|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
|
Kurs | 30.90 | 30.90 | 30.90 | 30.90 | 30.90 | 30.90 | 30.90 | 30.90 | 30.90 | 30.90 | 30.90 | 30.90 | 30.90 | 30.90 | |
Liczba akcji | 28 115 000 | 28 515 000 | 28 515 000 | 28 515 000 | 28 515 000 | 28 515 000 | 28 515 000 | 28 515 000 | 28 515 000 | 28 515 000 | 28 515 000 | 28 515 000 | 28 515 000 | 28 515 000 | |
Wartość księgowa na akcję | 0.57 | 0.57 r/r -0.62% | 0.85 r/r +49.73% | 0.56 k/k -33.35% | 0.99 k/k +76.34% | 1.10 k/k +10.35% | 1.29 r/r +52.77% k/k +17.78% | 1.45 r/r +156.57% k/k +11.95% | 0.90 r/r -9.53% k/k -37.82% | 1.05 r/r -4.09% k/k +16.99% | 1.32 r/r +2.48% k/k +25.85% | 1.55 r/r +6.95% k/k +16.84% | 1.37 r/r +52.46% k/k -11.37% | 1.60 r/r +52.23% k/k +16.81% | |
Cena / Wartość księgowa | 54.35~sektor 4.61 | 54.69~sektor 4.46 r/r +0.62%~sektor -3.08% | 36.52~sektor 2.36 r/r -33.21%~sektor -47.23% | 54.80~sektor 2.33 k/k +50.03%~sektor -1.30% | 31.08~sektor 2.54 k/k -43.29%~sektor +9.06% | 28.16~sektor 2.43 k/k -9.38%~sektor -4.04% | 23.91~sektor 2.57 r/r -34.54%~sektor +9.12% k/k -15.10%~sektor +5.65% | 21.36~sektor 2.45 r/r -61.02%~sektor +5.24% k/k -10.67%~sektor -4.81% | 34.35~sektor 2.37 r/r +10.53%~sektor -6.36% k/k +60.82%~sektor -2.97% | 29.36~sektor 2.29 r/r +4.27%~sektor -5.97% k/k -14.52%~sektor -3.64% | 23.33~sektor 2.59 r/r -2.41%~sektor +0.72% k/k -20.53%~sektor +13.16% | 19.97~sektor 2.45 r/r -6.50%~sektor -0.07% k/k -14.41%~sektor -5.55% | 22.53~sektor 2.51 r/r -34.40%~sektor +5.89% k/k +12.83%~sektor +2.81% | 19.29~sektor 2.38 r/r -34.31%~sektor +3.88% k/k -14.39%~sektor -5.46% | |
Wartość księgowa Grahama na akcję | -0.06 | -0.11 r/r -83.77% | 0.19 r/r +263.96% | -0.09 k/k -148.49% | 0.28 k/k +413.78% | -0.69 k/k -343.48% | -0.55 r/r -398.44% k/k +19.44% | -0.44 r/r -393.78% k/k +19.77% | -2.14 r/r -857.12% k/k -381.12% | -2.14 r/r -210.54% k/k +0.13% | -1.99 r/r -259.43% k/k +6.76% | -1.79 r/r -303.76% k/k +9.87% | -2.00 r/r +6.30% k/k -11.65% | -1.75 r/r +18.00% k/k +12.59% | |
Cena / Wartość księgowa Grahama | | | 166.50~sektor 8.37 | | 109.40~sektor 7.08 | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 0.73 | 0.98 r/r +33.88% | 1.65 r/r +68.52% | 1.88 k/k +13.98% | 2.09 k/k +11.11% | 2.38 k/k +14.19% | 2.81 r/r +70.83% k/k +18.12% | 3.18 r/r +69.53% k/k +13.12% | 3.57 r/r +71.42% k/k +12.35% | 3.97 r/r +66.90% k/k +11.18% | 4.32 r/r +53.74% k/k +8.80% | 4.63 r/r +45.61% k/k +7.14% | 4.90 r/r +37.10% k/k +5.78% | 5.11 r/r +28.64% k/k +4.32% | |
Cena / Przychody ze sprzedaży | 42.35~sektor 6.39 | 31.63~sektor 4.20 r/r -25.31%~sektor -34.24% | 18.77~sektor 2.53 r/r -40.66%~sektor -39.83% | 16.47~sektor 2.48 k/k -12.27%~sektor -2.08% | 14.82~sektor 2.51 k/k -10.00%~sektor +1.45% | 12.98~sektor 2.29 k/k -12.43%~sektor -9.00% | 10.99~sektor 2.69 r/r -41.46%~sektor +6.57% k/k -15.34%~sektor +17.89% | 9.71~sektor 2.69 r/r -41.01%~sektor +8.57% k/k -11.60%~sektor -0.24% | 8.65~sektor 3.28 r/r -41.67%~sektor +30.46% k/k -10.99%~sektor +21.90% | 7.78~sektor 2.91 r/r -40.09%~sektor +27.20% k/k -10.05%~sektor -11.27% | 7.15~sektor 3.72 r/r -34.95%~sektor +37.98% k/k -8.09%~sektor +27.88% | 6.67~sektor 3.75 r/r -31.32%~sektor +39.68% k/k -6.67%~sektor +0.99% | 6.31~sektor 3.32 r/r -27.06%~sektor +1.41% k/k -5.47%~sektor -11.50% | 6.04~sektor 3.32 r/r -22.26%~sektor +14.11% k/k -4.14%~sektor -0.15% | |
