2004 (gru 04)	2005 (gru 05)	2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020/Q1 (mar 20)
Data publikacji		2006-02-14	2007-02-23	2008-02-29	2009-03-02	2010-03-22	2011-03-16	2012-03-20	2013-03-20	2014-03-20	2015-03-20	2016-03-18	2017-04-06	2018-03-23	2019-03-29	2020-03-27	2020-05-08
Aktywa trwałe	17 823	51 024 r/r +186.28%~sektor +2.73%	65 328 r/r +28.03%~sektor +1.92% k/k +7.71%~sektor +3.76%	117 814 r/r +80.34%~sektor +36.74% k/k +14.01%~sektor +6.08%	137 837 r/r +17.00%~sektor +17.00% k/k +4.93%~sektor +6.33%	137 687 r/r -0.11%~sektor +2.41% k/k +1.53%~sektor -0.02%	137 558 r/r -0.09%~sektor +2.82% k/k +4.11%~sektor -1.42%	134 814 r/r -1.99%~sektor +4.69% k/k -1.19%~sektor -0.25%	121 382 r/r -9.96%~sektor -0.98% k/k -5.78%~sektor -0.86%	117 848 r/r -2.91%~sektor -2.07% k/k -1.20%~sektor -1.20%	111 627 r/r -5.28%~sektor -4.00% k/k -4.06%~sektor -1.72%	103 564 r/r -7.22%~sektor +2.00% k/k -2.06%~sektor +0.34%	95 397 r/r -7.89%~sektor +0.54% k/k -2.54%~sektor +0.86%	90 041 r/r -5.61%~sektor -0.16% k/k -3.91%~sektor -0.59%	91 550 r/r +1.68%~sektor +2.08% k/k -2.43%~sektor +0.54%	106 564 r/r +16.40%~sektor +8.22% k/k +1.81%~sektor +0.68%	105 685 r/r +4.78%~sektor +3.41% k/k -0.82%~sektor +0.10%
Wartości niematerialne i prawne	82	14 634 r/r +17746.34%~sektor +2.96%	21 945 r/r +49.96%~sektor +12.42% k/k +26.32%~sektor +13.46%	34 808 r/r +58.61%~sektor +14.55% k/k +52.99%~sektor +18.10%	34 987 r/r +0.51%~sektor +0.51% k/k +0.91%~sektor +0.21%	39 567 r/r +13.09%~sektor -6.46% k/k +11.62%~sektor +2.26%	39 878 r/r +0.79%~sektor +1.50% k/k +1.22%~sektor -0.12%	41 128 r/r +3.13%~sektor +24.54% k/k +2.76%~sektor -0.38%	40 487 r/r -1.56%~sektor -3.28% k/k -0.54%~sektor -0.40%	38 995 r/r -3.69%~sektor +4.10% k/k -1.46%~sektor -0.36%	37 100 r/r -4.86%~sektor -2.16% k/k -0.55%~sektor -0.67%	36 404 r/r -1.88%~sektor +0.31% k/k -0.36%~sektor -0.65%	36 162 r/r -0.66%~sektor -0.06% k/k 0.00%~sektor -0.06%	33 924 r/r -6.19%~sektor -0.38% k/k -6.63%~sektor -1.08%	34 157 r/r +0.69%~sektor -0.31% k/k +0.74%~sektor +0.33%	34 115 r/r -0.12%~sektor +0.05% k/k +0.01%~sektor +0.01%	34 273 r/r +0.42%~sektor -2.31% k/k +0.46%~sektor -0.92%
Wartość firmy	0	14 410	19 591 r/r +35.95%~sektor +35.95% k/k +14.19%~sektor +14.19%	31 979 r/r +63.23%~sektor +63.23% k/k +55.18%~sektor +27.59%	31 880 r/r -0.31%~sektor -0.16% k/k 0.00%~sektor 0.00%	36 162 r/r +13.43%~sektor 0.00% k/k +11.40%~sektor 0.00%	36 162 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	36 162 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	36 162 r/r 0.00%~sektor -2.36% k/k 0.00%~sektor 0.00%	36 162 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	36 162 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	36 162 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	36 162 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 776 r/r -6.60%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 776 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 776 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 776 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Rzeczowe składniki majątku trwałego	17 106	35 208 r/r +105.82%~sektor +17.42%	42 320 r/r +20.20%~sektor +1.97% k/k +1.34%~sektor +1.34%	80 770 r/r +90.86%~sektor +39.48% k/k +3.20%~sektor +2.75%	92 989 r/r +15.13%~sektor +15.13% k/k -0.36%~sektor +5.81%	87 817 r/r -5.56%~sektor -3.60% k/k -2.01%~sektor +1.12%	82 553 r/r -5.99%~sektor -4.14% k/k -0.18%~sektor -1.27%	76 114 r/r -7.80%~sektor +9.08% k/k -2.87%~sektor -0.64%	66 436 r/r -12.72%~sektor -2.76% k/k -9.35%~sektor -1.12%	64 651 r/r -2.69%~sektor -2.48% k/k +2.26%~sektor -1.48%	58 914 r/r -8.87%~sektor -3.20% k/k -5.55%~sektor -0.64%	52 033 r/r -11.68%~sektor +1.32% k/k -2.22%~sektor +0.94%	47 493 r/r -8.73%~sektor +0.24% k/k -1.51%~sektor +0.78%	45 075 r/r -5.09%~sektor +1.53% k/k -1.94%~sektor -0.13%	49 669 r/r +10.19%~sektor +1.96% k/k +5.12%~sektor +0.49%	66 218 r/r +33.32%~sektor +13.27% k/k +5.52%~sektor +1.64%	65 294 r/r +8.18%~sektor +5.43% k/k -1.40%~sektor -0.39%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	0	0	0	140 k/k +268.42%~sektor +1978.65%	542 r/r +287.14%~sektor -13.06% k/k +458.76%~sektor +204.67%	254 r/r -53.14%~sektor -53.14% k/k +120.87%~sektor -51.90%	25 r/r -90.16%~sektor -56.98% k/k 0.00%~sektor -23.68%	26 r/r +4.00%~sektor -7.74% k/k -36.59%~sektor -17.95%	17 r/r -34.62%~sektor -40.02% k/k 0.00%~sektor -14.98%	16 r/r -5.88%~sektor -10.94% k/k -5.88%~sektor -9.79%	28 r/r +75.00%~sektor -35.78% k/k 0.00%~sektor -8.04%	20 r/r -28.57%~sektor -16.51% k/k +25.00%~sektor -10.58%	4 r/r -80.00%~sektor +3.81% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor -76.67%	0	0	0
Inwestycje długoterminowe	151	99 r/r -34.44%~sektor -8.83%	72 r/r -27.27%~sektor -2.18% k/k -13.25%~sektor +38.60%	88 r/r +22.22%~sektor +9.78% k/k -9.28%~sektor -1.20%	42 r/r -52.27%~sektor 0.00% k/k -16.00%~sektor -2.80%	0 r/r -100.00%~sektor +7.98% k/k -100.00%~sektor 0.00%	0	0	0 k/k -100.00%~sektor -1.64%	1 320 k/k -55.38%~sektor -4.44%	3 462 r/r +162.27%~sektor -16.86% k/k -26.48%~sektor +1.92%	6 212 r/r +79.43%~sektor +1.67% k/k +12.01%~sektor +0.99%	5 977 r/r -3.78%~sektor -2.56% k/k +12.56%~sektor 0.00%	5 334 r/r -10.76%~sektor -0.68% k/k -6.21%~sektor 0.00%	0 r/r -100.00%~sektor +1.36% k/k -100.00%~sektor +0.57%	0	0
Pozostałe aktywa trwałe	484	1 083 r/r +123.76%~sektor -20.98%	991 r/r -8.49%~sektor +31.92% k/k -31.08%~sektor +16.18%	2 008 r/r +102.62%~sektor +81.68% k/k -8.31%~sektor +5.00%	9 277 r/r +362.00%~sektor +50.65% k/k +188.73%~sektor +15.93%	10 049 r/r +8.32%~sektor -1.10% k/k -3.42%~sektor -6.30%	15 102 r/r +50.28%~sektor +1.70% k/k +50.91%~sektor +11.15%	17 546 r/r +16.18%~sektor +16.18% k/k -2.62%~sektor -4.24%	14 442 r/r -17.69%~sektor +23.04% k/k +1.99%~sektor +6.10%	12 866 r/r -10.91%~sektor +11.38% k/k -4.74%~sektor -4.74%	12 123 r/r -5.77%~sektor +1.78% k/k +1.57%~sektor +1.88%	8 895 r/r -26.63%~sektor -0.17% k/k -14.73%~sektor -0.94%	5 761 r/r -35.23%~sektor -5.20% k/k -29.66%~sektor -5.87%	5 708 r/r -0.92%~sektor -2.90% k/k -0.17%~sektor -1.22%	7 724 r/r +35.32%~sektor +5.82% k/k +1.48%~sektor +0.78%	6 231 r/r -19.33%~sektor +2.26% k/k -20.21%~sektor +3.47%	6 118 r/r -4.05%~sektor -3.55% k/k -1.81%~sektor +14.32%
