2004 (gru 04)	2005 (gru 05)	2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022/Q1 (mar 22)
Data publikacji	2005-02-14	2006-02-14	2007-02-14	2008-02-14	2009-02-13	2010-02-26	2011-02-26	2012-03-20	2013-03-21	2014-03-21	2015-03-20	2016-03-18	2017-04-10	2018-03-29	2019-03-18	2020-03-31	2021-03-31	2022-03-31	2022-05-20
Aktywa trwałe	16 997	17 951 r/r +5.61%~sektor -5.72%	19 650 r/r +9.46%~sektor +21.74% k/k +2.68%~sektor +2.68%	54 981 r/r +179.80%~sektor +74.58% k/k +35.02%~sektor +11.76%	57 518 r/r +4.61%~sektor +34.51% k/k +3.02%~sektor +10.64%	58 778 r/r +2.19%~sektor +14.23% k/k +1.81%~sektor +1.78%	59 028 r/r +0.43%~sektor +18.14% k/k +2.80%~sektor +4.32%	55 617 r/r -5.78%~sektor +6.06% k/k -3.65%~sektor +0.89%	65 012 r/r +16.89%~sektor -4.59% k/k +24.54%~sektor +0.03%	63 775 r/r -1.90%~sektor -1.90% k/k +1.00%~sektor -1.05%	60 954 r/r -4.42%~sektor +0.99% k/k +2.24%~sektor +1.00%	57 315 r/r -5.97%~sektor +3.80% k/k -3.15%~sektor +1.84%	58 804 r/r +2.60%~sektor +2.48% k/k +0.78%~sektor -0.46%	88 946 r/r +51.26%~sektor +0.54% k/k +0.07%~sektor -0.08%	76 672 r/r -13.80%~sektor +0.18% k/k -0.96%~sektor +0.76%	97 318 r/r +26.93%~sektor +3.92% k/k +0.69%~sektor -0.29%	116 059 r/r +19.26%~sektor -2.52% k/k -12.79%~sektor -0.15%	138 562 r/r +19.39%~sektor +2.71% k/k +4.69%~sektor -0.29%	139 603 r/r +14.18%~sektor +3.60% k/k +0.75%~sektor +0.48%
Wartości niematerialne i prawne	59	50 r/r -15.25%~sektor -2.74%	8 r/r -84.00%~sektor -13.27% k/k -74.19%~sektor -1.56%	103 r/r +1187.50%~sektor +6.65% k/k +11.96%~sektor -0.87%	386 r/r +274.76%~sektor +16.93% k/k +354.12%~sektor +1.70%	299 r/r -22.54%~sektor +1.64% k/k -2.29%~sektor -1.26%	197 r/r -34.11%~sektor +0.80% k/k -12.44%~sektor +0.36%	120 r/r -39.09%~sektor -0.85% k/k -17.81%~sektor -0.68%	43 r/r -64.17%~sektor -6.33% k/k -21.82%~sektor -1.06%	1 710 r/r +3876.74%~sektor -2.11% k/k +1185.71%~sektor -0.48%	2 930 r/r +71.35%~sektor -3.94% k/k +9.66%~sektor -2.04%	2 674 r/r -8.74%~sektor -0.68% k/k -2.19%~sektor -2.11%	978 r/r -63.43%~sektor -2.25% k/k -61.10%~sektor -0.56%	35 670 r/r +3547.24%~sektor -1.25% k/k +5.72%~sektor -0.37%	35 766 r/r +0.27%~sektor -0.58% k/k +0.37%~sektor +0.10%	35 590 r/r -0.49%~sektor -0.82% k/k -0.23%~sektor -1.46%	34 971 r/r -1.74%~sektor -9.75% k/k -0.93%~sektor -2.32%	34 622 r/r -1.00%~sektor -2.72% k/k -0.24%~sektor -1.36%	34 521 r/r -1.14%~sektor -4.42% k/k -0.29%~sektor -1.02%
Wartość firmy	0	0	0	0	0	0	0	0	0	0	0	0	0	31 070 k/k -2.68%~sektor -0.11%	31 070 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	31 070 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	31 070 r/r 0.00%~sektor 0.00% k/k -0.53%~sektor 0.00%	31 070 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	31 070 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Rzeczowe składniki majątku trwałego	16 016	16 568 r/r +3.45%~sektor -5.69%	17 985 r/r +8.55%~sektor +13.27% k/k +6.93%~sektor +3.02%	53 035 r/r +194.88%~sektor +35.88% k/k +36.04%~sektor +7.88%	47 858 r/r -9.76%~sektor +47.84% k/k -7.37%~sektor +4.63%	48 658 r/r +1.67%~sektor +13.88% k/k +0.93%~sektor +0.19%	45 706 r/r -6.07%~sektor +1.58% k/k -1.88%~sektor +0.63%	42 883 r/r -6.18%~sektor +1.65% k/k -2.70%~sektor -0.84%	39 380 r/r -8.17%~sektor -3.65% k/k -3.03%~sektor -1.48%	31 539 r/r -19.91%~sektor -5.44% k/k -8.98%~sektor -2.06%	29 763 r/r -5.63%~sektor -0.38% k/k -0.03%~sektor -1.05%	27 933 r/r -6.15%~sektor +1.63% k/k -2.24%~sektor -0.14%	29 194 r/r +4.51%~sektor -0.53% k/k -5.08%~sektor -1.28%	29 140 r/r -0.18%~sektor -0.18% k/k +1.59%~sektor -1.02%	21 773 r/r -25.28%~sektor +0.03% k/k -2.89%~sektor -0.09%	30 499 r/r +40.08%~sektor +7.00% k/k +16.82%~sektor +0.21%	41 307 r/r +35.44%~sektor -0.76% k/k +0.50%~sektor +0.07%	51 121 r/r +23.76%~sektor +1.38% k/k +7.42%~sektor +0.29%	50 041 r/r +20.48%~sektor +1.10% k/k -2.11%~sektor -1.04%
