|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 66.80 | 69.00 | 55.50 | 35.75 | 34.50 | 25.20 | 29.20 | 29.00 | 35.50 | 33.00 | 30.90 | 42.10 | |
Liczba akcji | 28 115 000 | 28 515 000 | 28 515 000 | 28 515 000 | 28 515 000 | 28 515 000 | 28 515 000 | 28 515 000 | 28 515 000 | 28 515 000 | 28 515 000 | 28 515 000 | 28 515 000 | 28 515 000 | 28 515 000 | 28 134 560 | 28 134 560 | |
Wartość księgowa na akcję | 0.57 | 0.57 r/r -0.62% | 0.85 r/r +49.73% | 0.56 k/k -33.35% | 0.99 k/k +76.34% | 1.10 k/k +10.35% | 1.29 r/r +52.77% k/k +17.78% | 1.45 r/r +156.57% k/k +11.95% | 0.90 r/r -9.53% k/k -37.82% | 1.05 r/r -4.09% k/k +16.99% | 1.32 r/r +2.48% k/k +25.85% | 1.55 r/r +6.95% k/k +16.84% | 1.37 r/r +52.46% k/k -11.37% | 1.60 r/r +52.23% k/k +16.81% | 1.96 r/r +48.22% k/k +22.53% | 2.12 r/r +37.22% k/k +8.17% | 1.78 r/r +29.78% k/k -16.17% | |
Cena / Wartość księgowa | | | | | | 60.88~sektor 3.68 | 53.39~sektor 2.77 k/k -12.30%~sektor -24.79% | 38.36~sektor 2.58 k/k -28.15%~sektor -6.94% | 39.74~sektor 2.40 k/k +3.59%~sektor -6.96% | 32.78~sektor 2.16 r/r -46.15%~sektor -41.34% k/k -17.51%~sektor -9.92% | 19.03~sektor 2.36 r/r -64.36%~sektor -14.79% k/k -41.95%~sektor +9.25% | 18.87~sektor 2.34 r/r -50.81%~sektor -9.30% k/k -0.83%~sektor -0.94% | 21.14~sektor 2.49 r/r -46.79%~sektor +3.70% k/k +12.05%~sektor +6.38% | 22.16~sektor 2.67 r/r -32.40%~sektor +23.61% k/k +4.80%~sektor +7.37% | 16.81~sektor 2.49 r/r -11.65%~sektor +5.73% k/k -24.13%~sektor -6.55% | 14.55~sektor 2.34 r/r -22.88%~sektor +0.35% k/k -13.44%~sektor -5.99% | 23.65~sektor 2.70 r/r +11.86%~sektor +8.63% k/k +62.53%~sektor +15.16% | |
Wartość księgowa Grahama na akcję | -0.06 | -0.11 r/r -83.77% | 0.19 r/r +263.96% | -0.09 k/k -148.49% | 0.28 k/k +413.78% | -0.69 k/k -343.48% | -0.55 r/r -398.44% k/k +19.44% | -0.44 r/r -393.78% k/k +19.77% | -2.14 r/r -857.12% k/k -381.12% | -2.14 r/r -210.54% k/k +0.13% | -1.99 r/r -259.43% k/k +6.76% | -1.79 r/r -303.76% k/k +9.87% | -2.00 r/r +6.30% k/k -11.65% | -1.75 r/r +18.00% k/k +12.59% | -1.43 r/r +28.36% k/k +18.54% | -1.35 r/r +24.78% k/k +5.37% | -1.68 r/r +16.22% k/k -24.35% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 0.73 | 0.98 r/r +33.88% | 1.65 r/r +68.52% | 1.88 k/k +13.98% | 2.09 k/k +11.11% | 2.38 k/k +14.19% | 2.81 r/r +70.83% k/k +18.12% | 3.18 r/r +69.53% k/k +13.12% | 3.57 r/r +71.42% k/k +12.35% | 3.97 r/r +66.90% k/k +11.18% | 4.32 r/r +53.74% k/k +8.80% | 4.63 r/r +45.61% k/k +7.14% | 4.90 r/r +37.10% k/k +5.78% | 5.11 r/r +28.64% k/k +4.32% | 5.35 r/r +23.77% k/k +4.69% | 5.75 r/r +24.04% k/k +7.37% | 6.09 r/r +24.30% k/k +6.01% | |