Aktywa obrotowe	36 901	64 722 r/r +75.39%~sektor +7.88%	109 085 r/r +68.54%~sektor +19.83% k/k +2.96%~sektor +2.96%	132 607 r/r +21.56%~sektor +31.44% k/k +0.08%~sektor -5.74%	144 145 r/r +8.70%~sektor +19.11% k/k +2.09%~sektor -0.84%	127 176 r/r -11.77%~sektor -6.16% k/k -20.58%~sektor -12.31%	132 695 r/r +4.34%~sektor +13.04% k/k -9.09%~sektor -4.88%	144 732 r/r +9.07%~sektor +10.04% k/k -10.90%~sektor -6.22%	145 148 r/r +0.29%~sektor -0.21% k/k -4.47%~sektor -8.30%	140 909 r/r -2.92%~sektor +3.04% k/k -3.30%~sektor -5.39%	120 211 r/r -14.69%~sektor -1.38% k/k -11.56%~sektor -9.30%	110 926 r/r -7.72%~sektor -0.91% k/k -3.80%~sektor -12.50%	88 728 r/r -20.01%~sektor +7.03% k/k -9.02%~sektor -3.84%	96 560 r/r +8.83%~sektor +5.33% k/k -5.22%~sektor -6.91%	102 006 r/r +5.64%~sektor +3.19% k/k -6.66%~sektor -6.08%	103 233 r/r +1.20%~sektor -0.14% k/k -9.25%~sektor -4.78%	114 323 r/r -2.70%~sektor -0.01% k/k +10.74%~sektor +7.64%
Zapasy	12 073	22 229 r/r +84.12%~sektor -2.81%	27 464 r/r +23.55%~sektor +20.72% k/k -10.79%~sektor +5.98%	48 731 r/r +77.44%~sektor +33.90% k/k +0.44%~sektor +2.08%	52 935 r/r +8.63%~sektor +13.46% k/k +1.04%~sektor +0.23%	49 293 r/r -6.88%~sektor -9.68% k/k -7.03%~sektor -1.64%	60 185 r/r +22.10%~sektor +6.52% k/k +5.75%~sektor +5.14%	64 552 r/r +7.26%~sektor +21.22% k/k -6.35%~sektor +1.82%	61 696 r/r -4.42%~sektor -3.22% k/k -2.69%~sektor -1.81%	65 919 r/r +6.84%~sektor -0.39% k/k -3.22%~sektor +2.48%	61 236 r/r -7.10%~sektor -0.28% k/k -4.29%~sektor -3.60%	49 792 r/r -18.69%~sektor -0.60% k/k -0.97%~sektor -0.36%	47 003 r/r -5.60%~sektor +3.16% k/k -1.54%~sektor -1.58%	43 267 r/r -7.95%~sektor +16.13% k/k -2.12%~sektor +5.68%	41 943 r/r -3.06%~sektor +7.98% k/k -4.74%~sektor -3.11%	40 316 r/r -3.88%~sektor -5.37% k/k -7.75%~sektor -9.18%	42 373 r/r -1.54%~sektor -5.04% k/k +5.10%~sektor +5.36%
Należności krótkoterminowe	18 303	34 625 r/r +89.18%~sektor +16.40%	64 690 r/r +86.83%~sektor +22.32% k/k -7.12%~sektor -9.66%	71 639 r/r +10.74%~sektor +20.69% k/k +3.01%~sektor -7.26%	80 164 r/r +11.90%~sektor +11.90% k/k +2.05%~sektor -8.80%	63 546 r/r -20.73%~sektor -9.40% k/k -25.94%~sektor -23.33%	62 591 r/r -1.50%~sektor +21.72% k/k -17.15%~sektor -8.26%	69 451 r/r +10.96%~sektor +30.77% k/k -18.97%~sektor -8.00%	71 109 r/r +2.39%~sektor -8.42% k/k -14.22%~sektor -15.08%	66 278 r/r -6.79%~sektor -0.22% k/k -5.23%~sektor -21.58%	44 818 r/r -32.38%~sektor -2.53% k/k -29.56%~sektor -19.81%	32 505 r/r -27.47%~sektor +1.04% k/k -25.06%~sektor -22.53%	38 493 r/r +18.42%~sektor +4.86% k/k -6.60%~sektor -21.80%	46 068 r/r +19.68%~sektor +9.12% k/k -13.78%~sektor -21.84%	51 227 r/r +11.20%~sektor -0.20% k/k -9.93%~sektor -17.42%	53 403 r/r +4.25%~sektor +0.41% k/k -16.93%~sektor -14.43%	59 991 r/r -13.88%~sektor -6.68% k/k +12.34%~sektor +15.43%
