Raporty finansowe: Bilans
SMT (SIMTERACT)
11.50-0.80(-6.50%)
SIMTERACT SPÓŁKA AKCYJNA
TENDENCJE POZYTYWNE
Aktywa razem: wzrost o 19.14% r/r |
Aktywa obrotowe: wzrost o 31.13% r/r |
Zapasy: wzrost o 28.24% r/r |
Inwestycje krótkoterminowe: wzrost o 476.92% r/r |
Środki pieniężne i inne aktywa pieniężne: wzrost o 476.92% r/r |
Kapitał własny akcjonariuszy jednostki dominującej: wzrost o 3.41% r/r |
TENDENCJE NEGATYWNE
Aktywa trwałe: spadek o 20.70% r/r |
Rzeczowe składniki majątku trwałego: spadek o 55.72% r/r |
Należności krótkoterminowe: spadek o 35.83% r/r |
2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2020-02-14 | 2020-05-14 | 2020-08-14 | 2020-02-10 | 2021-02-12 | 2021-05-11 | 2021-08-10 | 2021-11-12 | 2022-02-11 | 2022-05-11 | 2022-08-11 | 2022-11-11 | 2023-02-13 | 2023-05-12 | 2023-08-11 | 2023-11-13 | 2024-02-09 | |
Aktywa trwałe | 35.71%~sektor 14.34% | 30.26%~sektor 13.38% k/k -5.45%~sektor 0.00% | 20.12%~sektor 11.85% k/k -10.14%~sektor -0.11% | 18.72%~sektor 14.26% k/k -1.40%~sektor 0.00% | 6.82%~sektor 13.69% r/r -28.89%~sektor +0.45% k/k -11.90%~sektor -0.10% | 7.74%~sektor 11.23% r/r -22.52%~sektor +0.14% k/k +0.92%~sektor -0.11% | 7.54%~sektor 11.37% r/r -12.58%~sektor 0.00% k/k -0.20%~sektor -0.20% | 7.81%~sektor 15.06% r/r -10.91%~sektor -0.14% k/k +0.27%~sektor -0.03% | 7.56%~sektor 12.67% r/r +0.74%~sektor -0.29% k/k -0.25%~sektor -0.22% | 8.44%~sektor 17.14% r/r +0.70%~sektor -0.24% k/k +0.88%~sektor -0.02% | 9.07%~sektor 19.27% r/r +1.53%~sektor -0.10% k/k +0.63%~sektor -0.05% | 7.07%~sektor 17.05% r/r -0.74%~sektor -0.08% k/k -2.00%~sektor -0.06% | 23.13%~sektor 16.40% r/r +15.57%~sektor -0.07% k/k +16.06%~sektor 0.00% | 22.22%~sektor 21.70% r/r +13.78%~sektor +0.18% k/k -0.91%~sektor 0.00% | 19.39%~sektor 21.42% r/r +10.32%~sektor +0.01% k/k -2.83%~sektor -0.01% | 17.45%~sektor 22.06% r/r +10.38%~sektor 0.00% k/k -1.94%~sektor 0.00% | 15.40%~sektor 21.85% r/r -7.73%~sektor 0.00% k/k -2.05%~sektor -0.18% | |
Wartości niematerialne i prawne | 34.96%~sektor 0.60% | 29.62%~sektor 0.90% k/k -5.34%~sektor 0.00% | 19.61%~sektor 1.40% k/k -10.01%~sektor 0.00% | 11.47%~sektor 1.56% k/k -8.14%~sektor 0.00% | 1.51%~sektor 1.51% r/r -33.45%~sektor 0.00% k/k -9.96%~sektor 0.00% | 0.00%~sektor 1.28% r/r -29.62%~sektor 0.00% k/k -1.51%~sektor 0.00% | 0.00%~sektor 1.33% r/r -19.61%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.88% r/r -11.47%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.76% r/r -1.51%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 1.36% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 1.92% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 1.38% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 16.33%~sektor 2.28% r/r +16.33%~sektor 0.00% k/k +16.33%~sektor 0.00% | 15.81%~sektor 5.88% r/r +15.81%~sektor 0.00% k/k -0.52%~sektor 0.00% | 13.97%~sektor 4.26% r/r +13.97%~sektor 0.00% k/k -1.84%~sektor 0.00% | 12.61%~sektor 5.87% r/r +12.61%~sektor 0.00% k/k -1.36%~sektor 0.00% | 10.91%~sektor 4.61% r/r -5.42%~sektor 0.00% k/k -1.70%~sektor 0.00% | |
