sektor +2.14%	36 558 r/r 0.00%~sektor +1.92% k/k 0.00%~sektor +1.52%	36 558 r/r 0.00%~sektor -1.61% k/k 0.00%~sektor 0.00%	36 558 r/r 0.00%~sektor +3.38% k/k 0.00%~sektor 0.00%	36 558 r/r 0.00%~sektor -2.97% k/k 0.00%~sektor -0.36%	36 558 r/r 0.00%~sektor +1.91% k/k 0.00%~sektor 0.00%	36 558 r/r 0.00%~sektor +0.98% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	387	432 r/r +11.63%~sektor +19.24% k/k +4.85%~sektor +22.14%	536 r/r +24.07%~sektor -38.47% k/k +25.82%~sektor -7.61%	591 r/r +10.26%~sektor +26.38% k/k +36.81%~sektor +36.81%	644 r/r +8.97%~sektor -3.41% k/k +5.40%~sektor +15.65%	585 r/r -9.16%~sektor +44.34% k/k -2.34%~sektor +13.52%	486 r/r -16.92%~sektor -62.07% k/k +2.10%~sektor -31.49%	0 r/r -100.00%~sektor -47.68%	0	0	0	0	0	0	41 111 k/k -5.74%~sektor -5.74%	41 944 r/r +2.03%~sektor +15.32% k/k -7.27%~sektor -7.27%	40 888 r/r +3.14%~sektor +32.95% k/k -2.52%~sektor -2.52%
Zobowiązania długoterminowe	421	1 454 r/r +245.37%~sektor +180.08% k/k -1.89%~sektor -1.89%	522 r/r -64.10%~sektor -38.70% k/k -59.06%~sektor -59.06%	325 r/r -37.74%~sektor +86.04% k/k -29.65%~sektor +9.53%	136 r/r -58.15%~sektor +45.87% k/k -72.36%~sektor -2.97%	88 r/r -35.29%~sektor -21.01% k/k -82.11%~sektor -17.23%	90 r/r +2.27%~sektor +13.47% k/k +12.50%~sektor +3.15%	506 r/r +462.22%~sektor +19.02% k/k -26.77%~sektor -0.02%	2 758 r/r +445.06%~sektor +31.24% k/k -7.14%~sektor -4.62%	5 216 r/r +89.12%~sektor +4.97% k/k +5.44%~sektor -0.62%	3 220 r/r -38.27%~sektor -7.14% k/k -34.91%~sektor +6.40%	49 660 r/r +1442.24%~sektor +20.41% k/k +119.97%~sektor +9.78%	100 622 r/r +102.62%~sektor +98.26% k/k +3.17%~sektor +3.17%	112 232 r/r +11.54%~sektor +0.36% k/k -24.20%~sektor -3.74%	118 104 r/r +5.23%~sektor +6.58% k/k -13.99%~sektor -3.10%	133 520 r/r +13.05%~sektor +0.70% k/k +3.79%~sektor -3.78%	106 454 r/r -5.68%~sektor -0.32% k/k -20.27%~sektor -0.49%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	1 017 k/k +0.99%~sektor +56.01%	240 r/r -76.40%~sektor -71.29% k/k -76.42%~sektor -69.94%	0 r/r -100.00%~sektor +198.52%	0	0	0	0	2 341 k/k +0.43%~sektor +0.18%	2 281 r/r -2.56%~sektor +0.30% k/k -0.70%~sektor -3.16%	2 191 r/r -3.95%~sektor -9.82% k/k -4.61%~sektor -4.80%	49 465 r/r +2157.64%~sektor -56.81% k/k +120.91%~sektor +21.97%	100 401 r/r +102.97%~sektor +48.52% k/k +3.13%~sektor +1.44%	71 574 r/r -28.71%~sektor +11.75% k/k -27.28%~sektor -6.67%	80 871 r/r +12.99%~sektor -34.71% k/k -17.05%~sektor -10.02%	102 023 r/r +26.16%~sektor +26.16% k/k +5.20%~sektor -7.10%	77 802 r/r +0.43%~sektor -27.46% k/k -23.74%~sektor -23.74%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	164	79 r/r -51.83%~sektor -3.27% k/k -37.80%~sektor -19.72%	0 r/r -100.00%~sektor -44.38% k/k -100.00%~sektor -42.67%	104	0 r/r -100.00%~sektor +0.32% k/k -100.00%~sektor -6.26%	0	0	0	363	2 280 r/r +528.10%~sektor +32.29% k/k -13.57%~sektor -2.56%	844 r/r -62.98%~sektor -28.43% k/k -68.01%~sektor -14.52%	0 r/r -100.00%~sektor -11.12%	0	0	0	0	0
