2004 (gru 04)	2005 (gru 05)	2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023/Q2 (cze 23)
Data publikacji	2005-02-14	2006-02-14	2007-02-14	2008-02-14	2009-02-13	2010-02-26	2011-02-26	2012-03-20	2013-03-21	2014-03-21	2015-03-20	2016-03-18	2017-04-10	2018-03-29	2019-03-18	2020-03-31	2021-03-31	2022-03-31	2023-04-06	2023-09-08
Aktywa trwałe	16 997	17 951 r/r +5.61%~sektor -5.50%	19 650 r/r +9.46%~sektor +18.19% k/k +2.68%~sektor +2.08%	54 981 r/r +179.80%~sektor +77.00% k/k +35.02%~sektor +11.11%	57 518 r/r +4.61%~sektor +35.25% k/k +3.02%~sektor +12.13%	58 778 r/r +2.19%~sektor +15.59% k/k +1.81%~sektor +1.81%	59 028 r/r +0.43%~sektor +20.76% k/k +2.80%~sektor +5.30%	55 617 r/r -5.78%~sektor +6.71% k/k -3.65%~sektor +1.18%	65 012 r/r +16.89%~sektor -4.71% k/k +24.54%~sektor +0.28%	63 775 r/r -1.90%~sektor -1.02% k/k +1.00%~sektor -0.83%	60 954 r/r -4.42%~sektor +3.15% k/k +2.24%~sektor +0.73%	57 315 r/r -5.97%~sektor +4.38% k/k -3.15%~sektor +2.68%	58 804 r/r +2.60%~sektor +2.54% k/k +0.78%~sektor -0.24%	88 946 r/r +51.26%~sektor -0.27% k/k +0.07%~sektor -0.09%	76 672 r/r -13.80%~sektor -0.46% k/k -0.96%~sektor +0.26%	97 318 r/r +26.93%~sektor +4.08% k/k +0.69%~sektor -0.27%	116 059 r/r +19.26%~sektor -1.60% k/k -12.79%~sektor -0.59%	138 562 r/r +19.39%~sektor +3.04% k/k +4.69%~sektor -0.25%	112 399 r/r -18.88%~sektor +2.28% k/k -19.55%~sektor -2.39%	112 466 r/r -20.20%~sektor +1.01% k/k -4.98%~sektor -0.92%
Wartości niematerialne i prawne	59	50 r/r -15.25%~sektor -2.74%	8 r/r -84.00%~sektor -21.75% k/k -74.19%~sektor -2.31%	103 r/r +1187.50%~sektor +10.23% k/k +11.96%~sektor -0.69%	386 r/r +274.76%~sektor +17.72% k/k +354.12%~sektor +2.00%	299 r/r -22.54%~sektor +1.82% k/k -2.29%~sektor -0.39%	197 r/r -34.11%~sektor +0.33% k/k -12.44%~sektor +0.35%	120 r/r -39.09%~sektor -0.86% k/k -17.81%~sektor -1.14%	43 r/r -64.17%~sektor -5.20% k/k -21.82%~sektor -0.93%	1 710 r/r +3876.74%~sektor -1.84% k/k +1185.71%~sektor -0.44%	2 930 r/r +71.35%~sektor -3.07% k/k +9.66%~sektor -0.87%	2 674 r/r -8.74%~sektor -0.64% k/k -2.19%~sektor -2.02%	978 r/r -63.43%~sektor -3.52% k/k -61.10%~sektor -0.62%	35 670 r/r +3547.24%~sektor -1.66% k/k +5.72%~sektor -0.50%	35 766 r/r +0.27%~sektor 0.00% k/k +0.37%~sektor +0.01%	35 590 r/r -0.49%~sektor -0.49% k/k -0.23%~sektor -1.11%	34 971 r/r -1.74%~sektor -6.08% k/k -0.93%~sektor -2.32%	34 622 r/r -1.00%~sektor -2.17% k/k -0.24%~sektor -1.28%	34 195 r/r -1.23%~sektor -2.15% k/k -0.37%~sektor -0.86%	34 144 r/r -0.80%~sektor -2.32% k/k -1.00%~sektor -0.88%
Wartość firmy	0	0	0	0	0	0	0	0	0	0	0	0	0	31 070 k/k -2.68%~sektor -0.11%	31 070 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	31 070 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	31 070 r/r 0.00%~sektor 0.00% k/k -0.53%~sektor 0.00%	31 070 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	31 070 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	31 070 r/r 0.00%~sektor 0.00% k/k -0.87%~sektor 0.00%
Rzeczowe składniki majątku trwałego	16 016	16 568 r/r +3.45%~sektor -6.22%	17 985 r/r +8.55%~sektor +8.55% k/k +6.93%~sektor +1.88%	53 035 r/r +194.88%~sektor +27.04% k/k +36.04%~sektor +6.90%	47 858 r/r -9.76%~sektor +64.72% k/k -7.37%~sektor +4.91%	48 658 r/r +1.67%~sektor +18.43% k/k +0.93%~sektor +0.86%	45 706 r/r -6.07%~sektor +3.69% k/k -1.88%~sektor +0.69%	42 883 r/r -6.18%~sektor +2.97% k/k -2.70%~sektor -0.70%	39 380 r/r -8.17%~sektor -3.34% k/k -3.03%~sektor -1.46%	31 539 r/r -19.91%~sektor -4.54% k/k -8.98%~sektor -1.71%	29 763 r/r -5.63%~sektor -0.73% k/k -0.03%~sektor -0.99%	27 933 r/r -6.15%~sektor +1.89% k/k -2.24%~sektor -0.07%	29 194 r/r +4.51%~sektor -0.14% k/k -5.08%~sektor -1.14%	29 140 r/r -0.18%~sektor +0.15% k/k +1.59%~sektor -1.56%	21 773 r/r -25.28%~sektor -0.03% k/k -2.89%~sektor -0.07%	30 499 r/r +40.08%~sektor +6.16% k/k +16.82%~sektor +0.83%	41 307 r/r +35.44%~sektor -0.91% k/k +0.50%~sektor -0.04%	51 121 r/r +23.76%~sektor +0.69% k/k +7.42%~sektor +0.53%	50 578 r/r -1.06%~sektor +2.71% k/k +5.21%~sektor -0.96%	58 559 r/r +19.12%~sektor +0.23% k/k +5.56%~sektor +0.06%