Wartość firmy | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | |
Rzeczowe składniki majątku trwałego | 0.75%~sektor 0.80% | 0.64%~sektor 0.53% k/k -0.11%~sektor 0.00% | 0.51%~sektor 0.51% k/k -0.13%~sektor 0.00% | 6.96%~sektor 0.74% k/k +6.45%~sektor 0.00% | 4.55%~sektor 0.68% r/r +3.80%~sektor 0.00% k/k -2.41%~sektor 0.00% | 5.17%~sektor 0.66% r/r +4.53%~sektor 0.00% k/k +0.62%~sektor 0.00% | 5.11%~sektor 0.54% r/r +4.60%~sektor 0.00% k/k -0.06%~sektor -0.01% | 5.29%~sektor 0.78% r/r -1.67%~sektor 0.00% k/k +0.18%~sektor 0.00% | 4.95%~sektor 0.72% r/r +0.40%~sektor -0.01% k/k -0.34%~sektor 0.00% | 5.67%~sektor 0.60% r/r +0.50%~sektor -0.02% k/k +0.72%~sektor -0.01% | 5.64%~sektor 0.69% r/r +0.53%~sektor -0.06% k/k -0.03%~sektor -0.01% | 4.51%~sektor 0.48% r/r -0.78%~sektor -0.04% k/k -1.13%~sektor 0.00% | 3.64%~sektor 0.48% r/r -1.31%~sektor -0.01% k/k -0.87%~sektor 0.00% | 3.18%~sektor 0.51% r/r -2.49%~sektor 0.00% k/k -0.46%~sektor 0.00% | 2.40%~sektor 0.50% r/r -3.24%~sektor 0.00% k/k -0.78%~sektor -0.01% | 1.94%~sektor 0.29% r/r -2.57%~sektor 0.00% k/k -0.46%~sektor -0.01% | 1.35%~sektor 0.25% r/r -2.29%~sektor -0.01% k/k -0.59%~sektor 0.00% | |
Aktywa z tytułu prawa do użytkowania | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | ~sektor | |
Należności długoterminowe | 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.53%~sektor 0.00% r/r +0.53%~sektor 0.00% k/k +0.53%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k -0.53%~sektor 0.00% | 0.45%~sektor 0.00% r/r +0.45%~sektor 0.00% k/k +0.45%~sektor 0.00% | 0.46%~sektor 0.00% r/r +0.46%~sektor 0.00% k/k +0.01%~sektor 0.00% | 0.43%~sektor 0.00% r/r -0.10%~sektor 0.00% k/k -0.03%~sektor 0.00% | 0.41%~sektor 0.00% r/r +0.41%~sektor 0.00% k/k -0.02%~sektor 0.00% | 0.00%~sektor 0.00% r/r -0.45%~sektor 0.00% k/k -0.41%~sektor 0.00% | |
Inwestycje długoterminowe | 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.75%~sektor 0.00% r/r +0.75%~sektor 0.00% k/k +0.75%~sektor 0.00% | 2.54%~sektor 0.00% r/r +2.54%~sektor 0.00% k/k +1.79%~sektor 0.00% | 2.41%~sektor 0.00% r/r +2.41%~sektor 0.00% k/k -0.13%~sektor 0.00% | 2.50%~sektor 0.00% r/r +2.50%~sektor 0.00% k/k +0.09%~sektor 0.00% | 2.28%~sektor 0.00% r/r +1.53%~sektor 0.00% k/k -0.22%~sektor 0.00% | 2.43%~sektor 0.00% r/r -0.11%~sektor 0.00% k/k +0.15%~sektor 0.00% | 2.49%~sektor 0.00% r/r +0.08%~sektor 0.00% k/k +0.06%~sektor 0.00% | 2.18%~sektor 0.00% r/r -0.32%~sektor 0.00% k/k -0.31%~sektor 0.00% | 2.00%~sektor 0.00% r/r -0.28%~sektor 0.00% k/k -0.18%~sektor 0.00% | 2.05%~sektor 0.00% r/r -0.38%~sektor 0.00% k/k +0.05%~sektor 0.00% | 1.91%~sektor 0.00% r/r -0.58%~sektor 0.00% k/k -0.14%~sektor 0.00% | 1.83%~sektor 0.00% r/r -0.35%~sektor 0.00% k/k -0.08%~sektor 0.00% | 1.68%~sektor 0.00% r/r -0.32%~sektor 0.00% k/k -0.15%~sektor 0.00% | |
