|
|
2015/Q4 |
2016/Q4 |
2017/Q1 |
2017/Q2 |
2017/Q3 |
2017/Q4 |
2018/Q1 |
2018/Q2 |
2018/Q3 |
2018/Q4 |
2019/Q1 |
|
| Kurs | 57.00 | 57.00 | 57.00 | 57.00 | 57.00 | 57.00 | 57.00 | 57.00 | 57.00 | 57.00 | 57.00 | |
| Liczba akcji | 1 010 000 | 1 370 000 | 1 370 000 | 2 270 000 | 2 270 000 | 2 304 050 | 2 304 050 | 2 304 050 | 2 304 050 | 2 304 050 | 2 315 400 | |
| Wartość księgowa na akcję | 6.63 | 4.07 r/r -38.63% | 3.38 k/k -16.89% | 8.50 k/k +151.37% | 7.98 k/k -6.21% | 7.32 r/r +79.94% k/k -8.17% | 7.23 r/r +113.58% k/k -1.35% | 6.51 r/r -23.46% k/k -9.92% | 5.97 r/r -25.17% k/k -8.31% | 5.56 r/r -24.13% k/k -6.89% | 4.93 r/r -31.71% k/k -11.21% | |
| Cena / Wartość księgowa | 8.59~sektor 1.58 | 14.00~sektor 1.97 r/r +62.93%~sektor +24.97% | 16.85~sektor 1.60 k/k +20.32%~sektor -18.68% | 6.70~sektor 1.58 k/k -60.22%~sektor -1.62% | 7.15~sektor 1.57 k/k +6.62%~sektor -0.66% | 7.78~sektor 1.61 r/r -44.43%~sektor -18.45% k/k +8.90%~sektor +2.62% | 7.89~sektor 1.49 r/r -53.18%~sektor -7.16% k/k +1.37%~sektor -7.43% | 8.76~sektor 1.37 r/r +30.65%~sektor -13.09% k/k +11.01%~sektor -7.91% | 9.55~sektor 2.45 r/r +33.64%~sektor +56.47% k/k +9.06%~sektor +78.87% | 10.26~sektor 2.99 r/r +31.80%~sektor +86.32% k/k +7.40%~sektor +22.20% | 11.55~sektor 1.98 r/r +46.43%~sektor +32.90% k/k +12.62%~sektor -33.97% | |
| Wartość księgowa Grahama na akcję | 3.14 | 0.70 r/r -77.82% | 0.09 k/k -86.57% | 6.48 k/k +6839.08% | 5.92 k/k -8.73% | 5.88 r/r +745.26% k/k -0.60% | 5.23 r/r +5498.61% k/k -11.06% | 4.97 r/r -23.35% k/k -5.00% | 4.47 r/r -24.50% k/k -10.11% | 4.12 r/r -30.00% k/k -7.83% | 3.56 r/r -31.89% k/k -13.47% | |
| Cena / Wartość księgowa Grahama | 18.17~sektor 5.52 | 81.94~sektor 10.72 r/r +350.91%~sektor +94.31% | 610.08~sektor 9.48 k/k +644.53%~sektor -11.53% | 8.79~sektor 9.05 k/k -98.56%~sektor -4.53% | 9.64~sektor 7.71 k/k +9.57%~sektor -14.86% | 9.69~sektor 7.79 r/r -88.17%~sektor -27.34% k/k +0.60%~sektor +1.04% | 10.90~sektor 7.01 r/r -98.21%~sektor -26.08% k/k +12.44%~sektor -9.99% | 11.47~sektor 9.72 r/r +30.46%~sektor +7.38% k/k +5.26%~sektor +38.68% | 12.76~sektor 7.55 r/r +32.46%~sektor -2.01% k/k +11.24%~sektor -22.30% | 13.85~sektor 6.24 r/r +42.86%~sektor -19.85% k/k +8.50%~sektor -17.36% | 16.01~sektor 4.49 r/r +46.83%~sektor -36.00% k/k +15.57%~sektor -28.13% | |
| Przychody ze sprzedaży na akcję | 4.46 | 0.13 r/r -97.01% | 0.10 k/k -27.84% | 0.00 k/k -96.78% | 0.00 k/k -70.97% | 0.00 r/r -99.33% k/k 0.00% | 0.00 r/r -99.07% k/k 0.00% | 0.00 r/r -100.00% k/k -100.00% | 0.00 r/r -100.00% | 0.00 r/r -100.00% | 0.00 r/r -100.00% | |
| Cena / Przychody ze sprzedaży | 12.78~sektor 0.96 | 426.72~sektor 1.27 r/r +3239.94%~sektor +31.71% | 591.59~sektor 1.28 k/k +38.64%~sektor +1.14% | 18 484.29~sektor 1.30 k/k +3024.50%~sektor +1.03% | 64 695.00~sektor 1.31 k/k +250.00%~sektor +1.27% | 65 665.42~sektor 1.60 r/r +15288.36%~sektor +26.10% k/k +1.50%~sektor +21.87% | 65 665.42~sektor 1.66 r/r +10999.80%~sektor +29.45% k/k 0.00%~sektor +3.82% | | | | | |
