2012/Q1 (mar 12)	2012/Q2 (cze 12)	2012/Q3 (wrz 12)	2012/Q4 (gru 12)	2013/Q1 (mar 13)	2013/Q2 (cze 13)	2013/Q3 (wrz 13)	2013/Q4 (gru 13)	2014/Q1 (mar 14)	2014/Q2 (cze 14)	2014/Q3 (wrz 14)	2014/Q4 (gru 14)	2015/Q1 (mar 15)	2015/Q2 (cze 15)	2015/Q3 (wrz 15)	2015/Q4 (gru 15)	2016/Q1 (mar 16)	2016/Q2 (cze 16)	2016/Q3 (wrz 16)	2016/Q4 (gru 16)	2017/Q1 (mar 17)	2017/Q2 (cze 17)	2017/Q3 (wrz 17)	2017/Q4 (gru 17)	2018/Q1 (mar 18)	2018/Q2 (cze 18)	2018/Q3 (wrz 18)	2018/Q4 (gru 18)	2019/Q1 (mar 19)	2019/Q2 (cze 19)	2019/Q3 (wrz 19)	2019/Q4 (gru 19)	2020/Q1 (mar 20)	2020/Q2 (cze 20)	2020/Q3 (wrz 20)	2020/Q4 (gru 20)
Data publikacji			2012-11-16	2013-03-07	2013-05-09	2013-08-08	2013-11-14	2014-03-06	2014-05-08	2014-08-07	2014-11-08	2015-02-27	2015-05-15	2015-08-06	2015-11-05	2016-03-03	2016-05-12	2016-08-11	2016-11-09	2017-03-09	2017-05-09	2017-08-10	2017-11-09	2018-03-08	2018-05-10	2018-08-09	2018-11-08	2019-02-28	2019-05-07	2019-08-06	2019-11-05	2020-02-28	2020-05-06	2020-08-19	2020-11-04	2021-02-26
Gotówka i operacje z bankami centralnymi	581 544	591 650 k/k +1.74%~sektor +1.28%	701 002 k/k +18.48%~sektor +7.06%	1 029 968 k/k +46.93%~sektor +44.78%	728 540 r/r +25.28%~sektor +7.17% k/k -29.27%~sektor -24.59%	721 980 r/r +22.03%~sektor -10.30% k/k -0.90%~sektor -19.01%	755 303 r/r +7.75%~sektor +13.17% k/k +4.62%~sektor +34.85%	1 067 227 r/r +3.62%~sektor -9.53% k/k +41.30%~sektor +8.86%	1 077 576 r/r +47.91%~sektor +19.74% k/k +0.97%~sektor +6.14%	1 057 413 r/r +46.46%~sektor +53.76% k/k -1.87%~sektor +2.62%	1 018 716 r/r +34.88%~sektor -7.27% k/k -3.66%~sektor -23.06%	1 158 440 r/r +8.55%~sektor +9.60% k/k +13.72%~sektor +24.53%	1 377 659 r/r +27.85%~sektor +3.56% k/k +18.92%~sektor -9.96%	1 814 603 r/r +71.61%~sektor +10.62% k/k +31.72%~sektor +3.29%	1 347 956 r/r +32.32%~sektor +10.09% k/k -25.72%~sektor -13.40%	1 750 135 r/r +51.08%~sektor +17.10% k/k +29.84%~sektor +29.04%	665 782 r/r -51.67%~sektor +9.64% k/k -61.96%~sektor -9.12%	725 871 r/r -60.00%~sektor +2.70% k/k +9.03%~sektor +4.60%	1 285 370 r/r -4.64%~sektor +5.62% k/k +77.08%~sektor -2.03%	1 082 991 r/r -38.12%~sektor -19.90% k/k -15.74%~sektor +4.24%	1 781 276 r/r +167.55%~sektor -3.37% k/k +64.48%~sektor +4.26%	2 377 158 r/r +227.49%~sektor +6.90% k/k +33.45%~sektor +5.95%	1 780 022 r/r +38.48%~sektor +21.88% k/k -25.12%~sektor +4.00%	965 391 r/r -10.86%~sektor +8.96% k/k -45.77%~sektor -8.01%	1 439 945 r/r -19.16%~sektor +15.22% k/k +49.16%~sektor -4.26%	1 480 368 r/r -37.73%~sektor -3.48% k/k +2.81%~sektor -0.74%	2 189 297 r/r +22.99%~sektor -7.95% k/k +47.89%~sektor +28.92%	1 639 033 r/r +69.78%~sektor +26.64% k/k -25.13%~sektor +6.70%	1 337 436 r/r -7.12%~sektor -7.30% k/k -18.40%~sektor -18.78%	1 786 149 r/r +20.66%~sektor +20.98% k/k +33.55%~sektor +0.05%	946 753 r/r -56.76%~sektor +11.82% k/k -46.99%~sektor +17.70%	1 379 127 r/r -15.86%~sektor -11.22% k/k +45.67%~sektor +3.18%	1 960 949 r/r +46.62%~sektor +38.08% k/k +42.19%~sektor +26.79%	1 128 515 r/r -36.82%~sektor +4.54% k/k -42.45%~sektor -21.56%	1 636 919 r/r +72.90%~sektor -14.08% k/k +45.05%~sektor -3.86%	2 459 901 r/r +78.37%~sektor -26.54% k/k +50.28%~sektor +23.57%
Należności od banków	246 809	433 464 k/k +75.63%~sektor +20.66%	379 698 k/k -12.40%~sektor +0.25%	413 528 k/k +8.91%~sektor -18.98%	137 511 r/r -44.28%~sektor +4.35% k/k -66.75%~sektor -4.21%	169 520 r/r -60.89%~sektor -12.76% k/k +23.28%~sektor +24.64%	181 811 r/r -52.12%~sektor -3.05% k/k +7.25%~sektor +13.69%	254 199 r/r -38.53%~sektor +1.65% k/k +39.81%~sektor -23.73%	278 448 r/r +102.49%~sektor +14.54% k/k +9.54%~sektor +12.62%	305 948 r/r +80.48%~sektor +29.10% k/k +9.88%~sektor +16.74%	297 497 r/r +63.63%~sektor +10.87% k/k -2.76%~sektor +1.54%	449 378 r/r +76.78%~sektor +31.33% k/k +51.05%~sektor -20.10%	319 822 r/r +14.86%~sektor +22.11% k/k -28.83%~sektor +18.82%	502 779 r/r +64.33%~sektor +5.03% k/k +57.21%~sektor -0.19%	372 122 r/r +25.08%~sektor -0.04% k/k -25.99%~sektor -8.29%	645 329 r/r +43.60%~sektor -1.78% k/k +73.42%~sektor -3.86%	523 603 r/r +63.72%~sektor -48.68% k/k -18.86%~sektor -22.41%	1 336 745 r/r +165.87%~sektor -7.42% k/k +155.30%~sektor +44.42%	656 068 r/r +76.30%~sektor -24.14% k/k -50.92%~sektor -16.25%	1 366 316 r/r +111.72%~sektor +0.46% k/k +108.26%~sektor +2.30%	516 907 r/r -1.28%~sektor -1.74% k/k -62.17%~sektor -11.62%	737 342 r/r -44.84%~sektor -21.03% k/k +42.65%~sektor -4.08%	890 442 r/r +35.72%~sektor -7.86% k/k +20.76%~sektor +3.72%	901 629 r/r -34.01%~sektor -14.88% k/k +1.26%~sektor +1.24%	1 127 806 r/r +118.18%~sektor +23.18% k/k +25.09%~sektor +9.13%	742 611 r/r +0.71%~sektor +1.96% k/k -34.15%~sektor -16.52%	844 168 r/r -5.20%~sektor +21.42% k/k +13.68%~sektor +13.83%	612 444 r/r -32.07%~sektor +10.58% k/k -27.45%~sektor -4.50%	508 103 r/r -54.95%~sektor -0.30% k/k -17.04%~sektor +6.16%	998 666 r/r +34.48%~sektor -0.08% k/k +96.55%~sektor -14.65%	2 944 993 r/r +248.86%~sektor +8.28% k/k +194.89%~sektor +18.12%	212 885 r/r -65.24%~sektor -14.06% k/k -92.77%~sektor -6.02%	276 081 r/r -45.66%~sektor +18.07% k/k +29.69%~sektor +49.40%	290 545 r/r -70.91%~sektor +30.71% k/k +5.24%~sektor -28.18%	330 542 r/r -88.78%~sektor -1.40% k/k +13.77%~sektor -1.76%	508 371 r/r +138.80%~sektor -13.35% k/k +53.80%~sektor -3.34%
Aktywa finansowe przeznaczone do obrotu	186 981	204 629 k/k +9.44%~sektor -10.12%	174 251 k/k -14.85%~sektor -3.86%	173 706 k/k -0.31%~sektor -0.07%	214 952 r/r +14.96%~sektor +9.57% k/k +23.74%~sektor +23.74%	265 384 r/r +29.69%~sektor +28.72% k/k +23.46%~sektor +5.27%	234 261 r/r +34.44%~sektor +12.98% k/k -11.73%~sektor -13.38%	243 291 r/r +40.06%~sektor +7.10% k/k +3.85%~sektor -24.57%	207 564 r/r -3.44%~sektor -9.26% k/k -14.68%~sektor +27.36%	284 808 r/r +7.32%~sektor -7.32% k/k +37.21%~sektor +4.47%	420 848 r/r +79.65%~sektor +37.32% k/k +47.77%~sektor +18.44%	476 821 r/r +95.99%~sektor +65.33% k/k +13.30%~sektor +0.51%	525 101 r/r +152.98%~sektor +63.00% k/k +10.13%~sektor +8.12%	427 473 r/r +50.09%~sektor +8.68% k/k -18.59%~sektor -12.30%	364 504 r/r -13.39%~sektor -8.62% k/k -14.73%~sektor +0.10%	390 569 r/r -18.09%~sektor -10.44% k/k +7.15%~sektor -10.39%	359 798 r/r -31.48%~sektor -8.11% k/k -7.88%~sektor +5.76%	402 487 r/r -5.85%~sektor +0.46% k/k +11.86%~sektor +3.50%	309 940 r/r -14.97%~sektor -14.12% k/k -22.99%~sektor -2.73%	419 551 r/r +7.42%~sektor -4.78% k/k +35.37%~sektor -1.28%	386 509 r/r +7.42%~sektor -6.36% k/k -7.88%~sektor -7.40%	421 042 r/r +4.61%~sektor +1.92% k/k +8.93%~sektor +3.08%	480 704 r/r +55.10%~sektor -5.84% k/k +14.17%~sektor -2.04%	452 551 r/r +7.87%~sektor -5.23% k/k -5.86%~sektor -5.76%	13 410 165 r/r +3369.56%~sektor +1.24% k/k +2863.24%~sektor +34.68%	12 880 942 r/r +2959.30%~sektor +15.74% k/k -3.95%~sektor +3.62%	12 121 684 r/r +2421.65%~sektor +51.40% k/k -5.89%~sektor -3.40%	13 727 570 r/r +2933.38%~sektor +46.24% k/k +13.25%~sektor -9.00%	14 030 865 r/r +4.63%~sektor +33.02% k/k +2.21%~sektor +31.37%	14 110 362 r/r +9.54%~sektor +20.04% k/k +0.57%~sektor -1.33%	12 707 488 r/r +4.83%~sektor -3.89% k/k -9.94%~sektor -2.66%	15 798 674 r/r +15.09%~sektor +12.79% k/k +24.33%~sektor -2.10%	14 197 506 r/r +1.19%~sektor +5.58% k/k -10.13%~sektor +15.02%	16 756 828 r/r +18.76%~sektor +4.68% k/k +18.03%~sektor -4.26%	15 062 147 r/r +18.53%~sektor +6.74% k/k -10.11%~sektor -5.40%	15 744 672 r/r -0.34%~sektor +15.09% k/k +4.53%~sektor -3.91%