Inwestycje krótkoterminowe	6 310	7 504 r/r +18.92%~sektor +0.70%	16 432 r/r +118.98%~sektor +56.10% k/k +233.58%~sektor +15.96%	11 370 r/r -30.81%~sektor +10.29% k/k -11.89%~sektor -17.46%	10 349 r/r -8.98%~sektor -8.98% k/k +19.43%~sektor +10.08%	12 672 r/r +22.45%~sektor +16.28% k/k -31.00%~sektor -14.78%	8 202 r/r -35.27%~sektor -28.03% k/k -30.40%~sektor -19.97%	8 400 r/r +2.41%~sektor +17.31% k/k +48.31%~sektor +34.91%	11 435 r/r +36.13%~sektor +36.07% k/k +228.50%~sektor +12.40%	7 986 r/r -30.16%~sektor +34.88% k/k +21.24%~sektor +26.51%	12 693 r/r +58.94%~sektor -2.34% k/k +79.63%~sektor -18.17%	28 104 r/r +121.41%~sektor +10.48% k/k +35.50%~sektor +5.32%	2 651 r/r -90.57%~sektor +4.38% k/k -65.95%~sektor +6.84%	6 796 r/r +156.36%~sektor -19.35% k/k +91.49%~sektor +2.95%	8 010 r/r +17.86%~sektor -10.96% k/k +4.05%~sektor +4.36%	8 810 r/r +9.99%~sektor +14.97% k/k +62.61%~sektor -1.95%	10 386 r/r +196.83%~sektor +50.49% k/k +17.89%~sektor -7.83%
Środki pieniężne i inne aktywa pieniężne	5 320	6 319 r/r +18.78%~sektor +0.70%	14 166 r/r +124.18%~sektor +56.10% k/k +365.68%~sektor +15.96%	11 320 r/r -20.09%~sektor +10.29% k/k -7.29%~sektor -15.16%	10 299 r/r -9.02%~sektor -9.02% k/k +49.72%~sektor +17.06%	8 296 r/r -19.45%~sektor -4.67% k/k -54.66%~sektor 0.00%	7 540 r/r -9.11%~sektor -20.24% k/k -31.60%~sektor -3.25%	8 305 r/r +10.15%~sektor +17.31% k/k +46.63%~sektor +24.03%	11 435 r/r +37.69%~sektor +29.85% k/k +228.50%~sektor +8.48%	7 986 r/r -30.16%~sektor +39.78% k/k +21.24%~sektor +28.26%	12 066 r/r +51.09%~sektor +13.38% k/k +77.36%~sektor -18.69%	27 878 r/r +131.05%~sektor +15.03% k/k +36.02%~sektor +6.25%	2 650 r/r -90.49%~sektor +4.91% k/k -65.86%~sektor +6.64%	6 794 r/r +156.38%~sektor -3.68% k/k +91.43%~sektor +9.22%	4 445 r/r -34.57%~sektor -17.98% k/k -41.97%~sektor +1.06%	8 810 r/r +98.20%~sektor +16.16% k/k +62.61%~sektor -2.14%	10 386 r/r +196.83%~sektor +45.70% k/k +17.89%~sektor -7.70%
Pozostałe aktywa obrotowe	215	364 r/r +69.30%~sektor +32.08%	499 r/r +37.09%~sektor -7.98% k/k -15.57%~sektor -29.68%	867 r/r +73.75%~sektor +51.23% k/k -43.74%~sektor -21.16%	697 r/r -19.61%~sektor -6.78% k/k -55.72%~sektor -23.05%	1 665 r/r +138.88%~sektor +20.57% k/k -43.62%~sektor -34.44%	1 717 r/r +3.12%~sektor +78.62% k/k +0.41%~sektor +0.41%	2 329 r/r +35.64%~sektor -20.02% k/k +9.24%~sektor -27.14%	908 r/r -61.01%~sektor +39.45% k/k -57.96%~sektor +6.07%	726 r/r -20.04%~sektor -23.53% k/k -32.90%~sektor -32.90%	779 r/r +7.30%~sektor +14.82% k/k -37.83%~sektor -20.18%	525 r/r -32.61%~sektor -24.45% k/k -41.86%~sektor -15.39%	581 r/r +10.67%~sektor +8.50% k/k -26.73%~sektor -23.56%	429 r/r -26.16%~sektor -4.14% k/k -37.92%~sektor +17.62%	826 r/r +92.54%~sektor +3.04% k/k +22.37%~sektor -17.49%	704 r/r -14.77%~sektor +6.52% k/k +100.00%~sektor -16.25%	1 573 r/r +21.19%~sektor -18.07% k/k +123.44%~sektor +24.50%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	685	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0
Aktywa razem	54 724	115 746 r/r +111.51%~sektor +10.45%	174 413 r/r +50.69%~sektor +7.60% k/k +4.69%~sektor +4.69%	250 421 r/r +43.58%~sektor +32.35% k/k +6.18%~sektor +2.32%	281 982 r/r +12.60%~sektor +16.81% k/k +3.46%~sektor +1.21%	264 863 r/r -6.07%~sektor -5.15% k/k -10.44%~sektor -5.92%	270 253 r/r +2.04%~sektor +8.29% k/k -2.82%~sektor -2.62%	279 546 r/r +3.44%~sektor +5.71% k/k -6.47%~sektor -2.88%	266 530 r/r -4.66%~sektor -1.44% k/k -5.07%~sektor -4.20%	258 757 r/r -2.92%~sektor -0.58% k/k -2.36%~sektor -3.65%	231 838 r/r -10.40%~sektor -0.60% k/k -8.10%~sektor -5.26%	214 490 r/r -7.48%~sektor +1.42% k/k -2.97%~sektor -4.32%	184 125 r/r -14.16%~sektor +4.93% k/k -5.78%~sektor -3.60%	186 601 r/r +1.34%~sektor +1.86% k/k -4.59%~sektor -3.04%	193 556 r/r +3.73%~sektor +6.06% k/k -4.70%~sektor -3.43%	209 797 r/r +8.39%~sektor +6.02% k/k -3.95%~sektor -4.38%	220 008 r/r +0.76%~sektor +0.76% k/k +4.87%~sektor +1.99%