Aktywa z tytułu prawa do użytkowania																9 650 k/k +38.89%~sektor -11.41%	11 168 r/r +15.73%~sektor +0.32% k/k +1.08%~sektor -3.58%	15 329 r/r +37.26%~sektor -0.93% k/k +3.64%~sektor -0.85%	14 635 r/r +32.46%~sektor 0.00% k/k -4.53%~sektor -5.00%
Należności długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	1 667	2 098 r/r +25.85%~sektor -2.60% k/k -43.00%~sektor 0.00%	2 561 r/r +22.07%~sektor -10.18% k/k -66.08%~sektor -10.92%	7 946 r/r +210.27%~sektor -6.87% k/k +16.70%~sektor -20.42%	2 932 r/r -63.10%~sektor -11.66% k/k -90.51%~sektor -4.13%	2 534 r/r -13.57%~sektor -16.83% k/k -12.32%~sektor -12.18%	2 571 r/r -32.27%~sektor -36.25% k/k +1.46%~sektor -5.32%
Inwestycje długoterminowe	161	41 r/r -74.53%~sektor -2.79%	109 r/r +165.85%~sektor +18.37% k/k +165.85%~sektor +19.42%	90 r/r -17.43%~sektor +36.86% k/k -47.67%~sektor -0.45%	5 341 r/r +5834.44%~sektor +0.34% k/k +6576.25%~sektor -2.04%	5 456 r/r +2.15%~sektor +4.46% k/k +2.34%~sektor +2.34%	6 878 r/r +26.06%~sektor +29.04% k/k +26.20%~sektor +5.97%	6 816 r/r -0.90%~sektor -1.90% k/k 0.00%~sektor -0.52%	21 855 r/r +220.64%~sektor -0.86% k/k +218.68%~sektor +1.38%	25 976 r/r +18.86%~sektor +1.19% k/k +6.52%~sektor +0.52%	24 633 r/r -5.17%~sektor +2.78% k/k +3.05%~sektor +0.98%	22 904 r/r -7.02%~sektor +0.72% k/k -6.14%~sektor +0.55%	26 219 r/r +14.47%~sektor -0.28% k/k +19.18%~sektor -0.44%	22 038 r/r -15.95%~sektor +0.38% k/k +0.15%~sektor +6.22%	16 572 r/r -24.80%~sektor -5.83% k/k +40.32%~sektor 0.00%	23 283 r/r +40.50%~sektor 0.00% k/k -17.04%~sektor -1.14%	34 908 r/r +49.93%~sektor +0.92% k/k +47.44%~sektor +0.80%	46 535 r/r +33.31%~sektor 0.00% k/k +4.25%~sektor 0.00%	47 591 r/r +17.89%~sektor +0.15% k/k +2.27%~sektor 0.00%
Pozostałe aktywa trwałe	761	1 292 r/r +69.78%~sektor +33.12%	1 548 r/r +19.81%~sektor +22.80% k/k -31.08%~sektor +19.38%	1 753 r/r +13.24%~sektor +81.53% k/k +19.09%~sektor +22.19%	3 933 r/r +124.36%~sektor +64.60% k/k -1.80%~sektor +45.36%	4 365 r/r +10.98%~sektor -9.26% k/k +12.33%~sektor -6.12%	6 247 r/r +43.12%~sektor +43.82% k/k +20.90%~sektor +12.90%	5 798 r/r -7.19%~sektor +11.51% k/k -13.31%~sektor +2.70%	3 734 r/r -35.60%~sektor -5.10% k/k -20.18%~sektor +2.24%	4 550 r/r +21.85%~sektor +5.93% k/k +14.38%~sektor -1.93%	3 628 r/r -20.26%~sektor -0.56% k/k +10.88%~sektor +7.56%	3 804 r/r +4.85%~sektor +3.41% k/k +9.66%~sektor +6.09%	746 r/r -80.39%~sektor +1.52% k/k -75.80%~sektor -5.90%	0 r/r -100.00%~sektor -18.62% k/k -100.00%~sektor -11.83%	0	0	1 941 k/k -7.53%~sektor -2.12%	3 750 r/r +93.20%~sektor +3.21% k/k +48.40%~sektor -0.38%	4 879 r/r +195.34%~sektor +7.10% k/k +30.11%~sektor +3.84%
