2004 (gru 04)	2005 (gru 05)	2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022/Q1 (mar 22)
Data publikacji	2005-02-14	2006-02-14	2007-02-14	2008-02-14	2009-02-16	2010-03-08	2011-02-17	2012-03-02	2013-02-22	2014-03-12	2015-02-23	2016-02-22	2017-03-03	2018-04-12	2019-04-30	2020-04-09	2021-04-23	2022-04-06	2022-05-30
Aktywa trwałe	20 331	12 868 r/r -36.71%~sektor -5.72%	14 545 r/r +13.03%~sektor +21.74% k/k +0.41%~sektor +2.68%	19 195 r/r +31.97%~sektor +74.58% k/k -5.42%~sektor +11.76%	23 540 r/r +22.64%~sektor +34.51% k/k +16.09%~sektor +10.64%	37 555 r/r +59.54%~sektor +14.23% k/k +18.24%~sektor +1.78%	40 054 r/r +6.65%~sektor +18.14% k/k +5.30%~sektor +4.32%	32 118 r/r -19.81%~sektor +6.06% k/k -4.86%~sektor +0.89%	25 178 r/r -21.61%~sektor -4.59% k/k -0.76%~sektor +0.03%	18 055 r/r -28.29%~sektor -1.90% k/k -33.56%~sektor -1.05%	15 598 r/r -13.61%~sektor +0.99% k/k -4.72%~sektor +1.00%	15 169 r/r -2.75%~sektor +3.80% k/k -3.29%~sektor +1.84%	16 742 r/r +10.37%~sektor +2.48% k/k -2.42%~sektor -0.46%	16 086 r/r -3.92%~sektor +0.54% k/k -11.54%~sektor -0.08%	22 383 r/r +39.15%~sektor +0.18% k/k +21.56%~sektor +0.76%	17 895 r/r -20.05%~sektor +3.92% k/k -0.27%~sektor -0.29%	17 902 r/r +0.04%~sektor -2.52% k/k -9.21%~sektor -0.15%	22 555 r/r +25.99%~sektor +2.71% k/k -13.19%~sektor -0.29%	22 973 r/r +33.73%~sektor +3.60% k/k +1.85%~sektor +0.48%
Wartości niematerialne i prawne	81	104 r/r +28.40%~sektor -2.74%	60 r/r -42.31%~sektor -13.27% k/k -20.00%~sektor -1.56%	25 r/r -58.33%~sektor +6.65% k/k +13.64%~sektor -0.87%	982 r/r +3828.00%~sektor +16.93% k/k +13928.57%~sektor +1.70%	562 r/r -42.77%~sektor +1.64% k/k -18.43%~sektor -1.26%	485 r/r -13.70%~sektor +0.80% k/k -2.41%~sektor +0.36%	415 r/r -14.43%~sektor -0.85% k/k -3.71%~sektor -0.68%	371 r/r -10.60%~sektor -6.33% k/k -0.80%~sektor -1.06%	321 r/r -13.48%~sektor -2.11% k/k -5.31%~sektor -0.48%	245 r/r -23.68%~sektor -3.94% k/k -6.84%~sektor -2.04%	196 r/r -20.00%~sektor -0.68% k/k -8.41%~sektor -2.11%	129 r/r -34.18%~sektor -2.25% k/k -11.64%~sektor -0.56%	383 r/r +196.90%~sektor -1.25% k/k +11.99%~sektor -0.37%	546 r/r +42.56%~sektor -0.58% k/k +70.62%~sektor +0.10%	558 r/r +2.20%~sektor -0.82% k/k -4.78%~sektor -1.46%	449 r/r -19.53%~sektor -9.75% k/k -5.67%~sektor -2.32%	352 r/r -21.60%~sektor -2.72% k/k -4.35%~sektor -1.36%	340 r/r -19.43%~sektor -4.42% k/k -3.41%~sektor -1.02%