Pochodne instrumenty zabezpieczające	0	0	0	0	0	476	3 463 k/k +627.52%~sektor +14.74%	12 099 k/k +249.38%~sektor +12.40%	20 553 k/k +69.87%~sektor -4.77%	15 671 r/r +3192.23%~sektor +11.59% k/k -23.75%~sektor -3.70%	53 036 r/r +1431.50%~sektor +49.20% k/k +238.43%~sektor +28.93%	80 205 r/r +562.91%~sektor +42.78% k/k +51.23%~sektor +17.55%	119 971 r/r +483.72%~sektor +110.72% k/k +49.58%~sektor +1.87%	49 445 r/r +215.52%~sektor +14.16% k/k -58.79%~sektor -41.15%	123 416 r/r +132.70%~sektor -3.54% k/k +149.60%~sektor +6.52%	139 578 r/r +74.03%~sektor -25.95% k/k +13.10%~sektor -1.65%	161 441 r/r +34.57%~sektor -28.80% k/k +15.66%~sektor +11.50%	53 661 r/r +8.53%~sektor -34.76% k/k -66.76%~sektor -41.06%	62 131 r/r -49.66%~sektor -38.36% k/k +15.78%~sektor +15.78%	71 684 r/r -48.64%~sektor -39.53% k/k +15.38%~sektor -13.44%	61 477 r/r -61.92%~sektor -17.22% k/k -14.24%~sektor +17.30%	45 904 r/r -14.46%~sektor -13.02% k/k -25.33%~sektor -22.20%	75 123 r/r +20.91%~sektor -17.43% k/k +63.65%~sektor +20.30%	87 785 r/r +22.46%~sektor -2.44% k/k +16.86%~sektor +13.73%	56 660 r/r -7.84%~sektor -23.71% k/k -35.46%~sektor -25.19%	72 432 r/r +57.79%~sektor +1.69% k/k +27.84%~sektor -8.37%	51 940 r/r -30.86%~sektor -20.52% k/k -28.29%~sektor -4.96%	112 400 r/r +28.04%~sektor -61.81% k/k +116.40%~sektor +8.74%	106 674 r/r +88.27%~sektor -8.42% k/k -5.09%~sektor +5.88%	132 587 r/r +83.05%~sektor +5.28% k/k +24.29%~sektor +13.77%	135 182 r/r +160.27%~sektor +5.63% k/k +1.96%~sektor +1.82%	134 832 r/r +19.96%~sektor +8.99% k/k -0.26%~sektor -2.63%	292 922 r/r +174.60%~sektor +15.76% k/k +117.25%~sektor +26.33%	379 652 r/r +186.34%~sektor +34.58% k/k +29.61%~sektor +12.62%	367 017 r/r +171.50%~sektor +24.77% k/k -3.33%~sektor -3.42%	334 977 r/r +148.44%~sektor +40.30% k/k -8.73%~sektor -18.77%
Należności od klientów	11 266 889	12 297 431 k/k +9.15%~sektor +2.98%	13 227 255 k/k +7.56%~sektor +1.62%	14 299 582 k/k +8.11%~sektor +0.54%	15 619 367 r/r +38.63%~sektor +4.64% k/k +9.23%~sektor +0.37%	17 369 735 r/r +41.25%~sektor +5.50% k/k +11.21%~sektor +2.84%	18 149 534 r/r +37.21%~sektor +5.74% k/k +4.49%~sektor +1.14%	19 657 900 r/r +37.47%~sektor +6.28% k/k +8.31%~sektor -0.17%	20 935 596 r/r +34.04%~sektor +6.50% k/k +6.50%~sektor +2.84%	21 882 525 r/r +25.98%~sektor +3.92% k/k +4.52%~sektor +1.96%	22 789 454 r/r +25.56%~sektor +6.94% k/k +4.14%~sektor +3.43%	23 647 990 r/r +20.30%~sektor +11.65% k/k +3.77%~sektor +0.84%	27 410 671 r/r +30.93%~sektor +11.96% k/k +15.91%~sektor +2.72%	28 344 652 r/r +29.53%~sektor +10.16% k/k +3.41%~sektor +2.49%	29 389 041 r/r +28.96%~sektor +10.21% k/k +3.68%~sektor +2.58%	30 907 057 r/r +30.70%~sektor +8.56% k/k +5.17%~sektor +2.35%	32 738 033 r/r +19.44%~sektor +3.75% k/k +5.92%~sektor -0.55%	34 136 419 r/r +20.43%~sektor +6.38% k/k +4.27%~sektor +2.83%	35 088 891 r/r +19.39%~sektor +3.00% k/k +2.79%~sektor +0.77%	46 278 414 r/r +49.73%~sektor +3.56% k/k +31.89%~sektor +1.74%	48 402 943 r/r +47.85%~sektor +6.11% k/k +4.59%~sektor +0.38%	49 079 354 r/r +43.77%~sektor +4.48% k/k +1.40%~sektor +1.20%	50 099 527 r/r +42.78%~sektor +6.06% k/k +2.08%~sektor +1.14%	51 266 640 r/r +10.78%~sektor +3.54% k/k +2.33%~sektor -0.32%	51 569 346 r/r +6.54%~sektor +1.70% k/k +0.59%~sektor -0.66%	52 674 334 r/r +7.32%~sektor +5.20% k/k +2.14%~sektor +3.80%	53 504 882 r/r +6.80%~sektor +4.06% k/k +1.58%~sektor +1.88%	54 245 924 r/r +5.81%~sektor +8.79% k/k +1.38%~sektor +2.58%	55 393 764 r/r +7.42%~sektor +11.16% k/k +2.12%~sektor +2.04%	56 664 314 r/r +7.57%~sektor +8.82% k/k +2.29%~sektor +0.91%	56 684 484 r/r +5.94%~sektor +9.37% k/k +0.04%~sektor +2.39%	55 871 308 r/r +3.00%~sektor +4.26% k/k -1.43%~sektor +0.04%	56 518 126 r/r +2.03%~sektor +7.37% k/k +1.16%~sektor +3.04%	55 703 480 r/r -1.70%~sektor +4.42% k/k -1.44%~sektor -2.00%	55 995 884 r/r -1.21%~sektor +0.11% k/k +0.52%~sektor -0.60%	56 215 422 r/r +0.62%~sektor +1.12% k/k +0.39%~sektor +0.17%
Inwestycyjne aktywa finansowe	2 112 577	2 344 583 k/k +10.98%~sektor -2.45%	2 327 851 k/k -0.71%~sektor +0.26%	4 320 747 k/k +85.61%~sektor +27.37%	3 259 304 r/r +54.28%~sektor +54.28% k/k -24.57%~sektor +8.16%	3 446 706 r/r +47.01%~sektor +44.67% k/k +5.75%~sektor +2.52%	2 929 182 r/r +25.83%~sektor +33.19% k/k -15.02%~sektor -1.25%	3 388 525 r/r -21.58%~sektor +18.61% k/k +15.68%~sektor +9.22%	3 172 488 r/r -2.66%~sektor +1.39% k/k -6.38%~sektor +0.91%	2 784 204 r/r -19.22%~sektor +9.64% k/k -12.24%~sektor +1.80%	3 799 310 r/r +29.71%~sektor +18.26% k/k +36.46%~sektor +5.14%	2 652 126 r/r -21.73%~sektor +21.21% k/k -30.19%~sektor +2.22%	2 494 144 r/r -21.38%~sektor +7.46% k/k -5.96%~sektor -8.17%	2 713 708 r/r -2.53%~sektor +6.78% k/k +8.80%~sektor +2.22%	4 016 457 r/r +5.72%~sektor +7.90% k/k +48.01%~sektor +1.49%	4 253 119 r/r +60.37%~sektor +10.47% k/k +5.89%~sektor +6.01%	6 008 087 r/r +140.89%~sektor +15.02% k/k +41.26%~sektor +6.12%	8 504 932 r/r +213.41%~sektor +16.82% k/k +41.56%~sektor +2.78%	6 402 381 r/r +59.40%~sektor +18.72% k/k -24.72%~sektor +1.22%	9 359 688 r/r +120.07%~sektor +11.34% k/k +46.19%~sektor +9.60%	6 518 477 r/r +8.50%~sektor +6.52% k/k -30.36%~sektor -1.78%	6 469 215 r/r -23.94%~sektor -1.86% k/k -0.76%~sektor -4.52%	8 880 108 r/r +38.70%~sektor +4.06% k/k +37.27%~sektor +0.62%	13 190 218 r/r +40.93%~sektor +2.30% k/k +48.54%~sektor +8.34%	0 r/r -100.00%~sektor +6.42% k/k -100.00%~sektor +2.74%	0 r/r -100.00%~sektor +11.46%	0 r/r -100.00%~sektor +6.32%	0 r/r -100.00%~sektor +4.14%	0	0	0	0	0	0	0	0
Inwestycje w podmioty stowarzyszone	1 250	0 k/k -100.00%~sektor -3.74%	0	0	0 r/r -100.00%~sektor -2.87%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5 333	5 333 k/k 0.00%~sektor -1.23%	5 333 k/k 0.00%~sektor +0.96%	5 333 k/k 0.00%~sektor +0.88%
Wartości niematerialne	138 706	136 816 k/k -1.36%~sektor -1.10%	123 275 k/k -9.90%~sektor +0.64%	157 940 k/k +28.12%~sektor +6.90%	157 627 r/r +13.64%~sektor +6.71% k/k -0.20%~sektor -1.40%	167 406 r/r +22.36%~sektor +11.84% k/k +6.20%~sektor +0.54%	169 044 r/r +37.13%~sektor +6.83% k/k +0.98%~sektor +0.44%	188 050 r/r +19.06%~sektor +3.87% k/k +11.24%~sektor +5.03%	187 784 r/r +19.13%~sektor +3.82% k/k -0.14%~sektor -0.58%	190 006 r/r +13.50%~sektor +8.99% k/k +1.18%~sektor +0.47%	208 933 r/r +23.60%~sektor +6.43% k/k +9.96%~sektor +0.82%	215 564 r/r +14.63%~sektor +4.24% k/k +3.17%~sektor +2.76%	354 399 r/r +88.73%~sektor +7.47% k/k +64.41%~sektor -1.60%	357 654 r/r +88.23%~sektor +7.27% k/k +0.92%~sektor -0.71%	367 876 r/r +76.07%~sektor -0.67% k/k +2.86%~sektor -0.56%	387 048 r/r +79.55%~sektor +1.54% k/k +5.21%~sektor +1.43%	390 374 r/r +10.15%~sektor +2.82% k/k +0.86%~sektor -0.97%	392 648 r/r +9.78%~sektor -0.36% k/k +0.58%~sektor -0.60%	405 250 r/r +10.16%~sektor +0.06% k/k +3.21%~sektor -0.33%	516 444 r/r +33.43%~sektor +0.74% k/k +27.44%~sektor +1.90%	531 100 r/r +36.05%~sektor +0.38% k/k +2.84%~sektor -0.43%	545 193 r/r +38.85%~sektor +0.23% k/k +2.65%~sektor -0.18%	524 761 r/r +29.49%~sektor +3.76% k/k -3.75%~sektor +1.00%	548 587 r/r +6.22%~sektor +4.08% k/k +4.54%~sektor +1.76%	543 483 r/r +2.33%~sektor +1.50% k/k -0.93%~sektor -1.48%	550 925 r/r +1.05%~sektor +2.13% k/k +1.37%~sektor +0.50%	545 896 r/r +4.03%~sektor +1.57% k/k -0.91%~sektor +0.66%	572 320 r/r +4.33%~sektor +4.62% k/k +4.84%~sektor +3.52%	572 372 r/r +5.32%~sektor +4.82% k/k +0.01%~sektor -1.06%	575 071 r/r +4.38%~sektor +1.68% k/k +0.47%~sektor -0.44%	577 604 r/r +5.81%~sektor +2.94% k/k +0.44%~sektor -0.34%	580 352 r/r +1.40%~sektor -0.34% k/k +0.48%~sektor +2.28%	577 898 r/r +0.97%~sektor +0.20% k/k -0.42%~sektor -0.88%	507 747 r/r -11.71%~sektor +1.90% k/k -12.14%~sektor +0.44%	461 424 r/r -20.11%~sektor +1.89% k/k -9.12%~sektor +0.58%	425 109 r/r -26.75%~sektor +3.21% k/k -7.87%~sektor +3.31%
