|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 95.90 | 90.00 | 89.80 | 81.80 | 79.00 | 149.50 | 110.00 | 106.00 | 109.00 | 90.00 | 88.00 | |
| Liczba akcji | 1 019 788 | 1 019 788 | 1 019 788 | 1 019 788 | 1 119 788 | 1 119 788 | 1 140 280 | 1 140 280 | 1 140 280 | 1 140 280 | 1 140 280 | 1 409 669 | 1 409 669 | 1 409 669 | 1 409 669 | 1 409 669 | |
| Wartość księgowa na akcję | 0.24 | 1.34 r/r +457.24% | 1.21 k/k -9.59% | 3.18 k/k +162.71% | 9.37 k/k +194.87% | 8.65 r/r +545.90% k/k -7.77% | 7.65 r/r +532.39% k/k -11.48% | 6.58 r/r +106.84% k/k -14.07% | 5.93 r/r -36.72% k/k -9.79% | 4.93 r/r -42.98% k/k -16.90% | 3.68 r/r -51.95% k/k -25.40% | 21.38 r/r +225.10% k/k +481.35% | 20.47 r/r +245.04% k/k -4.26% | 19.68 r/r +299.24% k/k -3.84% | 18.74 r/r +409.55% k/k -4.79% | 18.34 r/r -14.19% k/k -2.10% | |
| Cena / Wartość księgowa | | | | | | 11.09~sektor 4.66 | 11.76~sektor 4.72 k/k +6.02%~sektor +1.35% | 13.66~sektor 4.56 k/k +16.12%~sektor -3.32% | 13.79~sektor 2.71 k/k +0.98%~sektor -40.60% | 16.03~sektor 3.61 r/r +44.47%~sektor -22.38% k/k +16.22%~sektor +33.37% | 40.66~sektor 4.58 r/r +245.69%~sektor -2.84% k/k +153.69%~sektor +26.87% | 5.15~sektor 5.10 r/r -62.32%~sektor +11.80% k/k -87.34%~sektor +11.23% | 5.18~sektor 4.56 r/r -62.44%~sektor +68.46% k/k +0.65%~sektor -10.49% | 5.54~sektor 4.49 r/r -65.44%~sektor +24.23% k/k +6.94%~sektor -1.65% | 4.80~sektor 4.78 r/r -88.19%~sektor +4.26% k/k -13.27%~sektor +6.48% | 4.80~sektor 4.60 r/r -6.77%~sektor -9.83% k/k -0.13%~sektor -3.81% | |
| Wartość księgowa Grahama na akcję | 0.20 | 1.27 r/r +524.90% | 1.15 k/k -9.70% | 3.13 k/k +171.47% | 9.29 k/k +197.24% | 7.43 r/r +482.84% k/k -20.02% | 6.55 r/r +468.61% k/k -11.90% | 4.57 r/r +46.17% k/k -30.21% | 4.05 r/r -56.41% k/k -11.37% | 3.07 r/r -58.66% k/k -24.15% | 1.95 r/r -70.19% k/k -36.46% | 20.00 r/r +337.76% k/k +924.83% | 18.31 r/r +352.12% k/k -8.46% | 17.53 r/r +470.68% k/k -4.26% | 16.57 r/r +749.28% k/k -5.45% | 14.38 r/r -28.09% k/k -13.23% | |
| Cena / Wartość księgowa Grahama | | | | | | 12.91~sektor 12.91 | 13.75~sektor 6.88 k/k +6.53%~sektor -46.69% | 19.66~sektor 5.77 k/k +42.97%~sektor -16.19% | 20.20~sektor 6.23 k/k +2.77%~sektor +8.06% | 25.72~sektor 8.10 r/r +99.29%~sektor -37.28% k/k +27.33%~sektor +29.93% | 76.62~sektor 7.29 r/r +457.24%~sektor +5.93% k/k +197.85%~sektor -9.97% | 5.50~sektor 7.30 r/r -72.02%~sektor +26.52% k/k -92.82%~sektor +0.10% | 5.79~sektor 6.91 r/r -71.34%~sektor +10.93% k/k +5.26%~sektor -5.26% | 6.22~sektor 7.64 r/r -75.82%~sektor -5.65% k/k +7.40%~sektor +10.51% | 5.43~sektor 7.79 r/r -92.91%~sektor +6.89% k/k -12.67%~sektor +1.99% | 6.12~sektor 6.12 r/r +11.25%~sektor -16.12% k/k +12.68%~sektor -21.45% | |
| Przychody ze sprzedaży na akcję | 0.00 | 0.68 | 1.09 k/k +61.22% | 1.21 k/k +10.77% | 0.62 k/k -49.00% | 0.00 r/r -100.00% k/k -100.00% | -0.37 r/r -133.96% | -0.48 r/r -139.35% k/k -28.36% | 0.00 r/r -99.58% k/k +100.55% | 0.00 k/k 0.00% | 0.00 r/r +100.70% k/k 0.00% | 0.00 r/r +100.44% k/k -19.23% | 0.00 r/r -100.00% k/k -100.00% | 0.00 r/r -100.00% | 0.00 r/r -100.00% | 0.00 r/r -100.00% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | 31 091.63~sektor 12.13 | 30 027.37~sektor 18.47 k/k -3.42%~sektor +52.18% | 56 823.95~sektor 14.56 k/k +89.24%~sektor -21.17% | 51 687.86~sektor 17.91 k/k -9.04%~sektor +23.03% | | | | | |
