2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019/Q3
Aktywa trwałe	16 024	25 720 r/r +60.51%~sektor +60.51%	42 183 r/r +64.01%~sektor +28.59% k/k +35.20%~sektor +11.11%	52 750 r/r +25.05%~sektor +84.46% k/k +8.72%~sektor +12.97%	95 316 r/r +80.69%~sektor +39.19% k/k +33.28%~sektor +9.17%	154 785 r/r +62.39%~sektor +0.30% k/k +9.90%~sektor -1.01%	162 377 r/r +4.90%~sektor +2.28% k/k +3.47%~sektor +1.69%	206 441 r/r +27.14%~sektor +12.34% k/k +10.73%~sektor +2.44%	235 156 r/r +13.91%~sektor -0.39% k/k +2.80%~sektor -0.90%	245 580 r/r +4.43%~sektor +4.38% k/k -0.51%~sektor +0.69%	252 444 r/r +2.80%~sektor -1.43% k/k -0.22%~sektor -0.22%	263 665 r/r +4.44%~sektor +7.31% k/k +0.10%~sektor +3.82%	255 941 r/r -2.93%~sektor +1.29% k/k -1.29%~sektor +0.59%	250 461 r/r -2.14%~sektor -1.67% k/k -0.37%~sektor -0.57%	258 915 r/r +3.38%~sektor +1.88% k/k +2.80%~sektor -0.40%	283 243 r/r +12.46%~sektor +12.19% k/k +1.75%~sektor -0.89%
Wartości niematerialne i prawne	55	39 r/r -29.09%~sektor +4.20%	443 r/r +1035.90%~sektor +276.47% k/k +1097.30%~sektor +6.79%	518 r/r +16.93%~sektor +133.42% k/k -3.36%~sektor +2.37%	4 029 r/r +677.80%~sektor +7.51% k/k +0.50%~sektor +0.25%	4 048 r/r +0.47%~sektor -0.36% k/k +1.17%~sektor +0.04%	4 110 r/r +1.53%~sektor +0.75% k/k +2.14%~sektor +0.03%	4 549 r/r +10.68%~sektor +0.69% k/k -0.46%~sektor -0.51%	4 504 r/r -0.99%~sektor -0.99% k/k +2.02%~sektor -0.05%	4 235 r/r -5.97%~sektor -0.29% k/k -1.35%~sektor -0.54%	4 507 r/r +6.42%~sektor +0.56% k/k +7.51%~sektor -0.08%	4 743 r/r +5.24%~sektor +5.24% k/k +4.98%~sektor +2.13%	4 295 r/r -9.45%~sektor -0.06% k/k -6.35%~sektor +0.08%	4 194 r/r -2.35%~sektor -1.23% k/k +2.14%~sektor -0.11%	4 047 r/r -3.51%~sektor -0.19% k/k -0.52%~sektor -0.52%	3 910 r/r -3.88%~sektor -2.19% k/k -1.19%~sektor +0.94%
Rzeczowe składniki majątku trwałego	11 924	23 295 r/r +95.36%~sektor +83.90%	37 483 r/r +60.91%~sektor +27.93% k/k +36.88%~sektor -2.38%	50 389 r/r +34.43%~sektor +80.76% k/k +9.82%~sektor +16.24%	86 138 r/r +70.95%~sektor +52.47% k/k +31.88%~sektor +10.87%	147 417 r/r +71.14%~sektor -3.43% k/k +10.39%~sektor -0.37%	154 782 r/r +5.00%~sektor +3.14% k/k +3.37%~sektor +2.13%	197 401 r/r +27.53%~sektor +10.54% k/k +10.91%~sektor +3.63%	223 121 r/r +13.03%~sektor -3.85% k/k +1.75%~sektor -0.99%	225 068 r/r +0.87%~sektor +0.87% k/k -0.11%~sektor -0.72%	226 294 r/r +0.54%~sektor +1.36% k/k -1.66%~sektor -0.37%	246 996 r/r +9.15%~sektor +4.17% k/k +0.94%~sektor +1.15%	241 349 r/r -2.29%~sektor +1.01% k/k -0.91%~sektor -0.86%	237 722 r/r -1.50%~sektor -3.04% k/k -0.38%~sektor -1.04%	244 321 r/r +2.78%~sektor +2.32% k/k +3.92%~sektor -0.27%	266 361 r/r +13.30%~sektor +13.09% k/k +1.38%~sektor -0.98%