Wartość firmy																	0	0	0	105 342	105 344 k/k 0.00%~sektor 0.00%	105 344 k/k 0.00%~sektor 0.00%	105 344 k/k 0.00%~sektor 0.00%	105 344 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	105 344 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	105 344 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	105 344 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	105 344 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	105 344 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	105 344 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	105 344 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	105 344 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	105 344 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	105 344 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	105 344 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	105 344 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Rzeczowy majątek trwały	213 890	217 407 k/k +1.64%~sektor -0.08%	233 353 k/k +7.33%~sektor -1.04%	214 887 k/k -7.91%~sektor +0.81%	207 915 r/r -2.79%~sektor -3.61% k/k -3.24%~sektor -2.28%	206 866 r/r -4.85%~sektor -1.65% k/k -0.50%~sektor +0.22%	206 227 r/r -11.62%~sektor -0.61% k/k -0.31%~sektor -1.36%	215 121 r/r +0.11%~sektor -1.49% k/k +4.31%~sektor -0.16%	208 322 r/r +0.20%~sektor -3.16% k/k -3.16%~sektor -1.67%	204 248 r/r -1.27%~sektor -2.18% k/k -1.96%~sektor -0.86%	195 899 r/r -5.01%~sektor -2.02% k/k -4.09%~sektor -0.18%	191 835 r/r -10.82%~sektor +1.32% k/k -2.07%~sektor +0.22%	187 521 r/r -9.99%~sektor -4.30% k/k -2.25%~sektor -2.60%	184 272 r/r -9.78%~sektor -3.54% k/k -1.73%~sektor -1.66%	214 481 r/r +9.49%~sektor -3.50% k/k +16.39%~sektor +0.14%	228 955 r/r +19.35%~sektor +3.74% k/k +6.75%~sektor +3.62%	224 482 r/r +19.71%~sektor +1.86% k/k -1.95%~sektor -1.56%	218 312 r/r +18.47%~sektor +3.58% k/k -2.75%~sektor -1.10%	214 348 r/r -0.06%~sektor +1.14% k/k -1.82%~sektor -0.96%	485 796 r/r +112.18%~sektor +1.68% k/k +126.64%~sektor +3.48%	483 779 r/r +115.51%~sektor +0.86% k/k -0.42%~sektor -2.05%	476 289 r/r +118.17%~sektor -2.04% k/k -1.55%~sektor -1.68%	449 762 r/r +109.83%~sektor -1.04% k/k -5.57%~sektor -0.32%	475 691 r/r -2.08%~sektor -3.84% k/k +5.77%~sektor +3.13%	451 815 r/r -6.61%~sektor -2.46% k/k -5.02%~sektor -2.54%	441 154 r/r -7.38%~sektor -2.59% k/k -2.36%~sektor -1.63%	452 435 r/r +0.59%~sektor +1.51% k/k +2.56%~sektor +1.48%	460 659 r/r -3.16%~sektor +0.92% k/k +1.82%~sektor +3.24%	807 830 r/r +78.80%~sektor +45.81% k/k +75.36%~sektor +41.66%	814 843 r/r +84.71%~sektor +50.80% k/k +0.87%~sektor +0.13%	787 556 r/r +74.07%~sektor +50.72% k/k -3.35%~sektor -1.08%	763 585 r/r +65.76%~sektor +45.26% k/k -3.04%~sektor +0.38%	741 526 r/r -8.21%~sektor +2.31% k/k -2.89%~sektor -2.02%	713 310 r/r -12.46%~sektor -2.14% k/k -3.81%~sektor -4.44%	700 119 r/r -11.10%~sektor -4.64% k/k -1.85%~sektor -2.22%	702 381 r/r -8.02%~sektor -0.04% k/k +0.32%~sektor +0.32%
Aktywa z tytułu odroczonego podatku dochodowego netto	54 914	63 055 k/k +14.82%~sektor +4.36%	117 933 k/k +87.03%~sektor -4.22%	143 351 k/k +21.55%~sektor +0.29%	138 063 r/r +151.42%~sektor +23.50% k/k -3.69%~sektor +1.82%	129 494 r/r +105.37%~sektor +12.16% k/k -6.21%~sektor +2.52%	129 576 r/r +9.87%~sektor +11.64% k/k +0.06%~sektor +0.06%	143 793 r/r +0.31%~sektor +24.45% k/k +10.97%~sektor +10.97%	146 951 r/r +6.44%~sektor +21.32% k/k +2.20%~sektor +2.30%	145 169 r/r +12.10%~sektor +12.10% k/k -1.21%~sektor -1.21%	127 900 r/r -1.29%~sektor +3.92% k/k -11.90%~sektor +0.83%	147 849 r/r +2.82%~sektor +2.82% k/k +15.60%~sektor +11.95%	204 514 r/r +39.17%~sektor -3.85% k/k +38.33%~sektor +5.73%	228 238 r/r +57.22%~sektor +20.30% k/k +11.60%~sektor +9.48%	253 294 r/r +98.04%~sektor +12.59% k/k +10.98%~sektor -3.22%	275 453 r/r +86.31%~sektor +6.85% k/k +8.75%~sektor +1.44%	313 362 r/r +53.22%~sektor +0.47% k/k +13.76%~sektor +0.09%	344 404 r/r +50.90%~sektor +4.96% k/k +9.91%~sektor +4.49%	388 203 r/r +53.26%~sektor +16.72% k/k +12.72%~sektor +1.66%	531 063 r/r +92.80%~sektor +16.47% k/k +36.80%~sektor +11.13%	565 473 r/r +80.45%~sektor +13.41% k/k +6.48%~sektor -1.85%	550 373 r/r +59.80%~sektor +9.69% k/k -2.67%~sektor -1.57%	543 433 r/r +39.99%~sektor +6.74% k/k -1.26%~sektor -0.51%	569 580 r/r +7.25%~sektor -1.12% k/k +4.81%~sektor +2.68%	846 841 r/r +49.76%~sektor +16.60% k/k +48.68%~sektor +10.20%	860 018 r/r +56.26%~sektor +23.69% k/k +1.56%~sektor +8.48%	919 246 r/r +69.16%~sektor +28.93% k/k +6.89%~sektor +1.57%	1 035 624 r/r +81.82%~sektor +24.35% k/k +12.66%~sektor +5.65%	1 059 503 r/r +25.11%~sektor +20.45% k/k +2.31%~sektor +1.08%	1 099 648 r/r +27.86%~sektor +7.65% k/k +3.79%~sektor -1.56%	1 113 812 r/r +21.17%~sektor +18.70% k/k +1.29%~sektor +1.17%	1 164 764 r/r +12.47%~sektor +5.10% k/k +4.57%~sektor +0.39%	1 139 404 r/r +7.54%~sektor +4.70% k/k -2.18%~sektor +0.98%	1 223 388 r/r +11.25%~sektor -0.38% k/k +7.37%~sektor -1.24%	1 222 493 r/r +9.76%~sektor +4.50% k/k -0.07%~sektor +1.72%	1 218 282 r/r +4.59%~sektor -1.66% k/k -0.34%~sektor +1.32%
Pozostałe aktywa	205 447	218 694 k/k +6.45%~sektor +2.00%	271 444 k/k +24.12%~sektor +5.46%	427 385 k/k +57.45%~sektor +8.41%	411 829 r/r +100.46%~sektor +0.98% k/k -3.64%~sektor +12.67%	344 638 r/r +57.59%~sektor +4.49% k/k -16.32%~sektor -1.18%	361 743 r/r +33.27%~sektor +24.39% k/k +4.96%~sektor -1.36%	379 666 r/r -11.17%~sektor -7.29% k/k +4.95%~sektor -2.24%	282 338 r/r -31.44%~sektor -4.14% k/k -25.64%~sektor +20.24%	254 469 r/r -26.16%~sektor +4.34% k/k -9.87%~sektor -5.50%	244 857 r/r -32.31%~sektor +2.21% k/k -3.78%~sektor +2.76%	1 147 360 r/r +202.20%~sektor +24.57% k/k +368.58%~sektor +5.62%	1 892 334 r/r +570.24%~sektor -7.03% k/k +64.93%~sektor +5.02%	1 843 936 r/r +624.62%~sektor +12.24% k/k -2.56%~sektor +3.72%	855 113 r/r +249.23%~sektor +24.79% k/k -53.63%~sektor +3.62%	1 025 767 r/r -10.60%~sektor -6.01% k/k +19.96%~sektor -7.34%	640 733 r/r -66.14%~sektor +8.40% k/k -37.54%~sektor +10.62%	926 273 r/r -49.77%~sektor +1.94% k/k +44.56%~sektor +12.12%	1 768 957 r/r +106.87%~sektor +6.55% k/k +90.98%~sektor -6.38%	1 097 598 r/r +7.00%~sektor +9.34% k/k -37.95%~sektor +4.28%	1 171 927 r/r +82.90%~sektor +28.56% k/k +6.77%~sektor +5.67%	1 135 208 r/r +22.56%~sektor +10.82% k/k -3.13%~sektor -4.60%	1 315 330 r/r -25.64%~sektor -1.99% k/k +15.87%~sektor +4.22%	1 035 708 r/r -5.64%~sektor -4.94% k/k -21.26%~sektor -0.50%	1 088 142 r/r -7.15%~sektor -7.24% k/k +5.06%~sektor +2.70%	835 459 r/r -26.40%~sektor +5.08% k/k -23.22%~sektor +1.63%	741 807 r/r -43.60%~sektor -10.59% k/k -11.21%~sektor -5.36%	1 013 913 r/r -2.10%~sektor +2.34% k/k +36.68%~sektor +9.23%	822 336 r/r -24.43%~sektor -9.83% k/k -18.89%~sektor +3.32%	876 748 r/r +4.94%~sektor -2.14% k/k +6.62%~sektor +6.08%	1 085 802 r/r +46.37%~sektor +6.66% k/k +23.84%~sektor -6.77%	830 307 r/r -18.11%~sektor -8.32% k/k -23.53%~sektor -3.01%	802 488 r/r -2.41%~sektor -5.64% k/k -3.35%~sektor -8.92%	963 111 r/r +9.85%~sektor +5.75% k/k +20.02%~sektor +18.94%	1 935 461 r/r +78.25%~sektor -1.24% k/k +100.96%~sektor -3.48%	1 027 584 r/r +23.76%~sektor -16.42% k/k -46.91%~sektor -1.39%
