|
|
2015/Q4 |
2016/Q4 |
2017/Q2 |
2017/Q3 |
2017/Q4 |
2018/Q1 |
2018/Q2 |
2018/Q3 |
2018/Q4 |
2019/Q1 |
|
| Kurs | 148.00 | 148.00 | 148.00 | 148.00 | 148.00 | 148.00 | 148.00 | 148.00 | 148.00 | 148.00 | |
| Liczba akcji | 1 000 000 | 1 400 200 | 1 540 220 | 1 695 220 | 1 695 220 | 1 695 220 | 1 695 220 | 1 783 620 | 1 783 620 | 1 783 620 | |
| Wartość księgowa na akcję | 1.15 | 1.25 r/r +9.12% | 0.19 | 4.97 k/k +2555.13% | 4.24 r/r +238.15% k/k -14.68% | 3.76 k/k -11.22% | 2.75 r/r +1372.83% k/k -26.76% | 3.89 r/r -21.62% k/k +41.29% | 5.01 r/r +18.29% k/k +28.76% | 3.53 r/r -6.25% k/k -29.64% | |
| Cena / Wartość księgowa | 128.92~sektor 1.66 | 118.15~sektor 1.42 r/r -8.36%~sektor -14.44% | 791.50~sektor 1.47 | 29.81~sektor 1.57 k/k -96.23%~sektor +7.42% | 34.94~sektor 1.67 r/r -70.43%~sektor +17.36% k/k +17.21%~sektor +5.99% | 39.36~sektor 1.43 k/k +12.64%~sektor -14.11% | 53.74~sektor 1.74 r/r -93.21%~sektor +18.36% k/k +36.54%~sektor +21.03% | 38.03~sektor 1.71 r/r +27.59%~sektor +8.38% k/k -29.23%~sektor -1.64% | 29.54~sektor 1.67 r/r -15.46%~sektor -0.10% k/k -22.33%~sektor -2.30% | 41.98~sektor 1.67 r/r +6.67%~sektor +16.58% k/k +42.13%~sektor +0.23% | |
| Wartość księgowa Grahama na akcję | 0.14 | 0.65 r/r +369.42% | -0.51 | 4.31 k/k +944.32% | 3.63 r/r +461.02% k/k -15.77% | 2.54 k/k -30.22% | 1.24 r/r +341.72% k/k -51.29% | 2.20 r/r -49.09% k/k +77.84% | 2.81 r/r -22.77% k/k +27.77% | 0.83 r/r -67.46% k/k -70.60% | |
| Cena / Wartość księgowa Grahama | 1 072.46~sektor 8.29 | 228.48~sektor 7.38 r/r -78.70%~sektor -11.03% | | 34.30~sektor 7.49 | 40.72~sektor 8.03 r/r -82.18%~sektor +8.89% k/k +18.71%~sektor +7.31% | 58.36~sektor 5.51 k/k +43.31%~sektor -31.45% | 119.82~sektor 9.78 k/k +105.30%~sektor +77.67% | 67.38~sektor 5.51 r/r +96.41%~sektor -26.44% k/k -43.77%~sektor -43.72% | 52.73~sektor 11.20 r/r +29.49%~sektor +39.41% k/k -21.73%~sektor +103.38% | 179.33~sektor 11.11 r/r +207.28%~sektor +101.65% k/k +240.08%~sektor -0.84% | |
| Przychody ze sprzedaży na akcję | 0.00 | 0.03 | 0.64 | 0.80 k/k +24.45% | 1.29 r/r +4540.86% k/k +62.36% | 1.49 k/k +15.35% | 1.48 r/r +130.42% k/k -1.14% | 1.45 r/r +81.73% k/k -1.84% | 1.27 r/r -1.84% k/k -12.30% | 0.95 r/r -36.11% k/k -24.93% | |
| Cena / Przychody ze sprzedaży | | 5 313.58~sektor 1.05 | 230.96~sektor 0.83 | 185.57~sektor 0.79 k/k -19.65%~sektor -4.86% | 114.30~sektor 0.84 r/r -97.85%~sektor -20.28% k/k -38.41%~sektor +5.85% | 99.09~sektor 0.72 k/k -13.31%~sektor -14.05% | 100.24~sektor 0.83 r/r -56.60%~sektor +0.54% k/k +1.16%~sektor +16.15% | 102.12~sektor 0.89 r/r -44.97%~sektor +12.52% k/k +1.88%~sektor +6.47% | 116.44~sektor 0.95 r/r +1.87%~sektor +13.34% k/k +14.03%~sektor +6.63% | 155.10~sektor 0.85 r/r +56.52%~sektor +17.65% k/k +33.20%~sektor -10.78% | |