Zysk na akcję | 0.11 | 0.14 r/r +29.14% | 0.44 r/r +218.85% | 0.51 k/k +17.48% | 0.82 k/k +59.10% | 0.81 k/k -1.60% | 0.89 r/r +102.69% k/k +10.20% | 0.88 r/r +70.99% k/k -0.89% | 0.61 r/r -25.91% k/k -31.06% | 0.61 r/r -24.56% k/k +0.20% | 0.64 r/r -28.34% k/k +4.67% | 0.66 r/r -24.57% k/k +4.34% | 0.74 r/r +21.94% k/k +11.43% | 0.82 r/r +35.68% k/k +11.49% | |
Cena / Zysk | 290.36~sektor 31.09 | 224.95~sektor 25.03 r/r -22.53%~sektor -19.51% | 70.53~sektor 17.02 r/r -68.64%~sektor -32.01% | 60.03~sektor 19.30 k/k -14.89%~sektor +13.43% | 37.74~sektor 19.20 k/k -37.14%~sektor -0.51% | 38.35~sektor 14.27 k/k +1.62%~sektor -25.70% | 34.80~sektor 17.25 r/r -50.67%~sektor +1.36% k/k -9.26%~sektor +20.89% | 35.11~sektor 18.82 r/r -41.51%~sektor -2.49% k/k +0.90%~sektor +9.12% | 50.93~sektor 16.06 r/r +34.97%~sektor -16.35% k/k +45.06%~sektor -14.66% | 50.83~sektor 15.24 r/r +32.55%~sektor +6.83% k/k -0.20%~sektor -5.11% | 48.56~sektor 23.27 r/r +39.55%~sektor +34.90% k/k -4.47%~sektor +52.65% | 46.54~sektor 21.08 r/r +32.55%~sektor +11.99% k/k -4.16%~sektor -9.42% | 41.77~sektor 17.09 r/r -17.99%~sektor +6.39% k/k -10.25%~sektor -18.92% | 37.46~sektor 18.43 r/r -26.30%~sektor +20.93% k/k -10.31%~sektor +7.86% | |
Zysk operacyjny na akcję | 0.15 | 0.19 r/r +25.00% | 0.58 r/r +205.81% | 0.66 k/k +13.63% | 0.69 k/k +3.99% | 0.67 k/k -2.71% | 0.76 r/r +29.74% k/k +12.85% | 0.77 r/r +15.29% k/k +0.98% | 0.79 r/r +14.63% k/k +3.40% | 0.83 r/r +23.17% k/k +4.54% | 0.88 r/r +16.40% k/k +6.65% | 0.92 r/r +20.02% k/k +4.12% | 0.96 r/r +21.49% k/k +4.66% | 1.05 r/r +26.80% k/k +9.11% | |
Cena / Zysk operacyjny | 202.27~sektor 26.01 | 161.79~sektor 25.92 r/r -20.01%~sektor -0.37% | 52.90~sektor 15.55 r/r -67.30%~sektor -39.98% | 46.56~sektor 15.98 k/k -11.99%~sektor +2.71% | 44.77~sektor 18.70 k/k -3.84%~sektor +17.05% | 46.02~sektor 14.48 k/k +2.78%~sektor -22.55% | 40.77~sektor 13.74 r/r -22.93%~sektor -11.70% k/k -11.39%~sektor -5.17% | 40.38~sektor 13.21 r/r -13.27%~sektor -17.29% k/k -0.97%~sektor -3.79% | 39.05~sektor 15.39 r/r -12.77%~sektor -17.72% k/k -3.28%~sektor +16.44% | 37.36~sektor 15.35 r/r -18.81%~sektor +5.99% k/k -4.33%~sektor -0.24% | 35.03~sektor 17.08 r/r -14.09%~sektor +24.33% k/k -6.24%~sektor +11.25% | 33.64~sektor 16.98 r/r -16.68%~sektor +28.47% k/k -3.96%~sektor -0.59% | 32.15~sektor 15.85 r/r -17.68%~sektor +3.03% k/k -4.45%~sektor -6.62% | 29.46~sektor 16.09 r/r -21.14%~sektor +4.84% k/k -8.35%~sektor +1.51% | |