Należności długoterminowe	0	86	50 r/r -41.86%~sektor +6.85% k/k -12.28%~sektor -7.30%	0 r/r -100.00%~sektor +690.48%	0	63	131 r/r +107.94%~sektor -27.72%	259 r/r +97.71%~sektor +17.64% k/k +11.16%~sektor +19.30%	376 r/r +45.17%~sektor +22.88% k/k -3.59%~sektor 0.00%	258 r/r -31.38%~sektor +4.60% k/k -4.80%~sektor -3.46%	192 r/r -25.58%~sektor -5.97% k/k -4.00%~sektor +0.18%	104 r/r -45.83%~sektor -19.11% k/k +10.64%~sektor -3.42%	523 r/r +402.88%~sektor +5.36% k/k +112.60%~sektor 0.00%	513 r/r -1.91%~sektor -12.18% k/k -10.00%~sektor -2.67%	1 051 r/r +104.87%~sektor +9.09% k/k -12.64%~sektor 0.00%	0 r/r -100.00%~sektor -35.93%
Inwestycje długoterminowe	0	0	0 k/k -100.00%~sektor 0.00%	104	0 r/r -100.00%~sektor 0.00%	0	0	0	0	0	6 729 k/k +420.42%~sektor +8.35%	1 200 r/r -82.17%~sektor +1.00% k/k 0.00%~sektor +0.38%	1 200 r/r 0.00%~sektor +8.02% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor -3.87%	0	0
Pozostałe aktywa trwałe	4 045	2 300 r/r -43.14%~sektor +16.07%	4 207 r/r +82.91%~sektor +153.33% k/k +145.02%~sektor +116.26%	1 739 r/r -58.66%~sektor +71.11% k/k -17.15%~sektor +53.34%	5 149 r/r +196.09%~sektor +136.62% k/k +134.58%~sektor +71.16%	3 257 r/r -36.74%~sektor -40.72% k/k -1.33%~sektor +0.78%	3 354 r/r +2.98%~sektor +26.71% k/k +6.11%~sektor +19.74%	4 232 r/r +26.18%~sektor +9.97% k/k +15.91%~sektor +13.77%	7 155 r/r +69.07%~sektor +20.08% k/k +53.02%~sektor +5.07%	16 019 r/r +123.89%~sektor +18.24% k/k -5.51%~sektor +8.15%	14 722 r/r -8.10%~sektor +6.21% k/k -14.45%~sektor -9.33%	10 622 r/r -27.85%~sektor -5.30% k/k -17.47%~sektor -4.01%	8 574 r/r -19.28%~sektor +1.63% k/k -11.47%~sektor -5.09%	8 032 r/r -6.32%~sektor 0.00% k/k -0.50%~sektor +1.00%	9 496 r/r +18.23%~sektor -1.58% k/k -17.33%~sektor -1.47%	12 972 r/r +12.93%~sektor 0.00% k/k +11.15%~sektor -0.68%
Aktywa obrotowe	178 740	176 214 r/r -1.41%~sektor +16.17%	223 237 r/r +26.69%~sektor +50.85% k/k -0.16%~sektor +7.65%	287 612 r/r +28.84%~sektor +26.22% k/k -2.75%~sektor +6.83%	221 420 r/r -23.01%~sektor +14.48% k/k -20.01%~sektor -1.63%	217 543 r/r -1.75%~sektor -4.76% k/k +0.01%~sektor +4.18%	307 287 r/r +41.25%~sektor +21.72% k/k +22.38%~sektor +2.64%	346 480 r/r +12.75%~sektor +12.97% k/k +1.43%~sektor +2.28%	342 658 r/r -1.10%~sektor -5.72% k/k -8.46%~sektor -8.29%	379 549 r/r +10.77%~sektor +2.36% k/k -2.08%~sektor -4.69%	380 548 r/r +0.26%~sektor +18.44% k/k -2.27%~sektor -2.27%	272 810 r/r -28.31%~sektor -3.01% k/k -16.86%~sektor -8.52%	403 125 r/r +47.77%~sektor +10.91% k/k +22.60%~sektor +3.02%	518 113 r/r +28.52%~sektor +7.89% k/k +7.69%~sektor +2.81%	634 968 r/r +22.55%~sektor +5.92% k/k -3.28%~sektor -3.28%	675 873 r/r +2.95%~sektor +4.16% k/k +24.56%~sektor +1.70%