Pozostałe aktywa trwałe | 0.00%~sektor 0.22% | 0.00%~sektor 0.16% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.18% k/k 0.00%~sektor 0.00% | 0.30%~sektor 0.10% k/k +0.30%~sektor 0.00% | 0.00%~sektor 0.17% r/r 0.00%~sektor 0.00% k/k -0.30%~sektor 0.00% | 0.03%~sektor 0.09% r/r +0.03%~sektor 0.00% k/k +0.03%~sektor 0.00% | 0.01%~sektor 0.04% r/r +0.01%~sektor 0.00% k/k -0.02%~sektor 0.00% | 0.01%~sektor 0.06% r/r -0.29%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.33%~sektor 0.16% r/r +0.33%~sektor 0.00% k/k +0.32%~sektor 0.00% | 0.35%~sektor 0.06% r/r +0.32%~sektor 0.00% k/k +0.02%~sektor 0.00% | 0.41%~sektor 0.09% r/r +0.40%~sektor 0.00% k/k +0.06%~sektor 0.00% | 0.37%~sektor 0.03% r/r +0.36%~sektor 0.00% k/k -0.04%~sektor 0.00% | 0.71%~sektor 0.29% r/r +0.38%~sektor 0.00% k/k +0.34%~sektor 0.00% | 0.73%~sektor 0.22% r/r +0.38%~sektor 0.00% k/k +0.02%~sektor 0.00% | 0.68%~sektor 0.40% r/r +0.27%~sektor 0.00% k/k -0.05%~sektor 0.00% | 0.65%~sektor 0.32% r/r +0.28%~sektor 0.00% k/k -0.03%~sektor 0.00% | 1.45%~sektor 0.40% r/r +0.74%~sektor 0.00% k/k +0.80%~sektor 0.00% | |
Aktywa obrotowe | 64.29%~sektor 85.66% | 69.74%~sektor 86.62% k/k +5.45%~sektor 0.00% | 79.88%~sektor 88.15% k/k +10.14%~sektor +0.11% | 81.28%~sektor 85.74% k/k +1.40%~sektor 0.00% | 93.18%~sektor 86.31% r/r +28.89%~sektor -0.45% k/k +11.90%~sektor +0.10% | 92.26%~sektor 88.77% r/r +22.52%~sektor -0.14% k/k -0.92%~sektor +0.11% | 92.46%~sektor 88.63% r/r +12.58%~sektor 0.00% k/k +0.20%~sektor +0.20% | 92.19%~sektor 84.94% r/r +10.91%~sektor +0.14% k/k -0.27%~sektor +0.03% | 92.44%~sektor 87.34% r/r -0.74%~sektor +0.29% k/k +0.25%~sektor +0.22% | 91.56%~sektor 82.86% r/r -0.70%~sektor +0.24% k/k -0.88%~sektor +0.02% | 90.93%~sektor 80.73% r/r -1.53%~sektor +0.10% k/k -0.63%~sektor +0.05% | 92.93%~sektor 82.95% r/r +0.74%~sektor +0.08% k/k +2.00%~sektor +0.06% | 76.87%~sektor 83.60% r/r -15.57%~sektor +0.07% k/k -16.06%~sektor 0.00% | 77.78%~sektor 78.30% r/r -13.78%~sektor -0.18% k/k +0.91%~sektor 0.00% | 80.61%~sektor 78.57% r/r -10.32%~sektor -0.02% k/k +2.83%~sektor +0.01% | 82.55%~sektor 77.94% r/r -10.38%~sektor 0.00% k/k +1.94%~sektor 0.00% | 84.60%~sektor 78.15% r/r +7.73%~sektor 0.00% k/k +2.05%~sektor +0.18% | |
