2004 (gru 04)	2005 (gru 05)	2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)
Data publikacji	2005-02-14	2006-02-14	2007-02-14	2008-02-14	2009-02-13	2010-02-26	2011-02-26	2012-03-20	2013-03-21	2014-03-21	2015-03-20	2016-03-18	2017-04-10	2018-03-29	2019-03-18	2020-03-31	2021-03-31
Aktywa trwałe	16 997	17 951 r/r +5.61%~sektor -5.72%	19 650 r/r +9.46%~sektor +21.74% k/k +2.68%~sektor +6.17%	54 981 r/r +179.80%~sektor +71.07% k/k +35.02%~sektor +11.76%	57 518 r/r +4.61%~sektor +34.51% k/k +3.02%~sektor +10.58%	58 778 r/r +2.19%~sektor +14.23% k/k +1.81%~sektor +1.78%	59 028 r/r +0.43%~sektor +20.94% k/k +2.80%~sektor +4.32%	55 617 r/r -5.78%~sektor +5.76% k/k -3.65%~sektor +0.89%	65 012 r/r +16.89%~sektor -4.59% k/k +24.54%~sektor +0.03%	63 775 r/r -1.90%~sektor -1.90% k/k +1.00%~sektor -1.05%	60 954 r/r -4.42%~sektor +0.70% k/k +2.24%~sektor +0.65%	57 315 r/r -5.97%~sektor +4.95% k/k -3.15%~sektor +1.84%	58 804 r/r +2.60%~sektor +2.48% k/k +0.78%~sektor -0.46%	88 946 r/r +51.26%~sektor +0.54% k/k +0.07%~sektor -0.10%	76 672 r/r -13.80%~sektor +0.85% k/k -0.96%~sektor +0.76%	97 318 r/r +26.93%~sektor +3.15% k/k +0.69%~sektor -0.46%	116 059 r/r +19.26%~sektor +7.09% k/k -12.79%~sektor +0.29%
Wartości niematerialne i prawne	59	50 r/r -15.25%~sektor -2.74%	8 r/r -84.00%~sektor -13.27% k/k -74.19%~sektor -1.65%	103 r/r +1187.50%~sektor +10.23% k/k +11.96%~sektor -0.69%	386 r/r +274.76%~sektor +17.72% k/k +354.12%~sektor +2.29%	299 r/r -22.54%~sektor +1.64% k/k -2.29%~sektor -1.26%	197 r/r -34.11%~sektor +0.96% k/k -12.44%~sektor +0.36%	120 r/r -39.09%~sektor -0.55% k/k -17.81%~sektor -0.16%	43 r/r -64.17%~sektor -6.33% k/k -21.82%~sektor -1.06%	1 710 r/r +3876.74%~sektor -2.11% k/k +1185.71%~sektor -0.48%	2 930 r/r +71.35%~sektor -2.20% k/k +9.66%~sektor -0.79%	2 674 r/r -8.74%~sektor -0.55% k/k -2.19%~sektor -1.94%	978 r/r -63.43%~sektor -1.41% k/k -61.10%~sektor -0.56%	35 670 r/r +3547.24%~sektor -1.25% k/k +5.72%~sektor -0.37%	35 766 r/r +0.27%~sektor -1.32% k/k +0.37%~sektor -0.13%	35 590 r/r -0.49%~sektor -2.62% k/k -0.23%~sektor -1.82%	34 971 r/r -1.74%~sektor +3.47% k/k -0.93%~sektor +0.33%
Wartość firmy	0	0	0	0	0	0	0	0	0	0	0	0	0	31 070 k/k -2.68%~sektor -0.06%	31 070 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	31 070 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	31 070 r/r 0.00%~sektor 0.00% k/k -0.53%~sektor 0.00%
Rzeczowe składniki majątku trwałego	16 016	16 568 r/r +3.45%~sektor -5.69%	17 985 r/r +8.55%~sektor +14.94% k/k +6.93%~sektor +5.54%	53 035 r/r +194.88%~sektor +26.00% k/k +36.04%~sektor +5.92%	47 858 r/r -9.76%~sektor +30.68% k/k -7.37%~sektor +4.63%	48 658 r/r +1.67%~sektor +18.46% k/k +0.93%~sektor +0.90%	45 706 r/r -6.07%~sektor +4.66% k/k -1.88%~sektor +1.86%	42 883 r/r -6.18%~sektor +0.85% k/k -2.70%~sektor -0.84%	39 380 r/r -8.17%~sektor -3.65% k/k -3.03%~sektor -1.48%	31 539 r/r -19.91%~sektor -5.44% k/k -8.98%~sektor -2.06%	29 763 r/r -5.63%~sektor -0.38% k/k -0.03%~sektor -1.05%	27 933 r/r -6.15%~sektor +1.63% k/k -2.24%~sektor -0.14%	29 194 r/r +4.51%~sektor -0.76% k/k -5.08%~sektor -1.28%	29 140 r/r -0.18%~sektor -0.18% k/k +1.59%~sektor -0.87%	21 773 r/r -25.28%~sektor +0.56% k/k -2.89%~sektor -0.09%	30 499 r/r +40.08%~sektor +5.62% k/k +16.82%~sektor -0.48%	41 307 r/r +35.44%~sektor -0.91% k/k +0.50%~sektor +0.50%
