|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
|
Kurs | 96.00 | 96.00 | 96.00 | 96.00 | 96.00 | 96.00 | 96.00 | 96.00 | 96.00 | 96.00 | 96.00 | 96.00 | 96.00 | |
Liczba akcji | 1 019 788 | 1 019 788 | 1 019 788 | 1 019 788 | 1 119 788 | 1 119 788 | 1 140 280 | 1 140 280 | 1 140 280 | 1 140 280 | 1 140 280 | 1 409 669 | 1 409 669 | |
Wartość księgowa na akcję | 0.24 | 1.34 r/r +457.24% | 1.21 k/k -9.59% | 3.18 k/k +162.71% | 9.37 k/k +194.87% | 8.65 r/r +545.90% k/k -7.77% | 7.65 r/r +532.39% k/k -11.48% | 6.58 r/r +106.84% k/k -14.07% | 5.93 r/r -36.72% k/k -9.79% | 4.93 r/r -42.98% k/k -16.90% | 3.68 r/r -51.95% k/k -25.40% | 21.38 r/r +225.10% k/k +481.35% | 20.47 r/r +245.04% k/k -4.26% | |
Cena / Wartość księgowa | 399.59~sektor 5.42 | 71.72~sektor 2.50 r/r -82.05%~sektor -53.84% | 79.34~sektor 2.37 k/k +10.62%~sektor -5.09% | 30.20~sektor 2.60 k/k -61.94%~sektor +9.41% | 10.24~sektor 2.61 k/k -66.09%~sektor +0.53% | 11.10~sektor 3.52 r/r -84.52%~sektor +40.47% k/k +8.43%~sektor +34.56% | 12.54~sektor 2.53 r/r -84.19%~sektor +6.47% k/k +12.97%~sektor -28.06% | 14.60~sektor 2.70 r/r -51.65%~sektor +4.00% k/k +16.38%~sektor +6.86% | 16.18~sektor 2.63 r/r +58.03%~sektor +0.87% k/k +10.85%~sektor -2.49% | 19.47~sektor 3.52 r/r +75.38%~sektor +0.13% k/k +20.33%~sektor +33.58% | 26.11~sektor 3.79 r/r +108.11%~sektor +49.81% k/k +34.06%~sektor +7.62% | 4.49~sektor 4.05 r/r -69.24%~sektor +49.89% k/k -82.80%~sektor +6.92% | 4.69~sektor 4.15 r/r -71.02%~sektor +57.53% k/k +4.45%~sektor +2.48% | |
Wartość księgowa Grahama na akcję | 0.20 | 1.27 r/r +524.90% | 1.15 k/k -9.70% | 3.13 k/k +171.47% | 9.29 k/k +197.24% | 7.43 r/r +482.84% k/k -20.02% | 6.55 r/r +468.61% k/k -11.90% | 4.57 r/r +46.17% k/k -30.21% | 4.05 r/r -56.41% k/k -11.37% | 3.07 r/r -58.66% k/k -24.15% | 1.95 r/r -70.19% k/k -36.46% | 20.00 r/r +337.76% k/k +924.83% | 18.31 r/r +352.12% k/k -8.46% | |
Cena / Wartość księgowa Grahama | 470.67~sektor 10.09 | 75.31~sektor 7.72 r/r -84.00%~sektor -23.46% | 83.39~sektor 8.84 k/k +10.73%~sektor +14.51% | 30.72~sektor 9.92 k/k -63.16%~sektor +12.20% | 10.33~sektor 9.42 k/k -66.36%~sektor -4.99% | 12.92~sektor 9.86 r/r -82.84%~sektor +27.67% k/k +25.02%~sektor +4.58% | 14.67~sektor 5.99 r/r -82.41%~sektor -32.24% k/k +13.51%~sektor -39.23% | 21.02~sektor 6.07 r/r -31.59%~sektor -38.78% k/k +43.29%~sektor +1.37% | 23.71~sektor 6.14 r/r +129.42%~sektor -34.81% k/k +12.82%~sektor +1.18% | 31.26~sektor 12.09 r/r +141.93%~sektor +22.68% k/k +31.84%~sektor +96.82% | 49.20~sektor 5.72 r/r +235.46%~sektor -4.48% k/k +57.39%~sektor -52.68% | 4.80~sektor 6.41 r/r -77.16%~sektor +5.54% k/k -90.24%~sektor +12.01% | 5.24~sektor 6.52 r/r -77.88%~sektor +6.06% k/k +9.24%~sektor +1.67% | |
Przychody ze sprzedaży na akcję | 0.00 | 0.68 | 1.09 k/k +61.22% | 1.21 k/k +10.77% | 0.62 k/k -49.00% | 0.00 r/r -100.00% k/k -100.00% | -0.37 r/r -133.96% | -0.48 r/r -139.35% k/k -28.36% | 0.00 r/r -99.58% k/k +100.55% | 0.00 k/k 0.00% | 0.00 r/r +100.70% k/k 0.00% | 0.00 r/r +100.44% k/k -19.23% | 0.00 r/r -100.00% k/k -100.00% | |
Cena / Przychody ze sprzedaży | | 141.68~sektor 3.42 | 87.88~sektor 3.91 k/k -37.97%~sektor +14.39% | 79.34~sektor 28.00 k/k -9.72%~sektor +615.66% | 155.57~sektor 17.28 k/k +96.09%~sektor -38.27% | | | | 36 488.96~sektor 8.23 r/r +23354.85%~sektor -52.41% | 36 488.96~sektor 10.30 k/k 0.00%~sektor +25.23% | 36 488.96~sektor 7.96 k/k 0.00%~sektor -22.72% | 45 109.41~sektor 10.70 k/k +23.62%~sektor +34.46% | | |
