2005 (gru 05)	2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q2 (cze 24)
Data publikacji	2006-02-28	2007-02-20	2008-03-01	2009-02-16	2010-02-26	2011-02-25	2012-02-24	2013-03-20	2014-03-21	2015-03-23	2016-03-21	2017-04-21	2018-03-15	2019-04-08	2020-04-24	2021-04-23	2022-04-22	2023-04-21	2024-04-19	2024-08-30
Aktywa trwałe	51 617	60 742 r/r +17.68%~sektor +118.97%	77 761 r/r +28.02%~sektor +50.73% k/k +58.44%~sektor +27.18%	86 999 r/r +11.88%~sektor +22.83% k/k +15.98%~sektor +15.98%	64 471 r/r -25.89%~sektor +18.47% k/k -21.64%~sektor -21.64%	53 813 r/r -16.53%~sektor +85.60% k/k +3.91%~sektor +10.48%	32 529 r/r -39.55%~sektor +13.23% k/k -39.40%~sektor +0.91%	51 442 r/r +58.14%~sektor +0.69% k/k -0.55%~sektor +0.64%	49 669 r/r -3.45%~sektor +7.66% k/k -0.21%~sektor -0.21%	53 597 r/r +7.91%~sektor +10.26% k/k +1.69%~sektor +4.05%	42 932 r/r -19.90%~sektor +5.95% k/k -15.89%~sektor +4.33%	40 063 r/r -6.68%~sektor +3.84% k/k -14.98%~sektor +0.04%	38 601 r/r -3.65%~sektor -1.34% k/k -1.21%~sektor +0.33%	39 562 r/r +2.49%~sektor +13.10% k/k +1.49%~sektor +1.62%	41 592 r/r +5.13%~sektor +4.99% k/k +2.21%~sektor +0.64%	39 897 r/r -4.08%~sektor -2.79% k/k -1.51%~sektor +0.44%	38 534 r/r -3.42%~sektor +4.62% k/k -0.54%~sektor +3.80%	38 474 r/r -0.16%~sektor +2.11% k/k -2.23%~sektor -0.32%	39 150 r/r +1.76%~sektor +0.14% k/k +1.81%~sektor -0.04%	38 529 r/r -0.12%~sektor -0.20% k/k -0.47%~sektor -0.54%
Wartości niematerialne i prawne	18 854	41 713 r/r +121.24%~sektor +395.98%	51 758 r/r +24.08%~sektor +45.66% k/k +104.54%~sektor +47.72%	51 081 r/r -1.31%~sektor +21.32% k/k -0.52%~sektor +4.10%	44 277 r/r -13.32%~sektor -12.46% k/k -0.54%~sektor -1.14%	42 144 r/r -4.82%~sektor +32.65% k/k +0.06%~sektor +0.15%	27 487 r/r -34.78%~sektor +13.87% k/k -35.03%~sektor +1.61%	42 716 r/r +55.40%~sektor -0.92% k/k -5.37%~sektor -1.75%	42 572 r/r -0.34%~sektor -0.92% k/k -0.08%~sektor -2.12%	43 959 r/r +3.26%~sektor +6.84% k/k -1.84%~sektor +3.84%	35 149 r/r -20.04%~sektor +12.02% k/k -19.95%~sektor +4.49%	34 609 r/r -1.54%~sektor +12.92% k/k -12.66%~sektor +2.70%	34 501 r/r -0.31%~sektor -4.52% k/k -0.30%~sektor -1.64%	33 517 r/r -2.85%~sektor +1.74% k/k -2.91%~sektor -0.02%	33 557 r/r +0.12%~sektor -2.08% k/k +0.13%~sektor -1.49%	33 558 r/r 0.00%~sektor +1.28% k/k +0.04%~sektor -0.07%	33 571 r/r +0.04%~sektor +1.86% k/k -0.02%~sektor +1.03%	33 562 r/r -0.03%~sektor -0.33% k/k +0.03%~sektor -0.36%	33 538 r/r -0.07%~sektor -9.95% k/k -0.01%~sektor -4.11%	33 527 r/r -0.07%~sektor -5.18% k/k -0.01%~sektor -0.24%
Wartość firmy					16 004	16 004 r/r 0.00%~sektor +835.59% k/k 0.00%~sektor 0.00%	3 871 r/r -75.81%~sektor +376.68% k/k -75.81%~sektor -0.01%	2 380 r/r -38.52%~sektor -4.24% k/k -38.52%~sektor -1.01%	2 380 r/r 0.00%~sektor -0.09% k/k 0.00%~sektor -0.92%	2 380 r/r 0.00%~sektor -9.36% k/k 0.00%~sektor +0.06%	0 r/r -100.00%~sektor -1.95% k/k -100.00%~sektor -1.05%	0	0	0	0	0	0	0	0	0