Zapasy	100 320	102 180 r/r +1.85%~sektor +4.54%	115 747 r/r +13.28%~sektor +39.19% k/k -3.77%~sektor -1.70%	163 450 r/r +41.21%~sektor +41.39% k/k -7.22%~sektor +9.13%	123 824 r/r -24.24%~sektor +0.08% k/k -15.13%~sektor -15.13%	107 221 r/r -13.41%~sektor -8.75% k/k +12.36%~sektor -7.66%	130 126 r/r +21.36%~sektor +17.66% k/k +21.46%~sektor +6.12%	148 499 r/r +14.12%~sektor +16.58% k/k -4.70%~sektor +7.48%	173 597 r/r +16.90%~sektor -1.82% k/k +3.17%~sektor -3.42%	143 473 r/r -17.35%~sektor +4.57% k/k +17.41%~sektor -2.25%	173 648 r/r +21.03%~sektor +19.48% k/k +26.51%~sektor +2.78%	153 410 r/r -11.65%~sektor -8.14% k/k +14.99%~sektor -6.02%	269 282 r/r +75.53%~sektor +18.89% k/k +49.91%~sektor +7.35%	302 485 r/r +12.33%~sektor +9.47% k/k +39.32%~sektor +3.42%	368 082 r/r +21.69%~sektor +5.40% k/k +16.79%~sektor +2.84%	369 338 r/r +17.19%~sektor +14.33% k/k +20.19%~sektor +0.10%
Należności krótkoterminowe	75 138	68 428 r/r -8.93%~sektor +20.26%	92 865 r/r +35.71%~sektor +35.71% k/k -3.06%~sektor +12.73%	115 300 r/r +24.16%~sektor +11.32% k/k +3.59%~sektor +5.59%	95 549 r/r -17.13%~sektor +19.19% k/k -23.84%~sektor -3.86%	96 058 r/r +0.53%~sektor +0.30% k/k -15.15%~sektor -6.12%	144 332 r/r +50.26%~sektor +26.47% k/k +4.82%~sektor +4.82%	158 210 r/r +9.62%~sektor +13.32% k/k -2.48%~sektor -0.92%	141 505 r/r -10.56%~sektor -10.56% k/k -29.72%~sektor -9.54%	222 354 r/r +57.14%~sektor +0.39% k/k -7.18%~sektor -7.18%	196 157 r/r -11.78%~sektor +3.14% k/k -19.38%~sektor -9.89%	92 906 r/r -52.64%~sektor -3.43% k/k -50.33%~sektor -13.32%	118 129 r/r +27.15%~sektor +15.90% k/k -15.36%~sektor -2.66%	180 916 r/r +53.15%~sektor +13.32% k/k -29.42%~sektor -1.90%	262 956 r/r +45.35%~sektor -0.38% k/k -19.05%~sektor -8.51%	291 812 r/r -10.17%~sektor -4.66% k/k +30.00%~sektor -0.49%
Inwestycje krótkoterminowe	3 282	5 606 r/r +70.81%~sektor +63.25%	14 625 r/r +160.88%~sektor -0.66% k/k +94.51%~sektor +4.44%	8 862 r/r -39.41%~sektor +9.83% k/k +6.84%~sektor -20.35%	2 047 r/r -76.90%~sektor +14.02% k/k -62.36%~sektor +30.38%	14 264 r/r +596.82%~sektor +15.21% k/k +60.61%~sektor +32.83%	32 829 r/r +130.15%~sektor -2.92% k/k +424.84%~sektor +5.02%	39 771 r/r +21.15%~sektor -2.70% k/k +68.89%~sektor -22.86%	26 804 r/r -32.60%~sektor -7.91% k/k +469.33%~sektor -7.30%	12 971 r/r -51.61%~sektor +15.24% k/k -48.32%~sektor -4.51%	10 743 r/r -17.18%~sektor +47.27% k/k +21.80%~sektor +26.12%	26 494 r/r +146.62%~sektor +85.42% k/k +244.57%~sektor +63.28%	15 230 r/r -42.52%~sektor -6.52% k/k +63.10%~sektor +42.83%	34 449 r/r +126.19%~sektor +19.72% k/k +460.33%~sektor +2.09%	3 930 r/r -88.59%~sektor +16.37% k/k -76.15%~sektor +2.38%	14 723 r/r -10.63%~sektor +16.59% k/k +35.67%~sektor +14.46%