Aktywa obrotowe	26 074	36 723 r/r +40.84%~sektor -0.67%	51 733 r/r +40.87%~sektor +38.79% k/k -10.12%~sektor +3.44%	80 629 r/r +55.86%~sektor +38.46% k/k -5.03%~sektor -0.05%	103 844 r/r +28.79%~sektor +26.01% k/k -5.72%~sektor +3.29%	86 877 r/r -16.34%~sektor -1.21% k/k -10.28%~sektor -0.23%	84 796 r/r -2.40%~sektor +17.06% k/k +19.34%~sektor +6.62%	87 280 r/r +2.93%~sektor +16.94% k/k +6.98%~sektor +4.38%	78 567 r/r -9.98%~sektor -2.69% k/k -13.52%~sektor -8.88%	95 900 r/r +22.06%~sektor +1.79% k/k +13.90%~sektor +1.69%	87 991 r/r -8.25%~sektor +3.79% k/k -0.90%~sektor +4.60%	74 052 r/r -15.84%~sektor -0.92% k/k -15.57%~sektor -0.68%	70 868 r/r -4.30%~sektor +1.67% k/k -3.00%~sektor +5.49%	98 613 r/r +39.15%~sektor +0.13% k/k -11.13%~sektor -3.19%	111 999 r/r +13.57%~sektor +10.61% k/k -8.08%~sektor +3.08%	138 052 r/r +23.26%~sektor +4.57% k/k +6.64%~sektor +0.12%	127 803 r/r -7.42%~sektor -0.22% k/k +8.28%~sektor -0.50%	175 984 r/r +37.70%~sektor +6.39% k/k +10.20%~sektor +0.36%	196 033 r/r +64.72%~sektor +12.02% k/k +11.39%~sektor +1.60%
Zapasy	8 416	8 040 r/r -4.47%~sektor -28.91%	15 297 r/r +90.26%~sektor +49.35% k/k +17.85%~sektor +18.22%	28 094 r/r +83.66%~sektor +80.68% k/k -1.96%~sektor +1.12%	35 495 r/r +26.34%~sektor +44.56% k/k -2.31%~sektor -1.46%	44 395 r/r +25.07%~sektor -9.33% k/k -0.22%~sektor -9.10%	41 013 r/r -7.62%~sektor +1.76% k/k -3.57%~sektor -1.08%	34 770 r/r -15.22%~sektor +13.41% k/k -14.05%~sektor -6.24%	18 420 r/r -47.02%~sektor -25.90% k/k -48.05%~sektor -7.97%	20 723 r/r +12.50%~sektor -4.11% k/k -30.27%~sektor -9.94%	24 836 r/r +19.85%~sektor -6.94% k/k -10.99%~sektor -3.06%	26 975 r/r +8.61%~sektor +28.56% k/k -14.07%~sektor -2.20%	29 452 r/r +9.18%~sektor -10.26% k/k -11.09%~sektor -4.28%	28 514 r/r -3.18%~sektor +13.54% k/k +0.71%~sektor -5.10%	37 479 r/r +31.44%~sektor +12.84% k/k -1.07%~sektor -0.12%	38 799 r/r +3.52%~sektor +7.10% k/k -13.46%~sektor -7.60%	32 170 r/r -17.09%~sektor +6.97% k/k -12.79%~sektor +5.14%	63 127 r/r +96.23%~sektor +13.42% k/k +14.79%~sektor +2.02%	75 182 r/r +114.29%~sektor +28.24% k/k +19.10%~sektor +14.16%
Należności krótkoterminowe	14 936	21 712 r/r +45.37%~sektor +1.63%	23 332 r/r +7.46%~sektor +48.02% k/k -39.33%~sektor +3.07%	31 002 r/r +32.87%~sektor +32.60% k/k -0.94%~sektor -0.94%	27 808 r/r -10.30%~sektor +26.98% k/k -36.95%~sektor -1.44%	29 669 r/r +6.69%~sektor -12.44% k/k -18.49%~sektor -15.00%	32 139 r/r +8.33%~sektor +15.34% k/k +55.45%~sektor -2.34%	45 013 r/r +40.06%~sektor +31.04% k/k +53.69%~sektor -9.28%	50 067 r/r +11.23%~sektor -11.64% k/k +29.24%~sektor -13.94%	45 082 r/r -9.96%~sektor -7.62% k/k +9.47%~sektor -4.49%	45 126 r/r +0.10%~sektor +0.86% k/k -8.55%~sektor -2.58%	32 186 r/r -28.68%~sektor -10.23% k/k -29.78%~sektor -14.11%	30 482 r/r -5.29%~sektor +21.25% k/k -11.22%~sektor +6.81%	62 421 r/r +104.78%~sektor -0.84% k/k -15.09%~sektor -1.74%	41 998 r/r -32.72%~sektor +10.95% k/k -31.56%~sektor -1.42%	71 397 r/r +70.00%~sektor -5.55% k/k +13.74%~sektor -7.78%	58 019 r/r -18.74%~sektor -0.40% k/k +10.65%~sektor -0.82%	69 639 r/r +20.03%~sektor +14.26% k/k -24.16%~sektor -8.95%	82 849 r/r +64.85%~sektor +15.71% k/k +18.97%~sektor +6.18%
Inwestycje krótkoterminowe	2 107	6 935 r/r +229.14%~sektor +10.73%	12 777 r/r +84.24%~sektor +14.14% k/k +167.97%~sektor +17.26%	21 205 r/r +65.96%~sektor +45.42% k/k -13.34%~sektor -4.96%	40 541 r/r +91.19%~sektor +14.39% k/k +42.86%~sektor +16.21%	12 403 r/r -69.41%~sektor +39.48% k/k -11.41%~sektor +20.02%	10 812 r/r -12.83%~sektor +29.32% k/k +47.20%~sektor +41.90%	5 272 r/r -51.24%~sektor -19.60% k/k -38.01%~sektor +75.19%	9 211 r/r +74.72%~sektor +5.84% k/k -41.50%~sektor +34.16%	23 561 r/r +155.79%~sektor +48.35% k/k +128.97%~sektor +28.71%	14 049 r/r -40.37%~sektor -1.62% k/k +110.63%~sektor +13.46%	12 365 r/r -11.99%~sektor +33.08% k/k +44.16%~sektor +46.80%	10 819 r/r -12.50%~sektor -33.13% k/k +105.88%~sektor +13.41%	6 324 r/r -41.55%~sektor -4.71% k/k -15.43%~sektor +5.07%	18 477 r/r +192.17%~sektor -17.15% k/k +111.97%~sektor +15.97%	23 752 r/r +28.55%~sektor +5.36% k/k +42.94%~sektor +36.35%	36 976 r/r +55.68%~sektor +29.70% k/k +35.25%~sektor +25.39%	42 615 r/r +15.25%~sektor +21.04% k/k +258.38%~sektor +17.98%	37 107 r/r +12.93%~sektor +23.20% k/k -12.93%~sektor -13.36%