Rzeczowe składniki majątku trwałego	31 313	16 114 r/r -48.54%~sektor +15.16%	22 318 r/r +38.50%~sektor +46.76% k/k +5.23%~sektor +7.76%	19 897 r/r -10.85%~sektor +20.75% k/k -1.38%~sektor +2.32%	12 349 r/r -37.94%~sektor -4.93% k/k -31.47%~sektor -20.37%	2 140 r/r -82.67%~sektor +41.81% k/k +14.01%~sektor +5.12%	2 249 r/r +5.09%~sektor +8.56% k/k -11.07%~sektor -1.51%	3 242 r/r +44.15%~sektor +5.55% k/k -17.65%~sektor -0.51%	1 934 r/r -40.35%~sektor +7.38% k/k -12.09%~sektor +0.70%	1 642 r/r -15.10%~sektor +13.32% k/k -31.92%~sektor +1.34%	1 464 r/r -10.84%~sektor +9.46% k/k +10.91%~sektor +1.26%	1 764 r/r +20.49%~sektor +16.00% k/k +4.56%~sektor +2.64%	1 078 r/r -38.89%~sektor -5.60% k/k -23.33%~sektor -1.52%	1 937 r/r +79.68%~sektor +4.48% k/k +19.79%~sektor +0.72%	3 039 r/r +56.89%~sektor +4.59% k/k -5.00%~sektor -1.84%	2 398 r/r -21.09%~sektor +0.40% k/k +2.39%~sektor +0.87%	1 695 r/r -29.32%~sektor +3.39% k/k -5.31%~sektor +1.08%	2 640 r/r +55.75%~sektor +3.76% k/k -3.93%~sektor -0.84%	3 464 r/r +31.21%~sektor -3.98% k/k +42.08%~sektor -1.19%	3 072 r/r +15.32%~sektor +4.79% k/k -4.80%~sektor -0.66%
Aktywa z tytułu prawa do użytkowania															1 589 k/k -17.80%~sektor +0.61%	1 142 r/r -28.13%~sektor -22.06% k/k +4.96%~sektor +2.84%	488 r/r -57.27%~sektor +32.80% k/k -24.46%~sektor -1.31%	1 353 r/r +177.25%~sektor +9.91% k/k -11.39%~sektor -1.27%	2 352 r/r +73.84%~sektor +3.71% k/k +93.10%~sektor +0.39%	2 072 r/r +48.32%~sektor -4.72% k/k -3.94%~sektor +2.26%
Należności długoterminowe	0	486	0 r/r -100.00%~sektor -67.39%	0	166 k/k +1.84%~sektor +1.84%	135 r/r -18.67%~sektor 0.00% k/k +26.17%~sektor +41.99%	136 r/r +0.74%~sektor +24.69% k/k +5.43%~sektor +34.62%	148 r/r +8.82%~sektor +9.41% k/k +0.68%~sektor 0.00%	191 r/r +29.05%~sektor +2.17% k/k -11.57%~sektor 0.00%	203 r/r +6.28%~sektor +6.16% k/k +52.63%~sektor 0.00%	147 r/r -27.59%~sektor -2.17% k/k 0.00%~sektor -6.02%	205 r/r +39.46%~sektor 0.00% k/k -22.64%~sektor -2.06%	208 r/r +1.46%~sektor +1.84% k/k +8.90%~sektor 0.00%	149 r/r -28.37%~sektor +12.00% k/k 0.00%~sektor -0.95%	84 r/r -43.62%~sektor 0.00% k/k 0.00%~sektor 0.00%	79 r/r -5.95%~sektor +1.92% k/k 0.00%~sektor 0.00%	85 r/r +7.59%~sektor +7.59% k/k 0.00%~sektor 0.00%	92 r/r +8.24%~sektor 0.00% k/k 0.00%~sektor -2.15%	175 r/r +90.22%~sektor 0.00% k/k +218.18%~sektor -3.09%	175 r/r +218.18%~sektor -13.46% k/k 0.00%~sektor +2.30%
Inwestycje długoterminowe	569	589 r/r +3.51%~sektor +9.96%	434 r/r -26.32%~sektor +55.91% k/k 0.00%~sektor +12.45%	9 283 r/r +2038.94%~sektor +1016.78%	0 r/r -100.00%~sektor +32.03% k/k -100.00%~sektor -50.00%	5 k/k 0.00%~sektor 0.00%	5 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor -3.12%	0	2 760	1 r/r -99.96%~sektor -13.74%	0 r/r -100.00%~sektor +5.89% k/k -100.00%~sektor 0.00%	0	0	0	0	0	0	8	0
Pozostałe aktywa trwałe	881	1 840 r/r +108.85%~sektor +232.35%	3 251 r/r +76.68%~sektor +186.27% k/k +52.56%~sektor +2.70%	6 738 r/r +107.26%~sektor +107.26% k/k +93.29%~sektor +93.29%	7 679 r/r +13.97%~sektor +17.84% k/k -25.40%~sektor -25.40%	9 389 r/r +22.27%~sektor +194.14% k/k +22.27%~sektor +20.44%	2 652 r/r -71.75%~sektor +36.96% k/k -69.55%~sektor +16.74%	5 336 r/r +101.21%~sektor +3.87% k/k +112.84%~sektor -1.20%	4 972 r/r -6.82%~sektor -3.34% k/k +4.65%~sektor -0.58%	5 033 r/r +1.23%~sektor +23.62% k/k -6.38%~sektor +3.39%	6 171 r/r +22.61%~sektor +19.42% k/k +8.89%~sektor +18.36%	3 485 r/r -43.53%~sektor +18.32% k/k -37.08%~sektor +14.64%	2 814 r/r -19.25%~sektor +6.22% k/k -1.99%~sektor -1.28%	3 959 r/r +40.69%~sektor +10.25% k/k +46.96%~sektor +3.64%	4 912 r/r +24.07%~sektor +8.82% k/k +26.05%~sektor -3.86%	3 862 r/r -21.38%~sektor -5.27% k/k -14.97%~sektor -0.94%	3 183 r/r -17.58%~sektor -12.82% k/k -3.34%~sektor -1.62%	2 180 r/r -31.51%~sektor -3.17% k/k -26.28%~sektor -16.58%	1 965 r/r -9.86%~sektor -18.07% k/k -18.77%~sektor -1.98%	1 755 r/r -23.96%~sektor -39.15% k/k -1.13%~sektor +4.06%