Zapasy | 41.37%~sektor 9.18% | 45.06%~sektor 11.92% k/k +3.69%~sektor 0.00% | 42.65%~sektor 13.31% k/k -2.41%~sektor 0.00% | 41.69%~sektor 12.71% k/k -0.96%~sektor 0.00% | 17.29%~sektor 9.39% r/r -24.08%~sektor 0.00% k/k -24.40%~sektor 0.00% | 19.52%~sektor 12.94% r/r -25.54%~sektor 0.00% k/k +2.23%~sektor +0.06% | 21.78%~sektor 13.15% r/r -20.87%~sektor 0.00% k/k +2.26%~sektor 0.00% | 27.75%~sektor 13.35% r/r -13.94%~sektor 0.00% k/k +5.97%~sektor +0.24% | 32.77%~sektor 7.99% r/r +15.48%~sektor 0.00% k/k +5.02%~sektor 0.00% | 46.95%~sektor 7.30% r/r +27.43%~sektor 0.00% k/k +14.18%~sektor +0.02% | 59.12%~sektor 6.73% r/r +37.34%~sektor +0.03% k/k +12.17%~sektor +0.02% | 56.82%~sektor 9.30% r/r +29.07%~sektor +0.03% k/k -2.30%~sektor 0.00% | 51.54%~sektor 9.30% r/r +18.77%~sektor 0.00% k/k -5.28%~sektor 0.00% | 55.98%~sektor 6.16% r/r +9.03%~sektor 0.00% k/k +4.44%~sektor 0.00% | 56.29%~sektor 6.88% r/r -2.83%~sektor +0.01% k/k +0.31%~sektor 0.00% | 60.68%~sektor 10.98% r/r +3.86%~sektor 0.00% k/k +4.39%~sektor 0.00% | 55.48%~sektor 7.76% r/r +3.94%~sektor 0.00% k/k -5.20%~sektor 0.00% | |
Należności krótkoterminowe | 10.11%~sektor 13.48% | 23.57%~sektor 14.90% k/k +13.46%~sektor +0.01% | 5.65%~sektor 13.63% k/k -17.92%~sektor -0.84% | 19.20%~sektor 11.59% k/k +13.55%~sektor -0.82% | 11.21%~sektor 10.21% r/r +1.10%~sektor -2.22% k/k -7.99%~sektor -0.30% | 2.98%~sektor 9.65% r/r -20.59%~sektor -2.68% k/k -8.23%~sektor +0.28% | 4.23%~sektor 10.17% r/r -1.42%~sektor -0.28% k/k +1.25%~sektor +0.10% | 8.37%~sektor 10.28% r/r -10.83%~sektor +0.18% k/k +4.14%~sektor +0.58% | 3.97%~sektor 11.96% r/r -7.24%~sektor +1.09% k/k -4.40%~sektor +0.53% | 5.42%~sektor 11.78% r/r +2.44%~sektor +1.32% k/k +1.45%~sektor +0.12% | 5.22%~sektor 11.47% r/r +0.99%~sektor -0.18% k/k -0.20%~sektor -0.44% | 9.36%~sektor 11.24% r/r +0.99%~sektor -0.04% k/k +4.14%~sektor +0.06% | 17.12%~sektor 11.72% r/r +13.15%~sektor +0.19% k/k +7.76%~sektor +0.37% | 10.11%~sektor 11.18% r/r +4.69%~sektor +0.14% k/k -7.01%~sektor +0.04% | 5.30%~sektor 11.42% r/r +0.08%~sektor +0.29% k/k -4.81%~sektor -0.12% | 5.03%~sektor 8.98% r/r -4.33%~sektor -0.61% k/k -0.27%~sektor -0.27% | 9.22%~sektor 12.36% r/r -7.90%~sektor -0.52% k/k +4.19%~sektor +0.46% | |
Inwestycje krótkoterminowe | 12.70%~sektor 14.78% | 0.77%~sektor 12.88% k/k -11.93%~sektor -0.96% | 21.44%~sektor 21.95% k/k +20.67%~sektor +2.22% | 2.89%~sektor 19.78% k/k -18.55%~sektor -0.63% | 64.17%~sektor 30.09% r/r +51.47%~sektor +1.82% k/k +61.28%~sektor -0.02% | 63.77%~sektor 25.64% r/r +63.00%~sektor +1.94% k/k -0.40%~sektor -1.24% | 59.29%~sektor 22.62% r/r +37.85%~sektor -0.82% k/k -4.48%~sektor -1.28% | 51.76%~sektor 20.85% r/r +48.87%~sektor -4.06% k/k -7.53%~sektor -2.36% | 45.75%~sektor 23.66% r/r -18.42%~sektor -3.19% k/k -6.01%~sektor -0.21% | 27.05%~sektor 15.88% r/r -36.72%~sektor -2.74% k/k -18.70%~sektor -3.80% | 7.14%~sektor 14.88% r/r -52.15%~sektor -2.55% k/k -19.91%~sektor -0.16% | 1.84%~sektor 12.96% r/r -49.92%~sektor -2.65% k/k -5.30%~sektor -0.93% | 0.14%~sektor 12.37% r/r -45.61%~sektor -5.51% k/k -1.70%~sektor -0.49% | 1.13%~sektor 9.90% r/r -25.92%~sektor -1.72% k/k +0.99%~sektor -0.56% | 4.95%~sektor 9.74% r/r -2.19%~sektor -3.04% k/k +3.82%~sektor -0.78% | 0.04%~sektor 8.07% r/r -1.80%~sektor -1.80% k/k -4.91%~sektor -0.48% | 0.67%~sektor 7.25% r/r +0.53%~sektor -1.80% k/k +0.63%~sektor -0.15% | |