Aktywa z tytułu prawa do użytkowania																9 650 k/k +38.89%~sektor -11.41%	11 168 r/r +15.73%~sektor +2.94% k/k +1.08%~sektor +1.06%
Należności długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	1 667	2 098 r/r +25.85%~sektor -2.64% k/k -43.00%~sektor 0.00%	2 561 r/r +22.07%~sektor -10.18% k/k -66.08%~sektor -10.92%	7 946 r/r +210.27%~sektor -5.82% k/k +16.70%~sektor -17.14%	2 932 r/r -63.10%~sektor -12.74% k/k -90.51%~sektor -3.10%
Inwestycje długoterminowe	161	41 r/r -74.53%~sektor -1.30%	109 r/r +165.85%~sektor +16.16% k/k +165.85%~sektor +9.82%	90 r/r -17.43%~sektor +55.56% k/k -47.67%~sektor +11.16%	5 341 r/r +5834.44%~sektor +0.34% k/k +6576.25%~sektor -0.50%	5 456 r/r +2.15%~sektor +4.46% k/k +2.34%~sektor +1.74%	6 878 r/r +26.06%~sektor +29.04% k/k +26.20%~sektor +4.24%	6 816 r/r -0.90%~sektor -1.90% k/k 0.00%~sektor 0.00%	21 855 r/r +220.64%~sektor -0.22% k/k +218.68%~sektor +2.82%	25 976 r/r +18.86%~sektor +1.19% k/k +6.52%~sektor +0.52%	24 633 r/r -5.17%~sektor +0.22% k/k +3.05%~sektor -0.48%	22 904 r/r -7.02%~sektor +1.71% k/k -6.14%~sektor +0.55%	26 219 r/r +14.47%~sektor +1.13% k/k +19.18%~sektor 0.00%	22 038 r/r -15.95%~sektor +0.38% k/k +0.15%~sektor +3.43%	16 572 r/r -24.80%~sektor -8.78% k/k +40.32%~sektor -1.24%	23 283 r/r +40.50%~sektor 0.00% k/k -17.04%~sektor -1.14%	34 908 r/r +49.93%~sektor +7.98% k/k +47.44%~sektor +10.53%
Pozostałe aktywa trwałe	761	1 292 r/r +69.78%~sektor +25.26%	1 548 r/r +19.81%~sektor +22.80% k/k -31.08%~sektor +19.38%	1 753 r/r +13.24%~sektor +94.75% k/k +19.09%~sektor +26.99%	3 933 r/r +124.36%~sektor +64.60% k/k -1.80%~sektor +36.84%	4 365 r/r +10.98%~sektor -9.26% k/k +12.33%~sektor -6.12%	6 247 r/r +43.12%~sektor +45.08% k/k +20.90%~sektor +18.13%	5 798 r/r -7.19%~sektor +11.97% k/k -13.31%~sektor +3.66%	3 734 r/r -35.60%~sektor -0.73% k/k -20.18%~sektor +4.05%	4 550 r/r +21.85%~sektor +5.93% k/k +14.38%~sektor -3.61%	3 628 r/r -20.26%~sektor -1.54% k/k +10.88%~sektor +7.56%	3 804 r/r +4.85%~sektor +4.85% k/k +9.66%~sektor +7.29%	746 r/r -80.39%~sektor +1.52% k/k -75.80%~sektor -5.90%	0 r/r -100.00%~sektor -17.34% k/k -100.00%~sektor -13.73%	0	0	1 941 k/k -7.53%~sektor -6.16%
Aktywa obrotowe	26 074	36 723 r/r +40.84%~sektor +1.46%	51 733 r/r +40.87%~sektor +38.79% k/k -10.12%~sektor +4.51%	80 629 r/r +55.86%~sektor +31.36% k/k -5.03%~sektor -0.05%	103 844 r/r +28.79%~sektor +26.01% k/k -5.72%~sektor +3.24%	86 877 r/r -16.34%~sektor +0.30% k/k -10.28%~sektor +3.94%	84 796 r/r -2.40%~sektor +17.06% k/k +19.34%~sektor +6.62%	87 280 r/r +2.93%~sektor +20.73% k/k +6.98%~sektor +5.84%	78 567 r/r -9.98%~sektor -2.69% k/k -13.52%~sektor -8.32%	95 900 r/r +22.06%~sektor +3.10% k/k +13.90%~sektor +1.69%	87 991 r/r -8.25%~sektor +3.79% k/k -0.90%~sektor +5.78%	74 052 r/r -15.84%~sektor -2.28% k/k -15.57%~sektor -1.67%	70 868 r/r -4.30%~sektor +1.67% k/k -3.00%~sektor +6.09%	98 613 r/r +39.15%~sektor -2.63% k/k -11.13%~sektor -3.19%	111 999 r/r +13.57%~sektor +10.20% k/k -8.08%~sektor +3.08%	138 052 r/r +23.26%~sektor +3.28% k/k +6.64%~sektor -0.42%	127 803 r/r -7.42%~sektor -0.22% k/k +8.28%~sektor -2.04%