Inne zobowiązania długoterminowe	257	358 r/r +39.30%~sektor +39.30% k/k +2.87%~sektor -20.04%	282 r/r -21.23%~sektor +9.00% k/k +12.80%~sektor +15.72%	221 r/r -21.63%~sektor -21.63% k/k -52.16%~sektor -19.17%	136 r/r -38.46%~sektor +59.83% k/k -67.70%~sektor -16.30%	88 r/r -35.29%~sektor -35.29% k/k -82.11%~sektor -41.86%	90 r/r +2.27%~sektor +2.27% k/k +12.50%~sektor +3.49%	506 r/r +462.22%~sektor +7.80% k/k -26.77%~sektor +4.38%	54 r/r -89.33%~sektor -0.58% k/k -91.55%~sektor +73.04%	655 r/r +1112.96%~sektor +31.24% k/k +5358.33%~sektor +11.35%	185 r/r -71.76%~sektor +6.27% k/k +1441.67%~sektor +724.91%	195 r/r +5.41%~sektor +33.22% k/k +5.41%~sektor +5.41%	221 r/r +13.33%~sektor +4.04% k/k +25.57%~sektor +1.34%	40 658 r/r +18297.29%~sektor +1.27% k/k -18.08%~sektor -4.73%	37 233 r/r -8.42%~sektor -7.78% k/k -6.51%~sektor +3.68%	31 497 r/r -15.41%~sektor -17.18% k/k -0.52%~sektor -5.80%	28 652 r/r -19.04%~sektor -8.44% k/k -9.03%~sektor -11.70%
Zobowiązania krótkoterminowe	20 579	39 264 r/r +90.80%~sektor +100.81% k/k -3.92%~sektor -3.92%	38 769 r/r -1.26%~sektor +61.92% k/k -0.72%~sektor +3.19%	50 439 r/r +30.10%~sektor +5.66% k/k +34.88%~sektor +2.23%	54 682 r/r +8.41%~sektor +47.34% k/k +7.79%~sektor +7.79%	66 950 r/r +22.44%~sektor +27.41% k/k +1.90%~sektor +8.16%	104 654 r/r +56.32%~sektor +8.76% k/k +10.78%~sektor +9.46%	134 313 r/r +28.34%~sektor -17.85% k/k -3.66%~sektor +0.96%	144 898 r/r +7.88%~sektor +20.44% k/k -0.84%~sektor +13.74%	159 766 r/r +10.26%~sektor +12.42% k/k +16.29%~sektor +19.04%	188 963 r/r +18.27%~sektor +21.20% k/k +38.51%~sektor +3.52%	213 032 r/r +12.74%~sektor +19.86% k/k +8.84%~sektor +8.84%	277 980 r/r +30.49%~sektor +31.30% k/k +5.33%~sektor +1.93%	269 792 r/r -2.95%~sektor -3.96% k/k +10.88%~sektor +0.10%	287 609 r/r +6.60%~sektor +8.56% k/k -29.51%~sektor -20.53%	438 567 r/r +52.49%~sektor +31.37% k/k -26.50%~sektor -0.94%	493 080 r/r +41.91%~sektor +8.96% k/k +12.43%~sektor 0.00%
Z tytułu dostaw i usług	6 000	16 953 r/r +182.55%~sektor +142.42% k/k -30.09%~sektor +19.51%	20 704 r/r +22.13%~sektor -1.83% k/k +11.85%~sektor +11.85%	30 333 r/r +46.51%~sektor +32.08% k/k +51.87%~sektor +29.27%	41 290 r/r +36.12%~sektor +36.12% k/k +13.19%~sektor +13.19%	51 595 r/r +24.96%~sektor +6.53% k/k +14.34%~sektor +19.19%	89 707 r/r +73.87%~sektor +1.66% k/k +21.07%~sektor +18.94%	111 048 r/r +23.79%~sektor -3.09% k/k +1.79%~sektor +7.59%	90 210 r/r -18.76%~sektor +29.08% k/k +5.73%~sektor +20.77%	47 204 r/r -47.67%~sektor +20.80% k/k -5.88%~sektor +14.48%	40 407 r/r -14.40%~sektor +13.35% k/k -22.24%~sektor +10.32%	52 056 r/r +28.83%~sektor +6.08% k/k -23.32%~sektor -1.52%	58 795 r/r +12.95%~sektor +12.53% k/k -36.34%~sektor +3.44%	44 449 r/r -24.40%~sektor +3.42% k/k -29.82%~sektor +2.10%	92 252 r/r +107.55%~sektor +22.31% k/k -6.95%~sektor -1.56%	93 382 r/r +1.22%~sektor +12.77% k/k -11.11%~sektor +8.50%	72 353 r/r -2.86%~sektor +0.18% k/k -22.52%~sektor -5.06%