Środki pieniężne i inne aktywa pieniężne | 12.70%~sektor 10.16% | 0.77%~sektor 9.32% k/k -11.93%~sektor -1.10% | 21.44%~sektor 13.89% k/k +20.67%~sektor +0.50% | 2.89%~sektor 15.64% k/k -18.55%~sektor -0.57% | 64.17%~sektor 21.58% r/r +51.47%~sektor +2.13% k/k +61.28%~sektor 0.00% | 63.77%~sektor 21.67% r/r +63.00%~sektor +1.57% k/k -0.40%~sektor -1.39% | 59.29%~sektor 19.22% r/r +37.85%~sektor -0.11% k/k -4.48%~sektor -1.24% | 51.76%~sektor 17.27% r/r +48.87%~sektor -1.05% k/k -7.53%~sektor -2.18% | 45.75%~sektor 19.61% r/r -18.42%~sektor -3.42% k/k -6.01%~sektor -0.14% | 27.05%~sektor 9.28% r/r -36.72%~sektor -2.58% k/k -18.70%~sektor -3.04% | 7.14%~sektor 11.02% r/r -52.15%~sektor -2.26% k/k -19.91%~sektor -0.01% | 1.84%~sektor 9.86% r/r -49.92%~sektor -2.65% k/k -5.30%~sektor -0.78% | 0.14%~sektor 9.74% r/r -45.61%~sektor -4.67% k/k -1.70%~sektor -0.40% | 1.13%~sektor 6.24% r/r -25.92%~sektor -0.88% k/k +0.99%~sektor -0.28% | 4.95%~sektor 6.82% r/r -2.19%~sektor -2.73% k/k +3.82%~sektor -0.71% | 0.04%~sektor 6.20% r/r -1.80%~sektor -0.76% k/k -4.91%~sektor -0.48% | 0.67%~sektor 5.04% r/r +0.53%~sektor -1.80% k/k +0.63%~sektor -0.05% | |
Pozostałe aktywa obrotowe | 0.12%~sektor 0.54% | 0.34%~sektor 0.60% k/k +0.22%~sektor +0.06% | 10.14%~sektor 0.59% k/k +9.80%~sektor 0.00% | 17.50%~sektor 0.60% k/k +7.36%~sektor 0.00% | 0.50%~sektor 0.50% r/r +0.38%~sektor +0.02% k/k -17.00%~sektor 0.00% | 5.99%~sektor 0.58% r/r +5.65%~sektor +0.02% k/k +5.49%~sektor +0.02% | 7.15%~sektor 0.52% r/r -2.99%~sektor +0.04% k/k +1.16%~sektor 0.00% | 4.30%~sektor 0.69% r/r -13.20%~sektor +0.01% k/k -2.85%~sektor 0.00% | 9.95%~sektor 0.62% r/r +9.45%~sektor 0.00% k/k +5.65%~sektor -0.09% | 12.14%~sektor 0.47% r/r +6.15%~sektor +0.04% k/k +2.19%~sektor +0.04% | 19.45%~sektor 0.40% r/r +12.30%~sektor 0.00% k/k +7.31%~sektor 0.00% | 24.90%~sektor 0.52% r/r +20.60%~sektor 0.00% k/k +5.45%~sektor 0.00% | 8.07%~sektor 0.50% r/r -1.88%~sektor 0.00% k/k -16.83%~sektor -0.04% | 10.56%~sektor 0.70% r/r -1.58%~sektor 0.00% k/k +2.49%~sektor +0.04% | 14.07%~sektor 0.45% r/r -5.38%~sektor +0.01% k/k +3.51%~sektor -0.01% | 16.80%~sektor 0.57% r/r -8.10%~sektor +0.01% k/k +2.73%~sektor 0.00% | 19.24%~sektor 0.46% r/r +11.17%~sektor +0.03% k/k +2.44%~sektor -0.01% | |
Aktywa trwałe przeznaczone do sprzedaży | 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | |
Aktywa razem | 100.00%~sektor 100.00% | 100.00%~sektor 100.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | |
Kapitał własny akcjonariuszy jednostki dominującej | 55.56%~sektor 65.10% | 63.23%~sektor 73.53% k/k +7.67%~sektor +0.58% | 67.45%~sektor 74.59% k/k +4.22%~sektor -0.11% | 73.14%~sektor 73.14% k/k +5.69%~sektor -0.24% | 82.22%~sektor 75.37% r/r +26.66%~sektor +1.74% k/k +9.08%~sektor -1.01% | 87.18%~sektor 74.69% r/r +23.95%~sektor +0.20% k/k +4.96%~sektor +0.35% | 82.97%~sektor 76.22% r/r +15.52%~sektor -0.54% k/k -4.21%~sektor -0.11% | 87.35%~sektor 75.66% r/r +14.21%~sektor -0.57% k/k +4.38%~sektor +0.19% | 80.47%~sektor 71.99% r/r -1.75%~sektor -2.01% k/k -6.88%~sektor -2.06% | 81.56%~sektor 74.65% r/r -5.62%~sektor -2.50% k/k +1.09%~sektor +0.09% | 81.26%~sektor 72.44% r/r -1.71%~sektor -2.94% k/k -0.30%~sektor -0.31% | 73.93%~sektor 72.01% r/r -13.42%~sektor -2.28% k/k -7.33%~sektor -0.37% | 71.92%~sektor 68.27% r/r -8.55%~sektor -2.88% k/k -2.01%~sektor -2.33% | 73.53%~sektor 69.84% r/r -8.03%~sektor -3.44% k/k +1.61%~sektor +0.07% | 68.05%~sektor 68.69% r/r -13.21%~sektor -3.13% k/k -5.48%~sektor -1.22% | 65.43%~sektor 69.47% r/r -8.50%~sektor -2.46% k/k -2.62%~sektor -0.16% | 62.42%~sektor 66.81% r/r -9.50%~sektor -2.35% k/k -3.01%~sektor -1.95% | |
Kapitał (fundusz) podstawowy | 4.01%~sektor 15.02% | 4.34%~sektor 11.12% k/k +0.33%~sektor -0.02% | 3.98%~sektor 11.18% k/k -0.36%~sektor -0.18% | 3.88%~sektor 10.72% k/k -0.10%~sektor -0.03% | 1.58%~sektor 9.89% r/r -2.43%~sektor -0.54% k/k -2.30%~sektor +0.01% | 1.66%~sektor 9.03% r/r -2.68%~sektor -0.62% k/k +0.08%~sektor +0.02% | 1.58%~sektor 8.57% r/r -2.40%~sektor -0.05% k/k -0.08%~sektor -0.01% | 1.63%~sektor 8.42% r/r -2.25%~sektor -0.09% k/k +0.05%~sektor +0.01% | 1.48%~sektor 7.88% r/r -0.10%~sektor -0.29% k/k -0.15%~sektor -0.01% | 1.58%~sektor 7.57% r/r -0.08%~sektor -0.38% k/k +0.10%~sektor -0.09% | 1.62%~sektor 7.09% r/r +0.04%~sektor -0.74% k/k +0.04%~sektor -0.08% | 1.42%~sektor 7.40% r/r -0.21%~sektor -0.39% k/k -0.20%~sektor -0.02% | 1.30%~sektor 6.78% r/r -0.18%~sektor -0.16% k/k -0.12%~sektor +0.03% | 1.33%~sektor 7.67% r/r -0.25%~sektor -0.08% k/k +0.03%~sektor -0.01% | 1.24%~sektor 6.76% r/r -0.38%~sektor -0.06% k/k -0.09%~sektor 0.00% | 1.19%~sektor 6.63% r/r -0.23%~sektor -0.03% k/k -0.05%~sektor +0.01% | 1.09%~sektor 6.81% r/r -0.21%~sektor +0.08% k/k -0.10%~sektor +0.06% | |
Udziały (akcje) własne | 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | |
Kapitał (fundusz) zapasowy | 37.24%~sektor 56.46% | 0.00%~sektor 51.88% k/k -37.24%~sektor +0.18% | 36.92%~sektor 55.52% k/k +36.92%~sektor -0.22% | 48.50%~sektor 54.25% k/k +11.58%~sektor +0.78% | 73.24%~sektor 63.22% r/r +36.00%~sektor +1.42% k/k +24.74%~sektor +0.20% | 59.21%~sektor 60.45% r/r +59.21%~sektor +0.56% k/k -14.03%~sektor 0.00% | 56.19%~sektor 66.85% r/r +19.27%~sektor +6.44% k/k -3.02%~sektor +0.51% | 58.18%~sektor 62.86% r/r +9.68%~sektor +2.94% k/k +1.99%~sektor +0.21% | 52.82%~sektor 65.77% r/r -20.42%~sektor +1.00% k/k -5.36%~sektor 0.00% | 56.18%~sektor 61.66% r/r -3.03%~sektor +0.15% k/k +3.36%~sektor -1.30% | 57.63%~sektor 61.76% r/r +1.44%~sektor -2.27% k/k +1.45%~sektor -0.25% | 50.50%~sektor 60.52% r/r -7.68%~sektor -3.55% k/k -7.13%~sektor 0.00% | 46.41%~sektor 58.60% r/r -6.41%~sektor -0.36% k/k -4.09%~sektor +0.27% | 70.81%~sektor 57.11% r/r +14.63%~sektor +0.42% k/k +24.40%~sektor +0.05% | 67.28%~sektor 60.27% r/r +9.65%~sektor +3.24% k/k -3.53%~sektor +0.02% | 64.40%~sektor 62.25% r/r +13.90%~sektor +1.33% k/k -2.88%~sektor +0.14% | 59.27%~sektor 66.99% r/r +12.86%~sektor +3.25% k/k -5.13%~sektor +0.84% | |
Udziały niekontrolujące | 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | |
Zobowiązania długoterminowe | 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 8.42%~sektor 0.00% k/k +8.42%~sektor 0.00% | 0.00%~sektor 0.00% k/k -8.42%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.70%~sektor 0.00% r/r -7.72%~sektor 0.00% k/k +0.70%~sektor 0.00% | 0.27%~sektor 0.00% r/r +0.27%~sektor 0.00% k/k -0.43%~sektor 0.00% | 0.17%~sektor 0.00% r/r +0.17%~sektor 0.00% k/k -0.10%~sektor 0.00% | 0.18%~sektor 0.00% r/r +0.18%~sektor 0.00% k/k +0.01%~sektor 0.00% | 0.19%~sektor 0.00% r/r -0.51%~sektor 0.00% k/k +0.01%~sektor 0.00% | 0.16%~sektor 0.00% r/r -0.11%~sektor 0.00% k/k -0.03%~sektor 0.00% | 0.00%~sektor 0.00% r/r -0.17%~sektor 0.00% k/k -0.16%~sektor 0.00% | 0.00%~sektor 0.00% r/r -0.18%~sektor 0.00% k/k 0.00%~sektor 0.00% | 5.71%~sektor 0.00% r/r +5.52%~sektor 0.00% k/k +5.71%~sektor 0.00% | 10.67%~sektor 0.00% r/r +10.51%~sektor 0.00% k/k +4.96%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k -10.67%~sektor 0.00% | |
Z tytułu dostaw i usług | 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | |
Kredyty i pożyczki | 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 8.42%~sektor 0.00% k/k +8.42%~sektor 0.00% | 0.00%~sektor 0.00% k/k -8.42%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.70%~sektor 0.00% r/r -7.72%~sektor 0.00% k/k +0.70%~sektor 0.00% | 0.27%~sektor 0.00% r/r +0.27%~sektor 0.00% k/k -0.43%~sektor 0.00% | 0.17%~sektor 0.00% r/r +0.17%~sektor 0.00% k/k -0.10%~sektor 0.00% | 0.18%~sektor 0.00% r/r +0.18%~sektor 0.00% k/k +0.01%~sektor 0.00% | 0.19%~sektor 0.00% r/r -0.51%~sektor 0.00% k/k +0.01%~sektor 0.00% | 0.16%~sektor 0.00% r/r -0.11%~sektor 0.00% k/k -0.03%~sektor 0.00% | 0.00%~sektor 0.00% r/r -0.17%~sektor 0.00% k/k -0.16%~sektor 0.00% | 0.00%~sektor 0.00% r/r -0.18%~sektor 0.00% k/k 0.00%~sektor 0.00% | 5.71%~sektor 0.00% r/r +5.52%~sektor 0.00% k/k +5.71%~sektor 0.00% | 10.67%~sektor 0.00% r/r +10.51%~sektor 0.00% k/k +4.96%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k -10.67%~sektor 0.00% | |