Środki pieniężne i inne aktywa pieniężne	2 107	6 795 r/r +222.50%~sektor +35.89%	12 461 r/r +83.38%~sektor +21.73% k/k +161.35%~sektor +14.06%	20 963 r/r +68.23%~sektor +49.60% k/k -14.33%~sektor -2.03%	40 541 r/r +93.39%~sektor +25.04% k/k +42.86%~sektor +13.64%	12 403 r/r -69.41%~sektor +43.46% k/k -6.72%~sektor +10.10%	10 478 r/r -15.52%~sektor +14.42% k/k +51.26%~sektor +48.06%	5 272 r/r -49.69%~sektor -27.02% k/k -38.01%~sektor +62.88%	9 088 r/r +72.38%~sektor +9.24% k/k -42.28%~sektor +31.78%	23 561 r/r +159.25%~sektor +27.51% k/k +134.04%~sektor +39.18%	14 049 r/r -40.37%~sektor -1.62% k/k +110.63%~sektor +22.32%	12 365 r/r -11.99%~sektor +31.75% k/k +44.16%~sektor +46.85%	7 805 r/r -36.88%~sektor -39.58% k/k +52.50%~sektor +19.84%	5 321 r/r -31.83%~sektor -4.69% k/k -26.76%~sektor +31.19%	12 501 r/r +134.94%~sektor -18.35% k/k +46.14%~sektor +33.31%	12 455 r/r -0.37%~sektor -4.27% k/k +26.87%~sektor +34.66%	9 811 r/r -21.23%~sektor +29.03% k/k -51.94%~sektor +9.28%	17 687 r/r +80.28%~sektor +25.11% k/k +48.74%~sektor +22.07%	11 531 r/r +93.21%~sektor +39.40% k/k -34.81%~sektor -17.70%
Pozostałe aktywa obrotowe	615	36 r/r -94.15%~sektor -8.07%	327 r/r +808.33%~sektor +68.92% k/k -75.83%~sektor -36.29%	328 r/r +0.31%~sektor +2.34% k/k -31.38%~sektor -25.56%	0 r/r -100.00%~sektor +40.54% k/k -100.00%~sektor -13.95%	410 k/k -78.88%~sektor -14.44%	267 r/r -34.88%~sektor +25.45% k/k -47.34%~sektor -17.30%	1 466 r/r +449.06%~sektor +63.84% k/k -47.17%~sektor -19.94%	869 r/r -40.72%~sektor -8.70% k/k -3.77%~sektor -18.67%	379 r/r -56.39%~sektor -9.14% k/k -8.01%~sektor -15.54%	330 r/r -12.93%~sektor -17.74% k/k -29.34%~sektor -12.52%	2 526 r/r +665.45%~sektor -11.00% k/k +783.22%~sektor -21.58%	115 r/r -95.45%~sektor -5.80% k/k -66.95%~sektor -16.05%	277 r/r +140.87%~sektor +5.87% k/k -39.25%~sektor -21.23%	11 839 r/r +4174.01%~sektor -1.10% k/k +3913.22%~sektor -16.99%	243 r/r -97.95%~sektor -11.38% k/k -29.36%~sektor -18.01%	280 r/r +15.23%~sektor -23.54% k/k -31.37%~sektor -16.68%	603 r/r +115.36%~sektor -27.16% k/k -38.22%~sektor -33.13%	895 r/r +96.27%~sektor -7.06% k/k +48.42%~sektor +21.25%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	565	759 r/r +34.34%~sektor -50.00% k/k +34.34%~sektor 0.00%	0 r/r -100.00%~sektor -100.00%	6 155 k/k +137.28%~sektor +68.99%	3 650 r/r -40.70%~sektor +0.03% k/k -17.12%~sektor +0.29%	0 r/r -100.00%~sektor -98.65% k/k -100.00%~sektor -42.68%	0	1 077 k/k -10.25%~sektor -10.25%	2 206 r/r +104.83%~sektor -15.62% k/k -83.76%~sektor -0.44%	3 861 r/r +75.02%~sektor -0.15% k/k -21.03%~sektor 0.00%	358 r/r -90.73%~sektor -62.14% k/k -62.71%~sektor -0.46%	0 r/r -100.00%~sektor -79.80%	0 r/r -100.00%~sektor -75.32%