Aktywa z tytułu prawa do użytkowania																9 650 k/k +38.89%~sektor -20.64%	11 168 r/r +15.73%~sektor +2.84% k/k +1.08%~sektor -5.10%	15 329 r/r +37.26%~sektor -3.26% k/k +3.64%~sektor -0.63%	16 607 r/r +8.34%~sektor -11.31% k/k +21.76%~sektor -2.50%	16 456 r/r +17.21%~sektor -10.83% k/k +3.24%~sektor +0.25%
Należności długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	1 667	2 098 r/r +25.85%~sektor -2.60% k/k -43.00%~sektor 0.00%	2 561 r/r +22.07%~sektor -10.18% k/k -66.08%~sektor -10.92%	7 946 r/r +210.27%~sektor -6.87% k/k +16.70%~sektor -20.42%	2 932 r/r -63.10%~sektor -11.66% k/k -90.51%~sektor -4.13%	2 534 r/r -13.57%~sektor -16.83% k/k -12.32%~sektor -12.18%	2 502 r/r -1.26%~sektor -7.69% k/k +17.74%~sektor +6.75%	4 239 r/r +68.55%~sektor +0.88% k/k +69.22%~sektor +2.09%
Inwestycje długoterminowe	161	41 r/r -74.53%~sektor -2.04%	109 r/r +165.85%~sektor +17.26% k/k +165.85%~sektor +9.51%	90 r/r -17.43%~sektor +46.21% k/k -47.67%~sektor -0.90%	5 341 r/r +5834.44%~sektor +0.68% k/k +6576.25%~sektor -1.24%	5 456 r/r +2.15%~sektor +5.84% k/k +2.34%~sektor +2.36%	6 878 r/r +26.06%~sektor +32.02% k/k +26.20%~sektor +5.10%	6 816 r/r -0.90%~sektor -1.40% k/k 0.00%~sektor 0.00%	21 855 r/r +220.64%~sektor -1.53% k/k +218.68%~sektor +0.83%	25 976 r/r +18.86%~sektor +1.74% k/k +6.52%~sektor +0.04%	24 633 r/r -5.17%~sektor +3.56% k/k +3.05%~sektor +2.08%	22 904 r/r -7.02%~sektor +1.43% k/k -6.14%~sektor +0.94%	26 219 r/r +14.47%~sektor -2.15% k/k +19.18%~sektor -0.22%	22 038 r/r -15.95%~sektor +2.39% k/k +0.15%~sektor +7.58%	16 572 r/r -24.80%~sektor -5.33% k/k +40.32%~sektor 0.00%	23 283 r/r +40.50%~sektor 0.00% k/k -17.04%~sektor -1.14%	34 908 r/r +49.93%~sektor +0.92% k/k +47.44%~sektor +0.80%	46 535 r/r +33.31%~sektor 0.00% k/k +4.25%~sektor 0.00%	22 234 r/r -52.22%~sektor +5.35% k/k -53.33%~sektor -1.54%	11 451 r/r -76.26%~sektor -5.48% k/k -44.12%~sektor 0.00%
Pozostałe aktywa trwałe	761	1 292 r/r +69.78%~sektor +40.98%	1 548 r/r +19.81%~sektor +25.79% k/k -31.08%~sektor +11.32%	1 753 r/r +13.24%~sektor +69.21% k/k +19.09%~sektor +20.64%	3 933 r/r +124.36%~sektor +64.13% k/k -1.80%~sektor +44.69%	4 365 r/r +10.98%~sektor -11.24% k/k +12.33%~sektor -5.86%	6 247 r/r +43.12%~sektor +43.96% k/k +20.90%~sektor +15.36%	5 798 r/r -7.19%~sektor +11.74% k/k -13.31%~sektor +3.16%	3 734 r/r -35.60%~sektor -7.65% k/k -20.18%~sektor +1.99%	4 550 r/r +21.85%~sektor +4.06% k/k +14.38%~sektor -1.68%	3 628 r/r -20.26%~sektor -1.63% k/k +10.88%~sektor +6.30%	3 804 r/r +4.85%~sektor +4.13% k/k +9.66%~sektor +6.60%	746 r/r -80.39%~sektor +1.21% k/k -75.80%~sektor -5.85%	0 r/r -100.00%~sektor -19.77% k/k -100.00%~sektor -12.82%	0	0	1 941 k/k -7.53%~sektor -4.12%	3 750 r/r +93.20%~sektor +3.41% k/k +48.40%~sektor +1.02%	2 890 r/r -22.93%~sektor +2.94% k/k -61.72%~sektor -2.25%	4 073 r/r -38.33%~sektor +21.48% k/k -24.57%~sektor -3.34%