Aktywa obrotowe	55 521	78 058 r/r +40.59%~sektor +81.64%	88 382 r/r +13.23%~sektor +12.36% k/k -12.18%~sektor -10.91%	69 105 r/r -21.81%~sektor -6.26% k/k -21.62%~sektor -21.62%	22 648 r/r -67.23%~sektor +20.08% k/k -54.50%~sektor -2.68%	26 357 r/r +16.38%~sektor +11.32% k/k -6.23%~sektor +10.91%	18 631 r/r -29.31%~sektor +18.22% k/k -16.03%~sektor +0.12%	21 487 r/r +15.33%~sektor -0.27% k/k -27.25%~sektor -0.06%	15 748 r/r -26.71%~sektor +14.66% k/k +7.83%~sektor -1.09%	12 652 r/r -19.66%~sektor +9.01% k/k -24.23%~sektor -2.58%	15 347 r/r +21.30%~sektor -0.76% k/k +18.27%~sektor -4.97%	15 522 r/r +1.14%~sektor +3.28% k/k -28.62%~sektor +1.42%	10 442 r/r -32.73%~sektor -14.23% k/k -14.22%~sektor -3.47%	10 940 r/r +4.77%~sektor +10.38% k/k -24.82%~sektor -3.69%	12 112 r/r +10.71%~sektor -8.91% k/k +15.35%~sektor -3.98%	13 416 r/r +10.77%~sektor +21.43% k/k +10.95%~sektor +8.41%	18 536 r/r +38.16%~sektor +17.08% k/k +5.54%~sektor +1.03%	17 739 r/r -4.30%~sektor -4.09% k/k -9.44%~sektor -3.66%	20 412 r/r +15.07%~sektor -11.50% k/k +2.95%~sektor -2.10%	21 048 r/r +15.34%~sektor +11.56% k/k +6.85%~sektor -3.88%
Zapasy	16 455	18 099 r/r +9.99%~sektor +28.98%	17 316 r/r -4.33%~sektor +28.19% k/k -17.35%~sektor +10.30%	15 935 r/r -7.98%~sektor -6.68% k/k -25.80%~sektor -18.74%	5 626 r/r -64.69%~sektor +33.95% k/k -52.77%~sektor +17.88%	6 782 r/r +20.55%~sektor +24.59% k/k +28.28%~sektor +0.52%	9 016 r/r +32.94%~sektor +23.13% k/k -4.89%~sektor -4.89%	8 840 r/r -1.95%~sektor +14.18% k/k -25.45%~sektor +3.97%	6 460 r/r -26.92%~sektor +3.58% k/k +6.37%~sektor +0.86%	6 307 r/r -2.37%~sektor +27.55% k/k -15.74%~sektor +1.90%	6 723 r/r +6.60%~sektor +6.60% k/k +33.74%~sektor +2.87%	7 901 r/r +17.52%~sektor +12.07% k/k +3.77%~sektor +1.80%	4 548 r/r -42.44%~sektor -3.00% k/k -26.99%~sektor +0.56%	5 106 r/r +12.27%~sektor +5.45% k/k +20.94%~sektor -2.52%	6 082 r/r +19.11%~sektor +2.50% k/k +5.15%~sektor +1.43%	6 760 r/r +11.15%~sektor +11.15% k/k -4.25%~sektor -2.53%	11 832 r/r +75.03%~sektor +6.90% k/k +8.67%~sektor -15.36%	13 335 r/r +12.70%~sektor +12.70% k/k -2.49%~sektor -0.23%	13 487 r/r +1.14%~sektor -8.12% k/k +2.98%~sektor -3.97%	14 406 r/r +8.86%~sektor +8.86% k/k +5.02%~sektor +4.59%
Należności krótkoterminowe	38 359	55 161 r/r +43.80%~sektor +50.43%	59 298 r/r +7.50%~sektor +21.00% k/k -15.52%~sektor -6.82%	49 111 r/r -17.18%~sektor -17.18% k/k -13.12%~sektor -16.06%	13 779 r/r -71.94%~sektor +38.17% k/k -63.20%~sektor -15.34%	10 029 r/r -27.22%~sektor +15.56% k/k -23.31%~sektor -7.75%	9 539 r/r -4.89%~sektor +22.54% k/k -22.76%~sektor -7.98%	12 046 r/r +26.28%~sektor -1.49% k/k -29.61%~sektor -16.20%	8 575 r/r -28.81%~sektor +11.54% k/k +3.38%~sektor -3.14%	5 119 r/r -40.30%~sektor +12.43% k/k -20.84%~sektor -2.01%	6 978 r/r +36.32%~sektor +7.23% k/k -5.72%~sektor -8.79%	7 325 r/r +4.97%~sektor +4.40% k/k -47.37%~sektor -6.83%	4 414 r/r -39.74%~sektor +2.95% k/k -22.60%~sektor -1.51%	4 078 r/r -7.61%~sektor -3.88% k/k -23.37%~sektor +2.81%	4 922 r/r +20.70%~sektor -0.12% k/k +10.43%~sektor -0.85%	5 703 r/r +15.87%~sektor +10.66% k/k +18.64%~sektor +8.56%	6 482 r/r +13.66%~sektor +20.32% k/k +5.78%~sektor +6.08%	4 376 r/r -32.49%~sektor +16.45% k/k -24.45%~sektor -9.44%	6 797 r/r +55.32%~sektor +25.34% k/k +1.98%~sektor -0.83%	6 632 r/r +32.67%~sektor +11.80% k/k +14.92%~sektor +0.33%