| Zysk na akcję | -0.63 | -2.57 r/r -307.37% | -2.40 k/k +6.70% | -1.70 k/k +29.06% | -1.75 k/k -3.13% | -1.81 r/r +29.51% k/k -3.28% | -1.92 r/r +19.83% k/k -6.11% | -2.20 r/r -29.18% k/k -14.30% | -1.89 r/r -7.86% k/k +13.89% | -1.77 r/r +2.40% k/k +6.54% | -1.81 r/r +5.91% k/k -2.29% | |
| Cena / Zysk | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.65 | -2.58 r/r -297.21% | -2.40 k/k +6.72% | -1.72 k/k +28.25% | -1.75 k/k -1.30% | -1.81 r/r +29.87% k/k -3.42% | -1.92 r/r +20.20% k/k -6.15% | -2.17 r/r -26.01% k/k -13.31% | -1.89 r/r -8.46% k/k +12.80% | -1.81 r/r -0.43% k/k +4.24% | -1.86 r/r +3.17% k/k -2.34% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | |
| Enterprise Value na akcję | 55.07 | 56.24 r/r +2.11% | 55.38 k/k -1.52% | 50.37 k/k -9.06% | 51.05 k/k +1.36% | 51.33 r/r -8.73% k/k +0.55% | 51.79 r/r -6.49% k/k +0.90% | 52.19 r/r +3.62% k/k +0.77% | 52.60 r/r +3.03% k/k +0.79% | 53.23 r/r +3.71% k/k +1.21% | 53.59 r/r +3.47% k/k +0.67% | |
| EV / Przychody ze sprzedaży | 12.34~sektor 1.25 | 421.02~sektor 1.36 r/r +3310.59%~sektor +8.89% | 574.80~sektor 1.19 k/k +36.53%~sektor -12.42% | 16 333.14~sektor 1.22 k/k +2741.52%~sektor +2.88% | 57 942.50~sektor 1.21 k/k +254.75%~sektor -1.27% | 59 132.43~sektor 1.58 r/r +13945.16%~sektor +16.22% k/k +2.05%~sektor +30.65% | 59 663.43~sektor 1.52 r/r +10279.80%~sektor +27.98% k/k +0.90%~sektor -3.56% | | | | | |
| EV / EBIT | -84.92~sektor -4.25 | -21.83~sektor -3.27 r/r +74.29%~sektor +23.10% | -23.05~sektor -1.19 k/k -5.57%~sektor +63.64% | -29.21~sektor -0.75 k/k -26.74%~sektor +36.97% | -29.23~sektor -1.18 k/k -0.05%~sektor -57.66% | -28.42~sektor -2.13 r/r -30.15%~sektor +34.79% k/k +2.78%~sektor -80.46% | -27.01~sektor -4.32 r/r -17.19%~sektor -263.59% k/k +4.95%~sektor -102.75% | -24.02~sektor -3.62 r/r +17.77%~sektor -383.45% k/k +11.07%~sektor +16.19% | -27.76~sektor -4.83 r/r +5.00%~sektor -309.63% k/k -15.59%~sektor -33.59% | -29.34~sektor -9.32 r/r -3.26%~sektor -337.80% k/k -5.68%~sektor -92.87% | -28.86~sektor -7.85 r/r -6.86%~sektor -81.77% k/k +1.64%~sektor +15.82% | |
| EV / EBITDA | -117.35~sektor -5.35 | -22.59~sektor 1.98 r/r +80.75%~sektor +136.92% | -23.90~sektor 3.27 k/k -5.77%~sektor +65.53% | -30.11~sektor 1.92 k/k -26.00%~sektor -41.26% | -30.18~sektor -1.00 k/k -0.22%~sektor -151.84% | -29.41~sektor -1.42 r/r -30.17%~sektor -171.76% k/k +2.54%~sektor -42.36% | -27.96~sektor -1.98 r/r -16.99%~sektor -160.62% k/k +4.94%~sektor -39.84% | -24.88~sektor -3.33 r/r +17.37%~sektor -273.47% k/k +11.01%~sektor -68.09% | -28.90~sektor -4.30 r/r +4.25%~sektor -331.78% k/k -16.14%~sektor -29.04% | -38.21~sektor -7.40 r/r -29.91%~sektor -421.78% k/k -32.23%~sektor -72.03% | -37.27~sektor -9.45 r/r -33.31%~sektor -376.23% k/k +2.45%~sektor -27.63% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