Aktywa obrotowe	26 074	36 723 r/r +40.84%~sektor -3.57%	51 733 r/r +40.87%~sektor +40.87% k/k -10.12%~sektor +5.67%	80 629 r/r +55.86%~sektor +35.83% k/k -5.03%~sektor +0.68%	103 844 r/r +28.79%~sektor +27.21% k/k -5.72%~sektor +2.54%	86 877 r/r -16.34%~sektor -2.37% k/k -10.28%~sektor -2.11%	84 796 r/r -2.40%~sektor +15.66% k/k +19.34%~sektor +6.44%	87 280 r/r +2.93%~sektor +18.84% k/k +6.98%~sektor +4.84%	78 567 r/r -9.98%~sektor -5.66% k/k -13.52%~sektor -9.12%	95 900 r/r +22.06%~sektor +1.12% k/k +13.90%~sektor +1.69%	87 991 r/r -8.25%~sektor +6.60% k/k -0.90%~sektor +3.84%	74 052 r/r -15.84%~sektor +0.14% k/k -15.57%~sektor -1.54%	70 868 r/r -4.30%~sektor +0.14% k/k -3.00%~sektor +5.96%	98 613 r/r +39.15%~sektor -1.25% k/k -11.13%~sektor -3.28%	111 999 r/r +13.57%~sektor +10.62% k/k -8.08%~sektor +3.60%	138 052 r/r +23.26%~sektor +3.92% k/k +6.64%~sektor +0.20%	127 803 r/r -7.42%~sektor +0.22% k/k +8.28%~sektor 0.00%	175 984 r/r +37.70%~sektor +9.58% k/k +10.20%~sektor -1.26%	232 255 r/r +31.98%~sektor +6.78% k/k -2.01%~sektor -0.35%	248 111 r/r +11.33%~sektor +1.77% k/k +17.53%~sektor +0.94%
Zapasy	8 416	8 040 r/r -4.47%~sektor -26.53%	15 297 r/r +90.26%~sektor +46.38% k/k +17.85%~sektor +18.59%	28 094 r/r +83.66%~sektor +77.71% k/k -1.96%~sektor 0.00%	35 495 r/r +26.34%~sektor +55.53% k/k -2.31%~sektor -1.75%	44 395 r/r +25.07%~sektor -7.47% k/k -0.22%~sektor -10.18%	41 013 r/r -7.62%~sektor +5.20% k/k -3.57%~sektor -0.91%	34 770 r/r -15.22%~sektor +17.52% k/k -14.05%~sektor -6.48%	18 420 r/r -47.02%~sektor -25.79% k/k -48.05%~sektor -7.47%	20 723 r/r +12.50%~sektor -5.27% k/k -30.27%~sektor -10.89%	24 836 r/r +19.85%~sektor -6.32% k/k -10.99%~sektor -3.62%	26 975 r/r +8.61%~sektor +31.16% k/k -14.07%~sektor -2.07%	29 452 r/r +9.18%~sektor -10.57% k/k -11.09%~sektor -4.52%	28 514 r/r -3.18%~sektor +13.25% k/k +0.71%~sektor -5.86%	37 479 r/r +31.44%~sektor +13.10% k/k -1.07%~sektor +0.84%	38 799 r/r +3.52%~sektor +6.52% k/k -13.46%~sektor -9.33%	32 170 r/r -17.09%~sektor +8.38% k/k -12.79%~sektor +6.46%	63 127 r/r +96.23%~sektor +15.04% k/k +14.79%~sektor +3.23%	80 756 r/r +27.93%~sektor +12.55% k/k +0.70%~sektor -3.34%	77 340 r/r +3.94%~sektor -6.00% k/k -1.34%~sektor -1.10%
Należności krótkoterminowe	14 936	21 712 r/r +45.37%~sektor +8.61%	23 332 r/r +7.46%~sektor +42.35% k/k -39.33%~sektor +2.17%	31 002 r/r +32.87%~sektor +32.33% k/k -0.94%~sektor -2.28%	27 808 r/r -10.30%~sektor +26.91% k/k -36.95%~sektor -4.24%	29 669 r/r +6.69%~sektor -13.15% k/k -18.49%~sektor -14.11%	32 139 r/r +8.33%~sektor +12.00% k/k +55.45%~sektor -5.51%	45 013 r/r +40.06%~sektor +33.25% k/k +53.69%~sektor -8.53%	50 067 r/r +11.23%~sektor -12.02% k/k +29.24%~sektor -14.39%	45 082 r/r -9.96%~sektor -7.10% k/k +9.47%~sektor -3.76%	45 126 r/r +0.10%~sektor +0.48% k/k -8.55%~sektor -3.33%	32 186 r/r -28.68%~sektor -5.68% k/k -29.78%~sektor -13.54%	30 482 r/r -5.29%~sektor +20.62% k/k -11.22%~sektor +3.91%	62 421 r/r +104.78%~sektor -3.32% k/k -15.09%~sektor +0.45%	41 998 r/r -32.72%~sektor +12.94% k/k -31.56%~sektor +0.42%	71 397 r/r +70.00%~sektor -3.14% k/k +13.74%~sektor -8.18%	58 019 r/r -18.74%~sektor +1.98% k/k +10.65%~sektor -1.72%	69 639 r/r +20.03%~sektor +14.82% k/k -24.16%~sektor -10.49%	70 903 r/r +1.82%~sektor +15.81% k/k -32.75%~sektor -10.28%	85 289 r/r -23.24%~sektor +0.53% k/k +38.29%~sektor +5.14%
Inwestycje krótkoterminowe	2 107	6 935 r/r +229.14%~sektor +9.44%	12 777 r/r +84.24%~sektor +43.12% k/k +167.97%~sektor +17.83%	21 205 r/r +65.96%~sektor +24.89% k/k -13.34%~sektor -3.16%	40 541 r/r +91.19%~sektor +22.28% k/k +42.86%~sektor +28.51%	12 403 r/r -69.41%~sektor +38.93% k/k -11.41%~sektor +17.06%	10 812 r/r -12.83%~sektor +28.49% k/k +47.20%~sektor +41.53%	5 272 r/r -51.24%~sektor -15.08% k/k -38.01%~sektor +77.49%	9 211 r/r +74.72%~sektor +14.55% k/k -41.50%~sektor +33.45%	23 561 r/r +155.79%~sektor +46.56% k/k +128.97%~sektor +26.70%	14 049 r/r -40.37%~sektor -2.71% k/k +110.63%~sektor +13.63%	12 365 r/r -11.99%~sektor +33.12% k/k +44.16%~sektor +45.48%	10 819 r/r -12.50%~sektor -22.82% k/k +105.88%~sektor +16.64%	6 324 r/r -41.55%~sektor -7.34% k/k -15.43%~sektor +10.40%	18 477 r/r +192.17%~sektor -17.66% k/k +111.97%~sektor +13.12%	23 752 r/r +28.55%~sektor +3.68% k/k +42.94%~sektor +42.44%	36 976 r/r +55.68%~sektor +29.89% k/k +35.25%~sektor +27.32%	42 615 r/r +15.25%~sektor +18.61% k/k +258.38%~sektor +18.25%	80 273 r/r +88.37%~sektor -8.68% k/k +58.05%~sektor +26.59%	73 806 r/r +99.56%~sektor -3.84% k/k +4.80%~sektor -10.42%