Enterprise Value na akcję | 30.80 | 30.76 r/r -0.14% | 30.32 r/r -1.44% | 30.42 k/k +0.36% | 29.98 k/k -1.45% | 30.80 k/k +2.74% | 30.55 r/r +0.78% k/k -0.82% | 30.35 r/r -0.26% k/k -0.68% | 30.87 r/r +2.94% k/k +1.72% | 31.60 r/r +2.57% k/k +2.36% | 31.39 r/r +2.75% k/k -0.64% | 31.11 r/r +2.53% k/k -0.89% | 31.02 r/r +0.50% k/k -0.29% | 30.86 r/r -2.31% k/k -0.51% | |
EV / Przychody ze sprzedaży | 42.21~sektor 6.27 | 31.48~sektor 4.39 r/r -25.41%~sektor -29.88% | 18.41~sektor 2.57 r/r -41.52%~sektor -41.61% | 16.21~sektor 1.92 k/k -11.95%~sektor -25.36% | 14.38~sektor 2.21 k/k -11.30%~sektor +15.54% | 12.94~sektor 2.14 k/k -10.03%~sektor -3.16% | 10.86~sektor 2.37 r/r -41.00%~sektor -7.82% k/k -16.04%~sektor +10.38% | 9.54~sektor 2.41 r/r -41.17%~sektor +26.06% k/k -12.19%~sektor +2.07% | 8.64~sektor 2.53 r/r -39.95%~sektor +14.30% k/k -9.46%~sektor +4.76% | 7.95~sektor 2.34 r/r -38.55%~sektor +9.16% k/k -7.93%~sektor -7.51% | 7.26~sektor 3.61 r/r -33.16%~sektor +52.48% k/k -8.68%~sektor +54.18% | 6.72~sektor 3.48 r/r -29.59%~sektor +44.13% k/k -7.50%~sektor -3.52% | 6.33~sektor 3.23 r/r -26.69%~sektor +27.53% k/k -5.74%~sektor -7.30% | 6.04~sektor 3.57 r/r -24.06%~sektor +52.81% k/k -4.63%~sektor +10.82% | |
EV / EBIT | 201.62~sektor 14.92 | 161.04~sektor 15.23 r/r -20.13%~sektor +2.09% | 51.90~sektor 9.70 r/r -67.77%~sektor -36.34% | 45.84~sektor 9.68 k/k -11.68%~sektor -0.18% | 43.45~sektor 9.91 k/k -5.23%~sektor +2.32% | 45.87~sektor 10.01 k/k +5.59%~sektor +1.01% | 40.31~sektor 8.87 r/r -22.33%~sektor -8.51% k/k -12.12%~sektor -11.32% | 39.65~sektor 6.27 r/r -13.50%~sektor -35.25% k/k -1.64%~sektor -29.36% | 39.01~sektor 8.23 r/r -10.21%~sektor -16.87% k/k -1.62%~sektor +31.36% | 38.20~sektor 8.84 r/r -16.73%~sektor -11.68% k/k -2.08%~sektor +7.32% | 35.59~sektor 12.09 r/r -11.72%~sektor +36.23% k/k -6.84%~sektor +36.79% | 33.88~sektor 11.81 r/r -14.57%~sektor +88.40% k/k -4.81%~sektor -2.30% | 32.27~sektor 10.23 r/r -17.27%~sektor +24.19% k/k -4.73%~sektor -13.41% | 29.43~sektor 11.07 r/r -22.97%~sektor +25.25% k/k -8.82%~sektor +8.23% | |
EV / EBITDA | 134.28~sektor 11.55 | 109.80~sektor 11.80 r/r -18.23%~sektor +2.16% | 43.59~sektor 7.88 r/r -60.30%~sektor -33.22% | 39.08~sektor 7.98 k/k -10.33%~sektor +1.32% | 36.78~sektor 6.52 k/k -5.89%~sektor -18.25% | 37.31~sektor 6.53 k/k +1.43%~sektor +0.13% | 32.62~sektor 6.05 r/r -25.17%~sektor -23.15% k/k -12.57%~sektor -7.34% | 30.99~sektor 6.47 r/r -20.72%~sektor -18.95% k/k -5.00%~sektor +6.86% | 29.63~sektor 6.15 r/r -19.43%~sektor -5.69% k/k -4.36%~sektor -4.88% | 28.42~sektor 8.62 r/r -23.82%~sektor +31.91% k/k -4.10%~sektor +40.06% | 25.72~sektor 7.76 r/r -21.13%~sektor +28.26% k/k -9.49%~sektor -9.91% | 23.83~sektor 7.75 r/r -23.11%~sektor +19.74% k/k -7.38%~sektor -0.24% | 22.26~sektor 9.66 r/r -24.87%~sektor +57.06% k/k -6.56%~sektor +24.77% | 20.46~sektor 11.52 r/r -28.00%~sektor +33.71% k/k -8.08%~sektor +19.25% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.