Środki pieniężne i inne aktywa pieniężne	2 271	3 057 r/r +34.61%~sektor +38.76%	11 614 r/r +279.91%~sektor +29.73% k/k +134.01%~sektor -2.71%	4 374 r/r -62.34%~sektor +15.32% k/k -5.85%~sektor -22.75%	2 047 r/r -53.20%~sektor +14.16% k/k +181.96%~sektor +54.26%	14 228 r/r +595.07%~sektor +2.63% k/k +60.41%~sektor +27.74%	32 795 r/r +130.50%~sektor +6.20% k/k +425.73%~sektor +29.29%	39 166 r/r +19.43%~sektor -4.16% k/k +66.32%~sektor -35.38%	26 794 r/r -31.59%~sektor -6.35% k/k +535.68%~sektor -7.30%	12 922 r/r -51.77%~sektor +15.29% k/k -48.32%~sektor -4.37%	10 451 r/r -19.12%~sektor +54.87% k/k +20.56%~sektor +25.90%	26 415 r/r +152.75%~sektor +86.09% k/k +243.63%~sektor +63.72%	15 064 r/r -42.97%~sektor -4.20% k/k +62.66%~sektor +42.83%	34 447 r/r +128.67%~sektor +20.04% k/k +521.90%~sektor +2.77%	3 923 r/r -88.61%~sektor +9.82% k/k -75.94%~sektor -1.85%	14 719 r/r -9.72%~sektor +15.03% k/k +35.63%~sektor +14.46%
Pozostałe aktywa obrotowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	752	751 r/r -0.13%~sektor -25.02% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor -77.85%	0	484 k/k +69.82%~sektor -0.95%	263 r/r -45.66%~sektor -45.66% k/k -82.78%~sektor -41.39%	0 r/r -100.00%~sektor -25.93%	0
Aktywa razem	194 764	201 934 r/r +3.68%~sektor +20.82%	265 420 r/r +31.44%~sektor +46.41% k/k +4.17%~sektor +10.42%	340 362 r/r +28.24%~sektor +33.72% k/k -1.14%~sektor +8.14%	316 736 r/r -6.94%~sektor +16.92% k/k -9.07%~sektor -2.39%	372 328 r/r +17.55%~sektor -2.13% k/k +3.90%~sektor +3.36%	469 664 r/r +26.14%~sektor +21.18% k/k +15.11%~sektor +3.07%	552 921 r/r +17.73%~sektor +10.87% k/k +4.71%~sektor +3.72%	577 814 r/r +4.50%~sektor -3.94% k/k -4.19%~sektor -4.19%	625 129 r/r +8.19%~sektor +2.86% k/k -1.47%~sektor -2.48%	632 992 r/r +1.26%~sektor +7.35% k/k -1.46%~sektor -3.12%	536 475 r/r -15.25%~sektor -3.24% k/k -9.31%~sektor -4.98%	659 066 r/r +22.85%~sektor +9.02% k/k +12.07%~sektor +1.19%	768 574 r/r +16.62%~sektor +6.54% k/k +4.92%~sektor +2.33%	893 883 r/r +16.30%~sektor +5.68% k/k -1.59%~sektor -2.93%	959 116 r/r +5.59%~sektor +4.54% k/k +16.83%~sektor +1.45%
Kapitał własny akcjonariuszy jednostki dominującej	103 986	121 868 r/r +17.20%~sektor +35.59%	143 412 r/r +17.68%~sektor +23.17% k/k +3.90%~sektor +3.90%	159 583 r/r +11.28%~sektor +24.56% k/k +2.12%~sektor +4.75%	166 027 r/r +4.04%~sektor +4.04% k/k -6.98%~sektor -3.87%	176 066 r/r +6.05%~sektor +4.45% k/k +0.87%~sektor +1.69%	220 891 r/r +25.46%~sektor +13.60% k/k +12.54%~sektor +2.96%	253 495 r/r +14.76%~sektor +12.02% k/k +2.72%~sektor +2.97%	264 999 r/r +4.54%~sektor +1.62% k/k +0.05%~sektor +1.19%	277 572 r/r +4.74%~sektor +6.94% k/k +0.90%~sektor +1.77%	266 862 r/r -3.86%~sektor +7.00% k/k -4.16%~sektor +3.14%	256 478 r/r -3.89%~sektor +2.56% k/k -2.37%~sektor +2.09%	244 246 r/r -4.77%~sektor +4.17% k/k -0.11%~sektor +1.14%	263 306 r/r +7.80%~sektor +5.72% k/k +2.11%~sektor +0.57%	288 035 r/r +9.39%~sektor +5.34% k/k +2.64%~sektor +1.80%	296 228 r/r +5.56%~sektor -1.75% k/k +2.42%~sektor +3.60%