Zapasy	8 416	8 040 r/r -4.47%~sektor -28.91%	15 297 r/r +90.26%~sektor +58.17% k/k +17.85%~sektor +18.22%	28 094 r/r +83.66%~sektor +73.68% k/k -1.96%~sektor -0.98%	35 495 r/r +26.34%~sektor +44.56% k/k -2.31%~sektor -1.46%	44 395 r/r +25.07%~sektor -11.50% k/k -0.22%~sektor -12.18%	41 013 r/r -7.62%~sektor +10.44% k/k -3.57%~sektor -2.42%	34 770 r/r -15.22%~sektor +13.41% k/k -14.05%~sektor -6.24%	18 420 r/r -47.02%~sektor -25.68% k/k -48.05%~sektor -9.04%	20 723 r/r +12.50%~sektor -4.11% k/k -30.27%~sektor -11.18%	24 836 r/r +19.85%~sektor -7.15% k/k -10.99%~sektor -7.30%	26 975 r/r +8.61%~sektor +13.90% k/k -14.07%~sektor -4.17%	29 452 r/r +9.18%~sektor -8.18% k/k -11.09%~sektor -3.35%	28 514 r/r -3.18%~sektor +12.54% k/k +0.71%~sektor -5.10%	37 479 r/r +31.44%~sektor +17.94% k/k -1.07%~sektor -0.12%	38 799 r/r +3.52%~sektor +5.02% k/k -13.46%~sektor -7.60%	32 170 r/r -17.09%~sektor -0.77% k/k -12.79%~sektor +3.81%
Należności krótkoterminowe	14 936	21 712 r/r +45.37%~sektor +10.47%	23 332 r/r +7.46%~sektor +48.02% k/k -39.33%~sektor +9.54%	31 002 r/r +32.87%~sektor +32.60% k/k -0.94%~sektor -0.94%	27 808 r/r -10.30%~sektor +26.78% k/k -36.95%~sektor -1.44%	29 669 r/r +6.69%~sektor -9.72% k/k -18.49%~sektor -12.26%	32 139 r/r +8.33%~sektor +19.16% k/k +55.45%~sektor +2.82%	45 013 r/r +40.06%~sektor +31.04% k/k +53.69%~sektor -6.90%	50 067 r/r +11.23%~sektor -6.59% k/k +29.24%~sektor -13.11%	45 082 r/r -9.96%~sektor -6.58% k/k +9.47%~sektor -4.49%	45 126 r/r +0.10%~sektor +0.86% k/k -8.55%~sektor -1.18%	32 186 r/r -28.68%~sektor -10.23% k/k -29.78%~sektor -12.97%	30 482 r/r -5.29%~sektor +19.10% k/k -11.22%~sektor +6.81%	62 421 r/r +104.78%~sektor -0.84% k/k -15.09%~sektor -1.74%	41 998 r/r -32.72%~sektor +7.24% k/k -31.56%~sektor -1.42%	71 397 r/r +70.00%~sektor -7.04% k/k +13.74%~sektor -10.56%	58 019 r/r -18.74%~sektor -4.06% k/k +10.65%~sektor -8.38%
Inwestycje krótkoterminowe	2 107	6 935 r/r +229.14%~sektor +13.36%	12 777 r/r +84.24%~sektor +14.14% k/k +167.97%~sektor +17.26%	21 205 r/r +65.96%~sektor +45.42% k/k -13.34%~sektor -1.35%	40 541 r/r +91.19%~sektor +14.39% k/k +42.86%~sektor +9.57%	12 403 r/r -69.41%~sektor +39.48% k/k -11.41%~sektor +23.45%	10 812 r/r -12.83%~sektor +29.32% k/k +47.20%~sektor +40.14%	5 272 r/r -51.24%~sektor -19.60% k/k -38.01%~sektor +68.52%	9 211 r/r +74.72%~sektor +5.84% k/k -41.50%~sektor +33.08%	23 561 r/r +155.79%~sektor +55.68% k/k +128.97%~sektor +24.08%	14 049 r/r -40.37%~sektor -1.62% k/k +110.63%~sektor +13.46%	12 365 r/r -11.99%~sektor +33.08% k/k +44.16%~sektor +46.80%	10 819 r/r -12.50%~sektor -29.01% k/k +105.88%~sektor +13.41%	6 324 r/r -41.55%~sektor -4.71% k/k -15.43%~sektor +17.61%	18 477 r/r +192.17%~sektor -18.16% k/k +111.97%~sektor +8.57%	23 752 r/r +28.55%~sektor +2.00% k/k +42.94%~sektor +24.48%	36 976 r/r +55.68%~sektor +14.67% k/k +35.25%~sektor +27.32%