Wartość firmy	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Rzeczowe składniki majątku trwałego	4 713	3 596 r/r -23.70%~sektor -5.69%	4 243 r/r +17.99%~sektor +13.27% k/k +4.15%~sektor +3.02%	6 141 r/r +44.73%~sektor +35.88% k/k +29.07%~sektor +7.88%	13 456 r/r +119.12%~sektor +47.84% k/k +80.84%~sektor +4.63%	18 477 r/r +37.31%~sektor +13.88% k/k +39.23%~sektor +0.19%	19 158 r/r +3.69%~sektor +1.58% k/k -3.16%~sektor +0.63%	15 650 r/r -18.31%~sektor +1.65% k/k -2.67%~sektor -0.84%	14 137 r/r -9.67%~sektor -3.65% k/k -3.55%~sektor -1.48%	12 301 r/r -12.99%~sektor -5.44% k/k -4.05%~sektor -2.06%	11 106 r/r -9.71%~sektor -0.38% k/k -3.27%~sektor -1.05%	10 153 r/r -8.58%~sektor +1.63% k/k -0.14%~sektor -0.14%	9 761 r/r -3.86%~sektor -0.53% k/k -1.28%~sektor -1.28%	9 637 r/r -1.27%~sektor -0.18% k/k -2.11%~sektor -1.02%	10 708 r/r +11.11%~sektor +0.03% k/k -6.68%~sektor -0.09%	10 443 r/r -2.47%~sektor +7.00% k/k +10.74%~sektor +0.21%	11 637 r/r +11.43%~sektor -0.76% k/k +9.79%~sektor +0.07%	17 598 r/r +51.22%~sektor +1.38% k/k +5.52%~sektor +0.29%	18 026 r/r +58.55%~sektor +1.10% k/k +2.43%~sektor -1.04%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	0		0	0	0	0	0	916 k/k +2.92%~sektor +1.34%	0 r/r -100.00%~sektor -8.52%	0	0	0	0	0	0	3 126 k/k -25.78%~sektor -20.42%	3 355 r/r +7.33%~sektor -11.66% k/k -35.18%~sektor -4.13%	0 r/r -100.00%~sektor -16.83% k/k -100.00%~sektor -12.18%	0 r/r -100.00%~sektor -36.25%
Inwestycje długoterminowe	12 466	7 073 r/r -43.26%~sektor -2.79%	8 501 r/r +20.19%~sektor +18.37% k/k +1.61%~sektor +19.42%	10 877 r/r +27.95%~sektor +36.86% k/k -16.33%~sektor -0.45%	5 570 r/r -48.79%~sektor +0.34% k/k -36.51%~sektor -2.04%	13 228 r/r +137.49%~sektor +4.46% k/k -6.94%~sektor +2.34%	17 463 r/r +32.02%~sektor +29.04% k/k +15.73%~sektor +5.97%	8 668 r/r -50.36%~sektor -1.90% k/k -31.22%~sektor -0.52%	4 861 r/r -43.92%~sektor -0.86% k/k -3.80%~sektor +1.38%	0 r/r -100.00%~sektor +1.19% k/k -100.00%~sektor +0.52%	0	0	0	392	392 r/r 0.00%~sektor -5.83% k/k 0.00%~sektor 0.00%	392 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -1.14%	392 r/r 0.00%~sektor +0.92% k/k 0.00%~sektor +0.80%	392 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	392 r/r 0.00%~sektor +0.15% k/k 0.00%~sektor 0.00%
Pozostałe aktywa trwałe	3 071	2 095 r/r -31.78%~sektor +33.12%	1 741 r/r -16.90%~sektor +22.80% k/k -11.62%~sektor +19.38%	2 152 r/r +23.61%~sektor +81.53% k/k -14.43%~sektor +22.19%	3 532 r/r +64.13%~sektor +64.60% k/k -12.94%~sektor +45.36%	5 288 r/r +49.72%~sektor -9.26% k/k +47.38%~sektor -6.12%	2 948 r/r -44.25%~sektor +43.82% k/k +10.45%~sektor +12.90%	6 469 r/r +119.44%~sektor +11.51% k/k +72.32%~sektor +2.70%	5 809 r/r -10.20%~sektor -5.10% k/k +9.87%~sektor +2.24%	5 433 r/r -6.47%~sektor +5.93% k/k -1.42%~sektor -1.93%	4 247 r/r -21.83%~sektor -0.56% k/k -8.19%~sektor +7.56%	4 820 r/r +13.49%~sektor +3.41% k/k -9.13%~sektor +6.09%	6 852 r/r +42.16%~sektor +1.52% k/k -3.80%~sektor -5.90%	5 674 r/r -17.19%~sektor -18.62% k/k -29.05%~sektor -11.83%	10 737 r/r +89.23%~sektor +11.23% k/k +72.45%~sektor +3.37%	3 376 r/r -68.56%~sektor +0.85% k/k +1.56%~sektor +4.06%	2 069 r/r -38.71%~sektor -5.78% k/k -32.74%~sektor -2.12%	4 213 r/r +103.62%~sektor +3.21% k/k -37.50%~sektor -0.38%	4 215 r/r +129.45%~sektor +7.10% k/k +0.05%~sektor +3.84%
