|
|
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q1
(mar 19) |
2019/Q2
(cze 19) |
2019/Q3
(wrz 19) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
|
| Kurs | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | |
| Liczba akcji | 15 740 000 | 18 477 500 | 20 034 744 | 20 034 744 | 20 034 744 | 20 034 744 | 20 034 744 | 20 034 744 | 20 034 744 | |
| Wartość księgowa na akcję | 0.07 | 0.14 r/r +98.56% | 0.20 r/r +46.66% | 0.22 k/k +6.94% | 0.22 k/k +3.85% | 0.23 k/k +1.29% | 0.28 r/r +37.22% k/k +21.98% | 0.28 r/r +29.43% k/k +0.87% | 0.28 r/r +27.13% k/k +2.01% | |
| Cena / Wartość księgowa | 27.41~sektor 5.86 | 13.81~sektor 8.11 r/r -49.62%~sektor +38.25% | 9.41~sektor 8.00 r/r -31.84%~sektor -1.35% | 8.81~sektor 5.40 k/k -6.45%~sektor -32.41% | 8.48~sektor 7.66 k/k -3.72%~sektor +41.77% | 8.37~sektor 7.66 k/k -1.28%~sektor -0.06% | 6.86~sektor 6.39 r/r -27.11%~sektor -20.03% k/k -18.02%~sektor -16.49% | 6.80~sektor 6.80 r/r -22.75%~sektor +25.88% k/k -0.86%~sektor +6.39% | 6.67~sektor 5.88 r/r -21.32%~sektor -23.19% k/k -1.94%~sektor -13.49% | |
| Wartość księgowa Grahama na akcję | 0.05 | 0.13 r/r +157.95% | 0.20 r/r +47.48% | 0.21 k/k +7.44% | 0.22 k/k +4.31% | 0.22 k/k +1.00% | 0.32 r/r +60.77% k/k +42.03% | 0.33 r/r +56.05% k/k +4.28% | 0.35 r/r +59.18% k/k +6.41% | |
| Cena / Wartość księgowa Grahama | 36.83~sektor 9.57 | 14.27~sektor 11.06 r/r -61.25%~sektor +15.59% | 9.68~sektor 9.18 r/r -32.18%~sektor -16.99% | 9.01~sektor 8.13 k/k -6.93%~sektor -11.41% | 8.64~sektor 8.52 k/k -4.13%~sektor +4.71% | 8.55~sektor 8.19 k/k -0.97%~sektor -3.80% | 6.02~sektor 8.87 r/r -37.79%~sektor -3.33% k/k -29.59%~sektor +8.33% | 5.77~sektor 9.38 r/r -35.91%~sektor +15.29% k/k -4.13%~sektor +5.65% | 5.43~sektor 8.81 r/r -37.17%~sektor +3.43% k/k -6.01%~sektor -6.06% | |
| Przychody ze sprzedaży na akcję | 0.06 | 0.06 r/r +0.17% | 0.12 r/r +105.45% | 0.16 k/k +28.51% | 0.17 k/k +4.94% | 0.19 k/k +14.23% | 0.27 r/r +113.17% k/k +38.37% | 0.26 r/r +63.50% k/k -1.43% | 0.27 r/r +58.90% k/k +1.99% | |
| Cena / Przychody ze sprzedaży | 31.41~sektor 2.34 | 31.35~sektor 3.86 r/r -0.22%~sektor +64.91% | 15.26~sektor 6.02 r/r -51.31%~sektor +56.21% | 11.88~sektor 3.40 k/k -22.18%~sektor -43.55% | 11.32~sektor 3.90 k/k -4.73%~sektor +14.61% | 9.91~sektor 4.18 k/k -12.44%~sektor +7.18% | 7.16~sektor 5.78 r/r -53.10%~sektor -4.02% k/k -27.75%~sektor +38.43% | 7.26~sektor 5.38 r/r -38.85%~sektor +58.27% k/k +1.47%~sektor -6.93% | 7.12~sektor 5.06 r/r -37.06%~sektor +29.88% k/k -1.95%~sektor -5.95% | |
| Zysk na akcję | -0.02 | 0.01 r/r +174.36% | 0.02 r/r +113.79% | 0.04 k/k +77.82% | 0.02 k/k -43.99% | 0.04 k/k +43.32% | 0.08 r/r +206.05% k/k +114.41% | 0.06 r/r +44.22% k/k -16.21% | 0.06 r/r +146.15% k/k -4.40% | |