| Zysk na akcję | -0.41 | -1.63 r/r -301.67% | -2.13 | -2.30 k/k -7.87% | -2.34 r/r -42.97% k/k -1.62% | -2.40 k/k -2.62% | -2.97 r/r -39.13% k/k -23.69% | -3.22 r/r -39.97% k/k -8.52% | -4.04 r/r -72.93% k/k -25.55% | -5.06 r/r -110.80% k/k -25.09% | |
| Cena / Zysk | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.41 | -1.63 r/r -301.43% | -2.12 | -2.28 k/k -7.18% | -2.33 r/r -42.97% k/k -2.33% | -2.41 k/k -3.27% | -3.00 r/r -41.28% k/k -24.74% | -3.25 r/r -42.64% k/k -8.21% | -4.06 r/r -74.28% k/k -25.03% | -5.05 r/r -110.08% k/k -24.48% | |
| Cena / Zysk operacyjny | | | | | | | | | | | |
| Enterprise Value na akcję | 147.85 | 147.16 r/r -0.46% | 148.55 | 143.67 k/k -3.28% | 144.35 r/r -1.91% k/k +0.47% | 145.23 k/k +0.61% | 146.52 r/r -1.36% k/k +0.89% | 145.57 r/r +1.32% k/k -0.65% | 144.91 r/r +0.39% k/k -0.45% | 146.92 r/r +1.16% k/k +1.39% | |
| EV / Przychody ze sprzedaży | | 5 283.55~sektor 1.16 | 231.81~sektor 1.01 | 180.14~sektor 1.01 k/k -22.29%~sektor +0.49% | 111.48~sektor 1.15 r/r -97.89%~sektor -0.20% k/k -38.11%~sektor +13.81% | 97.23~sektor 1.11 k/k -12.78%~sektor -3.66% | 99.23~sektor 1.02 r/r -57.19%~sektor +0.76% k/k +2.06%~sektor -8.55% | 100.44~sektor 1.08 r/r -44.24%~sektor +6.96% k/k +1.22%~sektor +6.68% | 114.01~sektor 0.99 r/r +2.27%~sektor -14.36% k/k +13.51%~sektor -8.87% | 153.96~sektor 0.86 r/r +58.35%~sektor -22.75% k/k +35.04%~sektor -13.10% | |
| EV / EBIT | -364.16~sektor 7.24 | -90.30~sektor 8.37 r/r +75.20%~sektor +15.49% | -69.93~sektor 7.99 | -63.10~sektor 7.77 k/k +9.77%~sektor -2.72% | -61.95~sektor 7.98 r/r +31.39%~sektor -4.58% k/k +1.82%~sektor +2.69% | -60.36~sektor 7.54 k/k +2.57%~sektor -5.56% | -48.82~sektor 8.03 r/r +30.19%~sektor +0.53% k/k +19.12%~sektor +6.55% | -44.82~sektor 7.75 r/r +28.97%~sektor -0.36% k/k +8.19%~sektor -3.58% | -35.68~sektor 7.48 r/r +42.40%~sektor -6.29% k/k +20.38%~sektor -3.42% | -29.06~sektor 6.32 r/r +51.85%~sektor -16.14% k/k +18.55%~sektor -15.49% | |
| EV / EBITDA | -509.82~sektor 5.64 | -103.76~sektor 5.75 r/r +79.65%~sektor +2.00% | -79.33~sektor 6.02 | -71.74~sektor 4.80 k/k +9.57%~sektor -20.32% | -70.32~sektor 5.10 r/r +32.23%~sektor -11.27% k/k +1.98%~sektor +6.34% | -68.29~sektor 5.38 k/k +2.88%~sektor +5.35% | -54.34~sektor 6.04 r/r +31.51%~sektor +0.26% k/k +20.43%~sektor +12.31% | -48.68~sektor 5.90 r/r +32.15%~sektor +23.07% k/k +10.42%~sektor -2.19% | -38.51~sektor 5.11 r/r +45.24%~sektor +0.08% k/k +20.89%~sektor -13.52% | -31.11~sektor 4.99 r/r +54.44%~sektor -7.24% k/k +19.20%~sektor -2.36% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