Inwestycje krótkoterminowe	196	612 r/r +212.24%~sektor +525.57%	9 842 r/r +1508.17%~sektor +730.21% k/k +14.24%~sektor -17.58%	3 170 r/r -67.79%~sektor +58.21% k/k -64.56%~sektor +141.13%	607 r/r -80.85%~sektor -25.19% k/k +472.64%~sektor +472.64%	240 r/r -60.46%~sektor -10.84% k/k -38.14%~sektor -37.05%	76 r/r -68.33%~sektor +2.69% k/k -63.46%~sektor +5.56%	601 r/r +690.79%~sektor +25.13% k/k +6.75%~sektor +33.85%	713 r/r +18.64%~sektor +12.15% k/k +200.84%~sektor -0.50%	1 226 r/r +71.95%~sektor -9.36% k/k -55.34%~sektor -22.74%	1 646 r/r +34.26%~sektor -9.02% k/k +200.36%~sektor -6.08%	296 r/r -82.02%~sektor +0.38% k/k +37.04%~sektor +30.34%	1 480 r/r +400.00%~sektor -7.24% k/k +514.11%~sektor +5.00%	1 756 r/r +18.65%~sektor -9.85% k/k -64.94%~sektor -11.82%	1 108 r/r -36.90%~sektor -7.33% k/k +327.80%~sektor +10.40%	953 r/r -13.99%~sektor +64.31% k/k +323.56%~sektor +42.63%	222 r/r -76.71%~sektor -2.49% k/k -59.41%~sektor +8.18%	28 r/r -87.39%~sektor -21.46% k/k -76.67%~sektor -3.37%	128 r/r +357.14%~sektor -15.14% k/k +93.94%~sektor -3.29%	10 r/r -33.33%~sektor +16.94% k/k -95.22%~sektor +2.72%
Środki pieniężne i inne aktywa pieniężne	196	612 r/r +212.24%~sektor +327.88%	9 842 r/r +1508.17%~sektor +739.35% k/k +14.24%~sektor -16.76%	3 170 r/r -67.79%~sektor +31.09% k/k -64.56%~sektor +12.25%	127 r/r -95.99%~sektor -25.19% k/k +19.81%~sektor +27.13%	240 r/r +88.98%~sektor +10.89% k/k -38.14%~sektor -38.14%	76 r/r -68.33%~sektor +2.69% k/k -63.46%~sektor +26.76%	601 r/r +690.79%~sektor +25.13% k/k +6.75%~sektor +33.85%	713 r/r +18.64%~sektor +10.98% k/k +200.84%~sektor +9.30%	1 226 r/r +71.95%~sektor -6.95% k/k -55.34%~sektor -22.39%	1 646 r/r +34.26%~sektor -7.22% k/k +200.36%~sektor -6.08%	296 r/r -82.02%~sektor +1.00% k/k +37.04%~sektor +30.34%	1 480 r/r +400.00%~sektor -5.94% k/k +514.11%~sektor +43.76%	1 756 r/r +18.65%~sektor -9.85% k/k -64.94%~sektor -19.30%	1 108 r/r -36.90%~sektor -7.33% k/k +327.80%~sektor +14.65%	953 r/r -13.99%~sektor +88.91% k/k +323.56%~sektor +48.47%	222 r/r -76.71%~sektor -15.21% k/k -59.41%~sektor -4.66%	28 r/r -87.39%~sektor -34.23% k/k -76.67%~sektor 0.00%	121 r/r +332.14%~sektor +2.04% k/k +83.33%~sektor +42.71%	10 r/r -33.33%~sektor +45.05% k/k -95.22%~sektor -1.24%
Pozostałe aktywa obrotowe	511	4 186 r/r +719.18%~sektor +382.66%	1 926 r/r -53.99%~sektor +50.24% k/k +117.14%~sektor +46.34%	314 r/r -83.70%~sektor -71.37% k/k -19.28%~sektor -52.08%	0 r/r -100.00%~sektor -50.60% k/k -100.00%~sektor -72.40%	0	0 k/k -100.00%~sektor +2.54%	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	575 k/k -30.56%~sektor -30.56%	2 636 r/r +358.43%~sektor +1328.63%	9 306 r/r +253.03%~sektor -72.78% k/k -0.52%~sektor +451.49%	0 r/r -100.00%~sektor -39.62%	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem	107 138	138 800 r/r +29.55%~sektor +103.22%	166 143 r/r +19.70%~sektor +35.50% k/k +10.97%~sektor +2.68%	156 104 r/r -6.04%~sektor +37.63% k/k -4.33%~sektor +7.16%	87 119 r/r -44.19%~sektor +11.76% k/k -34.03%~sektor -24.12%	80 170 r/r -7.98%~sektor +11.58% k/k +0.34%~sektor +2.05%	51 160 r/r -36.19%~sektor +22.04% k/k -32.57%~sektor +3.60%	72 929 r/r +42.55%~sektor +2.22% k/k -10.26%~sektor +2.86%	65 417 r/r -10.30%~sektor +17.74% k/k +1.62%~sektor +1.46%	66 249 r/r +1.27%~sektor +8.67% k/k -4.54%~sektor +1.61%	58 279 r/r -12.03%~sektor +1.78% k/k -8.97%~sektor -1.39%	55 585 r/r -4.62%~sektor +4.80% k/k -19.29%~sektor +0.07%	49 043 r/r -11.77%~sektor -1.65% k/k -4.30%~sektor -1.12%	50 502 r/r +2.97%~sektor +7.00% k/k -5.66%~sektor -1.11%	53 704 r/r +6.34%~sektor +1.10% k/k +4.90%~sektor +0.26%	53 313 r/r -0.73%~sektor +7.98% k/k +1.35%~sektor +2.18%	57 070 r/r +7.05%~sektor +6.34% k/k +1.35%~sektor +1.47%	56 213 r/r -1.50%~sektor +1.65% k/k -4.62%~sektor -2.60%	59 562 r/r +5.96%~sektor +1.82% k/k +2.19%~sektor -1.30%	59 577 r/r +4.84%~sektor +2.02% k/k +2.00%~sektor -2.27%
Kapitał własny akcjonariuszy jednostki dominującej	43 295	68 786 r/r +58.88%~sektor +134.11%	84 369 r/r +22.65%~sektor +16.45% k/k -3.43%~sektor -7.77%	74 291 r/r -11.95%~sektor +27.03% k/k -12.16%~sektor -1.25%	8 994 r/r -87.89%~sektor -5.63% k/k -85.30%~sektor -27.93%	22 749 r/r +152.94%~sektor +12.31% k/k +18.86%~sektor +18.86%	14 678 r/r -35.48%~sektor +19.60% k/k -65.97%~sektor +0.12%	8 959 r/r -38.96%~sektor -0.14% k/k -58.52%~sektor +0.10%	19 191 r/r +114.21%~sektor +37.26% k/k +8.60%~sektor +2.84%	17 944 r/r -6.50%~sektor +4.94% k/k +0.49%~sektor +2.39%	14 994 r/r -16.44%~sektor +1.25% k/k -12.24%~sektor -0.53%	5 250 r/r -64.99%~sektor +3.80% k/k -73.13%~sektor -1.23%	14 360 r/r +173.52%~sektor -2.89% k/k -12.88%~sektor -1.35%	22 448 r/r +56.32%~sektor +5.62% k/k -2.15%~sektor -4.20%	21 904 r/r -2.42%~sektor -2.42% k/k -2.98%~sektor -2.02%	20 452 r/r -6.63%~sektor +6.99% k/k -3.15%~sektor +2.57%	21 491 r/r +5.08%~sektor +6.00% k/k -0.65%~sektor +1.06%	22 056 r/r +2.63%~sektor -2.24% k/k +8.10%~sektor -2.40%	21 629 r/r -1.94%~sektor -2.55% k/k -5.87%~sektor -2.26%	32 030 r/r +40.37%~sektor +6.98% k/k -1.27%~sektor +0.32%
Kapitał (fundusz) podstawowy	29 549	29 549 r/r 0.00%~sektor +98.52%	45 235 r/r +53.08%~sektor +28.08% k/k +1.54%~sektor +0.77%	45 235 r/r 0.00%~sektor +12.41% k/k 0.00%~sektor 0.00%	45 235 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor +12.67%	54 690 r/r +20.90%~sektor 0.00% k/k 0.00%~sektor 0.00%	74 657 r/r +36.51%~sektor +22.93% k/k -0.02%~sektor 0.00%	23 931 r/r -67.95%~sektor 0.00% k/k +0.84%~sektor 0.00%	24 337 r/r +1.70%~sektor +1.44% k/k +8.86%~sektor 0.00%	24 337 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	27 337 r/r +12.33%~sektor 0.00% k/k +12.33%~sektor 0.00%	34 537 r/r +26.34%~sektor +3.81% k/k 0.00%~sektor 0.00%	34 537 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	45 000 r/r +30.30%~sektor +1.17% k/k 0.00%~sektor 0.00%	43 745 r/r -2.79%~sektor 0.00% k/k 0.00%~sektor 0.00%	42 120 r/r -3.71%~sektor 0.00% k/k +4.31%~sektor 0.00%	41 150 r/r -2.30%~sektor 0.00% k/k +2.49%~sektor 0.00%	38 000 r/r -7.65%~sektor 0.00% k/k 0.00%~sektor 0.00%	41 500 r/r +9.21%~sektor 0.00% k/k 0.00%~sektor 0.00%	47 500 r/r +14.46%~sektor 0.00% k/k +14.46%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	0	0	36 953 k/k +22.82%~sektor +11.32%	37 210 r/r +0.70%~sektor +43.26% k/k 0.00%~sektor +0.04%	31 355 r/r -15.74%~sektor +12.28% k/k -15.74%~sektor +2.57%	0 r/r -100.00%~sektor +1.44%	1 003	11 955 r/r +1091.92%~sektor +16.38%	11 955 r/r 0.00%~sektor +16.43% k/k 0.00%~sektor 0.00%	11 955 r/r 0.00%~sektor +5.72% k/k 0.00%~sektor 0.00%	9 564 r/r -20.00%~sektor +10.34% k/k -20.00%~sektor 0.00%	0 r/r -100.00%~sektor +5.77%	20 298 k/k +17.55%~sektor 0.00%	0 r/r -100.00%~sektor +2.58%	0	0	2 850 k/k +50.00%~sektor 0.00%	3 375 r/r +18.42%~sektor 0.00% k/k +18.42%~sektor 0.00%	3 585 r/r +6.22%~sektor +0.02% k/k 0.00%~sektor 0.00%	8 385 r/r +133.89%~sektor +0.22% k/k +133.89%~sektor 0.00%