Środki pieniężne i inne aktywa pieniężne	2 107	6 795 r/r +222.50%~sektor +35.89%	12 461 r/r +83.38%~sektor +21.73% k/k +161.35%~sektor +14.06%	20 963 r/r +68.23%~sektor +49.60% k/k -14.33%~sektor +4.49%	40 541 r/r +93.39%~sektor +25.04% k/k +42.86%~sektor +5.83%	12 403 r/r -69.41%~sektor +43.46% k/k -6.72%~sektor +23.70%	10 478 r/r -15.52%~sektor +14.42% k/k +51.26%~sektor +43.38%	5 272 r/r -49.69%~sektor -27.02% k/k -38.01%~sektor +59.03%	9 088 r/r +72.38%~sektor +9.24% k/k -42.28%~sektor +29.98%	23 561 r/r +159.25%~sektor +30.47% k/k +134.04%~sektor +31.52%	14 049 r/r -40.37%~sektor -1.62% k/k +110.63%~sektor +22.32%	12 365 r/r -11.99%~sektor +31.75% k/k +44.16%~sektor +46.85%	7 805 r/r -36.88%~sektor -39.55% k/k +52.50%~sektor +19.84%	5 321 r/r -31.83%~sektor -10.01% k/k -26.76%~sektor +31.19%	12 501 r/r +134.94%~sektor -18.35% k/k +46.14%~sektor +27.05%	12 455 r/r -0.37%~sektor -4.27% k/k +26.87%~sektor +24.38%	9 811 r/r -21.23%~sektor +13.97% k/k -51.94%~sektor -1.81%
Pozostałe aktywa obrotowe	615	36 r/r -94.15%~sektor -8.07%	327 r/r +808.33%~sektor +68.92% k/k -75.83%~sektor -48.26%	328 r/r +0.31%~sektor +2.34% k/k -31.38%~sektor -25.56%	0 r/r -100.00%~sektor +40.54% k/k -100.00%~sektor -13.95%	410 k/k -78.88%~sektor -14.44%	267 r/r -34.88%~sektor +25.45% k/k -47.34%~sektor -19.78%	1 466 r/r +449.06%~sektor +53.36% k/k -47.17%~sektor -14.07%	869 r/r -40.72%~sektor -3.64% k/k -3.77%~sektor -18.67%	379 r/r -56.39%~sektor -7.08% k/k -8.01%~sektor -15.54%	330 r/r -12.93%~sektor -17.74% k/k -29.34%~sektor -12.52%	2 526 r/r +665.45%~sektor -11.00% k/k +783.22%~sektor -21.58%	115 r/r -95.45%~sektor -4.46% k/k -66.95%~sektor -17.32%	277 r/r +140.87%~sektor +10.04% k/k -39.25%~sektor -21.23%	11 839 r/r +4174.01%~sektor -4.12% k/k +3913.22%~sektor -16.99%	243 r/r -97.95%~sektor -11.38% k/k -29.36%~sektor -20.00%	280 r/r +15.23%~sektor -24.65% k/k -31.37%~sektor -23.53%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	565	759 r/r +34.34%~sektor -50.00% k/k +34.34%~sektor 0.00%	0 r/r -100.00%~sektor -100.00%	6 155 k/k +137.28%~sektor +68.99%	3 650 r/r -40.70%~sektor -20.34% k/k -17.12%~sektor +0.01%	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -65.37%	0	1 077 k/k -10.25%~sektor -10.25%	2 206 r/r +104.83%~sektor -15.62% k/k -83.76%~sektor -0.44%	3 861 r/r +75.02%~sektor -0.15% k/k -21.03%~sektor 0.00%	358 r/r -90.73%~sektor -90.73% k/k -62.71%~sektor 0.00%
Aktywa razem	43 071	54 674 r/r +26.94%~sektor -2.39%	71 383 r/r +30.56%~sektor +35.45% k/k -6.93%~sektor +5.90%	135 610 r/r +89.98%~sektor +43.16% k/k +7.95%~sektor +3.51%	161 362 r/r +18.99%~sektor +28.55% k/k -2.78%~sektor +6.50%	145 655 r/r -9.73%~sektor +5.91% k/k -5.76%~sektor +0.98%	143 824 r/r -1.26%~sektor +20.04% k/k +11.94%~sektor +4.79%	142 897 r/r -0.64%~sektor +12.72% k/k +2.57%~sektor +2.24%	143 579 r/r +0.48%~sektor -1.95% k/k +0.37%~sektor -3.24%	159 675 r/r +11.21%~sektor +1.61% k/k +8.37%~sektor +0.27%	148 945 r/r -6.72%~sektor +6.23% k/k +0.36%~sektor +1.85%	131 367 r/r -11.80%~sektor +0.59% k/k -10.56%~sektor -0.99%	129 672 r/r -1.29%~sektor +1.38% k/k -1.32%~sektor +2.21%	187 559 r/r +44.64%~sektor +1.96% k/k -6.15%~sektor -0.67%	188 671 r/r +0.59%~sektor +0.74% k/k -5.32%~sektor +1.64%	235 370 r/r +24.75%~sektor +3.44% k/k +4.09%~sektor -0.55%	243 862 r/r +3.61%~sektor +2.25% k/k -2.88%~sektor -2.63%