Aktywa obrotowe	69 554	43 670 r/r -37.21%~sektor -0.67%	47 974 r/r +9.86%~sektor +38.79% k/k -2.07%~sektor +3.44%	60 877 r/r +26.90%~sektor +38.46% k/k +1.40%~sektor -0.05%	70 553 r/r +15.89%~sektor +26.01% k/k -5.14%~sektor +3.29%	79 816 r/r +13.13%~sektor -1.21% k/k +6.71%~sektor -0.23%	62 491 r/r -21.71%~sektor +17.06% k/k -10.84%~sektor +6.62%	61 728 r/r -1.22%~sektor +16.94% k/k +8.42%~sektor +4.38%	63 661 r/r +3.13%~sektor -2.69% k/k -8.64%~sektor -8.88%	36 762 r/r -42.25%~sektor +1.79% k/k -19.51%~sektor +1.69%	53 536 r/r +45.63%~sektor +3.79% k/k +0.43%~sektor +4.60%	46 569 r/r -13.01%~sektor -0.92% k/k +4.99%~sektor -0.68%	60 695 r/r +30.33%~sektor +1.67% k/k +18.55%~sektor +5.49%	44 224 r/r -27.14%~sektor +0.13% k/k -16.10%~sektor -3.19%	68 374 r/r +54.61%~sektor +10.61% k/k +2.26%~sektor +3.08%	50 243 r/r -26.52%~sektor +4.57% k/k -9.39%~sektor +0.12%	73 005 r/r +45.30%~sektor -0.22% k/k +5.45%~sektor -0.50%	114 468 r/r +56.79%~sektor +6.39% k/k +36.88%~sektor +0.36%	99 004 r/r +31.04%~sektor +12.02% k/k -13.51%~sektor +1.60%
Zapasy	2 999	1 530 r/r -48.98%~sektor -28.91%	5 975 r/r +290.52%~sektor +49.35% k/k +123.78%~sektor +18.22%	3 920 r/r -34.39%~sektor +80.68% k/k +102.06%~sektor +1.12%	6 477 r/r +65.23%~sektor +44.56% k/k -40.07%~sektor -1.46%	4 381 r/r -32.36%~sektor -9.33% k/k -19.54%~sektor -9.10%	4 609 r/r +5.20%~sektor +1.76% k/k +108.08%~sektor -1.08%	5 628 r/r +22.11%~sektor +13.41% k/k +160.80%~sektor -6.24%	6 807 r/r +20.95%~sektor -25.90% k/k -32.12%~sektor -7.97%	1 516 r/r -77.73%~sektor -4.11% k/k -9.00%~sektor -9.94%	2 023 r/r +33.44%~sektor -6.94% k/k -64.76%~sektor -3.06%	3 747 r/r +85.22%~sektor +28.56% k/k +11.19%~sektor -2.20%	2 767 r/r -26.15%~sektor -10.26% k/k -22.06%~sektor -4.28%	3 403 r/r +22.99%~sektor +13.54% k/k -27.53%~sektor -5.10%	8 554 r/r +151.37%~sektor +12.84% k/k -44.34%~sektor -0.12%	1 559 r/r -81.77%~sektor +7.10% k/k -65.85%~sektor -7.60%	3 814 r/r +144.64%~sektor +6.97% k/k +7.65%~sektor +5.14%	26 074 r/r +583.64%~sektor +13.42% k/k +6.24%~sektor +2.02%	1 648 r/r -61.35%~sektor +28.24% k/k -93.68%~sektor +14.16%
Należności krótkoterminowe	28 580	21 465 r/r -24.90%~sektor +1.63%	30 555 r/r +42.35%~sektor +48.02% k/k +25.39%~sektor +3.07%	33 433 r/r +9.42%~sektor +32.60% k/k +0.90%~sektor -0.94%	35 243 r/r +5.41%~sektor +26.98% k/k -16.05%~sektor -1.44%	44 390 r/r +25.95%~sektor -12.44% k/k +74.28%~sektor -15.00%	28 564 r/r -35.65%~sektor +15.34% k/k -29.47%~sektor -2.34%	20 901 r/r -26.83%~sektor +31.04% k/k -21.05%~sektor -9.28%	29 238 r/r +39.89%~sektor -11.64% k/k -4.29%~sektor -13.94%	6 685 r/r -77.14%~sektor -7.62% k/k -10.46%~sektor -4.49%	40 390 r/r +504.19%~sektor +0.86% k/k +47.12%~sektor -2.58%	26 557 r/r -34.25%~sektor -10.23% k/k +10.32%~sektor -14.11%	36 498 r/r +37.43%~sektor +21.25% k/k +62.39%~sektor +6.81%	21 841 r/r -40.16%~sektor -0.84% k/k +8.26%~sektor -1.74%	21 669 r/r -0.79%~sektor +10.95% k/k +12.48%~sektor -1.42%	30 748 r/r +41.90%~sektor -5.55% k/k -15.37%~sektor -7.78%	51 696 r/r +68.13%~sektor -0.40% k/k +7.52%~sektor -0.82%	50 115 r/r -3.06%~sektor +14.26% k/k +158.18%~sektor -8.95%	55 170 r/r +3.48%~sektor +15.71% k/k +10.09%~sektor +6.18%
Inwestycje krótkoterminowe	25 972	15 048 r/r -42.06%~sektor +10.73%	7 117 r/r -52.70%~sektor +14.14% k/k -62.16%~sektor +17.26%	18 888 r/r +165.39%~sektor +45.42% k/k -4.96%~sektor -4.96%	15 717 r/r -16.79%~sektor +14.39% k/k +117.66%~sektor +16.21%	1 884 r/r -88.01%~sektor +39.48% k/k -92.75%~sektor +20.02%	19 638 r/r +942.36%~sektor +29.32% k/k +28.54%~sektor +41.90%	11 535 r/r -41.26%~sektor -19.60% k/k -34.95%~sektor +75.19%	8 615 r/r -25.31%~sektor +5.84% k/k -34.46%~sektor +34.16%	13 803 r/r +60.22%~sektor +48.35% k/k -27.62%~sektor +28.71%	4 108 r/r -70.24%~sektor -1.62% k/k -51.26%~sektor +13.46%	5 467 r/r +33.08%~sektor +33.08% k/k +62.42%~sektor +46.80%	118 r/r -97.84%~sektor -33.13% k/k -94.72%~sektor +13.41%	96 r/r -18.64%~sektor -4.71% k/k -73.77%~sektor +5.07%	14 098 r/r +14585.42%~sektor -17.15% k/k +257.55%~sektor +15.97%	3 298 r/r -76.61%~sektor +5.36% k/k +57.65%~sektor +36.35%	9 085 r/r +175.47%~sektor +29.70% k/k -4.53%~sektor +25.39%	32 188 r/r +254.30%~sektor +21.04% k/k +8.16%~sektor +17.98%	27 058 r/r +70.64%~sektor +23.20% k/k -15.94%~sektor -13.36%
Środki pieniężne i inne aktywa pieniężne	13 078	15 048 r/r +15.06%~sektor +35.89%	7 117 r/r -52.70%~sektor +21.73% k/k -62.16%~sektor +14.06%	18 888 r/r +165.39%~sektor +49.60% k/k -4.96%~sektor -2.03%	15 717 r/r -16.79%~sektor +25.04% k/k +117.66%~sektor +13.64%	1 884 r/r -88.01%~sektor +43.46% k/k -92.75%~sektor +10.10%	19 638 r/r +942.36%~sektor +14.42% k/k +28.54%~sektor +48.06%	11 535 r/r -41.26%~sektor -27.02% k/k -34.95%~sektor +62.88%	8 615 r/r -25.31%~sektor +9.24% k/k -34.46%~sektor +31.78%	10 985 r/r +27.51%~sektor +27.51% k/k -42.39%~sektor +39.18%	4 108 r/r -62.60%~sektor -1.62% k/k -51.26%~sektor +22.32%	5 467 r/r +33.08%~sektor +31.75% k/k +62.42%~sektor +46.85%	118 r/r -97.84%~sektor -39.58% k/k -94.72%~sektor +19.84%	96 r/r -18.64%~sektor -4.69% k/k -73.77%~sektor +31.19%	14 098 r/r +14585.42%~sektor -18.35% k/k +257.55%~sektor +33.31%	3 298 r/r -76.61%~sektor -4.27% k/k +57.65%~sektor +34.66%	9 085 r/r +175.47%~sektor +29.03% k/k -4.53%~sektor +9.28%	32 188 r/r +254.30%~sektor +25.11% k/k +8.16%~sektor +22.07%	27 058 r/r +70.64%~sektor +39.40% k/k -15.94%~sektor -17.70%