Kapitał własny akcjonariuszy jednostki dominującej	41 641	86 090 r/r +106.74%~sektor +6.40%	108 241 r/r +25.73%~sektor +17.18% k/k +4.43%~sektor +2.92%	128 947 r/r +19.13%~sektor +19.13% k/k +1.65%~sektor +0.63%	119 593 r/r -7.25%~sektor +9.69% k/k -15.27%~sektor -0.79%	134 427 r/r +12.40%~sektor +6.76% k/k +1.75%~sektor -0.29%	141 822 r/r +5.50%~sektor +7.10% k/k +5.47%~sektor -0.02%	144 479 r/r +1.87%~sektor +7.74% k/k +1.26%~sektor +1.44%	151 466 r/r +4.84%~sektor +3.27% k/k +1.01%~sektor +0.59%	153 177 r/r +1.13%~sektor +3.22% k/k -0.64%~sektor -0.14%	137 125 r/r -10.48%~sektor +2.80% k/k -7.42%~sektor +0.49%	139 341 r/r +1.62%~sektor +1.04% k/k +0.74%~sektor +0.70%	124 303 r/r -10.79%~sektor +4.11% k/k +2.30%~sektor +0.27%	128 514 r/r +3.39%~sektor -0.34% k/k +2.79%~sektor -0.26%	129 212 r/r +0.54%~sektor +2.78% k/k -4.82%~sektor +0.36%	147 474 r/r +14.13%~sektor +7.54% k/k +4.55%~sektor +0.52%	156 706 r/r +14.58%~sektor +5.67% k/k +6.26%~sektor +2.53%
Kapitał (fundusz) podstawowy	500	550 r/r +10.00%~sektor 0.00%	550 r/r 0.00%~sektor +1.46% k/k 0.00%~sektor 0.00%	560 r/r +1.82%~sektor +1.82% k/k 0.00%~sektor 0.00%	565 r/r +0.89%~sektor 0.00% k/k 0.00%~sektor 0.00%	565 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	565 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	565 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	565 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	565 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	565 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	565 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	565 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	565 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	565 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	527 r/r -6.73%~sektor 0.00% k/k 0.00%~sektor 0.00%	527 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-9 013 k/k -2707.79%~sektor 0.00%	0 r/r +100.00%~sektor +12.11%	0
Kapitał (fundusz) zapasowy	28 479	62 968 r/r +121.10%~sektor +7.30%	87 146 r/r +38.40%~sektor +5.76% k/k +0.75%~sektor +0.37%	106 233 r/r +21.90%~sektor +21.90% k/k +25.59%~sektor +0.05%	123 369 r/r +16.13%~sektor +8.19% k/k +16.36%~sektor 0.00%	119 691 r/r -2.98%~sektor 0.00% k/k -1.73%~sektor 0.00%	130 408 r/r +8.95%~sektor +7.85% k/k 0.00%~sektor 0.00%	132 876 r/r +1.89%~sektor +8.57% k/k 0.00%~sektor 0.00%	129 276 r/r -2.71%~sektor +0.96% k/k 0.00%~sektor 0.00%	129 275 r/r 0.00%~sektor +2.86% k/k 0.00%~sektor 0.00%	124 867 r/r -3.41%~sektor +2.94% k/k 0.00%~sektor 0.00%	121 507 r/r -2.69%~sektor 0.00% k/k +3.81%~sektor 0.00%	98 426 r/r -19.00%~sektor +2.96% k/k -2.14%~sektor 0.00%	101 854 r/r +3.48%~sektor +3.45% k/k 0.00%~sektor 0.00%	61 717 r/r -39.41%~sektor 0.00% k/k 0.00%~sektor 0.00%	78 533 r/r +27.25%~sektor +2.74% k/k +10.31%~sektor 0.00%	78 533 r/r +27.25%~sektor +5.49% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	