Kapitał własny akcjonariuszy jednostki dominującej	27 866	30 977 r/r +11.16%~sektor +2.14%	45 488 r/r +46.84%~sektor +20.84% k/k +3.12%~sektor +1.88%	107 451 r/r +136.22%~sektor +69.81% k/k +7.40%~sektor +4.16%	115 795 r/r +7.77%~sektor +10.74% k/k +2.87%~sektor +1.09%	110 847 r/r -4.27%~sektor +17.14% k/k +1.52%~sektor +4.03%	100 736 r/r -9.12%~sektor +11.41% k/k +0.27%~sektor +3.52%	101 907 r/r +1.16%~sektor +5.13% k/k +2.03%~sektor +1.82%	109 014 r/r +6.97%~sektor -0.91% k/k +3.22%~sektor -0.93%	109 963 r/r +0.87%~sektor +4.97% k/k +3.18%~sektor +3.16%	104 898 r/r -4.61%~sektor +4.15% k/k +2.32%~sektor +2.42%	93 609 r/r -10.76%~sektor +8.44% k/k -10.07%~sektor +1.71%	91 030 r/r -2.76%~sektor +3.56% k/k -4.45%~sektor +0.28%	101 377 r/r +11.37%~sektor +1.79% k/k +6.88%~sektor +1.02%	105 506 r/r +4.07%~sektor -6.13% k/k +1.87%~sektor +0.25%	107 737 r/r +2.11%~sektor +5.21% k/k +3.53%~sektor +2.12%	119 796 r/r +11.19%~sektor +11.19% k/k +4.96%~sektor +4.94%
Kapitał (fundusz) podstawowy	4 518	4 518 r/r 0.00%~sektor 0.00%	4 518 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 024 r/r +33.33%~sektor +13.82% k/k 0.00%~sektor 0.00%	6 024 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 024 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 024 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 024 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 024 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 024 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 983 r/r -0.68%~sektor 0.00% k/k -0.68%~sektor 0.00%	5 983 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 983 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 983 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 983 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 983 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 983 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	498	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -50.00%	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	12 167	12 167 r/r 0.00%~sektor 0.00%	19 937 r/r +63.86%~sektor +15.11% k/k +0.11%~sektor 0.00%	65 143 r/r +226.74%~sektor +37.07% k/k 0.00%~sektor 0.00%	66 152 r/r +1.55%~sektor +12.86% k/k +0.36%~sektor 0.00%	67 621 r/r +2.22%~sektor +10.00% k/k +0.23%~sektor 0.00%	67 774 r/r +0.23%~sektor +15.87% k/k 0.00%~sektor 0.00%	58 930 r/r -13.05%~sektor +5.55% k/k 0.00%~sektor 0.00%	52 991 r/r -10.08%~sektor 0.00% k/k 0.00%~sektor 0.00%	52 991 r/r 0.00%~sektor +0.22% k/k 0.00%~sektor 0.00%	60 105 r/r +13.42%~sektor +5.01% k/k -0.72%~sektor 0.00%	52 991 r/r -11.84%~sektor 0.00% k/k 0.00%~sektor 0.00%	52 991 r/r 0.00%~sektor 0.00% k/k +6.07%~sektor 0.00%	