Pozostałe aktywa obrotowe	12 003	5 627 r/r -53.12%~sektor -8.07%	4 327 r/r -23.10%~sektor +68.92% k/k +37.54%~sektor -36.29%	4 636 r/r +7.14%~sektor +2.34% k/k -8.92%~sektor -25.56%	13 116 r/r +182.92%~sektor +40.54% k/k -8.73%~sektor -13.95%	29 161 r/r +122.33%~sektor +15.47% k/k +63.01%~sektor -14.44%	9 680 r/r -66.80%~sektor +25.45% k/k -19.97%~sektor -17.30%	23 664 r/r +144.46%~sektor +63.84% k/k +123.84%~sektor -19.94%	19 001 r/r -19.71%~sektor -8.70% k/k +19.07%~sektor -18.67%	14 758 r/r -22.33%~sektor -9.14% k/k -15.54%~sektor -15.54%	7 015 r/r -52.47%~sektor -17.74% k/k -39.97%~sektor -12.52%	10 798 r/r +53.93%~sektor -11.00% k/k -20.29%~sektor -21.58%	21 312 r/r +97.37%~sektor -5.80% k/k -7.08%~sektor -16.05%	18 884 r/r -11.39%~sektor +5.87% k/k -31.27%~sektor -21.23%	24 053 r/r +27.37%~sektor -1.10% k/k -14.98%~sektor -16.99%	14 638 r/r -39.14%~sektor -11.38% k/k +17.48%~sektor -18.01%	8 410 r/r -42.55%~sektor -23.54% k/k +3.92%~sektor -16.68%	6 091 r/r -27.57%~sektor -27.16% k/k -38.54%~sektor -33.13%	15 128 r/r +615.61%~sektor -7.06% k/k +148.37%~sektor +21.25%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem	89 885	56 538 r/r -37.10%~sektor -2.59%	62 519 r/r +10.58%~sektor +29.16% k/k -1.51%~sektor +4.52%	80 072 r/r +28.08%~sektor +61.68% k/k -0.33%~sektor +0.12%	94 093 r/r +17.51%~sektor +28.55% k/k -0.60%~sektor +7.10%	117 371 r/r +24.74%~sektor +5.66% k/k +10.14%~sektor +0.57%	102 545 r/r -12.63%~sektor +17.18% k/k -5.16%~sektor +4.79%	93 846 r/r -8.48%~sektor +11.90% k/k +3.48%~sektor +2.24%	88 839 r/r -5.34%~sektor -1.95% k/k -6.54%~sektor -3.24%	54 817 r/r -38.30%~sektor +1.61% k/k -24.75%~sektor +0.27%	69 134 r/r +26.12%~sektor +6.23% k/k -0.78%~sektor +0.94%	61 738 r/r -10.70%~sektor +0.59% k/k +2.83%~sektor -0.99%	77 437 r/r +25.43%~sektor +0.73% k/k +13.29%~sektor +1.27%	60 310 r/r -22.12%~sektor +3.21% k/k -14.93%~sektor -0.67%	90 757 r/r +50.48%~sektor +0.74% k/k +6.42%~sektor +1.64%	68 138 r/r -24.92%~sektor +6.01% k/k -7.16%~sektor -0.53%	90 907 r/r +33.42%~sektor -0.43% k/k +2.20%~sektor -0.16%	137 023 r/r +50.73%~sektor +5.33% k/k +25.02%~sektor +1.24%	121 977 r/r +31.54%~sektor +4.01% k/k -10.98%~sektor +0.84%
Kapitał własny akcjonariuszy jednostki dominującej	60 283	37 472 r/r -37.84%~sektor +0.47%	42 326 r/r +12.95%~sektor +18.03% k/k +0.62%~sektor +0.62%	54 593 r/r +28.98%~sektor +87.63% k/k +3.24%~sektor +4.16%	56 963 r/r +4.34%~sektor +10.67% k/k +1.47%~sektor +1.09%	71 328 r/r +25.22%~sektor +17.14% k/k +2.44%~sektor +3.80%	74 014 r/r +3.77%~sektor +11.07% k/k +3.77%~sektor +3.52%	55 893 r/r -24.48%~sektor +5.99% k/k -8.14%~sektor +1.82%	55 387 r/r -0.91%~sektor -0.91% k/k +0.96%~sektor +0.04%	37 672 r/r -31.98%~sektor +6.36% k/k -19.01%~sektor +3.16%	39 234 r/r +4.15%~sektor +5.25% k/k +1.30%~sektor +2.66%	36 914 r/r -5.91%~sektor +7.51% k/k +0.01%~sektor +2.21%	31 939 r/r -13.48%~sektor +3.56% k/k -4.62%~sektor +0.28%	21 942 r/r -31.30%~sektor +4.57% k/k -31.52%~sektor +1.02%	15 274 r/r -30.39%~sektor +1.87% k/k +23.68%~sektor +1.61%	20 420 r/r +33.69%~sektor +5.25% k/k +2.93%~sektor +2.58%	24 890 r/r +21.89%~sektor +7.35% k/k -3.37%~sektor +2.56%	43 137 r/r +73.31%~sektor +9.62% k/k +12.53%~sektor +4.19%	44 983 r/r +71.93%~sektor +11.14% k/k +4.28%~sektor +1.54%
Kapitał (fundusz) podstawowy	20 000	20 000 r/r 0.00%~sektor 0.00%	20 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 000 r/r 0.00%~sektor +18.90% k/k 0.00%~sektor 0.00%	20 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	12 691	12 777 r/r +0.68%~sektor 0.00%	12 798 r/r +0.16%~sektor +17.87% k/k +0.01%~sektor 0.00%	12 828 r/r +0.23%~sektor +95.77% k/k +0.10%~sektor 0.00%	12 840 r/r +0.09%~sektor +12.86% k/k +0.05%~sektor 0.00%	12 979 r/r +1.08%~sektor +9.41% k/k +1.08%~sektor 0.00%	12 982 r/r +0.02%~sektor +7.93% k/k 0.00%~sektor 0.00%	13 020 r/r +0.29%~sektor +5.55% k/k +0.27%~sektor 0.00%	4 032 r/r -69.03%~sektor 0.00% k/k +0.02%~sektor 0.00%	4 251 r/r +5.43%~sektor +0.22% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor +5.01%	266 k/k +0.38%~sektor 0.00%	350 r/r +31.58%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 r/r -93.14%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	117 r/r +387.50%~sektor 0.00% k/k +3.54%~sektor 0.00%	554 r/r +373.50%~sektor 0.00% k/k +0.36%~sektor 0.00%	918 r/r +65.70%~sektor 0.00% k/k 0.00%~sektor 0.00%	921 r/r +65.95%~sektor 0.00% k/k +0.33%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	0	0	0	0	4 887 k/k +595.16%~sektor +12.17%	7 214 r/r +47.62%~sektor +7.63% k/k +86.07%~sektor -0.75%	5 241 r/r -27.35%~sektor +5.93% k/k -8.79%~sektor +10.53%	3 136 r/r -40.16%~sektor -5.71% k/k -14.69%~sektor -1.88%	1 188 r/r -62.12%~sektor -5.76% k/k -31.65%~sektor -2.42%	33 r/r -97.22%~sektor -8.90% k/k -88.70%~sektor -8.95%	295 r/r +793.94%~sektor +13.12% k/k -12.46%~sektor -9.47%	191 r/r -35.25%~sektor -4.52% k/k +15.76%~sektor -0.58%	222 r/r +16.23%~sektor +2.01% k/k -15.27%~sektor -0.11%	189 r/r -14.86%~sektor -2.72% k/k -14.48%~sektor -3.49%	384 r/r +103.17%~sektor +10.31% k/k +368.29%~sektor +1.38%	817 r/r +112.76%~sektor +33.03% k/k +3985.00%~sektor -1.22%	1 525 r/r +86.66%~sektor +3.89% k/k +15.79%~sektor +0.43%	5 659 r/r +271.08%~sektor +8.03% k/k -10.23%~sektor -0.14%	5 297 r/r +288.91%~sektor +0.08% k/k -6.40%~sektor -1.02%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	4 887	7 214 r/r +47.62%~sektor -4.30%	5 241 r/r -27.35%~sektor -18.82%	3 136 r/r -40.16%~sektor -12.37%	1 188 r/r -62.12%~sektor -44.19%	33 r/r -97.22%~sektor -10.76%	295 r/r +793.94%~sektor -1.51%	191 r/r -35.25%~sektor -17.88% k/k +15.76%~sektor -4.98%	222 r/r +16.23%~sektor -5.12% k/k -15.27%~sektor -2.52%	189 r/r -14.86%~sektor +0.92% k/k -14.48%~sektor -5.90%	384 r/r +103.17%~sektor +4.68% k/k +368.29%~sektor +2.10%	817 r/r +112.76%~sektor +92.88% k/k +3985.00%~sektor -9.74%	1 525 r/r +86.66%~sektor +7.36% k/k +15.79%~sektor +2.78%	5 659 r/r +271.08%~sektor +1.18%	5 297 r/r +288.91%~sektor +6.06% k/k -6.40%~sektor -4.40%
Inne zobowiązania długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania krótkoterminowe	24 599	15 391 r/r -37.43%~sektor -1.35%	16 616 r/r +7.96%~sektor +29.92% k/k +3.99%~sektor +3.99%	19 726 r/r +18.72%~sektor +29.28% k/k -1.40%~sektor +4.41%	27 225 r/r +38.02%~sektor +35.78% k/k -14.30%~sektor +25.60%	29 476 r/r +8.27%~sektor -2.38% k/k +11.90%~sektor +0.36%	15 916 r/r -46.00%~sektor +23.87% k/k -34.18%~sektor +4.95%	27 794 r/r +74.63%~sektor +48.22% k/k +36.24%~sektor +12.94%	26 210 r/r -5.70%~sektor -5.70% k/k -13.03%~sektor -5.84%	11 700 r/r -55.36%~sektor +0.65% k/k -40.14%~sektor +2.60%	16 738 r/r +43.06%~sektor +9.69% k/k -11.27%~sektor +4.88%	18 025 r/r +7.69%~sektor +4.16% k/k +0.19%~sektor -1.53%	35 028 r/r +94.33%~sektor +4.59% k/k +55.28%~sektor +4.73%	26 178 r/r -25.27%~sektor +4.68% k/k -10.55%~sektor +5.16%	43 102 r/r +64.65%~sektor +11.84% k/k +17.25%~sektor +1.91%	29 676 r/r -31.15%~sektor +3.84% k/k -8.55%~sektor +3.20%	35 912 r/r +21.01%~sektor -2.67% k/k +0.69%~sektor -3.40%	49 351 r/r +37.42%~sektor +11.37% k/k +39.03%~sektor +0.82%	49 564 r/r +49.59%~sektor +22.52% k/k +0.43%~sektor -1.06%
Z tytułu dostaw i usług	16 209	7 287 r/r -55.04%~sektor +6.68%	10 621 r/r +45.75%~sektor +45.75%	8 732 r/r -17.79%~sektor +4.86%	11 662 r/r +33.55%~sektor +26.86%	18 876 r/r +61.86%~sektor -8.83%	7 410 r/r -60.74%~sektor +27.26%	13 587 r/r +83.36%~sektor +48.07%	14 397 r/r +5.96%~sektor -9.25%	6 183 r/r -57.05%~sektor -0.54%	16 682 r/r +169.80%~sektor +2.54%	11 538 r/r -30.84%~sektor -3.12%	22 571 r/r +95.62%~sektor +7.60%	15 121 r/r -33.01%~sektor +8.08%	14 129 r/r -6.56%~sektor +3.33%	17 117 r/r +21.15%~sektor -5.89%	23 453 r/r +37.02%~sektor -11.12%	38 214 r/r +62.94%~sektor +4.12%	k/k -100.00%~sektor -3.37%
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	1 756	7 988 r/r +354.90%~sektor +18.28%	5 582 r/r -30.12%~sektor +0.55%	4 999 r/r -10.44%~sektor +19.38%	0 r/r -100.00%~sektor +6.22%	1 986	0 r/r -100.00%~sektor +2.62%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	0	0	0	2 105	2 358 r/r +12.02%~sektor -27.12%	1 154 r/r -51.06%~sektor -15.29%	199 r/r -82.76%~sektor +1.48%	209 r/r +5.03%~sektor -8.22%	340 r/r +62.68%~sektor +4.97%	0 r/r -100.00%~sektor +8.30%	0	667	699 r/r +4.80%~sektor -7.95%	1 866 r/r +166.95%~sektor -2.19%	k/k -100.00%~sektor -1.60%