814 k/k +60.24%~sektor +1.01%	1 250 r/r +53.56%~sektor +65.19% k/k -11.35%~sektor -3.72%	1 196 r/r -4.32%~sektor +2.00% k/k +15.56%~sektor +10.51%	0 r/r -100.00%~sektor +2.12%	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	1 057	1 447 r/r +36.90%~sektor -31.05%	3 198 r/r +121.01%~sektor +34.56% k/k -32.07%~sektor -3.64%	39 026 r/r +1120.33%~sektor +108.05% k/k +36.74%~sektor +19.82%	46 729 r/r +19.74%~sektor +27.57% k/k +13.52%~sektor +4.20%	40 189 r/r -14.00%~sektor -15.02% k/k -11.24%~sektor -9.32%	30 510 r/r -24.08%~sektor +3.80% k/k -16.42%~sektor -2.59%	22 532 r/r -26.15%~sektor -24.60% k/k -11.76%~sektor -12.02%	15 858 r/r -29.62%~sektor -11.99% k/k +0.74%~sektor -0.88%	12 673 r/r -20.08%~sektor -10.45% k/k -0.56%~sektor -3.04%	8 532 r/r -32.68%~sektor -12.80% k/k -8.29%~sektor -5.76%	4 633 r/r -45.70%~sektor -6.51% k/k -17.05%~sektor +3.10%	17 276 r/r +272.89%~sektor +2.20% k/k +539.61%~sektor +8.84%	435 r/r -97.48%~sektor -10.84% k/k +11.25%~sektor +3.16%	1 126 r/r +158.85%~sektor +11.15% k/k +57.92%~sektor -6.20%	5 081 r/r +351.24%~sektor -5.60% k/k +2.67%~sektor -1.08%	4 734 r/r +9.48%~sektor -7.16% k/k -6.83%~sektor -1.10%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	613	0 r/r -100.00%~sektor -7.44%	1 022 k/k -57.29%~sektor -9.29%	36 266 r/r +3448.53%~sektor +177.68% k/k +38.72%~sektor +23.44%	43 011 r/r +18.60%~sektor +53.08% k/k +15.49%~sektor +5.15%	33 527 r/r -22.05%~sektor -18.39% k/k -11.28%~sektor -8.38%	23 940 r/r -28.59%~sektor -15.84% k/k -21.08%~sektor -11.29%	18 327 r/r -23.45%~sektor -31.68% k/k -7.27%~sektor -15.18%	12 657 r/r -30.94%~sektor -26.14% k/k -2.04%~sektor -3.23%	8 621 r/r -31.89%~sektor -23.08% k/k -12.21%~sektor -10.36%	4 987 r/r -42.15%~sektor -12.50% k/k -9.49%~sektor -9.52%	1 495 r/r -70.02%~sektor -32.68% k/k -35.92%~sektor -1.85%	16 616 r/r +1011.44%~sektor -6.48% k/k +32480.39%~sektor -1.76%	0 r/r -100.00%~sektor +1.34%	0	0	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	129	138 r/r +6.98%~sektor -91.19% k/k -56.05%~sektor -56.05%	246 r/r +78.26%~sektor +47.93% k/k -25.00%~sektor +12.32%	188 r/r -23.58%~sektor -4.36% k/k +31.47%~sektor -6.49%	3 590 r/r +1809.57%~sektor +46.78% k/k -15.91%~sektor -0.92%	2 956 r/r -17.66%~sektor -25.66% k/k +22.60%~sektor -15.71%	1 038 r/r -64.88%~sektor +20.04% k/k -37.81%~sektor -8.15%	220 r/r -78.81%~sektor -10.30% k/k +1.85%~sektor -11.02%	0 r/r -100.00%~sektor -25.95%	806 k/k -11.04%~sektor -8.51%	600 r/r -25.56%~sektor +51.51% k/k -8.26%~sektor +0.75%	265 r/r -55.83%~sektor -28.01% k/k -24.50%~sektor -4.02%	62 r/r -76.60%~sektor +25.06% k/k -13.89%~sektor -5.64%	1 048 r/r +1590.32%~sektor +5.31% k/k +65.56%~sektor +12.39%	4 984 r/r +375.57%~sektor +32.72% k/k +2.76%~sektor -3.20%	4 633 r/r +9.19%~sektor +5.06% k/k -7.04%~sektor -6.31%