Udziały niekontrolujące	0	0	0 k/k -100.00%~sektor -55.32%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	9 311	5 953 r/r -36.06%~sektor +96.04%	12 407 r/r +108.42%~sektor +162.62% k/k +0.20%~sektor -8.88%	35 156 r/r +183.36%~sektor +9.51% k/k +14.83%~sektor +14.83%	13 652 r/r -61.17%~sektor -60.93% k/k -46.07%~sektor -11.41%	4 058 r/r -70.28%~sektor +126.67% k/k +677.39%~sektor +140.73%	7 714 r/r +90.09%~sektor -9.59% k/k +17.93%~sektor +6.02%	21 161 r/r +174.32%~sektor -9.66% k/k -1.92%~sektor -3.72%	16 743 r/r -20.88%~sektor +4.57% k/k -3.81%~sektor -3.14%	21 382 r/r +27.71%~sektor +3.16% k/k -5.61%~sektor -7.92%	26 934 r/r +25.97%~sektor +16.00% k/k -21.02%~sektor +2.89%	21 785 r/r -19.12%~sektor +7.86% k/k -14.14%~sektor +3.22%	16 112 r/r -26.04%~sektor -10.88% k/k +15.95%~sektor +0.53%	16 445 r/r +2.07%~sektor +11.68% k/k -0.65%~sektor -0.65%	23 508 r/r +42.95%~sektor +29.49% k/k +49.37%~sektor +1.60%	16 420 r/r -30.15%~sektor +8.80% k/k -28.74%~sektor -0.87%	21 667 r/r +31.95%~sektor -9.01% k/k +37.60%~sektor -6.65%	20 840 r/r -3.82%~sektor +8.57% k/k -14.83%~sektor -5.21%	5 911 r/r -71.64%~sektor +2.06% k/k -70.20%~sektor -5.34%	14 152 r/r -30.70%~sektor -1.23% k/k -0.25%~sektor -1.80%
Z tytułu dostaw i usług					0	0	850 k/k -21.73%~sektor -21.73%	409 r/r -51.88%~sektor -49.80% k/k -20.74%~sektor -31.08%	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki					10 032	0 r/r -100.00%~sektor +19.69%	0	0	535	0 r/r -100.00%~sektor -18.64%	0	10 017 k/k -3.84%~sektor -7.61%	8 236 r/r -17.78%~sektor -26.13% k/k +68.18%~sektor -4.92%	9 568 r/r +16.17%~sektor -16.89% k/k +1.35%~sektor -6.94%	11 540 r/r +20.61%~sektor +8.36% k/k +8.45%~sektor -0.52%	12 339 r/r +6.92%~sektor -24.62% k/k +6.94%~sektor -8.52%	17 883 r/r +44.93%~sektor -44.68% k/k +49.37%~sektor -4.59%	16 274 r/r -9.00%~sektor -7.58% k/k -17.76%~sektor -17.76%	35 r/r -99.78%~sektor -75.01% k/k -99.77%~sektor -15.60%	8 531 r/r -45.82%~sektor -45.82% k/k -0.07%~sektor -7.05%
Z tytułu emisji dłużnych papierów wartościowych					0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego					418	848 r/r +102.87%~sektor +153.07%	3 125 r/r +268.51%~sektor -3.12% k/k +90.78%~sektor +23.01%	12 801 r/r +309.63%~sektor +51.39% k/k -3.90%~sektor -9.32%	8 225 r/r -35.75%~sektor -1.81% k/k -13.22%~sektor -3.78%	13 403 r/r +62.95%~sektor +20.45% k/k -8.11%~sektor -8.11%	20 105 r/r +50.00%~sektor +4.32% k/k -23.20%~sektor -11.32%	5 176 r/r -74.26%~sektor +2.07% k/k -36.93%~sektor -6.88%	1 303 r/r -74.83%~sektor -35.78% k/k -45.96%~sektor -15.78%	492 r/r -62.24%~sektor -12.18% k/k -7.52%~sektor +0.80%	8 493 r/r +1626.22%~sektor +69.46%	518 r/r -93.90%~sektor +3.01% k/k -93.50%~sektor +4.53%	127 r/r -75.48%~sektor -22.24% k/k -10.56%~sektor -9.26%	814 r/r +540.94%~sektor +1.56% k/k -14.32%~sektor -4.12%	2 023 r/r +148.53%~sektor -2.82% k/k +148.53%~sektor -6.17%	1 724 r/r +96.80%~sektor +14.74% k/k -2.98%~sektor -1.84%