Cena / Przychody ze sprzedaży | | | | | | 28.06~sektor 3.12 | 24.53~sektor 2.59 k/k -12.55%~sektor -16.99% | 17.45~sektor 2.35 k/k -28.89%~sektor -9.25% | 10.00~sektor 2.43 k/k -42.67%~sektor +3.38% | 8.68~sektor 1.97 r/r -69.06%~sektor -36.67% k/k -13.20%~sektor -18.67% | 5.83~sektor 1.95 r/r -76.24%~sektor -24.79% k/k -32.86%~sektor -1.43% | 6.30~sektor 2.51 r/r -63.87%~sektor +6.80% k/k +8.15%~sektor +28.87% | 5.92~sektor 2.71 r/r -40.83%~sektor +11.84% k/k -6.12%~sektor +8.25% | 6.94~sektor 2.89 r/r -20.01%~sektor +46.41% k/k +17.34%~sektor +6.47% | 6.17~sektor 2.26 r/r +5.80%~sektor +16.01% k/k -11.20%~sektor -21.90% | 5.38~sektor 2.21 r/r -14.69%~sektor -11.99% k/k -12.79%~sektor -2.23% | 6.91~sektor 2.42 r/r +16.79%~sektor -10.94% k/k +28.53%~sektor +9.54% | |
Zysk na akcję | 0.11 | 0.14 r/r +29.14% | 0.44 r/r +218.85% | 0.51 k/k +17.48% | 0.82 k/k +59.10% | 0.81 k/k -1.60% | 0.89 r/r +102.69% k/k +10.20% | 0.88 r/r +70.99% k/k -0.89% | 0.61 r/r -25.91% k/k -31.06% | 0.61 r/r -24.56% k/k +0.20% | 0.64 r/r -28.34% k/k +4.67% | 0.66 r/r -24.57% k/k +4.34% | 0.74 r/r +21.94% k/k +11.43% | 0.82 r/r +35.68% k/k +11.49% | 0.92 r/r +44.70% k/k +11.63% | 1.03 r/r +54.75% k/k +11.59% | 1.08 r/r +45.57% k/k +4.82% | |
Cena / Zysk | | | | | | 82.90~sektor 16.45 | 77.70~sektor 19.74 k/k -6.27%~sektor +19.97% | 63.06~sektor 15.84 k/k -18.84%~sektor -19.76% | 58.93~sektor 13.50 k/k -6.56%~sektor -14.76% | 56.75~sektor 12.54 r/r -31.54%~sektor -23.77% k/k -3.69%~sektor -7.10% | 39.60~sektor 18.22 r/r -49.03%~sektor -7.73% k/k -30.22%~sektor +45.21% | 43.98~sektor 20.79 r/r -30.26%~sektor +31.22% k/k +11.06%~sektor +14.12% | 39.20~sektor 17.40 r/r -33.47%~sektor +28.84% k/k -10.86%~sektor -16.32% | 43.04~sektor 19.03 r/r -24.16%~sektor +51.72% k/k +9.79%~sektor +9.40% | 35.84~sektor 22.82 r/r -9.49%~sektor +25.27% k/k -16.73%~sektor +19.90% | 30.08~sektor 19.51 r/r -31.61%~sektor -6.15% k/k -16.09%~sektor -14.50% | 39.09~sektor 21.02 r/r -0.28%~sektor +20.86% k/k +29.98%~sektor +7.77% | |
Zysk operacyjny na akcję | 0.15 | 0.19 r/r +25.00% | 0.58 r/r +205.81% | 0.66 k/k +13.63% | 0.69 k/k +3.99% | 0.67 k/k -2.71% | 0.76 r/r +29.74% k/k +12.85% | 0.77 r/r +15.29% k/k +0.98% | 0.79 r/r +14.63% k/k +3.40% | 0.83 r/r +23.17% k/k +4.54% | 0.88 r/r +16.40% k/k +6.65% | 0.92 r/r +20.02% k/k +4.12% | 0.96 r/r +21.49% k/k +4.66% | 1.05 r/r +26.80% k/k +9.11% | 1.11 r/r +25.64% k/k +5.67% | 1.24 r/r +34.54% k/k +11.49% | 1.35 r/r +40.91% k/k +9.61% | |
Cena / Zysk operacyjny | | | | | | 99.48~sektor 19.51 | 91.05~sektor 15.33 k/k -8.47%~sektor -21.42% | 72.53~sektor 14.20 k/k -20.34%~sektor -7.37% | 45.18~sektor 13.25 k/k -37.70%~sektor -6.73% | 41.71~sektor 10.64 r/r -58.07%~sektor -45.45% k/k -7.68%~sektor -19.65% | 28.57~sektor 13.81 r/r -68.62%~sektor -9.96% k/k -31.51%~sektor +29.70% | 31.79~sektor 15.58 r/r -56.16%~sektor +9.72% k/k +11.29%~sektor +12.88% | 30.17~sektor 15.28 r/r -33.23%~sektor +15.35% k/k -5.11%~sektor -1.94% | 33.85~sektor 16.78 r/r -18.85%~sektor +57.65% k/k +12.19%~sektor +9.82% | 29.78~sektor 17.57 r/r +4.23%~sektor +27.30% k/k -12.03%~sektor +4.73% | 25.01~sektor 16.50 r/r -21.34%~sektor +5.87% k/k -16.02%~sektor -6.13% | 31.08~sektor 16.72 r/r +3.03%~sektor +9.42% k/k +24.30%~sektor +1.35% | |
