|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 105.00 | 105.00 | 105.00 | 105.00 | 105.00 | 105.00 | 105.00 | 105.00 | 105.00 | 105.00 | 105.00 | 105.00 | |
Liczba akcji | 1 000 000 | 1 000 000 | 1 352 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 637 500 | 1 637 500 | |
Wartość księgowa na akcję | 0.25 | 2.74 r/r +980.31% | 3.81 | 3.27 r/r +19.18% k/k -14.10% | 2.91 k/k -10.91% | 2.35 k/k -19.23% | 2.00 r/r -47.36% k/k -14.84% | 1.34 r/r -58.98% k/k -33.06% | 3.00 r/r +3.02% k/k +123.76% | 3.85 r/r +63.50% k/k +28.18% | 2.73 r/r +36.24% k/k -29.04% | 2.02 r/r +50.45% k/k -26.08% | |
Cena / Wartość księgowa | 413.39~sektor 2.00 | 38.27~sektor 1.75 r/r -90.74%~sektor -12.57% | 27.58~sektor 1.38 | 32.11~sektor 2.70 r/r -16.10%~sektor +54.79% k/k +16.41%~sektor +95.51% | 36.04~sektor 1.08 k/k +12.24%~sektor -59.89% | 44.62~sektor 1.21 k/k +23.81%~sektor +11.91% | 52.39~sektor 1.30 r/r +89.97%~sektor -5.99% k/k +17.43%~sektor +7.13% | 78.27~sektor 1.91 r/r +143.79%~sektor -29.44% k/k +49.39%~sektor +46.75% | 34.98~sektor 1.74 r/r -2.93%~sektor +60.27% k/k -55.31%~sektor -8.90% | 27.29~sektor 1.85 r/r -38.84%~sektor +52.22% k/k -21.99%~sektor +6.28% | 38.46~sektor 1.90 r/r -26.60%~sektor +45.99% k/k +40.92%~sektor +2.74% | 52.02~sektor 2.69 r/r -33.54%~sektor +40.84% k/k +35.28%~sektor +41.57% | |
Wartość księgowa Grahama na akcję | 0.86 | 2.46 r/r +186.48% | 3.54 | 3.11 r/r +26.64% k/k -12.06% | 2.87 k/k -7.96% | 2.32 k/k -18.85% | 1.98 r/r -44.11% k/k -14.91% | 1.52 r/r -51.29% k/k -23.36% | 3.17 r/r +10.70% k/k +109.19% | 3.18 r/r +36.57% k/k +0.11% | 2.16 r/r +9.31% k/k -31.89% | 1.53 r/r +0.70% k/k -29.40% | |
Cena / Wartość księgowa Grahama | 122.38~sektor 4.55 | 42.72~sektor 6.24 r/r -65.09%~sektor +37.11% | 29.67~sektor 3.17 | 33.73~sektor 3.43 r/r -21.03%~sektor -45.06% k/k +13.71%~sektor +8.19% | 36.65~sektor 2.26 k/k +8.65%~sektor -34.09% | 45.16~sektor 2.79 k/k +23.23%~sektor +23.49% | 53.07~sektor 2.53 r/r +78.91%~sektor -20.16% k/k +17.52%~sektor -9.33% | 69.26~sektor 2.70 r/r +105.31%~sektor -21.28% k/k +30.49%~sektor +6.68% | 33.11~sektor 2.74 r/r -9.67%~sektor +21.19% k/k -52.20%~sektor +1.46% | 33.07~sektor 2.46 r/r -26.77%~sektor -11.87% k/k -0.11%~sektor -10.20% | 48.56~sektor 2.38 r/r -8.51%~sektor -6.11% k/k +46.82%~sektor -3.40% | 68.78~sektor 3.07 r/r -0.70%~sektor +13.65% k/k +41.64%~sektor +29.13% | |
Przychody ze sprzedaży na akcję | 0.88 | 0.67 r/r -23.15% | 0.75 | 0.38 r/r -43.56% k/k -49.31% | 0.55 k/k +44.30% | 0.53 k/k -3.57% | 0.82 r/r +9.13% k/k +54.73% | 0.70 r/r +83.81% k/k -14.63% | 0.50 r/r -9.49% k/k -28.95% | 0.43 r/r -18.93% k/k -13.63% | 0.18 r/r -77.56% k/k -57.17% | 0.46 r/r -34.14% k/k +150.54% | |
Cena / Przychody ze sprzedaży | 119.73~sektor 1.15 | 155.79~sektor 1.07 r/r +30.12%~sektor -7.33% | 139.91~sektor 1.10 | 276.05~sektor 1.22 r/r +77.19%~sektor +14.08% k/k +97.30%~sektor +10.45% | 191.29~sektor 0.99 k/k -30.70%~sektor -18.39% | 198.39~sektor 1.08 k/k +3.71%~sektor +9.30% | 128.21~sektor 1.12 r/r -8.36%~sektor +1.77% k/k -35.37%~sektor +3.29% | 150.18~sektor 1.24 r/r -45.60%~sektor +2.19% k/k +17.13%~sektor +10.91% | 211.36~sektor 1.05 r/r +10.49%~sektor +6.37% k/k +40.74%~sektor -15.05% | 244.70~sektor 1.08 r/r +23.34%~sektor -0.37% k/k +15.77%~sektor +2.37% | 571.22~sektor 1.23 r/r +345.53%~sektor +10.20% k/k +133.44%~sektor +14.25% | 228.03~sektor 1.56 r/r +51.84%~sektor +25.50% k/k -60.08%~sektor +26.31% | |