Inne zobowiązania długoterminowe					3 202	3 210 r/r +0.25%~sektor +3.87%	3 739 r/r +16.48%~sektor +5.78% k/k -2.04%~sektor -2.04%	7 951 r/r +112.65%~sektor +0.96% k/k +2.73%~sektor +2.73%	7 983 r/r +0.40%~sektor +2.09% k/k +1.95%~sektor +0.21%	7 979 r/r -0.05%~sektor -0.05% k/k -1.08%~sektor -13.24%	6 829 r/r -14.41%~sektor -5.72% k/k -13.83%~sektor -5.69%	6 592 r/r -3.47%~sektor +33.58% k/k -2.31%~sektor -0.79%	6 573 r/r -0.29%~sektor +9.63% k/k -0.23%~sektor -0.23%	6 385 r/r -2.86%~sektor +4.38% k/k -2.96%~sektor +1.42%	3 475 r/r -45.58%~sektor +9.08% k/k -31.82%~sektor -1.37%	3 563 r/r +2.53%~sektor +8.22% k/k +0.68%~sektor +0.68%	3 657 r/r +2.64%~sektor -7.69% k/k +0.69%~sektor -5.50%	3 752 r/r +2.60%~sektor +12.04% k/k +0.56%~sektor -0.45%	3 853 r/r +2.69%~sektor +3.78% k/k +0.71%~sektor +1.84%	3 897 r/r +2.53%~sektor +3.90% k/k +0.59%~sektor -0.52%
Zobowiązania krótkoterminowe	50 875	61 050 r/r +20.00%~sektor +30.39%	65 321 r/r +7.00%~sektor +126.32% k/k +47.39%~sektor +36.24%	39 903 r/r -38.91%~sektor +33.81% k/k -7.38%~sektor +18.89%	64 473 r/r +61.57%~sektor +32.24% k/k +63.08%~sektor +17.71%	53 363 r/r -17.23%~sektor +2.75% k/k -2.19%~sektor -2.51%	28 768 r/r -46.09%~sektor +30.01% k/k +9.84%~sektor +9.86%	42 809 r/r +48.81%~sektor +15.97% k/k +12.39%~sektor +9.99%	29 483 r/r -31.13%~sektor +0.64% k/k +0.62%~sektor +1.98%	26 923 r/r -8.68%~sektor +31.30% k/k -6.82%~sektor +7.01%	16 351 r/r -39.27%~sektor +14.73% k/k +27.43%~sektor +4.63%	28 550 r/r +74.61%~sektor +16.02% k/k +19.16%~sektor +8.10%	18 571 r/r -34.95%~sektor +17.32% k/k -11.00%~sektor +9.65%	11 609 r/r -37.49%~sektor +5.14% k/k -17.31%~sektor +7.16%	8 292 r/r -28.57%~sektor +9.64% k/k -35.61%~sektor -0.36%	16 441 r/r +98.28%~sektor +22.13% k/k +94.73%~sektor +11.83%	13 912 r/r -15.38%~sektor +7.06% k/k -26.51%~sektor +9.51%	13 317 r/r -4.28%~sektor +13.20% k/k -5.31%~sektor +7.71%	32 022 r/r +140.46%~sektor +4.54% k/k +107.02%~sektor -2.42%	13 395 r/r -1.38%~sektor +16.46% k/k +13.73%~sektor +1.74%
Z tytułu dostaw i usług					20 883	15 041 r/r -27.97%~sektor +8.91%	12 615 r/r -16.13%~sektor +24.32% k/k +16.68%~sektor +13.14%	19 106 r/r +51.45%~sektor +49.85% k/k +2.76%~sektor +24.62%	10 562 r/r -44.72%~sektor -18.71% k/k -8.43%~sektor +2.34%	8 821 r/r -16.48%~sektor +20.96% k/k +7.98%~sektor +9.56%	13 701 r/r +55.32%~sektor +19.11% k/k +36.96%~sektor -2.75%	16 727 r/r +22.09%~sektor +14.81% k/k -9.24%~sektor +6.52%	6 221 r/r -62.81%~sektor +9.42% k/k +1.52%~sektor +10.91%	5 686 r/r -8.60%~sektor +20.93% k/k +3.04%~sektor +13.90%	7 539 r/r +32.59%~sektor -7.64% k/k -15.80%~sektor +13.13%	7 878 r/r +4.50%~sektor +0.17% k/k +14.71%~sektor +14.71%	11 585 r/r +47.06%~sektor +39.98% k/k -4.60%~sektor +18.78%	10 919 r/r -5.75%~sektor +25.09% k/k -7.62%~sektor +4.46%	12 098 r/r +10.80%~sektor +2.64% k/k +10.01%~sektor +3.34%	11 468 r/r +6.92%~sektor +10.32% k/k +9.27%~sektor -2.42%
Kredyty i pożyczki					26 819	29 249 r/r +9.06%~sektor +1.94%	9 163 r/r -68.67%~sektor +14.52% k/k -13.47%~sektor -26.90%	7 385 r/r -19.40%~sektor -4.69% k/k +20.69%~sektor +2.92%	3 475 r/r -52.95%~sektor -0.20% k/k -36.36%~sektor -4.54%	356 r/r -89.76%~sektor +3.65% k/k -85.30%~sektor -7.32%	29 r/r -91.85%~sektor +6.47% k/k 0.00%~sektor -9.02%	1 562 r/r +5286.21%~sektor +5.43% k/k -2.50%~sektor -5.10%	9 234 r/r +491.17%~sektor +6.17% k/k +44.98%~sektor -3.39%	5 592 r/r -39.44%~sektor -10.84% k/k -31.85%~sektor -6.62%	1 r/r -99.98%~sektor -23.99% k/k -99.97%~sektor -7.62%	196 r/r +19500.00%~sektor +11.52% k/k -78.12%~sektor +3.00%	1 672 r/r +753.06%~sektor -2.48% k/k +7.73%~sektor -0.04%	1 664 r/r -0.48%~sektor +2.22% k/k +9.83%~sektor +0.76%	19 275 r/r +1058.35%~sektor -13.43% k/k +399.61%~sektor -31.92%	1 190 r/r -44.47%~sektor -34.41% k/k +137.52%~sektor -1.87%