Inne zobowiązania krótkoterminowe	8 390	8 104 r/r -3.41%~sektor -3.41%	5 995 r/r -26.02%~sektor +35.96%	10 994 r/r +83.39%~sektor +63.47%	15 563 r/r +41.56%~sektor +50.02%	10 600 r/r -31.89%~sektor -17.96%	8 506 r/r -19.75%~sektor -1.52%	12 102 r/r +42.28%~sektor +0.17%	9 455 r/r -21.87%~sektor +1.82%	4 363 r/r -53.86%~sektor -1.84%	-143 r/r -103.28%~sektor -7.84%	4 522 r/r +3262.24%~sektor +14.32%	4 129 r/r -8.69%~sektor -17.70%	5 475 r/r +32.60%~sektor +12.19%	23 974 r/r +337.88%~sektor +10.31%	11 892 r/r -50.40%~sektor +9.83%	9 774 r/r -17.81%~sektor +3.27%	9 271 r/r -5.15%~sektor +0.80%	k/k -100.00%~sektor +2.25%
Rozliczenia międzyokresowe	5 003	3 675 r/r -26.54%~sektor -26.54%	3 577 r/r -2.67%~sektor +18.28% k/k -34.15%~sektor +9.20%	5 753 r/r +60.83%~sektor +60.83% k/k -22.75%~sektor +69.36%	5 018 r/r -12.78%~sektor +27.34% k/k -17.04%~sektor -7.52%	9 353 r/r +86.39%~sektor +15.45% k/k +39.26%~sektor +4.38%	7 374 r/r -21.16%~sektor -5.96% k/k +7.27%~sektor +12.25%	7 023 r/r -4.76%~sektor +13.91% k/k +21.69%~sektor +6.28%	6 054 r/r -13.80%~sektor -11.47% k/k -27.17%~sektor -3.20%	5 412 r/r -10.60%~sektor +25.88% k/k -16.75%~sektor +1.08%	12 867 r/r +137.75%~sektor -0.50% k/k +9.55%~sektor +15.91%	6 608 r/r -48.64%~sektor -50.42% k/k +32.90%~sektor +16.93%	10 248 r/r +55.08%~sektor +21.88% k/k -14.94%~sektor +0.55%	12 001 r/r +17.11%~sektor -6.62% k/k +28.12%~sektor +21.89%	31 997 r/r +166.62%~sektor +58.17% k/k -11.33%~sektor +1.89%	17 225 r/r -46.17%~sektor -46.17% k/k -18.32%~sektor -18.32%	28 580 r/r +65.92%~sektor +65.92% k/k +9.03%~sektor +9.03%	38 876 r/r +36.03%~sektor -33.37% k/k +31.91%~sektor -12.05%	22 133 r/r -30.99%~sektor -38.89% k/k -43.07%~sektor -15.64%
Pasywa razem	89 885	56 538 r/r -37.10%~sektor -2.59%	62 519 r/r +10.58%~sektor +29.16% k/k -1.51%~sektor +4.52%	80 072 r/r +28.08%~sektor +61.68% k/k -0.33%~sektor +0.12%	94 093 r/r +17.51%~sektor +28.55% k/k -0.60%~sektor +7.10%	117 371 r/r +24.74%~sektor +5.66% k/k +10.14%~sektor +0.57%	102 545 r/r -12.63%~sektor +17.18% k/k -5.16%~sektor +4.79%	93 846 r/r -8.48%~sektor +11.90% k/k +3.48%~sektor +2.24%	88 839 r/r -5.34%~sektor -1.95% k/k -6.54%~sektor -3.24%	54 817 r/r -38.30%~sektor +1.61% k/k -24.75%~sektor +0.27%	69 134 r/r +26.12%~sektor +6.23% k/k -0.78%~sektor +0.94%	61 738 r/r -10.70%~sektor +0.59% k/k +2.83%~sektor -0.99%	77 437 r/r +25.43%~sektor +0.73% k/k +13.29%~sektor +1.27%	60 310 r/r -22.12%~sektor +3.21% k/k -14.93%~sektor -0.67%	90 757 r/r +50.48%~sektor +0.74% k/k +6.42%~sektor +1.64%	68 138 r/r -24.92%~sektor +6.01% k/k -7.16%~sektor -0.53%	90 907 r/r +33.42%~sektor -0.43% k/k +2.20%~sektor -0.16%	137 023 r/r +50.73%~sektor +5.33% k/k +25.02%~sektor +1.24%	121 977 r/r +31.54%~sektor +4.01% k/k -10.98%~sektor +0.84%

porównaj z innymi profilami w sektorze »