Zysk na akcję | -0.36 | -0.52 r/r -45.21% | -0.41 k/k +20.18% | -0.42 k/k -1.18% | -1.03 k/k -146.39% | -3.75 r/r -622.05% k/k -262.88% | -4.41 r/r -964.08% k/k -17.62% | -5.27 r/r -1156.02% k/k -19.43% | -4.87 r/r -370.84% k/k +7.64% | -3.56 r/r +5.12% k/k +26.87% | -3.97 r/r +10.07% k/k -11.48% | -3.60 r/r +31.75% k/k +9.35% | -3.99 r/r +18.10% k/k -10.83% | |
Cena / Zysk | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.36 | -0.52 r/r -45.49% | -0.41 k/k +20.53% | -0.42 k/k -0.72% | -1.03 k/k -148.10% | -3.74 r/r -618.09% k/k -261.58% | -4.40 r/r -963.90% k/k -17.74% | -5.25 r/r -1159.50% k/k -19.24% | -4.89 r/r -372.96% k/k +6.83% | -3.61 r/r +3.35% k/k +26.11% | -4.04 r/r +8.15% k/k -11.89% | -3.67 r/r +30.12% k/k +9.29% | -4.30 r/r +12.18% k/k -17.10% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | |
Enterprise Value na akcję | 95.83 | 95.58 r/r -0.26% | 95.62 k/k +0.04% | 94.35 k/k -1.32% | 87.05 k/k -7.74% | 89.01 r/r -6.87% k/k +2.26% | 89.85 r/r -6.03% k/k +0.94% | 91.79 r/r -2.72% k/k +2.15% | 92.95 r/r +6.77% k/k +1.27% | 93.51 r/r +5.05% k/k +0.61% | 94.60 r/r +5.29% k/k +1.17% | 75.87 r/r -17.34% k/k -19.81% | 95.56 r/r +2.81% k/k +25.96% | |
EV / Przychody ze sprzedaży | | 141.06~sektor 6.47 | 87.53~sektor 7.57 k/k -37.95%~sektor +16.94% | 77.98~sektor 25.91 k/k -10.92%~sektor +242.38% | 141.07~sektor 16.96 k/k +80.91%~sektor -34.52% | | | | 35 328.63~sektor 10.16 r/r +24943.77%~sektor -40.11% | 35 543.29~sektor 10.06 k/k +0.61%~sektor -0.94% | 35 958.29~sektor 7.97 k/k +1.17%~sektor -20.79% | 35 648.41~sektor 10.33 k/k -0.86%~sektor +29.56% | | |
EV / EBIT | -267.74~sektor -2.80 | -183.56~sektor -2.91 r/r +31.44%~sektor -4.04% | -231.06~sektor 4.40 k/k -25.88%~sektor +251.23% | -226.40~sektor 10.06 k/k +2.02%~sektor +128.31% | -84.18~sektor 5.17 k/k +62.82%~sektor -48.58% | -23.81~sektor -2.17 r/r +87.03%~sektor +25.43% k/k +71.72%~sektor -142.00% | -20.41~sektor -2.04 r/r +91.17%~sektor -146.40% k/k +14.27%~sektor +5.90% | -17.48~sektor -17.48 r/r +92.28%~sektor -273.88% k/k +14.34%~sektor -755.65% | -19.00~sektor -5.04 r/r +77.42%~sektor -197.56% k/k -8.69%~sektor +71.15% | -25.87~sektor -4.04 r/r -8.69%~sektor -85.89% k/k -36.15%~sektor +19.97% | -23.40~sektor -4.38 r/r -14.63%~sektor -114.14% k/k +9.58%~sektor -8.40% | -20.68~sektor -4.37 r/r -18.29%~sektor +74.99% k/k +11.60%~sektor +0.08% | -22.25~sektor -4.43 r/r -17.07%~sektor +12.27% k/k -7.57%~sektor -1.21% | |
EV / EBITDA | -267.74~sektor -2.81 | -188.90~sektor 5.28 r/r +29.45%~sektor +288.06% | -241.36~sektor 4.20 k/k -27.77%~sektor -20.58% | -238.17~sektor 8.39 k/k +1.32%~sektor +99.85% | -85.66~sektor 4.63 k/k +64.04%~sektor -44.78% | -24.18~sektor 5.25 r/r +87.20%~sektor -0.62% k/k +71.78%~sektor +13.39% | -20.69~sektor 1.40 r/r +91.43%~sektor -66.70% k/k +14.40%~sektor -73.39% | -18.01~sektor 1.08 r/r +92.44%~sektor -87.17% k/k +12.97%~sektor -22.98% | -20.20~sektor -1.72 r/r +76.42%~sektor -137.23% k/k -12.15%~sektor -260.21% | -28.94~sektor -1.79 r/r -19.72%~sektor -134.05% k/k -43.29%~sektor -3.70% | -26.81~sektor -4.09 r/r -29.57%~sektor -392.45% k/k +7.36%~sektor -128.55% | -23.62~sektor -3.25 r/r -31.14%~sektor -402.05% k/k +11.92%~sektor +20.45% | -25.02~sektor -2.59 r/r -23.87%~sektor -50.00% k/k -5.93%~sektor +20.44% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.