Z tytułu emisji dłużnych papierów wartościowych					0	0	5 885	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego					12 699	8 863 r/r -30.21%~sektor +14.10%	422 r/r -95.24%~sektor +6.25% k/k -91.17%~sektor +96.62%	12 875 r/r +2950.95%~sektor +37.27% k/k +1.53%~sektor -7.68%	15 089 r/r +17.20%~sektor +24.66% k/k +40.47%~sektor +21.38%	17 320 r/r +14.79%~sektor +33.33% k/k -5.11%~sektor +16.40%	2 244 r/r -87.04%~sektor +29.82% k/k -18.73%~sektor -4.76%	5 882 r/r +162.12%~sektor +53.33% k/k +51.13%~sektor -2.52%	2 853 r/r -51.50%~sektor -43.48% k/k -61.73%~sektor -21.21%	195 r/r -93.17%~sektor -9.48% k/k -12.16%~sektor 0.00%	622 r/r +218.97%~sektor +30.63% k/k -26.22%~sektor -2.64%	8 171 r/r +1213.67%~sektor +11.18% k/k +1224.31%~sektor +2.93%	493 r/r -93.97%~sektor -11.87% k/k -90.37%~sektor -7.06%	559 r/r +13.39%~sektor +11.44% k/k -1.06%~sektor +0.71%	387 r/r -30.77%~sektor -9.13% k/k -12.05%~sektor -5.98%	475 r/r -11.87%~sektor -4.79% k/k -1.66%~sektor +2.20%
Inne zobowiązania krótkoterminowe					4 072	210 r/r -94.84%~sektor -19.13%	683 r/r +225.24%~sektor +40.23% k/k +8437.50%~sektor +71.19%	3 443 r/r +404.10%~sektor +8.45% k/k +394.68%~sektor -3.17%	357 r/r -89.63%~sektor +35.20% k/k -77.17%~sektor -28.13%	426 r/r +19.33%~sektor +22.16% k/k +703.77%~sektor +34.24%	377 r/r -11.50%~sektor +28.92% k/k +918.92%~sektor +10.58%	4 379 r/r +1061.54%~sektor -20.50% k/k +12411.43%~sektor +7.90%	263 r/r -93.99%~sektor -6.70% k/k -71.26%~sektor +9.28%	136 r/r -48.29%~sektor +2.23% k/k +44.68%~sektor +0.64%	130 r/r -4.41%~sektor +20.39% k/k +58.54%~sektor -3.81%	196 r/r +50.77%~sektor +14.79% k/k +216.13%~sektor +8.09%	162 r/r -17.35%~sektor +7.15% k/k +42.11%~sektor +9.24%	175 r/r +8.02%~sektor +4.97% k/k +6.71%~sektor +6.29%	262 r/r +49.71%~sektor +16.46% k/k +51.45%~sektor +3.50%	262 r/r +49.71%~sektor +24.74% k/k -12.37%~sektor +2.55%
Rozliczenia międzyokresowe	3 657	3 011 r/r -17.66%~sektor -17.66%	4 046 r/r +34.37%~sektor +34.37% k/k +6.75%~sektor +6.75%	6 754 r/r +66.93%~sektor +66.93% k/k +37.67%~sektor +37.67%	0 r/r -100.00%~sektor -0.80% k/k -100.00%~sektor -100.00%	0 k/k -100.00%~sektor -52.01%	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	107 138	138 800 r/r +29.55%~sektor +103.22%	166 143 r/r +19.70%~sektor +35.50% k/k +10.97%~sektor +2.68%	156 104 r/r -6.04%~sektor +37.63% k/k -4.33%~sektor +7.16%	87 119 r/r -44.19%~sektor +11.76% k/k -34.03%~sektor -24.12%	80 170 r/r -7.98%~sektor +11.58% k/k +0.34%~sektor +2.05%	51 160 r/r -36.19%~sektor +22.04% k/k -32.57%~sektor +4.36%	72 929 r/r +42.55%~sektor +2.22% k/k -10.26%~sektor +2.86%	65 417 r/r -10.30%~sektor +17.74% k/k +1.62%~sektor +1.46%	66 249 r/r +1.27%~sektor +8.67% k/k -4.54%~sektor +1.61%	58 279 r/r -12.03%~sektor +1.78% k/k -8.97%~sektor -1.39%	55 585 r/r -4.62%~sektor +4.80% k/k -19.29%~sektor +0.07%	49 043 r/r -11.77%~sektor -1.65% k/k -4.30%~sektor -1.12%	50 502 r/r +2.97%~sektor +7.00% k/k -5.66%~sektor -1.11%	53 704 r/r +6.34%~sektor +1.10% k/k +4.90%~sektor +0.26%	53 313 r/r -0.73%~sektor +7.98% k/k +1.35%~sektor +2.18%	57 070 r/r +7.05%~sektor +6.34% k/k +1.35%~sektor +1.47%	56 213 r/r -1.50%~sektor +1.65% k/k -4.62%~sektor -2.60%	59 562 r/r +5.96%~sektor +1.82% k/k +2.19%~sektor -1.30%	59 577 r/r +4.84%~sektor +2.02% k/k +2.00%~sektor -2.27%

porównaj z innymi profilami w sektorze »