52 991 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	52 991 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	52 991 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	52 991 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	1	1 r/r 0.00%~sektor +4.11%	1 r/r 0.00%~sektor +30.84% k/k 0.00%~sektor +2.96%	1 r/r 0.00%~sektor +9.26% k/k 0.00%~sektor +6.20%	6 r/r +500.00%~sektor +13.66% k/k 0.00%~sektor +2.77%	6 r/r 0.00%~sektor +2.68% k/k 0.00%~sektor +3.96%	8 r/r +33.33%~sektor -0.97% k/k 0.00%~sektor +0.67%	0 r/r -100.00%~sektor +4.68% k/k -100.00%~sektor -0.54%	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	3 086	2 161 r/r -29.97%~sektor -7.69%	2 279 r/r +5.46%~sektor +7.08% k/k +9.10%~sektor +0.99%	3 744 r/r +64.28%~sektor +34.94% k/k +70.73%~sektor -11.96%	3 743 r/r -0.03%~sektor +37.30% k/k -0.90%~sektor +11.14%	5 109 r/r +36.49%~sektor +6.34% k/k +4.95%~sektor +0.41%	4 113 r/r -19.50%~sektor +5.04% k/k +22.74%~sektor +10.53%	3 332 r/r -18.99%~sektor -3.07% k/k -22.44%~sektor -1.88%	2 748 r/r -17.53%~sektor -5.76% k/k -17.23%~sektor -2.42%	5 781 r/r +110.37%~sektor -8.90% k/k +48.92%~sektor -8.95%	6 741 r/r +16.61%~sektor +9.50% k/k -2.59%~sektor -5.72%	5 132 r/r -23.87%~sektor -2.04% k/k -11.61%~sektor -0.58%	3 661 r/r -28.66%~sektor +2.01% k/k +0.66%~sektor -0.11%	5 926 r/r +61.87%~sektor -4.67% k/k -58.54%~sektor -3.49%	5 249 r/r -11.42%~sektor +10.31% k/k -8.41%~sektor +1.38%	18 603 r/r +254.41%~sektor +29.58% k/k +20.31%~sektor -1.22%	24 247 r/r +30.34%~sektor +0.96% k/k +14.82%~sektor +0.29%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	81	0 r/r -100.00%~sektor +5.14%	0	0	0	0	0	0	0	588	1 034 r/r +75.85%~sektor +0.80% k/k -13.11%~sektor -1.27%	622 r/r -39.85%~sektor -6.15% k/k -15.03%~sektor -2.82%	183 r/r -70.58%~sektor +2.22% k/k -37.54%~sektor -2.85%	0 r/r -100.00%~sektor -22.43% k/k -100.00%~sektor -7.68%	0	6 780 k/k -5.47%~sektor -12.15%	7 210 r/r +6.34%~sektor -20.29% k/k -8.39%~sektor -11.30%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	0	378 k/k +1011.76%~sektor -8.70%	335 r/r -11.38%~sektor -18.82% k/k +21.82%~sektor -5.60%	193 r/r -42.39%~sektor -12.37% k/k -42.22%~sektor -7.46%	262 r/r +35.75%~sektor -44.19% k/k +32.99%~sektor -29.07%	2 328 r/r +788.55%~sektor -10.76% k/k +79.91%~sektor -10.72%	2 594 r/r +11.43%~sektor -1.51% k/k -6.86%~sektor -2.75%	2 103 r/r -18.93%~sektor -9.93% k/k -8.68%~sektor -4.10%	1 723 r/r -18.07%~sektor -15.01% k/k +66.31%~sektor -3.23%	3 250 r/r +88.62%~sektor -11.58% k/k -5.44%~sektor -6.35%	1 107 r/r -65.94%~sektor +1.83% k/k +5.13%~sektor +2.36%	6 020 r/r +443.81%~sektor +102.82% k/k +41.22%~sektor -7.68%	6 831 r/r +13.47%~sektor +2.67% k/k -0.34%~sektor -3.67%