Aktywa razem	15 009 007	16 507 729 k/k +9.99%~sektor +1.41%	17 556 062 k/k +6.35%~sektor +1.48%	21 048 195 k/k +19.89%~sektor +2.36%	20 875 108 r/r +39.08%~sektor +7.60% k/k -0.82%~sektor +1.73%	22 822 205 r/r +38.25%~sektor +10.82% k/k +9.33%~sektor +1.36%	23 120 144 r/r +31.69%~sektor +11.18% k/k +1.31%~sektor +1.90%	25 549 871 r/r +21.39%~sektor +8.10% k/k +10.51%~sektor +0.10%	26 517 620 r/r +27.03%~sektor +6.07% k/k +3.79%~sektor +4.38%	27 124 461 r/r +18.85%~sektor +5.91% k/k +2.29%~sektor +2.30%	29 156 450 r/r +26.11%~sektor +10.46% k/k +7.49%~sektor +4.12%	30 167 568 r/r +18.07%~sektor +13.16% k/k +3.47%~sektor +2.38%	34 886 136 r/r +31.56%~sektor +10.92% k/k +15.64%~sektor +2.76%	36 466 760 r/r +34.44%~sektor +11.30% k/k +4.53%~sektor +1.42%	37 304 260 r/r +27.95%~sektor +6.34% k/k +2.30%~sektor +0.36%	40 003 010 r/r +32.60%~sektor +6.07% k/k +7.23%~sektor +1.89%	42 025 695 r/r +20.47%~sektor +4.46% k/k +5.06%~sektor +0.71%	47 041 752 r/r +29.00%~sektor +6.68% k/k +11.94%~sektor +3.42%	46 581 539 r/r +24.87%~sektor +3.86% k/k -0.98%~sektor -0.79%	61 209 545 r/r +53.01%~sektor +5.42% k/k +31.40%~sektor +3.48%	60 419 868 r/r +43.77%~sektor +5.64% k/k -1.29%~sektor -0.99%	61 837 078 r/r +31.45%~sektor +2.98% k/k +2.35%~sektor +0.08%	65 039 212 r/r +39.62%~sektor +4.98% k/k +5.18%~sektor +1.33%	69 493 780 r/r +13.53%~sektor +1.70% k/k +6.85%~sektor +1.07%	70 534 203 r/r +16.74%~sektor +4.24% k/k +1.50%~sektor +0.05%	70 538 243 r/r +14.07%~sektor +4.70% k/k +0.01%~sektor +0.91%	71 371 355 r/r +9.74%~sektor +3.37% k/k +1.18%~sektor +0.84%	73 419 887 r/r +5.65%~sektor +7.43% k/k +2.87%~sektor +3.56%	74 638 883 r/r +5.82%~sektor +9.01% k/k +1.66%~sektor +1.90%	77 058 388 r/r +9.24%~sektor +9.06% k/k +3.24%~sektor +0.19%	76 983 674 r/r +7.86%~sektor +8.36% k/k -0.10%~sektor +0.97%	76 735 834 r/r +4.52%~sektor +4.97% k/k -0.32%~sektor +0.07%	76 512 233 r/r +2.51%~sektor +8.60% k/k -0.29%~sektor +5.20%	77 671 909 r/r +0.80%~sektor +10.54% k/k +1.52%~sektor +1.26%	77 717 339 r/r +0.95%~sektor +9.73% k/k +0.06%~sektor -0.24%	78 642 032 r/r +2.48%~sektor +9.47% k/k +1.19%~sektor +1.19%
Zobowiązania wobec banku centralnego	0	0	0	0	0	0	0	0	0	0	0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania wobec banków	0	0	0	0	0	0	0	0	0	0	0	1 049 162	1 853 647 k/k +76.68%~sektor -4.61%	1 600 556 k/k -13.65%~sektor +6.76%	662 791 k/k -58.59%~sektor -7.46%	1 051 028 r/r +0.18%~sektor -7.95% k/k +58.58%~sektor -12.69%	404 220 r/r -78.19%~sektor -14.36% k/k -61.54%~sektor -1.77%	1 016 777 r/r -36.47%~sektor -25.81% k/k +151.54%~sektor +1.00%	1 163 129 r/r +75.49%~sektor -25.23% k/k +14.39%~sektor +2.41%	428 640 r/r -59.22%~sektor -25.78% k/k -63.15%~sektor -11.71%	536 952 r/r +32.84%~sektor -5.11% k/k +25.27%~sektor +6.26%	866 687 r/r -14.76%~sektor -8.86% k/k +61.41%~sektor +0.08%	714 507 r/r -38.57%~sektor -8.22% k/k -17.56%~sektor -2.49%	891 645 r/r +108.02%~sektor +5.96% k/k +24.79%~sektor -8.31%	1 012 534 r/r +88.57%~sektor +10.36% k/k +13.56%~sektor +6.46%	698 325 r/r -19.43%~sektor -19.96% k/k -31.03%~sektor -12.61%	645 909 r/r -9.60%~sektor -8.98% k/k -7.51%~sektor -0.03%	593 327 r/r -33.46%~sektor -17.28% k/k -8.14%~sektor -7.70%	1 028 504 r/r +1.58%~sektor -9.62% k/k +73.35%~sektor +9.34%	1 101 123 r/r +57.68%~sektor +7.44% k/k +7.06%~sektor +9.85%	984 187 r/r +52.37%~sektor +9.76% k/k -10.62%~sektor +3.71%	822 543 r/r +38.63%~sektor +13.58% k/k -16.42%~sektor -7.61%	939 965 r/r -8.61%~sektor -1.82% k/k +14.28%~sektor +8.33%	967 438 r/r -12.14%~sektor -11.68% k/k +2.92%~sektor -0.34%	1 063 235 r/r +8.03%~sektor +13.20% k/k +9.90%~sektor +3.68%	912 407 r/r +10.93%~sektor +31.52% k/k -14.19%~sektor +3.55%
Pochodne instrumenty zabezpieczające	0	0	0	0	0	11 300	5 040 k/k -55.40%~sektor -20.26%	0 k/k -100.00%~sektor -16.48%	0	0 r/r -100.00%~sektor -8.30%	0 r/r -100.00%~sektor +40.18%	4 777	0 k/k -100.00%~sektor +12.67%	10 887	418 k/k -96.16%~sektor -4.73%	0 r/r -100.00%~sektor -14.16% k/k -100.00%~sektor -3.29%	507	0 r/r -100.00%~sektor -10.75% k/k -100.00%~sektor +3.10%	0 r/r -100.00%~sektor -20.19%	6 119	12 252 r/r +2316.57%~sektor -33.64% k/k +100.23%~sektor -9.36%	8 868 k/k -27.62%~sektor -17.10%	4 713 k/k -46.85%~sektor -16.33%	5 419 r/r -11.44%~sektor -33.74% k/k +14.98%~sektor -6.72%	10 068 r/r -17.83%~sektor -48.39% k/k +85.79%~sektor -0.40%	8 756 r/r -1.26%~sektor -19.80% k/k -13.03%~sektor +25.49%	4 064 r/r -13.77%~sektor -20.42% k/k -53.59%~sektor -20.42%	9 381 r/r +73.11%~sektor +44.46% k/k +130.83%~sektor +7.09%	14 714 r/r +46.15%~sektor +68.24% k/k +56.85%~sektor +3.08%	16 134 r/r +84.26%~sektor -4.85% k/k +9.65%~sektor -3.04%	46 356 r/r +1040.65%~sektor +42.72% k/k +187.32%~sektor +33.54%	40 676 r/r +333.60%~sektor -3.30% k/k -12.25%~sektor -11.50%	77 545 r/r +427.02%~sektor +145.67% k/k +90.64%~sektor +89.18%	89 690 r/r +455.91%~sektor +92.97% k/k +15.66%~sektor -14.50%	88 817 r/r +91.60%~sektor +18.19% k/k -0.97%~sektor -1.55%	86 162 r/r +111.83%~sektor +73.09% k/k -2.99%~sektor +13.10%
Zobowiązania finansowe przeznaczone do obrotu	141 178	167 135 k/k +18.39%~sektor +8.49%	127 892 k/k -23.48%~sektor +4.49%	129 107 k/k +0.95%~sektor +8.65%	146 274 r/r +3.61%~sektor +17.39% k/k +13.30%~sektor +6.34%	156 717 r/r -6.23%~sektor +11.48% k/k +7.14%~sektor -10.00%	153 753 r/r +20.22%~sektor +8.00% k/k -1.89%~sektor +3.06%	184 090 r/r +42.59%~sektor +2.68% k/k +19.73%~sektor +3.50%	177 527 r/r +21.37%~sektor -12.80% k/k -3.57%~sektor -1.11%	225 988 r/r +44.20%~sektor -4.60% k/k +27.30%~sektor +11.16%	296 221 r/r +92.66%~sektor +30.72% k/k +31.08%~sektor +29.58%	349 033 r/r +89.60%~sektor +61.33% k/k +17.83%~sektor +5.75%	390 026 r/r +119.70%~sektor +39.69% k/k +11.74%~sektor +13.04%	324 028 r/r +43.38%~sektor +31.07% k/k -16.92%~sektor -16.28%	293 282 r/r -0.99%~sektor -4.90% k/k -9.49%~sektor -12.65%	310 180 r/r -11.13%~sektor -22.50% k/k +5.76%~sektor +0.46%	338 986 r/r -13.09%~sektor -17.43% k/k +9.29%~sektor +2.67%	298 896 r/r -7.76%~sektor -15.30% k/k -11.83%~sektor +5.20%	232 566 r/r -20.70%~sektor -13.02% k/k -22.19%~sektor -16.46%	298 314 r/r -3.83%~sektor -19.64% k/k +28.27%~sektor +2.35%	294 142 r/r -13.23%~sektor -13.21% k/k -1.40%~sektor -2.03%	366 491 r/r +22.61%~sektor -23.70% k/k +24.60%~sektor -11.46%	403 995 r/r +73.71%~sektor -5.42% k/k +10.23%~sektor -0.24%	435 878 r/r +46.11%~sektor -21.77% k/k +7.89%~sektor -5.32%	643 457 r/r +118.76%~sektor -24.56% k/k +47.62%~sektor -11.03%	445 932 r/r +21.68%~sektor -2.17% k/k -30.70%~sektor +7.98%	514 831 r/r +27.43%~sektor -20.65% k/k +15.45%~sektor -9.54%	416 407 r/r -4.47%~sektor -4.47% k/k -19.12%~sektor +8.04%	470 948 r/r -26.81%~sektor +20.64% k/k +13.10%~sektor +3.68%	482 943 r/r +8.30%~sektor +2.94% k/k +2.55%~sektor +2.02%	520 149 r/r +1.03%~sektor +37.14% k/k +7.70%~sektor +15.62%	436 856 r/r +4.91%~sektor +6.76% k/k -16.01%~sektor -10.82%	431 762 r/r -8.32%~sektor +50.74% k/k -1.17%~sektor +36.45%	516 362 r/r +6.92%~sektor +55.78% k/k +19.59%~sektor -11.96%	493 324 r/r -5.16%~sektor +17.16% k/k -4.46%~sektor -3.76%	501 880 r/r +14.88%~sektor +67.28% k/k +1.73%~sektor +5.20%
