|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41.15 | 100.00 | 95.20 | 118.80 | 130.00 | 114.00 | 117.00 | |
Liczba akcji | 1 000 000 | 1 000 000 | 1 352 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 637 500 | 1 637 500 | |
Wartość księgowa na akcję | 0.25 | 2.74 r/r +980.31% | 3.81 | 3.27 r/r +19.18% k/k -14.10% | 2.91 k/k -10.91% | 2.35 k/k -19.23% | 2.00 r/r -47.36% k/k -14.84% | 1.34 r/r -58.98% k/k -33.06% | 3.00 r/r +3.02% k/k +123.76% | 3.85 r/r +63.50% k/k +28.18% | 2.73 r/r +36.24% k/k -29.04% | 2.02 r/r +50.45% k/k -26.08% | |
Cena / Wartość księgowa | | | | | | 17.49~sektor 1.37 | 49.90~sektor 1.51 k/k +185.36%~sektor +10.62% | 70.97~sektor 1.80 k/k +42.22%~sektor +19.02% | 39.58~sektor 1.99 k/k -44.23%~sektor +10.27% | 33.79~sektor 2.39 r/r +93.22%~sektor +74.76% k/k -14.63%~sektor +20.38% | 41.75~sektor 2.10 r/r -16.33%~sektor +39.01% k/k +23.58%~sektor -12.01% | 57.97~sektor 2.75 r/r -18.32%~sektor +52.35% k/k +38.84%~sektor +30.44% | |
Wartość księgowa Grahama na akcję | 0.86 | 2.46 r/r +186.48% | 3.54 | 3.11 r/r +26.64% k/k -12.06% | 2.87 k/k -7.96% | 2.32 k/k -18.85% | 1.98 r/r -44.11% k/k -14.91% | 1.52 r/r -51.29% k/k -23.36% | 3.17 r/r +10.70% k/k +109.19% | 3.18 r/r +36.57% k/k +0.11% | 2.16 r/r +9.31% k/k -31.89% | 1.53 r/r +0.70% k/k -29.40% | |
Cena / Wartość księgowa Grahama | | | | | | 17.70~sektor 3.85 | 50.55~sektor 3.61 k/k +185.58%~sektor -6.23% | 62.79~sektor 3.36 k/k +24.23%~sektor -6.77% | 37.46~sektor 3.47 k/k -40.35%~sektor +3.14% | 40.95~sektor 3.13 r/r +131.33%~sektor -18.69% k/k +9.31%~sektor -9.82% | 52.72~sektor 2.54 r/r +4.29%~sektor -29.67% k/k +28.75%~sektor -18.89% | 76.64~sektor 2.70 r/r +22.04%~sektor -19.58% k/k +45.37%~sektor +6.60% | |
Przychody ze sprzedaży na akcję | 0.88 | 0.67 r/r -23.15% | 0.75 | 0.38 r/r -43.56% k/k -49.31% | 0.55 k/k +44.30% | 0.53 k/k -3.57% | 0.82 r/r +9.13% k/k +54.73% | 0.70 r/r +83.81% k/k -14.63% | 0.50 r/r -9.49% k/k -28.95% | 0.43 r/r -18.93% k/k -13.63% | 0.18 r/r -77.56% k/k -57.17% | 0.46 r/r -34.14% k/k +150.54% | |
Cena / Przychody ze sprzedaży | | | | | | 77.75~sektor 1.60 | 122.11~sektor 1.65 k/k +57.05%~sektor +2.72% | 136.16~sektor 1.69 k/k +11.51%~sektor +2.49% | 239.14~sektor 1.45 k/k +75.62%~sektor -14.33% | 302.96~sektor 1.49 r/r +289.66%~sektor -6.91% k/k +26.69%~sektor +3.22% | 620.18~sektor 1.81 r/r +407.90%~sektor +10.07% k/k +104.71%~sektor +21.45% | 254.09~sektor 1.69 r/r +86.61%~sektor +0.15% k/k -59.03%~sektor -6.74% | |
Zysk na akcję | -0.13 | -1.40 r/r -974.62% | -1.72 | -1.61 r/r -15.06% k/k +6.77% | -1.56 k/k +2.86% | -1.63 k/k -4.43% | -1.66 r/r +3.67% k/k -1.86% | -1.93 r/r -20.26% k/k -16.38% | -2.38 r/r -52.32% k/k -23.04% | -2.87 r/r -75.84% k/k -20.55% | -3.01 r/r -81.45% k/k -5.12% | -3.12 r/r -61.63% k/k -3.67% | |
Cena / Zysk | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.13 | -1.35 r/r -939.23% | -1.67 | -1.59 r/r -17.38% k/k +5.10% | -1.54 k/k +3.03% | -1.60 k/k -4.05% | -1.63 r/r +2.35% k/k -1.99% | -1.90 r/r -20.10% k/k -16.72% | -2.35 r/r -53.09% k/k -23.60% | -2.87 r/r -79.27% k/k -21.85% | -3.04 r/r -86.00% k/k -5.81% | -3.16 r/r -65.74% k/k -4.00% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | |
Enterprise Value na akcję | | | | | | 39.41 | 98.97 k/k +151.10% | 94.58 k/k -4.43% | 116.67 k/k +23.35% | 126.88 r/r +221.93% k/k +8.75% | 111.99 r/r +13.15% k/k -11.74% | 115.76 r/r +22.39% k/k +3.37% | |
EV / Przychody ze sprzedaży | | | | | | 74.47~sektor 1.72 | 120.85~sektor 1.84 k/k +62.28%~sektor +6.97% | 135.28~sektor 1.92 k/k +11.95%~sektor +4.01% | 234.85~sektor 1.81 k/k +73.60%~sektor -5.67% | 295.69~sektor 1.73 r/r +297.08%~sektor +0.18% k/k +25.91%~sektor -4.55% | 609.23~sektor 1.93 r/r +404.13%~sektor +4.70% k/k +106.03%~sektor +11.80% | 251.40~sektor 1.71 r/r +85.83%~sektor -10.58% k/k -58.73%~sektor -11.17% | |
EV / EBIT | | | | | | -24.63~sektor 3.26 | -60.65~sektor 5.26 k/k -146.21%~sektor +61.33% | -49.66~sektor 0.77 k/k +18.12%~sektor -85.39% | -49.56~sektor -3.59 k/k +0.20%~sektor -566.67% | -44.24~sektor -1.75 r/r -79.58%~sektor -153.65% k/k +10.75%~sektor +51.21% | -36.90~sektor -1.93 r/r +39.16%~sektor -136.77% k/k +16.59%~sektor -10.56% | -36.67~sektor -2.71 r/r +26.16%~sektor -452.08% k/k +0.61%~sektor -39.87% | |
EV / EBITDA | | | | | | -29.56~sektor 3.61 | -73.04~sektor 4.11 k/k -147.09%~sektor +13.68% | -58.40~sektor 2.85 k/k +20.05%~sektor -30.68% | -56.46~sektor -6.29 k/k +3.32%~sektor -320.74% | -52.50~sektor -2.43 r/r -77.60%~sektor -167.33% k/k +7.02%~sektor +61.29% | -46.57~sektor -2.69 r/r +36.25%~sektor -165.61% k/k +11.30%~sektor -10.76% | -50.29~sektor -3.71 r/r +13.88%~sektor -230.36% k/k -8.00%~sektor -37.75% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.