| Zysk na akcję | -0.36 | -0.52 r/r -45.21% | -0.41 k/k +20.18% | -0.42 k/k -1.18% | -1.03 k/k -146.39% | -3.75 r/r -622.05% k/k -262.88% | -4.41 r/r -964.08% k/k -17.62% | -5.27 r/r -1156.02% k/k -19.43% | -4.87 r/r -370.84% k/k +7.64% | -3.56 r/r +5.12% k/k +26.87% | -3.97 r/r +10.07% k/k -11.48% | -3.60 r/r +31.75% k/k +9.35% | -3.99 r/r +18.10% k/k -10.83% | -3.96 r/r -11.29% k/k +0.62% | -3.89 r/r +1.92% k/k +1.75% | -3.03 r/r +15.69% k/k +22.09% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.36 | -0.52 r/r -45.49% | -0.41 k/k +20.53% | -0.42 k/k -0.72% | -1.03 k/k -148.10% | -3.74 r/r -618.09% k/k -261.58% | -4.40 r/r -963.90% k/k -17.74% | -5.25 r/r -1159.50% k/k -19.24% | -4.89 r/r -372.96% k/k +6.83% | -3.61 r/r +3.35% k/k +26.11% | -4.04 r/r +8.15% k/k -11.89% | -3.67 r/r +30.12% k/k +9.29% | -4.30 r/r +12.18% k/k -17.10% | -4.57 r/r -26.55% k/k -6.47% | -4.60 r/r -13.77% k/k -0.59% | -3.78 r/r -3.00% k/k +17.87% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | | | 88.91 | 83.85 k/k -5.69% | 85.59 k/k +2.06% | 78.75 k/k -7.99% | 76.51 r/r -13.95% k/k -2.84% | 148.10 r/r +76.62% k/k +93.57% | 89.87 r/r +5.00% k/k -39.32% | 105.56 r/r +34.05% k/k +17.47% | 108.64 r/r +41.99% k/k +2.91% | 88.80 r/r -40.04% k/k -18.26% | 87.91 r/r -2.17% k/k -0.99% | |
| EV / Przychody ze sprzedaży | | | | | | | | | 29 931.30~sektor 14.07 | 29 081.71~sektor 18.34 k/k -2.84%~sektor +30.39% | 56 293.29~sektor 14.57 k/k +93.57%~sektor -20.58% | 42 226.86~sektor 17.54 k/k -24.99%~sektor +20.36% | | | | | |
| EV / EBIT | | | | | | -23.78~sektor -5.73 | -19.05~sektor -6.98 k/k +19.90%~sektor -21.68% | -16.30~sektor -16.36 k/k +14.41%~sektor -134.53% | -16.10~sektor -9.60 k/k +1.24%~sektor +41.32% | -21.17~sektor -6.39 r/r +10.97%~sektor -11.55% k/k -31.49%~sektor +33.39% | -36.63~sektor -6.98 r/r -92.29%~sektor +0.01% k/k -73.00%~sektor -9.07% | -24.50~sektor -6.11 r/r -50.27%~sektor +62.64% k/k +33.11%~sektor +12.38% | -24.58~sektor -5.15 r/r -52.64%~sektor +46.38% k/k -0.32%~sektor +15.77% | -23.75~sektor -18.82 r/r -12.20%~sektor -194.32% k/k +3.34%~sektor -265.63% | -19.30~sektor -19.07 r/r +47.30%~sektor -173.42% k/k +18.74%~sektor -1.33% | -23.27~sektor -13.18 r/r +5.02%~sektor -115.64% k/k -20.55%~sektor +30.90% | |
| EV / EBITDA | | | | | | -24.15~sektor 5.17 | -19.31~sektor 2.35 k/k +20.03%~sektor -54.49% | -16.79~sektor 2.05 k/k +13.04%~sektor -12.83% | -17.11~sektor -2.54 k/k -1.90%~sektor -224.12% | -23.68~sektor -1.82 r/r +1.93%~sektor -135.22% k/k -38.38%~sektor +28.48% | -41.98~sektor -6.78 r/r -117.36%~sektor -388.29% k/k -77.26%~sektor -272.56% | -27.98~sektor -5.52 r/r -66.59%~sektor -369.49% k/k +33.35%~sektor +18.52% | -27.64~sektor -3.36 r/r -61.50%~sektor -32.28% k/k +1.21%~sektor +39.08% | -27.00~sektor -11.60 r/r -14.03%~sektor -537.77% k/k +2.29%~sektor -244.83% | -22.37~sektor -20.53 r/r +46.71%~sektor -202.89% k/k +17.15%~sektor -76.94% | -27.28~sektor -13.77 r/r +2.50%~sektor -149.38% k/k -21.93%~sektor +32.91% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