Zobowiązania wobec klientów	12 859 061	14 181 944 k/k +10.29%~sektor +3.27%	15 427 155 k/k +8.78%~sektor +1.48%	18 092 194 k/k +17.27%~sektor +1.46%	17 642 932 r/r +37.20%~sektor +15.03% k/k -2.48%~sektor +0.95%	19 590 714 r/r +38.14%~sektor +14.39% k/k +11.04%~sektor +2.34%	20 084 391 r/r +30.19%~sektor +9.53% k/k +2.52%~sektor +1.53%	21 660 435 r/r +19.72%~sektor +9.34% k/k +7.85%~sektor +2.59%	22 527 684 r/r +27.69%~sektor +7.06% k/k +4.00%~sektor +0.58%	22 982 887 r/r +17.32%~sektor +5.34% k/k +2.02%~sektor +1.47%	24 549 799 r/r +22.23%~sektor +8.40% k/k +6.82%~sektor +3.64%	24 427 988 r/r +12.78%~sektor +11.59% k/k -0.50%~sektor +4.27%	27 799 851 r/r +23.40%~sektor +11.26% k/k +13.80%~sektor +1.76%	29 774 617 r/r +29.55%~sektor +10.95% k/k +7.10%~sektor +1.95%	31 430 616 r/r +28.03%~sektor +7.41% k/k +5.56%~sektor +2.22%	33 663 542 r/r +37.81%~sektor +12.14% k/k +7.10%~sektor +5.96%	35 802 241 r/r +28.79%~sektor +11.70% k/k +6.35%~sektor +0.16%	37 989 929 r/r +27.59%~sektor +16.26% k/k +6.11%~sektor +3.44%	37 432 228 r/r +19.09%~sektor +12.04% k/k -1.47%~sektor +0.45%	51 368 701 r/r +52.59%~sektor +7.34% k/k +37.23%~sektor +4.03%	50 516 894 r/r +41.10%~sektor +6.70% k/k -1.66%~sektor -2.22%	51 688 524 r/r +36.06%~sektor +3.78% k/k +2.32%~sektor +0.34%	54 731 530 r/r +46.21%~sektor +5.21% k/k +5.89%~sektor +1.18%	57 614 493 r/r +12.16%~sektor +2.32% k/k +5.27%~sektor +1.26%	59 023 689 r/r +16.84%~sektor +5.11% k/k +2.45%~sektor +0.44%	59 645 174 r/r +15.39%~sektor +5.59% k/k +1.05%~sektor +2.34%	60 098 796 r/r +9.81%~sektor +6.30% k/k +0.76%~sektor +0.84%	62 435 585 r/r +8.37%~sektor +10.78% k/k +3.89%~sektor +5.38%	62 326 563 r/r +5.60%~sektor +8.60% k/k -0.17%~sektor +0.20%	64 885 845 r/r +8.79%~sektor +11.50% k/k +4.11%~sektor +1.40%	64 739 421 r/r +7.72%~sektor +10.34% k/k -0.23%~sektor +1.68%	64 999 259 r/r +4.11%~sektor +4.35% k/k +0.40%~sektor +1.64%	64 596 016 r/r +3.64%~sektor +8.38% k/k -0.62%~sektor +4.65%	65 865 441 r/r +1.51%~sektor +11.55% k/k +1.97%~sektor +3.01%	65 868 133 r/r +1.74%~sektor +10.42% k/k 0.00%~sektor -0.18%	66 875 907 r/r +2.89%~sektor +9.61% k/k +1.53%~sektor -1.92%
Zobowiązania z tytułu emisji dłużnych pap. wart.	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania podporządkowane	344 278	352 885 k/k +2.50%~sektor +2.42%	343 678 k/k -2.61%~sektor -2.85%	350 578 k/k +2.01%~sektor -0.46%	343 937 r/r -0.10%~sektor -0.10% k/k -1.89%~sektor -0.44%	352 403 r/r -0.14%~sektor +0.20% k/k +2.46%~sektor +2.46%	344 270 r/r +0.17%~sektor +1.25% k/k -2.31%~sektor -1.85%	348 821 r/r -0.50%~sektor -0.18% k/k +1.32%~sektor +0.31%	343 490 r/r -0.13%~sektor -0.13% k/k -1.53%~sektor +0.76%	348 962 r/r -0.98%~sektor -0.98% k/k +1.59%~sektor +0.82%	548 656 r/r +59.37%~sektor +9.65% k/k +57.23%~sektor +1.00%	541 595 r/r +55.26%~sektor +10.46% k/k -1.29%~sektor +1.47%	706 264 r/r +105.61%~sektor +35.28% k/k +30.40%~sektor +6.35%	711 094 r/r +103.77%~sektor +11.92% k/k +0.68%~sektor +1.20%	707 724 r/r +28.99%~sektor +9.08% k/k -0.47%~sektor -0.15%	896 298 r/r +65.49%~sektor +4.72% k/k +26.65%~sektor +1.37%	937 739 r/r +32.77%~sektor +5.26% k/k +4.62%~sektor +0.23%	1 165 450 r/r +63.90%~sektor +6.07% k/k +24.28%~sektor +2.86%	1 163 660 r/r +64.42%~sektor +6.20% k/k -0.15%~sektor -1.94%	1 164 794 r/r +29.96%~sektor +3.81% k/k +0.10%~sektor +2.35%	1 160 970 r/r +23.81%~sektor +15.46% k/k -0.33%~sektor -3.79%	1 160 811 r/r -0.40%~sektor -4.50% k/k -0.01%~sektor -0.20%	1 169 760 r/r +0.52%~sektor +5.58% k/k +0.77%~sektor +2.15%	1 914 976 r/r +64.40%~sektor -0.98% k/k +63.71%~sektor +0.08%	1 376 938 r/r +18.60%~sektor +10.15% k/k -28.10%~sektor +0.82%	1 149 084 r/r -1.01%~sektor +1.82% k/k -16.55%~sektor -0.82%	1 300 059 r/r +11.14%~sektor -0.20% k/k +13.14%~sektor -0.19%	1 918 093 r/r +0.16%~sektor +14.02% k/k +47.54%~sektor +0.89%	1 931 830 r/r +40.30%~sektor +15.06% k/k +0.72%~sektor +0.26%	1 920 387 r/r +67.12%~sektor +9.48% k/k -0.59%~sektor -0.07%	1 928 437 r/r +48.33%~sektor +13.65% k/k +0.42%~sektor +0.63%	1 793 985 r/r -6.47%~sektor +0.18% k/k -6.97%~sektor -1.92%	1 804 489 r/r -6.59%~sektor +1.73% k/k +0.59%~sektor +0.72%	1 793 330 r/r -6.62%~sektor +1.44% k/k -0.62%~sektor -1.08%	1 798 883 r/r -6.72%~sektor +0.63% k/k +0.31%~sektor +0.11%	1 792 962 r/r -0.06%~sektor -0.06% k/k -0.33%~sektor +0.44%
Zobowiązania z tytułu bieżącego podatku dochodowego	0	0	8 018	31 463 k/k +292.40%~sektor +49.81%	269 k/k -99.15%~sektor -8.21%	2 761 k/k +926.39%~sektor -32.23%	187 r/r -97.67%~sektor +2.26% k/k -93.23%~sektor +2.34%	31 949 r/r +1.54%~sektor +0.44% k/k +16985.03%~sektor +8.17%	0 r/r -100.00%~sektor -61.49% k/k -100.00%~sektor -17.89%	18 681 r/r +576.60%~sektor +29.18%	0 r/r -100.00%~sektor +63.84% k/k -100.00%~sektor +47.70%	24 553 r/r -23.15%~sektor -6.23%	18 633 k/k -24.11%~sektor -15.18%	15 666 r/r -16.14%~sektor +19.41% k/k -15.92%~sektor -0.64%	12 806 k/k -18.26%~sektor -17.61%	21 776 r/r -11.31%~sektor -36.97% k/k +70.05%~sektor -18.46%	30 811 r/r +65.36%~sektor -9.46% k/k +41.49%~sektor -14.34%	18 876 r/r +20.49%~sektor -4.79% k/k -38.74%~sektor -10.52%	25 793 r/r +101.41%~sektor -24.16% k/k +36.64%~sektor +17.89%	13 945 r/r -35.96%~sektor -3.86% k/k -45.93%~sektor +26.66%	46 175 r/r +49.87%~sektor +51.34% k/k +231.12%~sektor -1.77%	30 646 r/r +62.35%~sektor +14.33% k/k -33.63%~sektor +40.26%	48 722 r/r +88.90%~sektor +76.30% k/k +58.98%~sektor +32.60%	104 413 r/r +648.75%~sektor +92.00% k/k +114.30%~sektor +28.60%	206 407 r/r +347.01%~sektor +151.45% k/k +97.68%~sektor +5.11%	150 527 r/r +391.18%~sektor -3.64% k/k -27.07%~sektor -24.38%	190 701 r/r +291.41%~sektor -7.80% k/k +26.69%~sektor +26.69%	267 861 r/r +156.54%~sektor +26.67% k/k +40.46%~sektor +32.38%	106 986 r/r -48.17%~sektor +7.76% k/k -60.06%~sektor +13.43%	7 733 r/r -94.86%~sektor +7.31% k/k -92.77%~sektor -38.54%	41 679 r/r -78.14%~sektor +23.39% k/k +438.98%~sektor +83.23%	94 905 r/r -64.57%~sektor +13.40% k/k +127.70%~sektor -0.04%	10 167 r/r -90.50%~sektor -5.73% k/k -89.29%~sektor -23.71%	1 352 r/r -82.52%~sektor -5.32% k/k -86.70%~sektor -10.27%	1 899 r/r -95.44%~sektor -8.17% k/k +40.46%~sektor +15.86%	6 685 r/r -92.96%~sektor -26.86% k/k +252.03%~sektor -1.08%