Kapitał (fundusz) podstawowy	1 750	1 750 r/r 0.00%~sektor 0.00%	1 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 750 r/r 0.00%~sektor +7.50% k/k 0.00%~sektor 0.00%	1 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	58 422	98 142 r/r +67.99%~sektor +29.13%	112 658 r/r +14.79%~sektor +41.66% k/k 0.00%~sektor 0.00%	129 804 r/r +15.22%~sektor +74.60% k/k 0.00%~sektor 0.00%	141 474 r/r +8.99%~sektor +4.38% k/k 0.00%~sektor 0.00%	141 643 r/r +0.12%~sektor +0.69% k/k 0.00%~sektor 0.00%	146 122 r/r +3.16%~sektor +0.19% k/k 0.00%~sektor 0.00%	164 550 r/r +12.61%~sektor +11.03% k/k 0.00%~sektor 0.00%	176 066 r/r +7.00%~sektor +1.25% k/k 0.00%~sektor 0.00%	193 900 r/r +10.13%~sektor +1.91% k/k 0.00%~sektor 0.00%	200 064 r/r +3.18%~sektor +2.68% k/k 0.00%~sektor 0.00%	198 873 r/r -0.60%~sektor +3.53% k/k -3.87%~sektor 0.00%	158 380 r/r -20.36%~sektor +4.65% k/k -21.27%~sektor 0.00%	165 599 r/r +4.56%~sektor +0.74% k/k 0.00%~sektor 0.00%	171 166 r/r +3.36%~sektor +0.16% k/k +0.21%~sektor 0.00%	195 094 r/r +14.22%~sektor +1.92% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	1 035	1 417 r/r +36.91%~sektor -5.64%	2 242 r/r +58.22%~sektor +58.22% k/k +41.72%~sektor +6.80%	2 620 r/r +16.86%~sektor -41.57% k/k +13.86%~sektor +13.86%	3 113 r/r +18.82%~sektor +18.82% k/k +2.60%~sektor -0.52%	3 534 r/r +13.52%~sektor +13.61% k/k +3.97%~sektor -11.19%	49 213 r/r +1292.56%~sektor +25.92% k/k +1275.05%~sektor +39.06%	56 882 r/r +15.58%~sektor +2.71% k/k +3.25%~sektor -4.78%	62 271 r/r +9.47%~sektor -12.08% k/k +3.12%~sektor +0.88%	64 641 r/r +3.81%~sektor -5.86% k/k +1.24%~sektor +0.97%	66 875 r/r +3.46%~sektor +3.46% k/k -2.67%~sektor +1.69%	64 609 r/r -3.39%~sektor -1.30% k/k -1.47%~sektor +0.04%	67 908 r/r +5.11%~sektor -2.69% k/k +1.33%~sektor -0.96%	70 617 r/r +3.99%~sektor -2.25% k/k +1.61%~sektor -3.46%	74 927 r/r +6.10%~sektor -22.99% k/k +1.81%~sektor +0.12%	77 234 r/r +4.95%~sektor +0.22% k/k -0.84%~sektor +1.36%
Zobowiązania długoterminowe	1 035	2 078 r/r +100.77%~sektor +82.04%	2 924 r/r +40.71%~sektor -24.46% k/k +88.28%~sektor -0.17%	3 314 r/r +13.34%~sektor +68.24% k/k +0.18%~sektor +0.29%	3 835 r/r +15.72%~sektor +54.46% k/k -21.62%~sektor -17.92%	70 605 r/r +1741.07%~sektor -12.37% k/k +68.75%~sektor -2.10%	47 091 r/r -33.30%~sektor +8.85% k/k -34.30%~sektor -9.07%	82 714 r/r +75.65%~sektor +19.85% k/k +22.19%~sektor +6.72%	80 883 r/r -2.21%~sektor -16.51% k/k +11.46%~sektor -5.66%	79 921 r/r -1.19%~sektor -0.15% k/k +14.45%~sektor +0.22%	89 723 r/r +12.26%~sektor +6.62% k/k -0.75%~sektor -0.75%	78 337 r/r -12.69%~sektor -2.12% k/k -2.26%~sektor -3.80%	92 653 r/r +18.27%~sektor +26.24% k/k -4.01%~sektor -4.07%	86 834 r/r -6.28%~sektor +2.56% k/k +21.81%~sektor -0.46%	84 486 r/r -2.70%~sektor +4.25% k/k +34.31%~sektor -6.50%	142 580 r/r +126.66%~sektor +131.70% k/k +31.57%~sektor -1.55%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	611	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	411 k/k +28.84%~sektor +12.24%	126 r/r -69.34%~sektor +23.92% k/k -54.01%~sektor -12.54%	46 344 r/r +36680.95%~sektor -11.43% k/k +106.40%~sektor -3.13%	18 734 r/r -59.58%~sektor -46.15% k/k -56.39%~sektor -13.36%	48 634 r/r +159.60%~sektor -14.89% k/k +26.95%~sektor +0.96%	42 889 r/r -11.81%~sektor -18.48% k/k +27.27%~sektor -4.64%	34 581 r/r -19.37%~sektor -13.32% k/k +50.95%~sektor -3.67%	50 969 r/r +47.39%~sektor +14.64% k/k +15.43%~sektor -3.34%	45 736 r/r -10.27%~sektor -1.97% k/k +0.74%~sektor +0.74%	62 577 r/r +36.82%~sektor +35.77% k/k +11.66%~sektor +1.60%	57 711 r/r -7.78%~sektor -7.78% k/k +38.47%~sektor -3.67%	54 589 r/r -5.41%~sektor -24.19% k/k +69.34%~sektor -7.46%	91 823 r/r +184.84%~sektor +21.32% k/k +53.92%~sektor -3.74%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	250 k/k -19.61%~sektor +41.62%	432 r/r +72.80%~sektor +72.80% k/k +6.67%~sektor +9.46%	5 550 r/r +1184.72%~sektor -24.06% k/k -5.58%~sektor -0.54%	5 166 r/r -6.92%~sektor +42.02% k/k -4.32%~sektor +12.87%	4 704 r/r -8.94%~sektor +38.62% k/k -8.68%~sektor +39.60%	5 008 r/r +6.46%~sektor -36.06% k/k -13.54%~sektor -13.36%	3 085 r/r -38.40%~sektor -40.27% k/k -16.35%~sektor -11.22%	2 547 r/r -17.44%~sektor -32.90% k/k -12.32%~sektor -12.32%	2 652 r/r +4.12%~sektor -6.18% k/k -5.45%~sektor -17.82%	2 409 r/r -9.16%~sektor -9.52% k/k +0.96%~sektor -2.22%	1 885 r/r -21.75%~sektor -4.10% k/k -9.77%~sektor -6.62%	3 785 r/r +100.80%~sektor +13.03% k/k -4.92%~sektor -5.20%	21 981 r/r +452.15%~sektor +295.50% k/k +7.14%~sektor -4.32%
Inne zobowiązania długoterminowe	1 035	1 467 r/r +41.74%~sektor +41.74%	2 924 r/r +99.32%~sektor +70.67% k/k +108.86%~sektor +108.86%	2 653 r/r -9.27%~sektor +30.57% k/k -0.93%~sektor +5.41%	3 277 r/r +23.52%~sektor +23.52% k/k -22.24%~sektor -14.48%	18 711 r/r +470.98%~sektor -13.08% k/k +38.52%~sektor +11.03%	23 191 r/r +23.94%~sektor +23.94% k/k -0.59%~sektor +1.94%	29 376 r/r +26.67%~sektor +8.55% k/k +21.23%~sektor -3.63%	32 986 r/r +12.29%~sektor +0.48% k/k -0.26%~sektor +1.28%	42 255 r/r +28.10%~sektor +3.89% k/k -2.26%~sektor -3.25%	36 207 r/r -14.31%~sektor +2.41% k/k -16.46%~sektor -1.16%	29 949 r/r -17.28%~sektor -5.63% k/k -6.23%~sektor -8.82%	27 667 r/r -7.62%~sektor +4.52% k/k -27.36%~sektor -1.29%	27 238 r/r -1.55%~sektor -0.18% k/k -1.04%~sektor +3.08%	26 112 r/r -4.13%~sektor -2.34% k/k -2.15%~sektor -2.68%	28 776 r/r +7.83%~sektor -2.45% k/k +2.05%~sektor 0.00%