| Cena / Zysk | | 163.29~sektor 24.59 | 76.75~sektor 37.46 r/r -53.00%~sektor +52.32% | 43.11~sektor 31.33 k/k -43.83%~sektor -16.37% | 76.90~sektor 24.01 k/k +78.38%~sektor -23.36% | 53.61~sektor 24.14 k/k -30.28%~sektor +0.53% | 25.04~sektor 21.82 r/r -67.37%~sektor -41.76% k/k -53.29%~sektor -9.61% | 29.88~sektor 25.28 r/r -30.69%~sektor -19.31% k/k +19.31%~sektor +15.86% | 31.25~sektor 20.96 r/r -59.36%~sektor -12.72% k/k +4.60%~sektor -17.10% | |
| Zysk operacyjny na akcję | -0.02 | 0.01 r/r +183.55% | 0.03 r/r +97.64% | 0.05 k/k +83.67% | 0.03 k/k -37.96% | 0.04 k/k +38.81% | 0.09 r/r +259.76% k/k +127.46% | 0.08 r/r +65.94% k/k -15.28% | 0.07 r/r +154.20% k/k -4.97% | |
| Cena / Zysk operacyjny | | 149.39~sektor 19.60 | 75.83~sektor 33.47 r/r -49.24%~sektor +70.74% | 41.24~sektor 27.61 k/k -45.61%~sektor -17.50% | 66.43~sektor 27.26 k/k +61.08%~sektor -1.27% | 47.88~sektor 18.56 k/k -27.92%~sektor -31.91% | 21.04~sektor 14.21 r/r -72.25%~sektor -57.56% k/k -56.05%~sektor -23.48% | 24.85~sektor 17.86 r/r -39.75%~sektor -35.34% k/k +18.08%~sektor +25.70% | 26.14~sektor 24.61 r/r -60.65%~sektor -9.74% k/k +5.22%~sektor +37.82% | |
| Enterprise Value na akcję | 1.88 | 1.84 r/r -2.39% | 1.84 r/r +0.22% | 1.85 k/k +0.27% | 1.86 k/k +0.62% | 1.88 k/k +1.23% | 1.81 r/r -1.99% k/k -4.03% | 1.84 r/r -0.39% k/k +1.90% | 1.88 r/r +0.84% k/k +1.87% | |
| EV / Przychody ze sprzedaży | 31.16~sektor 2.36 | 30.35~sektor 4.02 r/r -2.60%~sektor +70.87% | 14.81~sektor 5.89 r/r -51.20%~sektor +46.35% | 11.56~sektor 3.36 k/k -21.97%~sektor -42.99% | 11.08~sektor 4.15 k/k -4.14%~sektor +23.66% | 9.82~sektor 4.51 k/k -11.37%~sektor +8.60% | 6.81~sektor 5.76 r/r -54.04%~sektor -2.28% k/k -30.67%~sektor +27.64% | 7.04~sektor 5.28 r/r -39.09%~sektor +57.13% k/k +3.40%~sektor -8.33% | 7.03~sektor 5.26 r/r -36.53%~sektor +26.64% k/k -0.12%~sektor -0.33% | |
| EV / EBIT | -123.60~sektor 2.21 | 144.65~sektor -3.39 r/r +217.03%~sektor -253.26% | 73.59~sektor 8.82 r/r -49.13%~sektor +360.19% | 40.13~sektor 3.26 k/k -45.46%~sektor -63.05% | 65.04~sektor 5.16 k/k +62.08%~sektor +58.14% | 47.45~sektor 5.93 k/k -27.04%~sektor +15.08% | 20.01~sektor -2.50 r/r -72.80%~sektor -128.29% k/k -57.82%~sektor -142.06% | 24.08~sektor -0.67 r/r -39.99%~sektor -120.49% k/k +20.33%~sektor +73.23% | 25.81~sektor 4.90 r/r -60.31%~sektor -5.04% k/k +7.18%~sektor +832.78% | |
| EV / EBITDA | -618.02~sektor 4.50 | 126.37~sektor 0.84 r/r +120.45%~sektor -81.24% | 66.32~sektor 10.65 r/r -47.52%~sektor +1161.95% | 37.68~sektor 7.77 k/k -43.18%~sektor -27.05% | 58.42~sektor 7.99 k/k +55.03%~sektor +2.84% | 44.07~sektor 7.20 k/k -24.55%~sektor -9.84% | 19.39~sektor -0.42 r/r -70.76%~sektor -103.93% k/k -56.00%~sektor -105.81% | 22.39~sektor 3.68 r/r -40.59%~sektor -52.69% k/k +15.44%~sektor +978.92% | 23.30~sektor 4.97 r/r -60.11%~sektor -37.76% k/k +4.08%~sektor +35.30% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