Pozostałe pasywa	481 545	441 807 k/k -8.25%~sektor -3.18%	454 616 k/k +2.90%~sektor -9.33%	606 782 k/k +33.47%~sektor -11.67%	731 745 r/r +51.96%~sektor -1.76% k/k +20.59%~sektor +11.17%	644 809 r/r +45.95%~sektor +25.52% k/k -11.88%~sektor +14.78%	463 482 r/r +1.95%~sektor +16.83% k/k -28.12%~sektor -10.42%	1 139 844 r/r +87.85%~sektor +5.53% k/k +145.93%~sektor -8.25%	751 127 r/r +2.65%~sektor +6.40% k/k -34.10%~sektor +5.74%	725 490 r/r +12.51%~sektor +2.01% k/k -3.41%~sektor +4.74%	843 240 r/r +81.94%~sektor +0.43% k/k +16.23%~sektor +1.26%	755 384 r/r -33.73%~sektor -0.36% k/k -10.42%~sektor -10.38%	795 713 r/r +5.94%~sektor +1.98% k/k +5.34%~sektor +19.21%	684 691 r/r -5.62%~sektor -2.46% k/k -13.95%~sektor +4.17%	726 287 r/r -13.87%~sektor -2.76% k/k +6.08%~sektor -0.20%	546 087 r/r -27.71%~sektor +2.58% k/k -24.81%~sektor -6.01%	909 599 r/r +14.31%~sektor +14.60% k/k +66.57%~sektor +14.18%	750 467 r/r +9.61%~sektor -0.13% k/k -17.49%~sektor -7.08%	686 555 r/r -5.47%~sektor -5.44% k/k -8.52%~sektor -7.50%	1 726 119 r/r +216.09%~sektor +22.69% k/k +151.42%~sektor +9.65%	1 539 759 r/r +69.28%~sektor +8.24% k/k -10.80%~sektor -4.46%	1 325 893 r/r +76.68%~sektor +8.32% k/k -13.89%~sektor -0.04%	1 358 373 r/r +97.85%~sektor +19.68% k/k +2.45%~sektor -1.16%	1 765 107 r/r +2.26%~sektor +17.74% k/k +29.94%~sektor +18.62%	2 101 529 r/r +36.48%~sektor +12.32% k/k +19.06%~sektor +4.13%	2 103 982 r/r +58.68%~sektor +16.56% k/k +0.12%~sektor +6.48%	2 122 818 r/r +56.28%~sektor +14.20% k/k +0.90%~sektor -2.32%	1 293 310 r/r -26.73%~sektor -10.42% k/k -39.08%~sektor -6.64%	2 218 578 r/r +5.57%~sektor +38.64% k/k +71.54%~sektor +36.38%	1 990 222 r/r -5.41%~sektor +36.10% k/k -10.29%~sektor -0.24%	1 944 116 r/r -8.42%~sektor +25.41% k/k -2.32%~sektor -3.65%	1 788 545 r/r +38.29%~sektor +32.90% k/k -8.00%~sektor -6.78%	1 829 977 r/r -17.52%~sektor -2.20% k/k +2.32%~sektor +15.68%	2 070 945 r/r +4.06%~sektor -0.86% k/k +13.17%~sektor -1.21%	1 937 372 r/r -0.35%~sektor +0.84% k/k -6.45%~sektor -4.23%	1 906 427 r/r +6.59%~sektor +7.70% k/k -1.60%~sektor +2.10%
Zobowiązania razem	13 826 062	15 143 771 k/k +9.53%~sektor +1.31%	16 361 359 k/k +8.04%~sektor +1.56%	19 210 124 k/k +17.41%~sektor +2.10%	18 865 157 r/r +36.45%~sektor +6.11% k/k -1.80%~sektor +1.78%	20 758 704 r/r +37.08%~sektor +11.28% k/k +10.04%~sektor +2.64%	21 051 123 r/r +28.66%~sektor +11.19% k/k +1.41%~sektor +1.82%	23 365 139 r/r +21.63%~sektor +7.80% k/k +10.99%~sektor -0.38%	23 799 828 r/r +26.16%~sektor +6.39% k/k +1.86%~sektor +2.66%	24 302 008 r/r +17.07%~sektor +5.02% k/k +2.11%~sektor +2.42%	26 237 916 r/r +24.64%~sektor +10.66% k/k +7.97%~sektor +4.24%	27 152 492 r/r +16.21%~sektor +12.01% k/k +3.49%~sektor +2.50%	31 564 134 r/r +32.62%~sektor +10.96% k/k +16.25%~sektor +3.32%	33 121 539 r/r +36.29%~sektor +11.98% k/k +4.93%~sektor +1.54%	33 833 924 r/r +28.95%~sektor +6.30% k/k +2.15%~sektor +0.29%	36 488 911 r/r +34.39%~sektor +6.28% k/k +7.85%~sektor +1.79%	38 424 103 r/r +21.73%~sektor +3.62% k/k +5.30%~sektor +0.54%	41 240 395 r/r +24.51%~sektor +6.80% k/k +7.33%~sektor +3.31%	40 703 931 r/r +20.31%~sektor +3.88% k/k -1.30%~sektor -1.14%	55 006 632 r/r +50.75%~sektor +5.96% k/k +35.14%~sektor +3.66%	54 107 144 r/r +40.82%~sektor +5.88% k/k -1.64%~sektor -1.50%	55 447 920 r/r +34.45%~sektor +3.48% k/k +2.48%~sektor +0.48%	58 431 600 r/r +43.55%~sektor +4.81% k/k +5.38%~sektor +1.10%	62 731 931 r/r +14.04%~sektor +1.08% k/k +7.36%~sektor +1.10%	64 374 622 r/r +18.98%~sektor +4.15% k/k +2.62%~sektor +0.72%	64 201 780 r/r +15.79%~sektor +6.31% k/k -0.27%~sektor +1.38%	64 877 178 r/r +11.03%~sektor +4.62% k/k +1.05%~sektor +0.29%	66 933 964 r/r +6.70%~sektor +8.05% k/k +3.17%~sektor +3.75%	68 098 123 r/r +5.78%~sektor +9.96% k/k +1.74%~sektor +1.92%	70 404 387 r/r +9.66%~sektor +9.32% k/k +3.39%~sektor +0.14%	70 204 345 r/r +8.21%~sektor +8.66% k/k -0.28%~sektor +0.85%	69 976 769 r/r +4.55%~sektor +5.42% k/k -0.32%~sektor +0.28%	69 689 921 r/r +2.34%~sektor +8.82% k/k -0.41%~sektor +5.70%	71 304 558 r/r +1.28%~sektor +11.72% k/k +2.32%~sektor +1.81%	71 251 663 r/r +1.49%~sektor +9.92% k/k -0.07%~sektor -0.38%	72 082 430 r/r +3.01%~sektor +9.80% k/k +1.17%~sektor +1.17%
Kapitały własne	1 182 945	1 363 958 k/k +15.30%~sektor +2.60%	1 194 703 k/k -12.41%~sektor +3.80%	1 970 970 k/k +64.98%~sektor +4.76%	2 009 951 r/r +69.91%~sektor +17.48% k/k +1.98%~sektor +2.31%	2 063 501 r/r +51.29%~sektor +10.23% k/k +2.66%~sektor -0.33%	2 069 021 r/r +73.18%~sektor +8.76% k/k +0.27%~sektor +1.74%	2 184 732 r/r +10.85%~sektor +2.94% k/k +5.59%~sektor +2.32%	2 717 792 r/r +35.22%~sektor +2.58% k/k +24.40%~sektor +2.92%	2 822 453 r/r +36.78%~sektor +8.06% k/k +3.85%~sektor +1.20%	2 918 534 r/r +41.06%~sektor +8.50% k/k +3.40%~sektor +3.94%	3 015 076 r/r +38.01%~sektor +8.87% k/k +3.31%~sektor +2.20%	3 322 002 r/r +22.23%~sektor +10.41% k/k +10.18%~sektor +2.17%	3 345 221 r/r +18.52%~sektor +10.64% k/k +0.70%~sektor +1.02%	3 470 336 r/r +18.91%~sektor +6.20% k/k +3.74%~sektor +2.11%	3 514 099 r/r +16.55%~sektor +8.21% k/k +1.26%~sektor +2.12%	3 601 592 r/r +8.42%~sektor +5.88% k/k +2.49%~sektor +2.06%	5 801 357 r/r +73.42%~sektor +5.92% k/k +61.08%~sektor +1.22%	5 877 608 r/r +69.37%~sektor +5.44% k/k +1.31%~sektor +1.59%	6 202 913 r/r +76.52%~sektor +4.26% k/k +5.53%~sektor +0.76%	6 312 724 r/r +75.28%~sektor +3.41% k/k +1.77%~sektor +2.16%	6 389 158 r/r +10.13%~sektor +5.03% k/k +1.21%~sektor +1.43%	6 607 612 r/r +12.42%~sektor +7.56% k/k +3.42%~sektor +3.20%	6 761 849 r/r +9.01%~sektor +8.98% k/k +2.33%~sektor +2.32%	6 159 581 r/r -2.43%~sektor +2.27% k/k -8.91%~sektor -0.82%	6 336 463 r/r -0.82%~sektor +3.22% k/k +2.87%~sektor +0.32%	6 494 177 r/r -1.72%~sektor +3.96% k/k +2.49%~sektor +2.31%	6 485 923 r/r -4.08%~sektor +5.04% k/k -0.13%~sektor +3.24%	6 540 760 r/r +6.19%~sektor +6.57% k/k +0.85%~sektor +0.73%	6 654 001 r/r +5.01%~sektor +5.86% k/k +1.73%~sektor +0.74%	6 779 329 r/r +4.39%~sektor +6.39% k/k +1.88%~sektor +2.56%	6 759 065 r/r +4.21%~sektor +4.02% k/k -0.30%~sektor +0.18%	6 822 312 r/r +4.30%~sektor +4.94% k/k +0.94%~sektor +1.04%	6 367 351 r/r -4.31%~sektor +6.84% k/k -6.67%~sektor +2.00%	6 465 676 r/r -4.63%~sektor +3.98% k/k +1.54%~sektor +0.55%	6 559 602 r/r -2.95%~sektor +6.22% k/k +1.45%~sektor +1.17%
Kapitał akcyjny	500 000	512 500 k/k +2.50%~sektor 0.00%	512 500 k/k 0.00%~sektor 0.00%	635 830 k/k +24.06%~sektor 0.00%	635 830 r/r +27.17%~sektor +0.11% k/k 0.00%~sektor 0.00%	635 830 r/r +24.06%~sektor +0.03% k/k 0.00%~sektor 0.00%	635 830 r/r +24.06%~sektor 0.00% k/k 0.00%~sektor 0.00%	635 830 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	699 413 r/r +10.00%~sektor 0.00% k/k +10.00%~sektor 0.00%	699 413 r/r +10.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	699 413 r/r +10.