Zobowiązania krótkoterminowe	88 708	76 571 r/r -13.68%~sektor +8.44%	116 842 r/r +52.59%~sektor +49.13% k/k +2.83%~sektor +25.12%	174 845 r/r +49.64%~sektor +27.26% k/k -4.14%~sektor +17.14%	143 761 r/r -17.78%~sektor +19.38% k/k -11.21%~sektor -0.21%	122 123 r/r -15.05%~sektor -13.66% k/k -11.88%~sektor +3.67%	152 469 r/r +24.85%~sektor +20.19% k/k +11.72%~sektor +5.08%	159 830 r/r +4.83%~sektor +7.99% k/k +0.86%~sektor -1.30%	169 661 r/r +6.15%~sektor +5.64% k/k -17.34%~sektor -6.43%	202 995 r/r +19.65%~sektor -6.47% k/k -10.05%~sektor -8.13%	209 532 r/r +3.22%~sektor +7.98% k/k +2.30%~sektor -6.25%	137 051 r/r -34.59%~sektor +5.12% k/k -25.15%~sektor -4.21%	254 259 r/r +85.52%~sektor +10.29% k/k +41.22%~sektor +2.47%	347 817 r/r +36.80%~sektor +5.97% k/k +4.19%~sektor +2.32%	446 435 r/r +28.35%~sektor +6.61% k/k -9.11%~sektor -3.94%	443 074 r/r -9.80%~sektor +5.72% k/k +28.25%~sektor -0.58%
Z tytułu dostaw i usług	43 641	45 849 r/r +5.06%~sektor +22.18%	43 641 r/r -4.82%~sektor +7.33%	56 525 r/r +29.52%~sektor +29.52%	72 461 r/r +28.19%~sektor +25.23%	42 446 r/r -41.42%~sektor -12.80%	76 366 r/r +79.91%~sektor +20.80%	104 183 r/r +36.43%~sektor +13.14% k/k +14.41%~sektor -1.97%	97 608 r/r -6.31%~sektor -8.36% k/k -18.82%~sektor -3.45%	98 862 r/r +1.28%~sektor +0.08% k/k -17.24%~sektor -10.32%	104 294 r/r +5.49%~sektor +9.59% k/k -5.16%~sektor -6.58%	74 357 r/r -28.70%~sektor +6.40% k/k +3.14%~sektor -16.66%	118 295 r/r +59.09%~sektor +15.54% k/k +33.10%~sektor +0.50%	124 807 r/r +5.50%~sektor +5.50% k/k -0.99%~sektor -2.98%	192 326 r/r +54.10%~sektor +2.45% k/k -22.82%~sektor -6.66%	248 704 r/r -0.20%~sektor +2.51% k/k +41.23%~sektor -3.64%
Kredyty i pożyczki	43 532	29 660 r/r -31.87%~sektor -15.72%	63 865 r/r +115.32%~sektor +77.76% k/k +91.15%~sektor +91.15%	112 428 r/r +76.04%~sektor +76.04% k/k +12.97%~sektor +7.48%	62 690 r/r -44.24%~sektor +33.33% k/k -31.28%~sektor -15.44%	72 130 r/r +15.06%~sektor -29.56% k/k +11.34%~sektor -8.05%	63 031 r/r -12.61%~sektor +43.91% k/k +37.49%~sektor -0.26%	42 430 r/r -32.68%~sektor -1.00% k/k -33.18%~sektor -3.60%	54 883 r/r +29.35%~sektor +6.62% k/k -15.62%~sektor -7.09%	40 118 r/r -26.90%~sektor -15.59% k/k -15.39%~sektor -10.93%	46 516 r/r +15.95%~sektor -8.30% k/k +15.33%~sektor -9.57%	51 099 r/r +9.85%~sektor +3.48% k/k -26.42%~sektor -13.44%	28 005 r/r -45.19%~sektor +0.74% k/k -34.70%~sektor -6.77%	71 553 r/r +155.50%~sektor -7.38% k/k -1.19%~sektor -1.19%	146 919 