Aktywa razem	43 071	54 674 r/r +26.94%~sektor -2.59%	71 383 r/r +30.56%~sektor +29.16% k/k -6.93%~sektor +4.52%	135 610 r/r +89.98%~sektor +61.68% k/k +7.95%~sektor +0.12%	161 362 r/r +18.99%~sektor +28.55% k/k -2.78%~sektor +7.10%	145 655 r/r -9.73%~sektor +5.66% k/k -5.76%~sektor +0.57%	143 824 r/r -1.26%~sektor +17.18% k/k +11.94%~sektor +4.79%	142 897 r/r -0.64%~sektor +11.90% k/k +2.57%~sektor +2.24%	143 579 r/r +0.48%~sektor -1.95% k/k +0.37%~sektor -3.24%	159 675 r/r +11.21%~sektor +1.61% k/k +8.37%~sektor +0.27%	148 945 r/r -6.72%~sektor +6.23% k/k +0.36%~sektor +0.94%	131 367 r/r -11.80%~sektor +0.59% k/k -10.56%~sektor -0.99%	129 672 r/r -1.29%~sektor +0.73% k/k -1.32%~sektor +1.27%	187 559 r/r +44.64%~sektor +3.21% k/k -6.15%~sektor -0.67%	188 671 r/r +0.59%~sektor +0.74% k/k -5.32%~sektor +1.64%	235 370 r/r +24.75%~sektor +6.01% k/k +4.09%~sektor -0.53%	243 862 r/r +3.61%~sektor -0.43% k/k -2.88%~sektor -0.16%	314 546 r/r +28.99%~sektor +5.33% k/k +7.71%~sektor +1.24%	335 636 r/r +39.11%~sektor +4.01% k/k +6.70%~sektor +0.84%
Kapitał własny akcjonariuszy jednostki dominującej	27 866	30 977 r/r +11.16%~sektor +0.47%	45 488 r/r +46.84%~sektor +18.03% k/k +3.12%~sektor +0.62%	107 451 r/r +136.22%~sektor +87.63% k/k +7.40%~sektor +4.16%	115 795 r/r +7.77%~sektor +10.67% k/k +2.87%~sektor +1.09%	110 847 r/r -4.27%~sektor +17.14% k/k +1.52%~sektor +3.80%	100 736 r/r -9.12%~sektor +11.07% k/k +0.27%~sektor +3.52%	101 907 r/r +1.16%~sektor +5.99% k/k +2.03%~sektor +1.82%	109 014 r/r +6.97%~sektor -0.91% k/k +3.22%~sektor +0.04%	109 963 r/r +0.87%~sektor +6.36% k/k +3.18%~sektor +3.16%	104 898 r/r -4.61%~sektor +5.25% k/k +2.32%~sektor +2.66%	93 609 r/r -10.76%~sektor +7.51% k/k -10.07%~sektor +2.21%	91 030 r/r -2.76%~sektor +3.56% k/k -4.45%~sektor +0.28%	101 377 r/r +11.37%~sektor +4.57% k/k +6.88%~sektor +1.02%	105 506 r/r +4.07%~sektor +1.87% k/k +1.87%~sektor +1.61%	107 737 r/r +2.11%~sektor +5.25% k/k +3.53%~sektor +2.58%	119 796 r/r +11.19%~sektor +7.35% k/k +4.96%~sektor +2.56%	119 548 r/r -0.21%~sektor +9.62% k/k +3.23%~sektor +4.19%	121 970 r/r +2.12%~sektor +11.14% k/k +2.03%~sektor +1.54%
Kapitał (fundusz) podstawowy	4 518	4 518 r/r 0.00%~sektor 0.00%	4 518 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 024 r/r +33.33%~sektor +18.90% k/k 0.00%~sektor 0.00%	6 024 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 024 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 024 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 024 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 024 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 024 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 983 r/r -0.68%~sektor 0.00% k/k -0.68%~sektor 0.00%	5 983 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 983 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 983 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 983 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 983 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 983 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 983 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 983 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	498	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -50.00%	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	12 167	12 167 r/r 0.00%~sektor 0.00%	19 937 r/r +63.86%~sektor +17.87% k/k +0.11%~sektor 0.00%	65 143 r/r +226.74%~sektor +95.77% k/k 0.00%~sektor 0.00%	66 152 r/r +1.55%~sektor +12.86% k/k +0.36%~sektor 0.00%	67 621 r/r +2.22%~sektor +9.41% k/k +0.23%~sektor 0.00%	67 774 r/r +0.23%~sektor +7.93% k/k 0.00%~sektor 0.00%	58 930 r/r -13.05%~sektor +5.55% k/k 0.00%~sektor 0.00%	52 991 r/r -10.08%~sektor 0.00% k/k 0.00%~sektor 0.00%	52 991 r/r 0.00%~sektor +0.22% k/k 0.00%~sektor 0.00%	60 105 r/r +13.42%~sektor +5.01% k/k -0.72%~sektor 0.00%	52 991 r/r -11.84%~sektor 0.00% k/k 0.00%~sektor 0.00%	52 991 r/r 0.00%~sektor 0.00% k/k +6.07%~sektor 0.00%	52 991 