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	699 784 r/r +10.06%~sektor 0.00% k/k +0.05%~sektor 0.00%	725 216 r/r +3.69%~sektor 0.00% k/k +3.63%~sektor 0.00%	726 812 r/r +3.92%~sektor 0.00% k/k +0.22%~sektor 0.00%	727 076 r/r +3.96%~sektor 0.00% k/k +0.04%~sektor 0.00%	727 075 r/r +3.90%~sektor 0.00% k/k 0.00%~sektor 0.00%	727 075 r/r +0.26%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 292 578 r/r +77.84%~sektor 0.00% k/k +77.78%~sektor 0.00%	1 292 578 r/r +77.78%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 292 578 r/r +77.78%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 292 578 r/r +77.78%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 292 578 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 292 578 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 292 636 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 292 788 r/r +0.02%~sektor +0.01% k/k +0.01%~sektor 0.00%	1 304 587 r/r +0.93%~sektor +0.03% k/k +0.91%~sektor 0.00%	1 305 187 r/r +0.98%~sektor 0.00% k/k +0.05%~sektor 0.00%	1 305 540 r/r +1.00%~sektor +0.03% k/k +0.03%~sektor 0.00%	1 305 540 r/r +0.99%~sektor +0.03% k/k 0.00%~sektor 0.00%	1 305 540 r/r +0.07%~sektor +0.03% k/k 0.00%~sektor 0.00%	1 305 540 r/r +0.03%~sektor +0.01% k/k 0.00%~sektor 0.00%	1 305 540 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 305 540 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 305 540 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 305 540 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 305 540 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Pozostałe kapitały	640 855	729 330 k/k +13.81%~sektor +2.40%	730 381 k/k +0.14%~sektor 0.00%	1 439 988 k/k +97.16%~sektor +0.34%	1 443 138 r/r +125.19%~sektor +9.82% k/k +0.22%~sektor 0.00%	1 604 651 r/r +120.02%~sektor +3.69% k/k +11.19%~sektor +2.05%	1 608 325 r/r +120.20%~sektor +4.12% k/k +0.23%~sektor +0.05%	1 611 505 r/r +11.91%~sektor +1.51% k/k +0.20%~sektor 0.00%	2 007 605 r/r +39.11%~sektor +0.31% k/k +24.58%~sektor +0.10%	1 953 259 r/r +21.72%~sektor +0.71% k/k -2.71%~sektor +0.01%	1 955 812 r/r +21.61%~sektor +3.58% k/k +0.13%~sektor +0.30%	1 959 405 r/r +21.59%~sektor +2.07% k/k +0.18%~sektor -0.01%	2 118 942 r/r +5.55%~sektor +0.61% k/k +8.14%~sektor 0.00%	2 464 146 r/r +26.16%~sektor +0.33% k/k +16.29%~sektor 0.00%	2 466 429 r/r +26.11%~sektor +0.37% k/k +0.09%~sektor 0.00%	2 464 578 r/r +25.78%~sektor +0.35% k/k -0.08%~sektor 0.00%	2 775 993 r/r +31.01%~sektor +0.35% k/k +12.64%~sektor +0.13%	4 356 269 r/r +76.79%~sektor +0.35% k/k +56.93%~sektor +1.63%	4 356 177 r/r +76.62%~sektor +1.63% k/k 0.00%~sektor 0.00%	4 369 778 r/r +77.30%~sektor +1.63% k/k +0.31%~sektor +0.01%	4 369 850 r/r +57.42%~sektor +1.63% k/k 0.00%~sektor 0.00%	5 003 624 r/r +14.86%~sektor +0.54% k/k +14.50%~sektor +0.24%	5 003 933 r/r +14.87%~sektor +1.15% k/k +0.01%~sektor +0.02%	5 004 466 r/r +14.52%~sektor +1.14% k/k +0.01%~sektor 0.00%	5 007 134 r/r +14.58%~sektor +1.14% k/k +0.05%~sektor 0.00%	5 557 613 r/r +11.07%~sektor +0.30% k/k +10.99%~sektor 0.00%	5 559 427 r/r +11.10%~sektor +0.26% k/k +0.03%~sektor 0.00%	5 558 255 r/r +11.07%~sektor +0.31% k/k -0.02%~sektor 0.00%	5 558 495 r/r +11.01%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 565 096 r/r +0.13%~sektor 0.00% k/k +0.12%~sektor 0.00%	5 564 646 r/r +0.09%~sektor 0.00% k/k -0.01%~sektor +0.01%	5 560 813 r/r +0.05%~sektor 0.00% k/k -0.07%~sektor 0.00%	5 559 581 r/r +0.02%~sektor +0.01% k/k -0.02%~sektor 0.00%	5 566 319 r/r +0.02%~sektor +0.02% k/k +0.12%~sektor 0.00%	5 565 969 r/r +0.02%~sektor +0.02% k/k -0.01%~sektor 0.00%	5 559 799 r/r -0.02%~sektor 0.00% k/k -0.11%~sektor 0.00%
Kapitał z aktualizacji wyceny	2 634	3 259 k/k +23.73%~sektor +12.36%	-570 k/k -117.49%~sektor +5.40%	10 776 k/k +1990.53%~sektor +99.39%	2 012 r/r -23.61%~sektor +7.91% k/k -81.33%~sektor -15.08%	-31 694 r/r -1072.51%~sektor -44.52% k/k -1675.25%~sektor -40.95%	-22 810 r/r -3901.75%~sektor -32.60% k/k +28.03%~sektor -5.78%	-16 777 r/r -255.69%~sektor -45.21% k/k +26.45%~sektor +19.94%	-14 263 r/r -808.90%~sektor -32.63% k/k +14.98%~sektor -1.55%	6 082 r/r +119.19%~sektor +64.10% k/k +142.64%~sektor +40.94%	29 728 r/r +230.33%~sektor +116.15% k/k +388.79%~sektor +14.89%	21 426 r/r +227.71%~sektor +59.96% k/k -27.93%~sektor -0.69%	34 018 r/r +338.51%~sektor +105.58% k/k +58.77%~sektor -0.42%	-22 724 r/r -473.63%~sektor -41.48% k/k -166.80%~sektor -44.80%	8 989 r/r -69.76%~sektor -59.20% k/k +139.56%~sektor +14.88%	15 215 r/r -28.99%~sektor -21.24% k/k +69.26%~sektor +12.30%	22 606 r/r -33.55%~sektor -33.55% k/k +48.58%~sektor +15.41%	-3 280 r/r +85.57%~sektor -0.87% k/k -114.51%~sektor -46.98%	-13 874 r/r -254.34%~sektor -8.40% k/k -322.99%~sektor -5.86%	-71 615 r/r -570.69%~sektor -64.46% k/k -416.18%~sektor -55.10%	-44 281 r/r -295.88%~sektor -71.63% k/k +38.17%~sektor +33.43%	-31 339 r/r -855.46%~sektor -12.04% k/k +29.23%~sektor +27.51%	3 566 r/r +125.70%~sektor -5.38% k/k +111.38%~sektor +13.13%	13 944 r/r +119.47%~sektor +95.76% k/k +291.03%~sektor +8.18%	90 245 r/r +303.80%~sektor +110.99% k/k +547.20%~sektor +100.00%	64 448 r/r +305.65%~sektor +100.00% k/k -28.59%~sektor -18.57%	47 113 r/r +1221.17%~sektor +100.00% k/k -26.90%~sektor -3.00%	52 164 r/r +274.10%~sektor +100.00% k/k +10.72%~sektor +24.03%	3 425 r/r -96.20%~sektor -23.98% k/k -93.43%~sektor -25.56%	62 090 r/r -3.66%~sektor +44.37% k/k +1712.85%~sektor +24.21%	72 928 r/r +54.79%~sektor +57.30% k/k +17.46%~sektor +17.46%	76 404 r/r +46.47%~sektor -4.88% k/k +4.77%~sektor -8.95%	67 952 r/r +1884.00%~sektor +167.04% k/k -11.06%~sektor +18.97%	220 693 r/r +255.44%~sektor +148.44% k/k +224.78%~sektor +57.64%	237 582 r/r +225.78%~sektor +83.23% k/k +7.65%~sektor +1.63%	217 330 r/r +184.45%~sektor +147.28% k/k -8.52%~sektor -7.73%
Zyski zatrzymane	-14 305	-14 305 k/k 0.00%~sektor +1.92%	-196 288 k/k -1272.16%~sektor +3.63%	-176 754 k/k +9.95%~sektor 0.00%	-115 624 r/r -708.28%~sektor +15.10% k/k +34.58%~sektor +21.82%	-273 728 r/r -1813.51%~sektor +15.44% k/k -136.74%~sektor -8.93%	-306 945 r/r -56.37%~sektor +6.66% k/k -12.14%~sektor +1.65%	-273 728 r/r -54.86%~sektor +2.04% k/k +10.82%~sektor +2.75%	-45 826 r/r +60.37%~sektor +7.72% k/k +83.26%~sektor +25.52%	9 804 r/r +103.58%~sektor +8.24% k/k +121.39%~sektor -3.14%	9 804 r/r +103.19%~sektor +7.36% k/k 0.00%~sektor +0.38%	9 804 r/r +103.58%~sektor +9.45% k/k 0.00%~sektor +0.76%	337 522 r/r +836.53%~sektor +10.01% k/k +3342.70%~sektor +22.69%	-3 608 r/r -136.80%~sektor +7.81% k/k -101.07%~sektor -31.19%	-3 641 r/r -137.14%~sektor +8.82% k/k -0.91%~sektor +4.26%	-3 657 r/r -137.30%~sektor -7.56% k/k -0.44%~sektor +0.68%	-5 424 r/r -101.61%~sektor -11.05% k/k -48.32%~sektor +8.36%	-7 085 r/r -96.37%~sektor +5.02% k/k -30.62%~sektor +0.10%	-7 085 r/r -94.59%~sektor -1.62% k/k 0.00%~sektor +2.06%	-7 085 r/r -93.74%~sektor -2.47% k/k 0.00%~sektor +0.01%	611 193 r/r +11368.31%~sektor -2.74% k/k +8726.58%~sektor +10.98%	-59 035 r/r -733.24%~sektor +5.80% k/k -109.66%~sektor -30.33%	-65 760 r/r -828.16%~sektor +4.76% k/k -11.39%~sektor +2.76%	-65 760 r/r -828.16%~sektor +3.87% k/k 0.00%~sektor +1.71%	-401 983 r/r -165.77%~sektor +1.20% k/k -511.29%~sektor -19.48%	-950 158 r/r -1509.48%~sektor -4.87% k/k -136.37%~sektor -23.00%	-950 443 r/r -1345.32%~sektor -22.23% k/k -0.03%~sektor +3.66%	-1 143 409 r/r -1638.76%~sektor -18.45% k/k -20.30%~sektor +0.60%	-430 189 r/r -7.02%~sektor +5.33% k/k +62.38%~sektor +6.67%	-436 524 r/r +54.06%~sektor +33.77% k/k -1.47%~sektor +1.43%	-436 524 r/r +54.07%~sektor +13.10% k/k 0.00%~sektor +1.67%	-436 524 r/r +61.82%~sektor +11.18% k/k 0.00%~sektor +0.21%	-183 996 r/r +57.23%~sektor +13.42% k/k +57.85%~sektor +6.17%	-211 834 r/r +51.47%~sektor +11.36% k/k -15.13%~sektor +0.42%	-211 834 r/r +51.47%~sektor +10.46% k/k 0.00%~sektor +1.20%	-211 834 r/r +51.47%~sektor +21.13% k/k 0.00%~sektor 0.00%