Środki pieniężne i inne aktywa pieniężne	2 107	6 795 r/r +222.50%~sektor +25.92%	12 461 r/r +83.38%~sektor +44.19% k/k +161.35%~sektor +16.12%	20 963 r/r +68.23%~sektor +30.97% k/k -14.33%~sektor +1.23%	40 541 r/r +93.39%~sektor +42.59% k/k +42.86%~sektor +19.58%	12 403 r/r -69.41%~sektor +38.78% k/k -6.72%~sektor -2.76%	10 478 r/r -15.52%~sektor +14.04% k/k +51.26%~sektor +45.99%	5 272 r/r -49.69%~sektor -24.20% k/k -38.01%~sektor +73.20%	9 088 r/r +72.38%~sektor +9.26% k/k -42.28%~sektor +28.69%	23 561 r/r +159.25%~sektor +26.70% k/k +134.04%~sektor +32.11%	14 049 r/r -40.37%~sektor -6.11% k/k +110.63%~sektor +24.34%	12 365 r/r -11.99%~sektor +32.42% k/k +44.16%~sektor +45.50%	7 805 r/r -36.88%~sektor -39.20% k/k +52.50%~sektor +20.97%	5 321 r/r -31.83%~sektor -7.35% k/k -26.76%~sektor +31.60%	12 501 r/r +134.94%~sektor -23.10% k/k +46.14%~sektor +38.04%	12 455 r/r -0.37%~sektor -6.08% k/k +26.87%~sektor +42.44%	9 811 r/r -21.23%~sektor +34.29% k/k -51.94%~sektor +4.26%	17 687 r/r +80.28%~sektor +24.62% k/k +48.74%~sektor +26.23%	29 372 r/r +66.07%~sektor -12.06% k/k +17.62%~sektor +26.36%	9 025 r/r -18.13%~sektor -3.63% k/k -20.83%~sektor -8.16%
Pozostałe aktywa obrotowe	615	36 r/r -94.15%~sektor -2.94%	327 r/r +808.33%~sektor +64.74% k/k -75.83%~sektor -28.76%	328 r/r +0.31%~sektor +0.31% k/k -31.38%~sektor -24.18%	0 r/r -100.00%~sektor +46.74% k/k -100.00%~sektor -8.73%	410 k/k -78.88%~sektor -13.00%	267 r/r -34.88%~sektor +27.41% k/k -47.34%~sektor -15.00%	1 466 r/r +449.06%~sektor +61.41% k/k -47.17%~sektor -23.98%	869 r/r -40.72%~sektor -13.14% k/k -3.77%~sektor -19.76%	379 r/r -56.39%~sektor -5.36% k/k -8.01%~sektor -21.37%	330 r/r -12.93%~sektor -18.26% k/k -29.34%~sektor -13.06%	2 526 r/r +665.45%~sektor -10.26% k/k +783.22%~sektor -20.29%	115 r/r -95.45%~sektor -5.89% k/k -66.95%~sektor -16.68%	277 r/r +140.87%~sektor +7.03% k/k -39.25%~sektor -25.48%	11 839 r/r +4174.01%~sektor +1.70% k/k +3913.22%~sektor -14.98%	243 r/r -97.95%~sektor -9.19% k/k -29.36%~sektor -15.63%	280 r/r +15.23%~sektor -24.65% k/k -31.37%~sektor -16.18%	603 r/r +115.36%~sektor -26.75% k/k -38.22%~sektor -28.17%	323 r/r -46.43%~sektor -19.24% k/k -47.05%~sektor -15.94%	578 r/r +62.36%~sektor +14.53% k/k -7.67%~sektor +4.14%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	565	759 r/r +34.34%~sektor -50.00% k/k +34.34%~sektor 0.00%	0 r/r -100.00%~sektor -100.00%	6 155 k/k +137.28%~sektor +137.28%	3 650 r/r -40.70%~sektor +181.16% k/k -17.12%~sektor +0.29%	0 r/r -100.00%~sektor -98.65% k/k -100.00%~sektor -42.68%	0	1 077 k/k -10.25%~sektor -10.25%	2 206 r/r +104.83%~sektor -15.62% k/k -83.76%~sektor -0.44%	3 861 r/r +75.02%~sektor -0.15% k/k -21.03%~sektor 0.00%	358 r/r -90.73%~sektor -62.14% k/k -62.71%~sektor -0.46%	0 r/r -100.00%~sektor -79.80%	0	11 098