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	52 991 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	52 991 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	52 991 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	52 991 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	52 991 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	1	1 r/r 0.00%~sektor +2.06%	1 r/r 0.00%~sektor +17.07% k/k 0.00%~sektor +2.13%	1 r/r 0.00%~sektor +9.30% k/k 0.00%~sektor +6.20%	6 r/r +500.00%~sektor +13.66% k/k 0.00%~sektor +2.77%	6 r/r 0.00%~sektor +2.68% k/k 0.00%~sektor +3.96%	8 r/r +33.33%~sektor -0.97% k/k 0.00%~sektor +0.67%	0 r/r -100.00%~sektor +1.71% k/k -100.00%~sektor -0.54%	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	3 086	2 161 r/r -29.97%~sektor -0.62%	2 279 r/r +5.46%~sektor +6.27% k/k +9.10%~sektor +0.99%	3 744 r/r +64.28%~sektor +51.35% k/k +70.73%~sektor -11.96%	3 743 r/r -0.03%~sektor +37.30% k/k -0.90%~sektor +12.17%	5 109 r/r +36.49%~sektor +7.63% k/k +4.95%~sektor -0.75%	4 113 r/r -19.50%~sektor +5.93% k/k +22.74%~sektor +10.53%	3 332 r/r -18.99%~sektor -5.71% k/k -22.44%~sektor -1.88%	2 748 r/r -17.53%~sektor -5.76% k/k -17.23%~sektor -2.42%	5 781 r/r +110.37%~sektor -8.90% k/k +48.92%~sektor -8.95%	6 741 r/r +16.61%~sektor +13.12% k/k -2.59%~sektor -9.47%	5 132 r/r -23.87%~sektor -4.52% k/k -11.61%~sektor -0.58%	3 661 r/r -28.66%~sektor +2.01% k/k +0.66%~sektor -0.11%	5 926 r/r +61.87%~sektor -2.72% k/k -58.54%~sektor -3.49%	5 249 r/r -11.42%~sektor +10.31% k/k -8.41%~sektor +1.38%	18 603 r/r +254.41%~sektor +33.03% k/k +20.31%~sektor -1.22%	24 247 r/r +30.34%~sektor +3.89% k/k +14.82%~sektor +0.43%	27 481 r/r +13.34%~sektor +8.03% k/k -4.36%~sektor -0.14%	25 015 r/r +4.60%~sektor +0.08% k/k -8.97%~sektor -1.02%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	81	0 r/r -100.00%~sektor +5.14%	0	0	0	0	0	0	0	588	1 034 r/r +75.85%~sektor -0.27% k/k -13.11%~sektor -2.36%	622 r/r -39.85%~sektor -6.45% k/k -15.03%~sektor -3.40%	183 r/r -70.58%~sektor +2.08% k/k -37.54%~sektor -1.91%	0 r/r -100.00%~sektor -18.81% k/k -100.00%~sektor -9.15%	0	6 780 k/k -5.47%~sektor -10.50%	7 210 r/r +6.34%~sektor -22.65% k/k -8.39%~sektor -8.39%	6 734 r/r -6.60%~sektor -21.51% k/k -18.56%~sektor -5.80%	5 038 r/r -31.78%~sektor -18.78% k/k -25.19%~sektor -4.04%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	0	378 k/k +1011.76%~sektor -8.70%	335 r/r -11.38%~sektor -18.82% k/k +21.82%~sektor -5.60%	193 r/r -42.39%~sektor -12.37% k/k -42.22%~sektor -7.46%	262 r/r +35.75%~sektor -44.19% k/k +32.99%~sektor -29.07%	2 328 r/r +788.55%~sektor -10.76% k/k +79.91%~sektor -10.72%	2 594 r/r +11.43%~sektor -1.51% k/k -6.86%~sektor -2.75%	2 103 r/r -18.93%~sektor -17.88% k/k -8.68%~sektor -4.98%	1 723 r/r -18.07%~sektor -5.12% k/k +66.31%~sektor -2.52%	3 250 r/r +88.62%~sektor +0.92% k/k -5.44%~sektor -5.90%	1 107 r/r -65.94%~sektor +4.68% k/k +5.13%~sektor +2.10%	6 020 r/r +443.81%~sektor +92.88% k/k +41.22%~sektor -9.74%	6 831 r/r +13.47%~sektor +7.36% k/k -0.34%~sektor +2.78%	10 512 r/r +53.89%~sektor +1.18% k/k +7.83%~sektor -0.88%	9 585 r/r +35.02%~sektor +6.06% k/k -8.82%~sektor -4.40%