Wynik roku bieżącego	53 761	133 173 k/k +147.71%~sektor +95.46%	148 680 k/k +11.64%~sektor +34.38%	61 130 k/k -58.88%~sektor +26.12%	44 595 r/r -17.05%~sektor -11.19% k/k -27.05%~sektor -73.44%	128 442 r/r -3.55%~sektor -5.38% k/k +188.02%~sektor +104.31%	154 621 r/r +4.00%~sektor -0.96% k/k +20.38%~sektor +47.12%	227 902 r/r +272.82%~sektor +15.42% k/k +47.39%~sektor +44.26%	68 402 r/r +53.38%~sektor +12.29% k/k -69.99%~sektor -72.06%	151 635 r/r +18.06%~sektor +13.92% k/k +121.68%~sektor +109.38%	221 706 r/r +43.39%~sektor +11.16% k/k +46.21%~sektor +50.14%	322 744 r/r +41.62%~sektor -1.33% k/k +45.57%~sektor +29.42%	91 224 r/r +33.36%~sektor +16.11% k/k -71.73%~sektor -68.34%	179 035 r/r +18.07%~sektor -8.56% k/k +96.26%~sektor +53.36%	270 022 r/r +21.79%~sektor -6.54% k/k +50.82%~sektor +49.18%	309 648 r/r -4.06%~sektor -11.94% k/k +14.68%~sektor +14.10%	80 227 r/r -12.05%~sektor -21.90% k/k -74.09%~sektor -75.81%	161 888 r/r -9.58%~sektor -3.00% k/k +101.79%~sektor +116.48%	248 827 r/r -7.85%~sektor -7.20% k/k +53.70%~sektor +33.19%	618 278 r/r +99.67%~sektor +1.92% k/k +148.48%~sektor +26.52%	82 361 r/r +2.66%~sektor -18.19% k/k -86.68%~sektor -81.89%	182 311 r/r +12.62%~sektor -11.18% k/k +121.36%~sektor +133.50%	372 186 r/r +49.58%~sektor -1.15% k/k +104.15%~sektor +62.46%	515 241 r/r -16.67%~sektor -4.18% k/k +38.44%~sektor +34.44%	171 134 r/r +107.79%~sektor +69.21% k/k -66.79%~sektor -68.12%	359 973 r/r +97.45%~sektor +32.63% k/k +110.35%~sektor +115.52%	532 893 r/r +43.18%~sektor +25.93% k/k +48.04%~sektor +47.09%	713 373 r/r +38.45%~sektor +20.88% k/k +33.87%~sektor +33.84%	103 489 r/r -39.53%~sektor -29.80% k/k -85.49%~sektor -81.06%	157 799 r/r -56.16%~sektor -19.90% k/k +52.48%~sektor +137.75%	272 739 r/r -48.82%~sektor -6.36% k/k +72.84%~sektor +62.22%	252 832 r/r -64.56%~sektor -16.42% k/k -7.30%~sektor +20.40%	73 235 r/r -29.23%~sektor -35.44% k/k -71.03%~sektor -84.40%	-513 367 r/r -425.33%~sektor -47.55% k/k -800.99%~sektor +127.66%	-431 581 r/r -258.24%~sektor -39.32% k/k +15.93%~sektor +55.54%	-311 233 r/r -223.10%~sektor -42.94% k/k +27.89%~sektor +28.75%
Udziały niekontrolujące	0	1	1 k/k 0.00%~sektor +2.64%	0 k/k -100.00%~sektor +3.28%	0	0 r/r -100.00%~sektor +6.35%	0 r/r -100.00%~sektor +2.49%	0	2 461	2 260 k/k -8.17%~sektor +0.39%	2 071 k/k -8.36%~sektor +4.06%	1 913 k/k -7.63%~sektor -4.01%	15 080 r/r +512.76%~sektor +4.71% k/k +688.29%~sektor +2.36%	1 560 r/r -30.97%~sektor +0.41% k/k -89.66%~sektor +0.62%	1 461 r/r -29.45%~sektor -16.62% k/k -6.35%~sektor +2.22%	1 240 r/r -35.18%~sektor -11.34% k/k -15.13%~sektor +0.90%	1 115 r/r -92.61%~sektor +10.86% k/k -10.08%~sektor +2.88%	987 r/r -36.73%~sektor +5.12% k/k -11.48%~sektor +0.40%	985 r/r -32.58%~sektor +2.71% k/k -0.20%~sektor +1.76%	979 r/r -21.05%~sektor +8.53% k/k -0.61%~sektor +3.19%	1 023 r/r -8.25%~sektor +4.65% k/k +4.49%~sektor +1.52%	1 019 r/r +3.24%~sektor +1.16% k/k -0.39%~sektor -2.14%	1 109 r/r +12.59%~sektor +4.95% k/k +8.83%~sektor +5.16%	1 322 r/r +35.04%~sektor -39.58% k/k +19.21%~sektor 0.00%	263 r/r -74.29%~sektor -73.79% k/k -80.11%~sektor -4.75%	0 r/r -100.00%~sektor -19.58% k/k -100.00%~sektor -4.16%	0 r/r -100.00%~sektor -2.14%	0 r/r -100.00%~sektor -1.96%	0 r/r -100.00%~sektor -2.28%	0	0	0	0	0	0	0
Kapitały razem	1 182 945	1 363 958 k/k +15.30%~sektor +2.60%	1 194 704 k/k -12.41%~sektor +3.80%	1 970 970 k/k +64.98%~sektor +4.76%	2 009 951 r/r +69.91%~sektor +17.57% k/k +1.98%~sektor +2.36%	2 063 501 r/r +51.29%~sektor +10.23% k/k +2.66%~sektor -0.38%	2 069 021 r/r +73.18%~sektor +8.48% k/k +0.27%~sektor +1.74%	2 184 732 r/r +10.85%~sektor +2.94% k/k +5.59%~sektor +2.32%	2 717 792 r/r +35.22%~sektor +2.58% k/k +24.40%~sektor +2.86%	2 822 453 r/r +36.78%~sektor +8.08% k/k +3.85%~sektor +1.20%	2 918 534 r/r +41.06%~sektor +8.50% k/k +3.40%~sektor +3.94%	3 015 076 r/r +38.01%~sektor +13.20% k/k +3.31%~sektor +2.48%	3 322 002 r/r +22.23%~sektor +10.41% k/k +10.18%~sektor +1.94%	3 345 221 r/r +18.52%~sektor +10.64% k/k +0.70%~sektor +1.02%	3 470 336 r/r +18.91%~sektor +6.20% k/k +3.74%~sektor +2.11%	3 514 099 r/r +16.55%~sektor +7.04% k/k +1.26%~sektor +2.12%	3 601 592 r/r +8.42%~sektor +5.88% k/k +2.49%~sektor +2.06%	5 801 357 r/r +73.42%~sektor +5.91% k/k +61.08%~sektor +1.22%	5 877 608 r/r +69.37%~sektor +5.44% k/k +1.31%~sektor +1.59%	6 202 913 r/r +76.52%~sektor +4.26% k/k +5.53%~sektor +0.76%	6 312 724 r/r +75.28%~sektor +3.41% k/k +1.77%~sektor +2.16%	6 389 158 r/r +10.13%~sektor +5.03% k/k +1.21%~sektor +1.43%	6 607 612 r/r +12.42%~sektor +7.56% k/k +3.42%~sektor +3.20%	6 761 849 r/r +9.01%~sektor +8.98% k/k +2.33%~sektor +2.32%	6 159 581 r/r -2.43%~sektor +2.27% k/k -8.91%~sektor -0.82%	6 336 463 r/r -0.82%~sektor +3.22% k/k +2.87%~sektor +0.32%	6 494 177 r/r -1.72%~sektor +3.96% k/k +2.49%~sektor +2.31%	6 485 923 r/r -4.08%~sektor +5.04% k/k -0.13%~sektor +3.24%	6 540 760 r/r +6.19%~sektor +6.57% k/k +0.85%~sektor +0.73%	6 654 001 r/r +5.01%~sektor +5.86% k/k +1.73%~sektor +0.74%	6 779 329 r/r +4.39%~sektor +6.39% k/k +1.88%~sektor +2.56%	6 759 065 r/r +4.21%~sektor +4.02% k/k -0.30%~sektor +0.18%	6 822 312 r/r +4.30%~sektor +4.94% k/k +0.94%~sektor +1.06%	6 367 351 r/r -4.31%~sektor +6.84% k/k -6.67%~sektor +2.00%	6 465 676 r/r -4.63%~sektor +5.03% k/k +1.54%~sektor +1.15%	6 559 602 r/r -2.95%~sektor +6.22% k/k +1.45%~sektor +0.71%
Pasywa razem	15 009 007	16 507 729 k/k +9.99%~sektor +1.41%	17 556 063 k/k +6.35%~sektor +1.48%	21 181 094 k/k +20.65%~sektor +2.36%	20 875 108 r/r +39.08%~sektor +7.60% k/k -1.44%~sektor +1.73%	22 822 205 r/r +38.25%~sektor +10.82% k/k +9.33%~sektor +1.36%	23 120 144 r/r +31.69%~sektor +11.18% k/k +1.31%~sektor +1.90%	25 549 871 r/r +20.63%~sektor +8.10% k/k +10.51%~sektor +0.10%	26 517 620 r/r +27.03%~sektor +6.07% k/k +3.79%~sektor +4.38%	27 124 461 r/r +18.85%~sektor +5.91% k/k +2.29%~sektor +2.30%	29 156 450 r/r +26.11%~sektor +10.46% k/k +7.49%~sektor +4.12%	30 167 568 r/r +18.07%~sektor +13.16% k/k +3.47%~sektor +2.38%	34 886 136 r/r +31.56%~sektor +10.92% k/k +15.64%~sektor +2.76%	36 466 760 r/r +34.44%~sektor +11.30% k/k +4.53%~sektor +1.42%	37 304 260 r/r +27.95%~sektor +6.34% k/k +2.30%~sektor +0.36%	40 003 010 r/r +32.60%~sektor +6.07% k/k +7.23%~sektor +1.89%	42 025 695 r/r +20.47%~sektor +4.46% k/k +5.06%~sektor +0.71%	47 041 752 r/r +29.00%~sektor +6.68% k/k +11.94%~sektor +3.42%	46 581 539 r/r +24.87%~sektor +3.86% k/k -0.98%~sektor -0.79%	61 209 545 r/r +53.01%~sektor +5.42% k/k +31.40%~sektor +3.48%	60 419 868 r/r +43.77%~sektor +5.64% k/k -1.29%~sektor -0.99%	61 837 078 r/r +31.45%~sektor +2.98% k/k +2.35%~sektor +0.08%	65 039 212 r/r +39.62%~sektor +4.98% k/k +5.18%~sektor +1.33%	69 493 780 r/r +13.53%~sektor +1.70% k/k +6.85%~sektor +1.07%	70 534 203 r/r +16.74%~sektor +4.24% k/k +1.50%~sektor +0.05%	70 538 243 r/r +14.07%~sektor +4.70% k/k +0.01%~sektor +0.91%	71 371 355 r/r +9.74%~sektor +3.37% k/k +1.18%~sektor +0.84%	73 419 887 r/r +5.65%~sektor +7.43% k/k +2.87%~sektor +3.56%	74 638 883 r/r +5.82%~sektor +9.01% k/k +1.66%~sektor +1.90%	77 058 388 r/r +9.24%~sektor +9.06% k/k +3.24%~sektor +0.19%	76 983 674 r/r +7.86%~sektor +8.36% k/k -0.10%~sektor +0.97%	76 735 834 r/r +4.52%~sektor +4.97% k/k -0.32%~sektor +0.07%	76 512 233 r/r +2.51%~sektor +8.60% k/k -0.29%~sektor +5.20%	77 671 909 r/r +0.80%~sektor +10.54% k/k +1.52%~sektor +1.26%	77 717 339 r/r +0.95%~sektor +9.73% k/k +0.06%~sektor -0.24%	78 642 032 r/r +2.48%~sektor +9.47% k/k +1.19%~sektor +1.19%

porównaj z innymi profilami w sektorze »