Aktywa razem	43 071	54 674 r/r +26.94%~sektor -2.49%	71 383 r/r +30.56%~sektor +30.56% k/k -6.93%~sektor +5.21%	135 610 r/r +89.98%~sektor +51.82% k/k +7.95%~sektor +1.82%	161 362 r/r +18.99%~sektor +30.66% k/k -2.78%~sektor +6.78%	145 655 r/r -9.73%~sektor +6.15% k/k -5.76%~sektor +0.23%	143 824 r/r -1.26%~sektor +16.09% k/k +11.94%~sektor +3.93%	142 897 r/r -0.64%~sektor +13.05% k/k +2.57%~sektor +2.57%	143 579 r/r +0.48%~sektor -3.08% k/k +0.37%~sektor -3.31%	159 675 r/r +11.21%~sektor +1.74% k/k +8.37%~sektor -0.44%	148 945 r/r -6.72%~sektor +6.36% k/k +0.36%~sektor +0.36%	131 367 r/r -11.80%~sektor +0.96% k/k -10.56%~sektor -0.50%	129 672 r/r -1.29%~sektor +0.61% k/k -1.32%~sektor +1.97%	187 559 r/r +44.64%~sektor +2.58% k/k -6.15%~sektor -1.18%	188 671 r/r +0.59%~sektor +1.12% k/k -5.32%~sektor +1.91%	235 370 r/r +24.75%~sektor +4.72% k/k +4.09%~sektor -0.55%	243 862 r/r +3.61%~sektor -0.30% k/k -2.88%~sektor +0.72%	314 546 r/r +28.99%~sektor +6.33% k/k +7.71%~sektor +1.35%	344 654 r/r +9.57%~sektor +6.62% k/k -8.52%~sektor +0.01%	360 577 r/r -0.89%~sektor -0.89% k/k +9.44%~sektor -0.50%
Kapitał własny akcjonariuszy jednostki dominującej	27 866	30 977 r/r +11.16%~sektor +1.02%	45 488 r/r +46.84%~sektor +21.05% k/k +3.12%~sektor +1.25%	107 451 r/r +136.22%~sektor +71.32% k/k +7.40%~sektor +4.34%	115 795 r/r +7.77%~sektor +11.30% k/k +2.87%~sektor +1.47%	110 847 r/r -4.27%~sektor +17.30% k/k +1.52%~sektor +3.57%	100 736 r/r -9.12%~sektor +12.18% k/k +0.27%~sektor +3.77%	101 907 r/r +1.16%~sektor +6.43% k/k +2.03%~sektor +2.03%	109 014 r/r +6.97%~sektor -1.55% k/k +3.22%~sektor -0.88%	109 963 r/r +0.87%~sektor +6.44% k/k +3.18%~sektor +3.14%	104 898 r/r -4.61%~sektor +4.70% k/k +2.32%~sektor +2.32%	93 609 r/r -10.76%~sektor +7.98% k/k -10.07%~sektor +2.34%	91 030 r/r -2.76%~sektor +2.80% k/k -4.45%~sektor +0.25%	101 377 r/r +11.37%~sektor +2.34% k/k +6.88%~sektor +0.85%	105 506 r/r +4.07%~sektor -2.13% k/k +1.87%~sektor +0.93%	107 737 r/r +2.11%~sektor +5.23% k/k +3.53%~sektor +2.23%	119 796 r/r +11.19%~sektor +7.48% k/k +4.96%~sektor +2.56%	119 548 r/r -0.21%~sektor +9.34% k/k +3.23%~sektor +3.99%	148 472 r/r +24.19%~sektor +3.84% k/k +9.68%~sektor +3.07%	152 409 r/r +21.42%~sektor +7.99% k/k +1.93%~sektor -1.08%
Kapitał (fundusz) podstawowy	4 518	4 518 r/r 0.00%~sektor 0.00%	4 518 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 024 r/r +33.33%~sektor +15.99% k/k 0.00%~sektor 0.00%	6 024 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 024 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 024 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 024 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 024 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 024 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 983 r/r -0.68%~sektor 0.00% k/k -0.68%~sektor 0.00%	5 983 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 983 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 983 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 983 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 983 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 983 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 983 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 983 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 983 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	498	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -50.00%	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	12 167	12 167 r/r 0.00%~sektor +0.22%	19 937 r/r +63.86%~sektor +25.02% k/k +0.11%~sektor 0.00%	65 143 r/r +226.74%~sektor +131.58% k/k 0.00%~sektor 0.00%	66 152 r/r +1.55%~sektor +13.16% k/k +0.36%~sektor 0.00%	67 621 r/r +2.22%~sektor +10.00% k/k +0.23%~sektor 0.00%	67 774 r/r +0.23%~sektor +1.52% k/k 0.00%~sektor 0.00%	58 930 r/r -13.05%~sektor +4.04% k/k 0.00%~sektor 0.00%	52 991 r/r -10.08%~sektor 0.00% k/k 0.00%~sektor 0.00%	52 991 r/r 0.00%~sektor +0.03% k/k 0.00%~sektor 0.00%	60 105 r/r +13.42%~sektor +4.30% k/k -0.72%~sektor 0.00%	52 991 r/r -11.84%~sektor 0.00% k/k 0.00%~sektor 0.00%	52 991 r/r 0.00%~sektor 0.00% k/k +6.07%~sektor 0.00%	52 991 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	52 991 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	52 991 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	52 991 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	52 991 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	79 308 r/r +49.66%~sektor 0.00% k/k +37.37%~sektor 0.00%	86 649 r/r +63.52%~sektor 0.00% k/k +9.25%~sektor 0.00%