Inne zobowiązania długoterminowe	3 005	2 161 r/r -28.09%~sektor -3.05%	2 279 r/r +5.46%~sektor +12.12% k/k +9.10%~sektor +11.21%	3 744 r/r +64.28%~sektor +14.45% k/k +70.73%~sektor -0.41%	3 743 r/r -0.03%~sektor +6.18% k/k -0.90%~sektor +0.88%	4 731 r/r +26.40%~sektor -1.32% k/k -2.13%~sektor -2.13%	3 778 r/r -20.14%~sektor +18.46% k/k +22.82%~sektor -0.34%	3 139 r/r -16.91%~sektor +10.94% k/k -20.77%~sektor +5.32%	2 486 r/r -20.80%~sektor -9.89% k/k -20.40%~sektor +1.46%	2 865 r/r +15.25%~sektor +8.14% k/k +10.70%~sektor -2.11%	3 113 r/r +8.66%~sektor +16.80% k/k +5.70%~sektor -6.01%	2 407 r/r -22.68%~sektor -7.73% k/k -13.14%~sektor -4.86%	1 755 r/r -27.09%~sektor -7.80% k/k -23.96%~sektor -6.93%	2 676 r/r +52.48%~sektor +0.96% k/k -74.19%~sektor -0.82%	4 142 r/r +54.78%~sektor +9.72% k/k -11.46%~sektor -0.42%	5 803 r/r +40.10%~sektor +28.10% k/k +44.07%~sektor +4.99%	10 206 r/r +75.87%~sektor -7.38% k/k +59.64%~sektor -3.48%	10 235 r/r +0.28%~sektor +1.74% k/k -4.48%~sektor +5.30%	10 392 r/r +10.18%~sektor +2.76% k/k +1.53%~sektor -0.43%
Zobowiązania krótkoterminowe	12 118	21 535 r/r +77.71%~sektor -1.35%	23 615 r/r +9.66%~sektor +29.92% k/k -22.56%~sektor +3.99%	24 414 r/r +3.38%~sektor +29.28% k/k +4.41%~sektor +4.41%	41 818 r/r +71.29%~sektor +35.78% k/k -15.76%~sektor +25.60%	29 693 r/r -28.99%~sektor -2.38% k/k -26.69%~sektor +0.36%	38 967 r/r +31.23%~sektor +23.87% k/k +58.06%~sektor +4.95%	37 658 r/r -3.36%~sektor +48.22% k/k +7.21%~sektor +12.94%	31 817 r/r -15.51%~sektor -5.70% k/k -6.73%~sektor -5.84%	43 931 r/r +38.07%~sektor +0.65% k/k +19.12%~sektor +2.60%	37 306 r/r -15.08%~sektor +9.69% k/k -4.28%~sektor +4.88%	32 626 r/r -12.54%~sektor +4.16% k/k -11.80%~sektor -1.53%	34 981 r/r +7.22%~sektor +4.59% k/k +7.61%~sektor +4.73%	80 256 r/r +129.43%~sektor +4.68% k/k -11.52%~sektor +5.16%	77 916 r/r -2.92%~sektor +11.84% k/k -13.39%~sektor +1.91%	109 030 r/r +39.93%~sektor +3.84% k/k +2.29%~sektor +3.20%	99 819 r/r -8.45%~sektor -2.67% k/k -13.84%~sektor -3.40%	167 517 r/r +67.82%~sektor +11.37% k/k +13.57%~sektor +0.82%	188 651 r/r +92.65%~sektor +22.52% k/k +12.62%~sektor -1.06%
Z tytułu dostaw i usług	7 383	16 699 r/r +126.18%~sektor +6.68%	17 852 r/r +6.90%~sektor +45.75% k/k -4.54%~sektor +4.79%	15 279 r/r -14.41%~sektor +4.86% k/k -14.06%~sektor -6.61%	25 958 r/r +69.89%~sektor +26.86% k/k +16.61%~sektor +14.55%	15 420 r/r -40.60%~sektor -8.83% k/k -21.92%~sektor +1.73%	19 711 r/r +27.83%~sektor +27.26% k/k +67.28%~sektor +9.01%	23 794 r/r +20.71%~sektor +48.07% k/k +39.65%~sektor +22.23%	21 592 r/r -9.25%~sektor -9.25% k/k +17.11%~sektor -0.95%	32 104 r/r +48.68%~sektor -0.54% k/k +40.33%~sektor +4.63%	28 303 r/r -11.84%~sektor +2.54% k/k -4.24%~sektor +7.48%	19 195 r/r -32.18%~sektor -3.12% k/k -23.55%~sektor +2.46%	24 443 r/r +27.34%~sektor +7.60% k/k +21.81%~sektor +5.63%	49 141 r/r +101.04%~sektor +8.08% k/k +1.21%~sektor +13.16%	38 259 r/r -22.14%~sektor +3.33% k/k -15.29%~sektor +3.07%	57 363 r/r +49.93%~sektor -5.89% k/k +11.47%~sektor -1.00%	53 039 r/r -7.54%~sektor -11.12% k/k +5.72%~sektor +6.98%	89 674 r/r +69.07%~sektor +4.12% k/k +16.40%~sektor +3.32%	107 627 r/r +109.23%~sektor +15.29% k/k +20.02%~sektor -3.37%
Kredyty i pożyczki	723	81 r/r -88.80%~sektor +8.82%	0 r/r -100.00%~sektor -39.16% k/k -100.00%~sektor -10.02%	183	2 474 r/r +1251.91%~sektor +14.77% k/k +809.56%~sektor -16.46%	5 074 r/r +105.09%~sektor +17.18% k/k -27.51%~sektor -7.02%	3 841 r/r -24.30%~sektor -7.08% k/k -1.41%~sektor -1.41%	2 401 r/r -37.49%~sektor +105.33% k/k -38.70%~sektor +2.67%	845 r/r -64.81%~sektor -6.68% k/k -86.57%~sektor -14.78%	206 r/r -75.62%~sektor +8.69% k/k -82.16%~sektor -7.66%	3 143 r/r +1425.73%~sektor +2.26% k/k +141.96%~sektor +1.21%	1 370 r/r -56.41%~sektor -4.71% k/k -51.14%~sektor -3.14%	1 072 r/r -21.75%~sektor +18.28% k/k -44.48%~sektor +1.44%	17 115 r/r +1496.55%~sektor +0.55% k/k -2.55%~sektor -9.46%	17 842 r/r +4.25%~sektor +19.38% k/k +1.47%~sektor +0.90%	22 324 r/r +25.12%~sektor +6.22% k/k +3.90%~sektor -5.40%	26 103 r/r +16.93%~sektor -20.94% k/k -10.32%~sektor -6.14%	38 449 r/r +47.30%~sektor +2.62% k/k -7.09%~sektor -8.23%	41 818 r/r +54.16%~sektor +5.44% k/k +8.76%~sektor +0.58%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	27	3 167 r/r +11629.63%~sektor +41.98%	113 r/r -96.43%~sektor -16.78% k/k +494.74%~sektor -0.22%	137 r/r +21.24%~sektor +16.56% k/k +12.30%~sektor +2.15%	275 r/r +100.73%~sektor +29.30% k/k +55.37%~sektor +5.24%	164 r/r -40.36%~sektor -27.12% k/k -27.43%~sektor -15.98%	583 r/r +255.49%~sektor -15.29% k/k +91.15%~sektor +8.35%	755 r/r +29.50%~sektor +1.48% k/k +5.30%~sektor +2.94%	826 r/r +9.40%~sektor -8.22% k/k +1.98%~sektor +1.02%	1 440 r/r +74.33%~sektor +4.97% k/k +16.50%~sektor +2.46%	2 246 r/r +55.97%~sektor +8.30% k/k -11.71%~sektor +1.30%	2 472 r/r +10.06%~sektor -5.72% k/k -7.38%~sektor 0.00%	2 467 r/r -0.20%~sektor +97.53% k/k +33.57%~sektor +2.80%	3 673 r/r +48.89%~sektor -7.95% k/k +16.38%~sektor -2.92%	3 981 r/r +8.39%~sektor -2.19% k/k +10.83%~sektor -0.78%	4 121 r/r +34.37%~sektor 0.00% k/k +3.52%~sektor -1.60%
Inne zobowiązania krótkoterminowe	4 012	4 755 r/r +18.52%~sektor -3.41%	5 763 r/r +21.20%~sektor +35.96% k/k -48.61%~sektor +21.63%	8 925 r/r +54.87%~sektor +63.47% k/k +59.23%~sektor +19.35%	10 219 r/r +14.50%~sektor +50.02% k/k -62.30%~sektor +40.70%	9 086 r/r -11.09%~sektor -17.96% k/k -33.85%~sektor -17.49%	15 278 r/r +68.15%~sektor -1.52% k/k +72.59%~sektor +5.33%	11 188 r/r -26.77%~sektor +0.17% k/k -20.05%~sektor +4.02%	9 216 r/r -17.63%~sektor +1.82% k/k +0.61%~sektor -6.01%	11 038 r/r +19.77%~sektor -1.84% k/k -12.01%~sektor -3.02%	5 105 r/r -53.75%~sektor -7.84% k/k -31.02%~sektor +7.62%	11 235 r/r +120.08%~sektor +14.32% k/k +35.85%~sektor +8.61%	8 026 r/r -28.56%~sektor -17.70% k/k -13.45%~sektor -7.81%	11 754 r/r +46.45%~sektor +12.19% k/k -46.68%~sektor +7.74%	19 343 r/r +64.57%~sektor +10.31% k/k -21.19%~sektor +7.47%	26 876 r/r +38.94%~sektor +9.83% k/k -15.45%~sektor +7.74%	17 004 r/r -36.73%~sektor +3.27% k/k -49.12%~sektor -1.39%	35 413 r/r +108.26%~sektor +0.80% k/k +38.97%~sektor +1.15%	35 085 r/r +115.35%~sektor +9.02% k/k -0.93%~sektor +2.25%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	43 071	54 674 r/r +26.94%~sektor -2.59%	71 383 r/r +30.56%~sektor +29.16% k/k -6.93%~sektor +4.52%	135 610 r/r +89.98%~sektor +61.68% k/k +7.95%~sektor +0.12%	161 362 r/r +18.99%~sektor +28.55% k/k -2.78%~sektor +7.10%	145 655 r/r -9.73%~sektor +5.66% k/k -5.76%~sektor +0.57%	143 824 r/r -1.26%~sektor +17.18% k/k +11.94%~sektor +4.79%	142 897 r/r -0.64%~sektor +11.90% k/k +2.57%~sektor +2.24%	143 579 r/r +0.48%~sektor -1.95% k/k +0.37%~sektor -3.24%	159 675 r/r +11.21%~sektor +1.61% k/k +8.37%~sektor +0.27%	148 945 r/r -6.72%~sektor +6.23% k/k +0.36%~sektor +0.94%	131 367 r/r -11.80%~sektor +0.59% k/k -10.56%~sektor -0.99%	129 672 r/r -1.29%~sektor +0.73% k/k -1.32%~sektor +1.27%	187 559 r/r +44.64%~sektor +3.21% k/k -6.15%~sektor -0.67%	188 671 r/r +0.59%~sektor +0.74% k/k -5.32%~sektor +1.64%	235 370 r/r +24.75%~sektor +6.01% k/k +4.09%~sektor -0.53%	243 862 r/r +3.61%~sektor -0.43% k/k -2.88%~sektor -0.16%	314 546 r/r +28.99%~sektor +5.33% k/k +7.71%~sektor +1.24%	335 636 r/r +39.11%~sektor +4.01% k/k +6.70%~sektor +0.84%

porównaj z innymi profilami w sektorze »