Inne zobowiązania długoterminowe	3 005	2 161 r/r -28.09%~sektor -6.44%	2 279 r/r +5.46%~sektor +15.27% k/k +9.10%~sektor +10.16%	3 744 r/r +64.28%~sektor +20.14% k/k +70.73%~sektor +1.82%	3 743 r/r -0.03%~sektor +10.79% k/k -0.90%~sektor +0.64%	4 731 r/r +26.40%~sektor -6.80% k/k -2.13%~sektor -2.13%	3 778 r/r -20.14%~sektor +15.60% k/k +22.82%~sektor -0.58%	3 139 r/r -16.91%~sektor +11.10% k/k -20.77%~sektor +5.32%	2 486 r/r -20.80%~sektor -9.89% k/k -20.40%~sektor +1.46%	2 865 r/r +15.25%~sektor +5.95% k/k +10.70%~sektor -2.11%	3 113 r/r +8.66%~sektor +14.74% k/k +5.70%~sektor -6.33%	2 407 r/r -22.68%~sektor -4.50% k/k -13.14%~sektor -4.86%	1 755 r/r -27.09%~sektor -7.80% k/k -23.96%~sektor -5.47%	2 676 r/r +52.48%~sektor +0.96% k/k -74.19%~sektor -0.82%	4 142 r/r +54.78%~sektor +9.72% k/k -11.46%~sektor -0.42%	5 803 r/r +40.10%~sektor +30.38% k/k +44.07%~sektor +4.99%	10 206 r/r +75.87%~sektor +13.29% k/k +59.64%~sektor +2.35%
Zobowiązania krótkoterminowe	12 118	21 535 r/r +77.71%~sektor -1.35%	23 615 r/r +9.66%~sektor +29.92% k/k -22.56%~sektor +5.24%	24 414 r/r +3.38%~sektor +22.15% k/k +4.41%~sektor +4.41%	41 818 r/r +71.29%~sektor +33.44% k/k -15.76%~sektor +16.52%	29 693 r/r -28.99%~sektor -4.63% k/k -26.69%~sektor +1.76%	38 967 r/r +31.23%~sektor +24.84% k/k +58.06%~sektor +6.14%	37 658 r/r -3.36%~sektor +35.55% k/k +7.21%~sektor +12.94%	31 817 r/r -15.51%~sektor -3.13% k/k -6.73%~sektor -5.32%	43 931 r/r +38.07%~sektor +0.65% k/k +19.12%~sektor +2.60%	37 306 r/r -15.08%~sektor +9.69% k/k -4.28%~sektor +7.17%	32 626 r/r -12.54%~sektor +3.76% k/k -11.80%~sektor -1.53%	34 981 r/r +7.22%~sektor +4.59% k/k +7.61%~sektor +5.88%	80 256 r/r +129.43%~sektor +4.68% k/k -11.52%~sektor +5.16%	77 916 r/r -2.92%~sektor +11.84% k/k -13.39%~sektor +5.17%	109 030 r/r +39.93%~sektor +3.84% k/k +2.29%~sektor +3.20%	99 819 r/r -8.45%~sektor -2.67% k/k -13.84%~sektor -6.30%
Z tytułu dostaw i usług	7 383	16 699 r/r +126.18%~sektor +5.26%	17 852 r/r +6.90%~sektor +47.34% k/k -4.54%~sektor +14.44%	15 279 r/r -14.41%~sektor +7.59% k/k -14.06%~sektor -0.10%	25 958 r/r +69.89%~sektor +20.17% k/k +16.61%~sektor +11.66%	15 420 r/r -40.60%~sektor -8.83% k/k -21.92%~sektor +11.00%	19 711 r/r +27.83%~sektor +30.18% k/k +67.28%~sektor +12.00%	23 794 r/r +20.71%~sektor +38.29% k/k +39.65%~sektor +22.23%	21 592 r/r -9.25%~sektor -6.84% k/k +17.11%~sektor -0.95%	32 104 r/r +48.68%~sektor +4.36% k/k +40.33%~sektor +4.63%	28 303 r/r -11.84%~sektor +2.54% k/k -4.24%~sektor +7.48%	19 195 r/r -32.18%~sektor -6.52% k/k -23.55%~sektor +1.82%	24 443 r/r +27.34%~sektor +7.60% k/k +21.81%~sektor +5.63%	49 141 r/r +101.04%~sektor +8.08% k/k +1.21%~sektor +13.16%	38 259 r/r -22.14%~sektor +3.41% k/k -15.29%~sektor +3.95%	57 363 r/r +49.93%~sektor -5.89% k/k +11.47%~sektor -2.46%	53 039 r/r -7.54%~sektor -10.38% k/k +5.72%~sektor +5.72%
Kredyty i pożyczki	723	81 r/r -88.80%~sektor -12.10%	0 r/r -100.00%~sektor -32.52% k/k -100.00%~sektor -17.01%	183	2 474 r/r +1251.91%~sektor +14.77% k/k +809.56%~sektor -16.46%	5 074 r/r +105.09%~sektor +17.18% k/k -27.51%~sektor -7.02%	3 841 r/r -24.30%~sektor -7.08% k/k -1.41%~sektor -5.57%	2 401 r/r -37.49%~sektor +102.05% k/k -38.70%~sektor +3.08%	845 r/r -64.81%~sektor -3.86% k/k -86.57%~sektor -10.49%	206 r/r -75.62%~sektor +2.27% k/k -82.16%~sektor -7.66%	3 143 r/r +1425.73%~sektor +2.26% k/k +141.96%~sektor +2.90%	1 370 r/r -56.41%~sektor -8.28% k/k -51.14%~sektor -3.14%	1 072 r/r -21.75%~sektor +8.31% k/k -44.48%~sektor +1.44%	17 115 r/r +1496.55%~sektor +0.55% k/k -2.55%~sektor -5.88%	17 842 r/r +4.25%~sektor +20.14% k/k +1.47%~sektor +1.18%	22 324 r/r +25.12%~sektor +10.47% k/k +3.90%~sektor -5.40%	26 103 r/r +16.93%~sektor -17.99% k/k -10.32%~sektor -15.65%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	27	3 167 r/r +11629.63%~sektor +41.98%	113 r/r -96.43%~sektor -16.78% k/k +494.74%~sektor -0.22%	137 r/r +21.24%~sektor +16.56% k/k +12.30%~sektor +2.15%	275 r/r +100.73%~sektor +29.30% k/k +55.37%~sektor +5.24%	164 r/r -40.36%~sektor -27.12% k/k -27.43%~sektor -15.98%	583 r/r +255.49%~sektor -15.29% k/k +91.15%~sektor +8.35%	755 r/r +29.50%~sektor +1.48% k/k +5.30%~sektor +2.94%	826 r/r +9.40%~sektor -8.22% k/k +1.98%~sektor +1.02%	1 440 r/r +74.33%~sektor +4.97% k/k +16.50%~sektor +2.46%	2 246 r/r +55.97%~sektor +8.30% k/k -11.71%~sektor +1.30%	2 472 r/r +10.06%~sektor -5.72% k/k -7.38%~sektor 0.00%	2 467 r/r -0.20%~sektor +97.53% k/k +33.57%~sektor +2.80%	3 673 r/r +48.89%~sektor +26.78% k/k +16.38%~sektor +6.12%
Inne zobowiązania krótkoterminowe	4 012	4 755 r/r +18.52%~sektor +0.26%	5 763 r/r +21.20%~sektor +41.36% k/k -48.61%~sektor +34.38%	8 925 r/r +54.87%~sektor +72.06% k/k +59.23%~sektor +19.41%	10 219 r/r +14.50%~sektor +46.19% k/k -62.30%~sektor +32.01%	9 086 r/r -11.09%~sektor -17.96% k/k -33.85%~sektor -17.49%	15 278 r/r +68.15%~sektor -0.34% k/k +72.59%~sektor +5.33%	11 188 r/r -26.77%~sektor +0.17% k/k -20.05%~sektor +4.02%	9 216 r/r -17.63%~sektor +1.82% k/k +0.61%~sektor +0.61%	11 038 r/r +19.77%~sektor +3.15% k/k -12.01%~sektor -3.02%	5 105 r/r -53.75%~sektor -7.84% k/k -31.02%~sektor +7.62%	11 235 r/r +120.08%~sektor +18.10% k/k +35.85%~sektor +8.09%	8 026 r/r -28.56%~sektor -17.70% k/k -13.45%~sektor -7.81%	11 754 r/r +46.45%~sektor +6.92% k/k -46.68%~sektor +7.74%	19 343 r/r +64.57%~sektor +10.31% k/k -21.19%~sektor +10.42%	26 876 r/r +38.94%~sektor +9.83% k/k -15.45%~sektor +11.78%	17 004 r/r -36.73%~sektor +1.00% k/k -49.12%~sektor -1.93%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	43 071	54 674 r/r +26.94%~sektor -2.39%	71 383 r/r +30.56%~sektor +35.45% k/k -6.93%~sektor +5.90%	135 610 r/r +89.98%~sektor +43.16% k/k +7.95%~sektor +3.51%	161 362 r/r +18.99%~sektor +28.55% k/k -2.78%~sektor +6.50%	145 655 r/r -9.73%~sektor +5.91% k/k -5.76%~sektor +0.98%	143 824 r/r -1.26%~sektor +20.04% k/k +11.94%~sektor +4.79%	142 897 r/r -0.64%~sektor +12.72% k/k +2.57%~sektor +2.24%	143 579 r/r +0.48%~sektor -1.95% k/k +0.37%~sektor -3.24%	159 675 r/r +11.21%~sektor +1.61% k/k +8.37%~sektor +0.27%	148 945 r/r -6.72%~sektor +6.23% k/k +0.36%~sektor +1.85%	131 367 r/r -11.80%~sektor +0.59% k/k -10.56%~sektor -0.99%	129 672 r/r -1.29%~sektor +1.38% k/k -1.32%~sektor +2.21%	187 559 r/r +44.64%~sektor +1.96% k/k -6.15%~sektor -0.67%	188 671 r/r +0.59%~sektor +0.74% k/k -5.32%~sektor +1.64%	235 370 r/r +24.75%~sektor +3.44% k/k +4.09%~sektor -0.55%	243 862 r/r +3.61%~sektor +2.25% k/k -2.88%~sektor -2.63%

porównaj z innymi profilami w sektorze »