Udziały niekontrolujące	1	1 r/r 0.00%~sektor +2.06%	1 r/r 0.00%~sektor +17.07% k/k 0.00%~sektor +2.13%	1 r/r 0.00%~sektor +9.30% k/k 0.00%~sektor +6.20%	6 r/r +500.00%~sektor +13.66% k/k 0.00%~sektor +2.77%	6 r/r 0.00%~sektor +2.68% k/k 0.00%~sektor +3.96%	8 r/r +33.33%~sektor -0.97% k/k 0.00%~sektor +0.67%	0 r/r -100.00%~sektor +1.71% k/k -100.00%~sektor -0.54%	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	3 086	2 161 r/r -29.97%~sektor -2.89%	2 279 r/r +5.46%~sektor +7.08% k/k +9.10%~sektor +3.72%	3 744 r/r +64.28%~sektor +58.67% k/k +70.73%~sektor -7.14%	3 743 r/r -0.03%~sektor +36.02% k/k -0.90%~sektor +11.14%	5 109 r/r +36.49%~sektor +7.65% k/k +4.95%~sektor -2.16%	4 113 r/r -19.50%~sektor +4.05% k/k +22.74%~sektor +5.88%	3 332 r/r -18.99%~sektor -3.31% k/k -22.44%~sektor -1.89%	2 748 r/r -17.53%~sektor -4.67% k/k -17.23%~sektor -2.54%	5 781 r/r +110.37%~sektor -8.99% k/k +48.92%~sektor -7.92%	6 741 r/r +16.61%~sektor +16.23% k/k -2.59%~sektor -7.60%	5 132 r/r -23.87%~sektor -3.00% k/k -11.61%~sektor -0.39%	3 661 r/r -28.66%~sektor +1.86% k/k +0.66%~sektor -0.48%	5 926 r/r +61.87%~sektor -3.70% k/k -58.54%~sektor -4.88%	5 249 r/r -11.42%~sektor +8.75% k/k -8.41%~sektor +0.83%	18 603 r/r +254.41%~sektor +34.52% k/k +20.31%~sektor -1.53%	24 247 r/r +30.34%~sektor +4.17% k/k +14.82%~sektor +0.35%	27 481 r/r +13.34%~sektor +8.76% k/k -4.36%~sektor +0.11%	27 049 r/r -1.57%~sektor -0.69% k/k +8.71%~sektor -2.07%	38 683 r/r +55.98%~sektor -6.37% k/k +29.41%~sektor 0.00%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	81	0 r/r -100.00%~sektor +5.14%	0	0	0	0	0	0	0	588	1 034 r/r +75.85%~sektor -0.27% k/k -13.11%~sektor -2.36%	622 r/r -39.85%~sektor -6.45% k/k -15.03%~sektor -3.40%	183 r/r -70.58%~sektor +2.08% k/k -37.54%~sektor -1.91%	0 r/r -100.00%~sektor -18.81% k/k -100.00%~sektor -9.15%	0	6 780 k/k -5.47%~sektor -10.50%	7 210 r/r +6.34%~sektor -22.65% k/k -8.39%~sektor -8.39%	6 734 r/r -6.60%~sektor -21.51% k/k -18.56%~sektor -5.80%	1 995 r/r -70.37%~sektor -5.96% k/k -22.97%~sektor -9.07%	14 496 r/r +346.03%~sektor -13.07% k/k +199.88%~sektor -3.78%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	0	378 k/k +1011.76%~sektor -8.35%	335 r/r -11.38%~sektor -15.10% k/k +21.82%~sektor -4.95%	193 r/r -42.39%~sektor -9.78% k/k -42.22%~sektor -7.46%	262 r/r +35.75%~sektor -44.19% k/k +32.99%~sektor -29.07%	2 328 r/r +788.55%~sektor -10.76% k/k +79.91%~sektor -10.72%	2 594 r/r +11.43%~sektor -1.51% k/k -6.86%~sektor -2.75%	2 103 r/r -18.93%~sektor -17.88% k/k -8.68%~sektor -4.98%	1 723 r/r -18.07%~sektor -5.12% k/k +66.31%~sektor -2.52%	3 250 r/r +88.62%~sektor +0.92% k/k -5.44%~sektor -5.90%	1 107 r/r -65.94%~sektor +4.68% k/k +5.13%~sektor +2.10%	6 020 r/r +443.81%~sektor +92.88% k/k +41.22%~sektor -7.96%	6 831 r/r +13.47%~sektor +7.82% k/k -0.34%~sektor +4.81%	10 512 r/r +53.89%~sektor -0.10% k/k +7.83%~sektor -0.41%	10 747 r/r +2.24%~sektor +7.70% k/k +22.86%~sektor -2.88%	9 788 r/r +6.31%~sektor -7.41% k/k -1.48%~sektor -2.30%