Inne zobowiązania długoterminowe	444	1 318 r/r +196.85%~sektor +17.09%	2 038 r/r +54.63%~sektor +53.32% k/k +1.85%~sektor +8.28%	2 514 r/r +23.36%~sektor +23.36% k/k +21.51%~sektor +13.50%	3 530 r/r +40.41%~sektor +24.16% k/k -6.59%~sektor +1.69%	3 072 r/r -12.97%~sektor -0.28% k/k -4.66%~sektor -4.66%	3 614 r/r +17.64%~sektor +1.77% k/k -3.81%~sektor -0.44%	3 167 r/r -12.37%~sektor +1.23% k/k -22.79%~sektor -6.02%	2 981 r/r -5.87%~sektor +1.46% k/k +14.43%~sektor +6.24%	4 052 r/r +35.93%~sektor -5.40% k/k +38.53%~sektor -1.11%	2 739 r/r -32.40%~sektor +13.22% k/k -5.13%~sektor +2.33%	2 538 r/r -7.34%~sektor +0.07% k/k -2.31%~sektor +1.07%	395 r/r -84.44%~sektor -4.87% k/k -82.82%~sektor +16.04%	373 r/r -5.57%~sektor -6.10% k/k +16.93%~sektor +4.28%	78 r/r -79.09%~sektor -1.87% k/k -2.50%~sektor +3.62%	97 r/r +24.36%~sektor +1.19% k/k -2.02%~sektor +0.16%	101 r/r +24.69%~sektor +3.03% k/k +4.12%~sektor +4.12%
Zobowiązania krótkoterminowe	12 026	28 209 r/r +134.57%~sektor +9.56%	62 974 r/r +123.24%~sektor +3.78% k/k +8.12%~sektor +1.71%	81 634 r/r +29.63%~sektor +29.63% k/k +2.11%~sektor -1.82%	114 410 r/r +40.15%~sektor +22.27% k/k +28.79%~sektor +10.22%	89 051 r/r -22.17%~sektor -12.95% k/k -24.10%~sektor -10.16%	97 921 r/r +9.96%~sektor +9.17% k/k -8.59%~sektor -3.16%	112 535 r/r +14.92%~sektor +29.43% k/k -13.87%~sektor -11.26%	99 206 r/r -11.84%~sektor -7.26% k/k -13.79%~sektor -14.10%	92 907 r/r -6.35%~sektor -1.90% k/k -5.29%~sektor -10.02%	86 181 r/r -7.24%~sektor -0.93% k/k -9.15%~sektor -14.20%	70 516 r/r -18.18%~sektor +0.42% k/k -8.60%~sektor -13.49%	42 546 r/r -39.66%~sektor +9.12% k/k -40.25%~sektor -11.98%	57 652 r/r +35.51%~sektor +24.52% k/k -17.83%~sektor -7.25%	63 218 r/r +9.65%~sektor +8.40% k/k -5.15%~sektor -5.30%	57 242 r/r -9.45%~sektor +3.23% k/k -20.97%~sektor -11.02%	58 568 r/r -24.20%~sektor +6.41% k/k +2.32%~sektor +2.83%
Z tytułu dostaw i usług	8 614	14 481 r/r +68.11%~sektor +27.74%	29 653 r/r +104.77%~sektor +14.83% k/k -15.87%~sektor -9.79%	22 365 r/r -24.58%~sektor +3.44% k/k -16.09%~sektor -2.62%	23 383 r/r +4.55%~sektor +17.58% k/k -0.89%~sektor -9.00%	11 999 r/r -48.68%~sektor -10.81% k/k -56.39%~sektor -13.16%	29 436 r/r +145.32%~sektor +26.23% k/k -4.58%~sektor -21.68%	28 085 r/r -4.59%~sektor +9.23% k/k -22.23%~sektor -17.02%	36 664 r/r +30.55%~sektor -12.60% k/k +15.23%~sektor -14.33%	27 519 r/r -24.94%~sektor +16.62% k/k -17.20%~sektor -13.90%	21 126 r/r -23.23%~sektor -16.04% k/k -28.32%~sektor -24.77%	17 058 r/r -19.26%~sektor +11.91% k/k -2.81%~sektor -9.10%	18 150 r/r +6.40%~sektor +7.04% k/k +2.11%~sektor +1.01%	19 239 r/r +6.00%~sektor +10.44% k/k -16.21%~sektor -2.82%	25 465 r/r +32.36%~sektor +3.22% k/k +5.11%~sektor -9.48%	22 129 r/r -13.10%~sektor +1.64% k/k -23.95%~sektor -19.48%	26 240 r/r +0.90%~sektor +3.64% k/k +18.58%~sektor +11.07%
Kredyty i pożyczki	736	598 r/r -18.75%~sektor -18.75%	23 125 r/r +3767.06%~sektor +32.00% k/k +72.33%~sektor +21.29%	45 703 r/r +97.63%~sektor +73.33% k/k +24.36%~sektor +16.24%	55 866 r/r +22.24%~sektor +39.75% k/k +14.65%~sektor +0.27%	50 209 r/r -10.13%~sektor -26.46% k/k -4.39%~sektor -3.59%	57 534 r/r +14.59%~sektor +19.60% k/k +7.28%~sektor +0.20%	70 985 r/r +23.38%~sektor +33.86% k/k -3.77%~sektor +1.23%	55 739 r/r -21.48%~sektor -15.78% k/k -12.13%~sektor -1.43%	57 966 r/r +4.00%~sektor -29.32% k/k -1.46%~sektor -14.91%	59 866 r/r +3.28%~sektor +3.46% k/k +0.43%~sektor +5.06%	46 952 r/r -21.57%~sektor -18.79% k/k -8.81%~sektor -7.99%	18 172 r/r -61.30%~sektor +19.76% k/k -61.80%~sektor -7.15%	32 746 r/r +80.20%~sektor +53.56% k/k -14.19%~sektor +4.52%	29 401 r/r -10.21%~sektor +23.60% k/k -11.23%~sektor +8.46%	26 389 r/r -10.24%~sektor -6.20% k/k -15.25%~sektor -9.95%	21 003 r/r -47.20%~sektor -0.23% k/k -20.41%~sektor +0.56%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	262	140 r/r -46.56%~sektor -66.14% k/k -39.39%~sektor -20.59%	194 r/r +38.57%~sektor +28.79% k/k +3.19%~sektor -13.80%	140 r/r -27.84%~sektor +12.70% k/k -19.08%~sektor +2.20%	1 326 r/r +847.14%~sektor +59.09% k/k +79.43%~sektor -0.47%	1 768 r/r +33.33%~sektor -39.42% k/k +28.58%~sektor -4.90%	3 959 r/r +123.93%~sektor -4.50% k/k +132.47%~sektor +2.58%	1 032 r/r -73.93%~sektor +0.40% k/k -33.07%~sektor -1.53%	460 r/r -55.43%~sektor +9.72% k/k -11.20%~sektor -7.42%	366 r/r -20.43%~sektor -19.25% k/k 0.00%~sektor -4.05%	329 r/r -10.11%~sektor -29.63% k/k -7.84%~sektor -7.84%	324 r/r -1.52%~sektor +7.03% k/k 0.00%~sektor -2.86%	261 r/r -19.44%~sektor +11.58% k/k -24.35%~sektor +4.25%	442 r/r +69.35%~sektor +9.45% k/k +23.46%~sektor +10.70%	1 543 r/r +249.10%~sektor +24.06% k/k -28.96%~sektor -2.90%	1 591 r/r -52.79%~sektor -5.60% k/k +3.11%~sektor -0.88%
Inne zobowiązania krótkoterminowe	2 676	12 868 r/r +380.87%~sektor -0.30%	10 056 r/r -21.85%~sektor -10.10% k/k +7.56%~sektor +0.93%	13 372 r/r +32.98%~sektor +18.96% k/k -18.21%~sektor -18.21%	35 021 r/r +161.90%~sektor +76.56% k/k +114.37%~sektor +60.76%	25 517 r/r -27.14%~sektor -30.25% k/k -30.20%~sektor -31.44%	9 183 r/r -64.01%~sektor +20.58% k/k -56.81%~sektor -31.14%	9 506 r/r +3.52%~sektor +8.75% k/k -50.18%~sektor -48.55%	5 771 r/r -39.29%~sektor +7.44% k/k -68.43%~sektor -12.21%	6 962 r/r +20.64%~sektor +31.64% k/k +26.28%~sektor +6.16%	4 823 r/r -30.72%~sektor -12.55% k/k -10.95%~sektor +0.64%	6 177 r/r +28.07%~sektor +10.50% k/k -20.31%~sektor -18.10%	5 900 r/r -4.48%~sektor +11.42% k/k +6.54%~sektor +2.62%	5 406 r/r -8.37%~sektor +7.16% k/k -37.81%~sektor -5.38%	7 910 r/r +46.32%~sektor +12.63% k/k -11.56%~sektor -8.72%	7 181 r/r -9.22%~sektor +6.15% k/k -28.38%~sektor -0.72%	9 734 r/r +20.00%~sektor +8.06% k/k +35.55%~sektor +8.65%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	54 724	115 746 r/r +111.51%~sektor +10.45%	174 413 r/r +50.69%~sektor +7.60% k/k +4.69%~sektor +4.69%	250 421 r/r +43.58%~sektor +32.35% k/k +6.18%~sektor +2.32%	281 982 r/r +12.60%~sektor +16.81% k/k +3.46%~sektor +1.21%	264 863 r/r -6.07%~sektor -5.15% k/k -10.44%~sektor -5.92%	270 253 r/r +2.04%~sektor +8.29% k/k -2.82%~sektor -2.62%	279 546 r/r +3.44%~sektor +5.71% k/k -6.47%~sektor -2.88%	266 530 r/r -4.66%~sektor -1.44% k/k -5.07%~sektor -4.20%	258 757 r/r -2.92%~sektor -0.58% k/k -2.36%~sektor -3.65%	231 838 r/r -10.40%~sektor -0.60% k/k -8.10%~sektor -5.26%	214 490 r/r -7.48%~sektor +1.42% k/k -2.97%~sektor -4.32%	184 125 r/r -14.16%~sektor +4.93% k/k -5.78%~sektor -3.60%	186 601 r/r +1.34%~sektor +1.86% k/k -4.59%~sektor -3.04%	193 556 r/r +3.73%~sektor +6.06% k/k -4.70%~sektor -3.43%	209 797 r/r +8.39%~sektor +6.02% k/k -3.95%~sektor -4.38%	220 008 r/r +0.76%~sektor +0.76% k/k +4.87%~sektor +1.99%

porównaj z innymi profilami w sektorze »