Enterprise Value na akcję | | | | | | 66.70 | 68.65 k/k +2.92% | 54.95 k/k -19.97% | 35.72 k/k -35.00% | 35.20 r/r -47.24% k/k -1.46% | 25.69 r/r -62.57% k/k -27.00% | 29.41 r/r -46.47% k/k +14.48% | 29.12 r/r -18.46% k/k -0.99% | 35.46 r/r +0.76% k/k +21.77% | 33.07 r/r +28.69% k/k -6.76% | 30.65 r/r +4.19% k/k -7.32% | 42.18 r/r +44.83% k/k +37.64% | |
EV / Przychody ze sprzedaży | | | | | | 28.02~sektor 2.74 | 24.41~sektor 2.50 k/k -12.87%~sektor -8.76% | 17.27~sektor 2.37 k/k -29.25%~sektor -5.37% | 9.99~sektor 1.95 k/k -42.14%~sektor -17.84% | 8.86~sektor 2.17 r/r -68.39%~sektor -21.01% k/k -11.37%~sektor +11.36% | 5.94~sektor 2.20 r/r -75.66%~sektor -12.04% k/k -32.90%~sektor +1.60% | 6.35~sektor 2.46 r/r -63.24%~sektor +3.72% k/k +6.85%~sektor +11.58% | 5.94~sektor 2.99 r/r -40.53%~sektor +53.66% k/k -6.40%~sektor +21.72% | 6.94~sektor 2.98 r/r -21.67%~sektor +37.66% k/k +16.73%~sektor -0.24% | 6.18~sektor 2.05 r/r +3.97%~sektor -6.90% k/k -10.93%~sektor -31.29% | 5.33~sektor 1.86 r/r -16.00%~sektor -24.45% k/k -13.68%~sektor -9.46% | 6.93~sektor 2.25 r/r +16.52%~sektor -24.78% k/k +29.84%~sektor +21.20% | |
EV / EBIT | | | | | | 99.34~sektor 10.57 | 90.59~sektor 10.56 k/k -8.81%~sektor -0.07% | 71.80~sektor 7.98 k/k -20.74%~sektor -24.43% | 45.14~sektor 6.65 k/k -37.13%~sektor -16.73% | 42.55~sektor 6.57 r/r -57.16%~sektor -37.87% k/k -5.73%~sektor -1.20% | 29.13~sektor 11.11 r/r -67.85%~sektor +5.21% k/k -31.55%~sektor +69.21% | 32.03~sektor 12.49 r/r -55.40%~sektor +56.45% k/k +9.95%~sektor +12.39% | 30.30~sektor 11.58 r/r -32.88%~sektor +74.20% k/k -5.40%~sektor -7.28% | 33.81~sektor 10.20 r/r -20.54%~sektor +55.40% k/k +11.61%~sektor -11.86% | 29.84~sektor 11.95 r/r +2.43%~sektor +7.57% k/k -11.77%~sektor +17.12% | 24.80~sektor 10.47 r/r -22.56%~sektor -16.12% k/k -16.87%~sektor -12.36% | 31.14~sektor 13.76 r/r +2.79%~sektor +18.85% k/k +25.57%~sektor +31.37% | |
EV / EBITDA | | | | | | 80.78~sektor 8.50 | 73.29~sektor 6.83 k/k -9.28%~sektor -19.71% | 56.10~sektor 6.28 k/k -23.45%~sektor -8.08% | 34.29~sektor 5.39 k/k -38.88%~sektor -14.13% | 31.66~sektor 6.57 r/r -60.81%~sektor -22.74% k/k -7.67%~sektor +21.92% | 21.05~sektor 6.67 r/r -71.27%~sektor -2.28% k/k -33.50%~sektor +1.55% | 22.52~sektor 8.34 r/r -59.85%~sektor +32.90% k/k +6.98%~sektor +25.01% | 20.90~sektor 10.88 r/r -39.05%~sektor +101.93% k/k -7.21%~sektor +30.47% | 23.51~sektor 10.67 r/r -25.73%~sektor +62.42% k/k +12.51%~sektor -1.94% | 20.72~sektor 8.19 r/r -1.58%~sektor +22.78% k/k -11.88%~sektor -23.23% | 17.53~sektor 7.87 r/r -22.16%~sektor -5.69% k/k -15.38%~sektor -3.97% | 22.31~sektor 9.30 r/r +6.73%~sektor -14.52% k/k +27.22%~sektor +18.25% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.