Inne zobowiązania długoterminowe	3 005	2 161 r/r -28.09%~sektor -3.05%	2 279 r/r +5.46%~sektor +12.12% k/k +9.10%~sektor +11.21%	3 744 r/r +64.28%~sektor +14.45% k/k +70.73%~sektor -0.41%	3 743 r/r -0.03%~sektor +6.18% k/k -0.90%~sektor +0.88%	4 731 r/r +26.40%~sektor -6.80% k/k -2.13%~sektor -2.13%	3 778 r/r -20.14%~sektor +19.90% k/k +22.82%~sektor -0.10%	3 139 r/r -16.91%~sektor +10.90% k/k -20.77%~sektor +5.04%	2 486 r/r -20.80%~sektor -8.69% k/k -20.40%~sektor +1.74%	2 865 r/r +15.25%~sektor +8.20% k/k +10.70%~sektor -1.81%	3 113 r/r +8.66%~sektor +17.47% k/k +5.70%~sektor -2.70%	2 407 r/r -22.68%~sektor -6.83% k/k -13.14%~sektor -4.24%	1 755 r/r -27.09%~sektor -8.35% k/k -23.96%~sektor -8.16%	2 676 r/r +52.48%~sektor -4.76% k/k -74.19%~sektor -1.00%	4 142 r/r +54.78%~sektor +7.67% k/k -11.46%~sektor -1.71%	5 803 r/r +40.10%~sektor +28.24% k/k +44.07%~sektor +5.06%	10 206 r/r +75.87%~sektor -9.98% k/k +59.64%~sektor -3.78%	10 235 r/r +0.28%~sektor +2.34% k/k -4.48%~sektor +6.26%	14 307 r/r +39.79%~sektor +0.76% k/k +5.63%~sektor -4.04%	14 399 r/r +16.66%~sektor +2.37% k/k -4.79%~sektor -0.97%
Zobowiązania krótkoterminowe	12 118	21 535 r/r +77.71%~sektor -0.99%	23 615 r/r +9.66%~sektor +25.19% k/k -22.56%~sektor +5.48%	24 414 r/r +3.38%~sektor +22.29% k/k +4.41%~sektor +6.20%	41 818 r/r +71.29%~sektor +33.55% k/k -15.76%~sektor +20.39%	29 693 r/r -28.99%~sektor -2.53% k/k -26.69%~sektor -0.81%	38 967 r/r +31.23%~sektor +23.84% k/k +58.06%~sektor +4.53%	37 658 r/r -3.36%~sektor +48.61% k/k +7.21%~sektor +12.45%	31 817 r/r -15.51%~sektor -6.91% k/k -6.73%~sektor -6.35%	43 931 r/r +38.07%~sektor +1.48% k/k +19.12%~sektor +2.57%	37 306 r/r -15.08%~sektor +9.82% k/k -4.28%~sektor +4.73%	32 626 r/r -12.54%~sektor +4.95% k/k -11.80%~sektor -2.77%	34 981 r/r +7.22%~sektor +3.25% k/k +7.61%~sektor +6.17%	80 256 r/r +129.43%~sektor +2.84% k/k -11.52%~sektor +4.52%	77 916 r/r -2.92%~sektor +12.14% k/k -13.39%~sektor +3.54%	109 030 r/r +39.93%~sektor +2.88% k/k +2.29%~sektor +3.56%	99 819 r/r -8.45%~sektor +0.17% k/k -13.84%~sektor -2.89%	167 517 r/r +67.82%~sektor +11.39% k/k +13.57%~sektor +0.65%	169 133 r/r +0.96%~sektor +13.79% k/k -21.87%~sektor -1.08%	169 485 r/r -20.61%~sektor +1.02% k/k +12.94%~sektor +4.43%
Z tytułu dostaw i usług	7 383	16 699 r/r +126.18%~sektor +6.68%	17 852 r/r +6.90%~sektor +43.61% k/k -4.54%~sektor +4.79%	15 279 r/r -14.41%~sektor +2.13% k/k -14.06%~sektor -6.61%	25 958 r/r +69.89%~sektor +20.17% k/k +16.61%~sektor +14.55%	15 420 r/r -40.60%~sektor -7.29% k/k -21.92%~sektor +6.36%	19 711 r/r +27.83%~sektor +26.70% k/k +67.28%~sektor +8.49%	23 794 r/r +20.71%~sektor +50.41% k/k +39.65%~sektor +22.06%	21 592 r/r -9.25%~sektor -9.46% k/k +17.11%~sektor -1.66%	32 104 r/r +48.68%~sektor +1.91% k/k +40.33%~sektor +2.92%	28 303 r/r -11.84%~sektor +9.85% k/k -4.24%~sektor +4.55%	19 195 r/r -32.18%~sektor -6.37% k/k -23.55%~sektor -1.12%	24 443 r/r +27.34%~sektor +3.80% k/k +21.81%~sektor +6.03%	49 141 r/r +101.04%~sektor +2.94% k/k +1.21%~sektor +14.56%	38 259 r/r -22.14%~sektor +3.37% k/k -15.29%~sektor +3.51%	57 363 r/r +49.93%~sektor -6.68% k/k +11.47%~sektor -2.11%	53 039 r/r -7.54%~sektor -10.38% k/k +5.72%~sektor +8.25%	89 674 r/r +69.07%~sektor +3.64% k/k +16.40%~sektor +3.64%	86 444 r/r -3.60%~sektor +9.47% k/k -29.46%~sektor +6.08%	88 969 r/r -27.62%~sektor +3.85% k/k +13.98%~sektor +12.28%
Kredyty i pożyczki	723	81 r/r -88.80%~sektor +8.82%	0 r/r -100.00%~sektor -39.16% k/k -100.00%~sektor -10.02%	183	2 474 r/r +1251.91%~sektor +14.77% k/k +809.56%~sektor -16.46%	5 074 r/r +105.09%~sektor +17.18% k/k -27.51%~sektor -7.02%	3 841 r/r -24.30%~sektor -7.08% k/k -1.41%~sektor -1.41%	2 401 r/r -37.49%~sektor +108.60% k/k -38.70%~sektor +3.08%	845 r/r -64.81%~sektor -3.86% k/k -86.57%~sektor -14.78%	206 r/r -75.62%~sektor +8.69% k/k -82.16%~sektor -5.26%	3 143 r/r +1425.73%~sektor +2.26% k/k +141.96%~sektor +1.21%	1 370 r/r -56.41%~sektor -4.71% k/k -51.14%~sektor -3.14%	1 072 r/r -21.75%~sektor +18.28% k/k -44.48%~sektor +2.38%	17 