Zysk na akcję | -0.13 | -1.40 r/r -974.62% | -1.72 | -1.61 r/r -15.06% k/k +6.77% | -1.56 k/k +2.86% | -1.63 k/k -4.43% | -1.66 r/r +3.67% k/k -1.86% | -1.93 r/r -20.26% k/k -16.38% | -2.38 r/r -52.32% k/k -23.04% | -2.87 r/r -75.84% k/k -20.55% | -3.01 r/r -81.45% k/k -5.12% | -3.12 r/r -61.63% k/k -3.67% | |
Cena / Zysk | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.13 | -1.35 r/r -939.23% | -1.67 | -1.59 r/r -17.38% k/k +5.10% | -1.54 k/k +3.03% | -1.60 k/k -4.05% | -1.63 r/r +2.35% k/k -1.99% | -1.90 r/r -20.10% k/k -16.72% | -2.35 r/r -53.09% k/k -23.60% | -2.87 r/r -79.27% k/k -21.85% | -3.04 r/r -86.00% k/k -5.81% | -3.16 r/r -65.74% k/k -4.00% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | |
Enterprise Value na akcję | 104.78 | 101.73 r/r -2.91% | 101.72 | 102.24 r/r +0.50% k/k +0.51% | 102.67 k/k +0.42% | 103.26 k/k +0.58% | 103.97 r/r +2.21% k/k +0.68% | 104.38 r/r +2.10% k/k +0.40% | 102.87 r/r +0.19% k/k -1.45% | 101.88 r/r -1.34% k/k -0.96% | 102.99 r/r -0.94% k/k +1.08% | 103.76 r/r -0.60% k/k +0.75% | |
EV / Przychody ze sprzedaży | 119.48~sektor 1.16 | 150.93~sektor 1.19 r/r +26.33%~sektor +2.02% | 135.55~sektor 0.90 | 268.79~sektor 1.22 r/r +78.09%~sektor +2.98% k/k +98.30%~sektor +36.00% | 187.05~sektor 0.99 k/k -30.41%~sektor -18.51% | 195.10~sektor 1.03 k/k +4.31%~sektor +3.55% | 126.95~sektor 1.11 r/r -6.34%~sektor +24.17% k/k -34.93%~sektor +8.19% | 149.30~sektor 1.51 r/r -44.46%~sektor +23.32% k/k +17.60%~sektor +35.06% | 207.07~sektor 1.47 r/r +10.70%~sektor +47.39% k/k +38.69%~sektor -2.60% | 237.43~sektor 1.38 r/r +21.69%~sektor +34.39% k/k +14.66%~sektor -5.58% | 560.26~sektor 1.53 r/r +341.32%~sektor +36.99% k/k +135.97%~sektor +10.29% | 225.34~sektor 1.77 r/r +50.93%~sektor +17.31% k/k -59.78%~sektor +15.66% | |
EV / EBIT | -806.02~sektor -1.52 | -75.30~sektor 5.37 r/r +90.66%~sektor +452.30% | -60.88~sektor 4.22 | -64.47~sektor 1.21 r/r +14.38%~sektor -77.55% k/k -5.91%~sektor -71.44% | -66.77~sektor 0.69 k/k -3.56%~sektor -43.13% | -64.54~sektor 1.17 k/k +3.34%~sektor +71.01% | -63.71~sektor 5.21 r/r -4.66%~sektor +23.38% k/k +1.28%~sektor +344.23% | -54.81~sektor 3.44 r/r +14.99%~sektor +185.49% k/k +13.98%~sektor -33.92% | -43.70~sektor -1.76 r/r +34.55%~sektor -357.14% k/k +20.27%~sektor -151.22% | -35.52~sektor 0.74 r/r +44.96%~sektor -36.51% k/k +18.72%~sektor +142.22% | -33.93~sektor -0.77 r/r +46.74%~sektor -114.85% k/k +4.47%~sektor -203.90% | -32.87~sektor -2.17 r/r +40.03%~sektor -163.10% k/k +3.13%~sektor -180.77% | |
EV / EBITDA | -903.29~sektor 4.16 | -76.72~sektor 5.23 r/r +91.51%~sektor +25.72% | -67.64~sektor 3.30 | -74.41~sektor 2.07 r/r +3.00%~sektor -60.43% k/k -10.01%~sektor -37.22% | -79.09~sektor 2.53 k/k -6.28%~sektor +22.20% | -77.45~sektor 2.20 k/k +2.08%~sektor -13.12% | -76.73~sektor 3.63 r/r -13.44%~sektor +9.99% k/k +0.93%~sektor +65.00% | -64.45~sektor 3.19 r/r +13.39%~sektor +54.20% k/k +16.00%~sektor -11.98% | -49.78~sektor -2.83 r/r +37.06%~sektor -211.72% k/k +22.76%~sektor -188.54% | -42.15~sektor -0.41 r/r +45.57%~sektor -118.61% k/k +15.33%~sektor +85.53% | -42.82~sektor -1.08 r/r +44.19%~sektor -129.67% k/k -1.59%~sektor -163.09% | -45.08~sektor -2.73 r/r +30.05%~sektor -185.32% k/k -5.27%~sektor -153.09% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.