Kredyty i pożyczki	0	3 183	4 906 r/r +54.13%~sektor +54.38% k/k -3.50%~sektor -0.83%	601 r/r -87.75%~sektor -87.75%	583 r/r -3.00%~sektor +23.68%	56 r/r -90.39%~sektor +66.53% k/k +5.66%~sektor +5.66%	32 r/r -42.86%~sektor -10.51% k/k -27.27%~sektor -3.35%	0 r/r -100.00%~sektor -61.73%	625	505 r/r -19.20%~sektor +7.84% k/k +25.62%~sektor +18.08%	1 276 r/r +152.67%~sektor +49.25% k/k +159.35%~sektor -1.28%	23 549 r/r +1745.53%~sektor +180.47% k/k +138.23%~sektor +138.23%	20 635 r/r -12.37%~sektor -2.64% k/k +37.93%~sektor +8.11%	137 842 r/r +568.00%~sektor +136.74% k/k +62.83%~sektor +15.63%	30 986 r/r -77.52%~sektor +0.92% k/k +13.45%~sektor +1.51%	40 164 r/r +29.62%~sektor -39.28% k/k -15.32%~sektor -2.31%	36 369 r/r -47.92%~sektor -62.21% k/k -9.45%~sektor -4.11%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	260	542 r/r +108.46%~sektor -22.79% k/k -38.20%~sektor +258.92%	589 r/r +8.67%~sektor -0.24% k/k +8.67%~sektor -2.82%	763 r/r +29.54%~sektor +12.24% k/k +22.28%~sektor +22.28%	118 r/r -84.53%~sektor -39.10% k/k -83.84%~sektor -78.90%	745 r/r +531.36%~sektor +89.56% k/k +13.05%~sektor +7.12%	659 r/r -11.54%~sektor +29.14% k/k 0.00%~sektor +6.28%	659 r/r 0.00%~sektor +7.24% k/k 0.00%~sektor +2.17%	659 r/r 0.00%~sektor +36.24% k/k -38.41%~sektor +3.65%	659 r/r 0.00%~sektor +25.99% k/k 0.00%~sektor +4.28%	6 984 r/r +959.79%~sektor +14.30% k/k +959.79%~sektor +10.38%	0 r/r -100.00%~sektor -14.78%	1 245	0 r/r -100.00%~sektor -19.79%	0	4 067	6 650 k/k +63.51%~sektor +1.91%
Inne zobowiązania krótkoterminowe	14 319	18 586 r/r +29.80%~sektor +29.80% k/k +18.07%~sektor -31.88%	12 570 r/r -32.37%~sektor -52.04% k/k -15.72%~sektor -15.72%	18 742 r/r +49.10%~sektor +220.39% k/k +11.57%~sektor +17.79%	12 691 r/r -32.29%~sektor +19.06% k/k -6.15%~sektor -6.15%	14 554 r/r +14.68%~sektor +13.88% k/k -26.75%~sektor -14.68%	14 256 r/r -2.05%~sektor -1.22% k/k -27.52%~sektor -21.48%	22 606 r/r +58.57%~sektor +24.37% k/k -23.78%~sektor -8.32%	53 404 r/r +136.24%~sektor +52.43% k/k -10.59%~sektor -4.36%	111 398 r/r +108.59%~sektor +27.92% k/k +29.28%~sektor +13.30%	140 296 r/r +25.94%~sektor +24.04% k/k +68.40%~sektor +22.61%	137 427 r/r -2.04%~sektor +20.50% k/k +16.50%~sektor -6.52%	197 305 r/r +43.57%~sektor +11.14% k/k +25.99%~sektor -19.86%	87 501 r/r -55.65%~sektor -59.05% k/k -8.22%~sektor -12.34%	164 371 r/r +87.85%~sektor +65.08% k/k -41.62%~sektor -10.47%	300 954 r/r +83.09%~sektor +16.84% k/k -32.25%~sektor -32.25%	377 708 r/r +85.93%~sektor +5.05% k/k +25.50%~sektor +6.30%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	46 022	58 588 r/r +27.30%~sektor +27.30% k/k -18.33%~sektor -18.33%	56 881 r/r -2.91%~sektor +0.94% k/k -7.01%~sektor -7.01%	87 449 r/r +53.74%~sektor +36.34% k/k +39.19%~sektor -6.22%	93 069 r/r +6.43%~sektor +14.01% k/k -0.55%~sektor -0.55%	103 372 r/r +11.07%~sektor -3.35% k/k -5.97%~sektor -5.97%	154 261 r/r +49.23%~sektor +8.39% k/k +5.83%~sektor +1.32%	213 359 r/r +38.31%~sektor +4.78% k/k -3.28%~sektor -2.50%	248 468 r/r +16.46%~sektor +12.57% k/k -0.72%~sektor +5.18%	255 155 r/r +2.69%~sektor +5.32% k/k +8.79%~sektor +8.26%	297 528 r/r +16.61%~sektor +10.98% k/k +27.95%~sektor +10.10%	368 477 r/r +23.85%~sektor +14.68% k/k +12.03%~sektor +2.99%	507 288 r/r +37.67%~sektor +52.49% k/k -1.38%~sektor -1.38%	474 833 r/r -6.40%~sektor -6.15% k/k -6.96%~sektor -7.62%	555 045 r/r +16.89%~sektor +3.58% k/k -22.60%~sektor -10.46%	725 990 r/r +30.80%~sektor +6.04% k/k -21.45%~sektor -3.11%	769 523 r/r +27.52%~sektor +9.07% k/k +6.00%~sektor +1.55%

porównaj z innymi profilami w sektorze »