115 r/r +1496.55%~sektor +0.55% k/k -2.55%~sektor -5.88%	17 842 r/r +4.25%~sektor +19.38% k/k +1.47%~sektor +0.90%	22 324 r/r +25.12%~sektor +6.22% k/k +3.90%~sektor -5.40%	26 103 r/r +16.93%~sektor -20.94% k/k -10.32%~sektor -6.14%	38 449 r/r +47.30%~sektor +2.62% k/k -7.09%~sektor -8.23%	35 520 r/r -7.62%~sektor +6.09% k/k -17.72%~sektor -6.98%	41 551 r/r -15.57%~sektor -4.26% k/k +17.71%~sektor -2.50%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	27	3 167 r/r +11629.63%~sektor +50.76%	113 r/r -96.43%~sektor -7.51% k/k +494.74%~sektor -0.11%	137 r/r +21.24%~sektor +21.24% k/k +12.30%~sektor +4.59%	275 r/r +100.73%~sektor +38.05% k/k +55.37%~sektor +6.46%	164 r/r -40.36%~sektor -26.09% k/k -27.43%~sektor -15.98%	583 r/r +255.49%~sektor -15.29% k/k +91.15%~sektor +8.35%	755 r/r +29.50%~sektor +1.48% k/k +5.30%~sektor +2.94%	826 r/r +9.40%~sektor -1.60% k/k +1.98%~sektor +1.02%	1 440 r/r +74.33%~sektor +4.97% k/k +16.50%~sektor +2.46%	2 246 r/r +55.97%~sektor +8.30% k/k -11.71%~sektor +1.30%	2 472 r/r +10.06%~sektor -5.72% k/k -7.38%~sektor 0.00%	2 467 r/r -0.20%~sektor +97.53% k/k +33.57%~sektor +0.01%	3 673 r/r +48.89%~sektor -2.74% k/k +16.38%~sektor +2.07%	3 981 r/r +8.39%~sektor -2.36% k/k +10.83%~sektor -0.42%	4 569 r/r +14.77%~sektor +13.02% k/k +29.80%~sektor +0.34%	4 498 r/r +27.93%~sektor +3.70% k/k +4.07%~sektor -0.99%
Inne zobowiązania krótkoterminowe	4 012	4 755 r/r +18.52%~sektor -3.41%	5 763 r/r +21.20%~sektor +28.73% k/k -48.61%~sektor +21.63%	8 925 r/r +54.87%~sektor +72.06% k/k +59.23%~sektor +19.35%	10 219 r/r +14.50%~sektor +53.85% k/k -62.30%~sektor +40.70%	9 086 r/r -11.09%~sektor -19.75% k/k -33.85%~sektor -17.87%	15 278 r/r +68.15%~sektor -0.73% k/k +72.59%~sektor +3.94%	11 188 r/r -26.77%~sektor +0.38% k/k -20.05%~sektor +9.90%	9 216 r/r -17.63%~sektor +0.16% k/k +0.61%~sektor -2.70%	11 038 r/r +19.77%~sektor +0.66% k/k -12.01%~sektor -5.29%	5 105 r/r -53.75%~sektor -9.81% k/k -31.02%~sektor +6.96%	11 235 r/r +120.08%~sektor +18.74% k/k +35.85%~sektor +8.78%	8 026 r/r -28.56%~sektor -18.42% k/k -13.45%~sektor -10.26%	11 754 r/r +46.45%~sektor +9.56% k/k -46.68%~sektor +6.18%	19 343 r/r +64.57%~sektor +12.50% k/k -21.19%~sektor +8.94%	26 876 r/r +38.94%~sektor +7.36% k/k -15.45%~sektor +11.53%	17 004 r/r -36.73%~sektor +4.19% k/k -49.12%~sektor -0.85%	35 413 r/r +108.26%~sektor +1.96% k/k +38.97%~sektor +0.89%	42 600 r/r +20.29%~sektor +4.90% k/k -9.85%~sektor +4.86%	34 467 r/r -8.89%~sektor -8.89% k/k +6.44%~sektor -4.60%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	43 071	54 674 r/r +26.94%~sektor -2.49%	71 383 r/r +30.56%~sektor +30.56% k/k -6.93%~sektor +5.21%	135 610 r/r +89.98%~sektor +51.82% k/k +7.95%~sektor +1.82%	161 362 r/r +18.99%~sektor +30.66% k/k -2.78%~sektor +6.78%	145 655 r/r -9.73%~sektor +6.15% k/k -5.76%~sektor +0.23%	143 824 r/r -1.26%~sektor +16.09% k/k +11.94%~sektor +3.93%	142 897 r/r -0.64%~sektor +13.05% k/k +2.57%~sektor +2.57%	143 579 r/r +0.48%~sektor -3.08% k/k +0.37%~sektor -3.31%	159 675 r/r +11.21%~sektor +1.74% k/k +8.37%~sektor -0.44%	148 945 r/r -6.72%~sektor +6.36% k/k +0.36%~sektor +0.36%	131 367 r/r -11.80%~sektor +0.96% k/k -10.56%~sektor -0.50%	129 672 r/r -1.29%~sektor +0.61% k/k -1.32%~sektor +1.97%	187 559 r/r +44.64%~sektor +2.58% k/k -6.15%~sektor -1.18%	188 671 r/r +0.59%~sektor +1.12% k/k -5.32%~sektor +1.91%	235 370 r/r +24.75%~sektor +4.72% k/k +4.09%~sektor -0.55%	243 862 r/r +3.61%~sektor -0.30% k/k -2.88%~sektor +0.72%	314 546 r/r +28.99%~sektor +6.33% k/k +7.71%~sektor +1.35%	344 654 r/r +9.57%~sektor +6.62% k/k -8.52%~sektor +0.01%	360 577 r/r -0.89%~sektor -0.89% k/k +9.44%~sektor -0.50%

porównaj z innymi profilami w sektorze »