r/r +105.33%~sektor +18.68% k/k +121.61%~sektor +6.98%	109 225 r/r +64.75%~sektor +28.69% k/k +80.73%~sektor +2.32%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	10	0 r/r -100.00%~sektor -47.86% k/k -100.00%~sektor -100.00%	123 k/k -99.85%~sektor -98.31%	363 r/r +195.12%~sektor +58.65% k/k +68.84%~sektor +52.65%	1 174 r/r +223.42%~sektor +12.16% k/k +8.80%~sektor +20.53%	1 378 r/r +17.38%~sektor +24.13% k/k +14.45%~sektor +35.93%	1 603 r/r +16.33%~sektor +24.68% k/k +10.25%~sektor +22.02%	2 445 r/r +52.53%~sektor -2.28% k/k +7.05%~sektor -0.76%	2 362 r/r -3.39%~sektor -11.18% k/k +5.97%~sektor +2.00%	4 887 r/r +106.90%~sektor +20.69% k/k +82.49%~sektor 0.00%	1 667 r/r -65.89%~sektor +12.79% k/k -7.75%~sektor +3.32%	1 152 r/r -30.89%~sektor +5.31% k/k +19.13%~sektor +17.50%	1 435 r/r +24.57%~sektor +45.78% k/k +29.75%~sektor +9.73%	1 572 r/r +9.55%~sektor +1.68% k/k -1.01%~sektor -1.01%	2 895 r/r +82.30%~sektor +70.84% k/k -74.11%~sektor +1.49%
Inne zobowiązania krótkoterminowe	1 535	1 052 r/r -31.47%~sektor -23.56%	9 336 r/r +787.45%~sektor +65.12%	5 769 r/r -38.21%~sektor -3.17%	8 247 r/r +42.95%~sektor +37.60%	6 373 r/r -22.72%~sektor -3.90%	11 694 r/r +83.49%~sektor +33.23%	11 614 r/r -0.68%~sektor +15.98% k/k +372.31%~sektor +16.40%	14 725 r/r +26.79%~sektor -25.49% k/k -16.81%~sektor +5.43%	61 653 r/r +318.70%~sektor +6.77% k/k +8.98%~sektor +17.83%	53 835 r/r -12.68%~sektor +18.60% k/k +3.87%~sektor -1.20%	9 928 r/r -81.56%~sektor -2.67% k/k -75.03%~sektor -5.56%	106 807 r/r +975.82%~sektor +19.73% k/k +125.71%~sektor +7.20%	150 022 r/r +40.46%~sektor +7.24% k/k +11.74%~sektor +10.26%	105 618 r/r -29.60%~sektor +4.51% k/k -39.34%~sektor -6.32%	82 250 r/r -52.76%~sektor -11.40% k/k -15.88%~sektor +0.42%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	194 764	201 934 r/r +3.68%~sektor +20.82%	265 420 r/r +31.44%~sektor +46.41% k/k +4.17%~sektor +10.42%	340 362 r/r +28.24%~sektor +33.72% k/k -1.14%~sektor +8.14%	316 736 r/r -6.94%~sektor +16.92% k/k -9.07%~sektor -2.39%	372 328 r/r +17.55%~sektor -2.13% k/k +3.90%~sektor +3.36%	469 664 r/r +26.14%~sektor +21.18% k/k +15.11%~sektor +3.07%	552 921 r/r +17.73%~sektor +10.87% k/k +4.71%~sektor +3.72%	577 814 r/r +4.50%~sektor -3.94% k/k -4.19%~sektor -4.19%	625 129 r/r +8.19%~sektor +2.86% k/k -1.47%~sektor -2.48%	632 992 r/r +1.26%~sektor +7.35% k/k -1.46%~sektor -3.12%	536 475 r/r -15.25%~sektor -3.24% k/k -9.31%~sektor -4.98%	659 066 r/r +22.85%~sektor +9.02% k/k +12.07%~sektor +1.19%	768 574 r/r +16.62%~sektor +6.54% k/k +4.92%~sektor +2.33%	893 883 r/r +16.30%~sektor +5.68% k/k -1.59%~sektor -2.93%	959 116 r/r +5.59%~sektor +4.54% k/k +16.83%~sektor +1.45%

porównaj z innymi profilami w sektorze »