Z tytułu emisji dłużnych papierów wartościowych | 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | |
Zobowiązania z tytułu leasingu finansowego | 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | |
Inne zobowiązania długoterminowe | 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | |
Zobowiązania krótkoterminowe | 4.99%~sektor 14.06% | 8.81%~sektor 14.48% k/k +3.82%~sektor +0.08% | 8.15%~sektor 12.36% k/k -0.66%~sektor -0.06% | 16.87%~sektor 13.30% k/k +8.72%~sektor -0.11% | 7.33%~sektor 10.42% r/r +2.34%~sektor -1.76% k/k -9.54%~sektor +0.05% | 8.84%~sektor 9.11% r/r +0.03%~sektor -1.12% k/k +1.51%~sektor -0.27% | 6.73%~sektor 10.47% r/r -1.42%~sektor -0.66% k/k -2.11%~sektor -0.07% | 8.66%~sektor 12.25% r/r -8.21%~sektor +0.34% k/k +1.93%~sektor +0.39% | 8.74%~sektor 12.64% r/r +1.41%~sektor +1.03% k/k +0.08%~sektor +0.96% | 11.32%~sektor 10.40% r/r +2.48%~sektor +1.45% k/k +2.58%~sektor +0.32% | 8.78%~sektor 13.52% r/r +2.05%~sektor +2.08% k/k -2.54%~sektor -0.02% | 16.63%~sektor 11.79% r/r +7.97%~sektor +1.30% k/k +7.85%~sektor +0.08% | 18.58%~sektor 12.64% r/r +9.84%~sektor +0.84% k/k +1.95%~sektor +0.97% | 17.22%~sektor 13.88% r/r +5.90%~sektor +0.65% k/k -1.36%~sektor -0.31% | 16.75%~sektor 15.70% r/r +7.97%~sektor +0.82% k/k -0.47%~sektor +0.34% | 15.22%~sektor 11.36% r/r -1.41%~sektor +0.70% k/k -1.53%~sektor +0.01% | 28.75%~sektor 14.26% r/r +10.17%~sektor +1.19% k/k +13.53%~sektor +1.34% | |
Z tytułu dostaw i usług | 2.20%~sektor 3.69% | 3.70%~sektor 0.44% k/k +1.50%~sektor -0.60% | 3.12%~sektor 0.30% k/k -0.58%~sektor 0.00% | 3.70%~sektor 0.46% k/k +0.58%~sektor 0.00% | 1.01%~sektor 3.10% r/r -1.19%~sektor -0.02% k/k -2.69%~sektor +0.94% | 1.33%~sektor 1.23% r/r -2.37%~sektor 0.00% k/k +0.32%~sektor -0.65% | 1.70%~sektor 0.95% r/r -1.42%~sektor 0.00% k/k +0.37%~sektor 0.00% | 2.13%~sektor 0.96% r/r -1.57%~sektor 0.00% k/k +0.43%~sektor 0.00% | 1.50%~sektor 3.50% r/r +0.49%~sektor +0.63% k/k -0.63%~sektor +1.11% | 2.88%~sektor 0.98% r/r +1.55%~sektor 0.00% k/k +1.38%~sektor -0.34% | 1.99%~sektor 0.98% r/r +0.29%~sektor 0.00% k/k -0.89%~sektor 0.00% | 1.45%~sektor 0.80% r/r -0.68%~sektor 0.00% k/k -0.54%~sektor 0.00% | 1.30%~sektor 3.78% r/r -0.20%~sektor +0.19% k/k -0.15%~sektor +0.98% | 1.51%~sektor 0.98% r/r -1.37%~sektor 0.00% k/k +0.21%~sektor -0.53% | 1.65%~sektor 0.98% r/r -0.34%~sektor 0.00% k/k +0.14%~sektor 0.00% | 2.82%~sektor 0.90% r/r +1.37%~sektor 0.00% k/k +1.17%~sektor 0.00% | 2.19%~sektor 3.44% r/r +0.89%~sektor 0.00% k/k -0.63%~sektor +0.41% | |
Kredyty i pożyczki | 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 8.18%~sektor 0.00% k/k +8.18%~sektor 0.00% | 2.79%~sektor 0.00% r/r +2.79%~sektor 0.00% k/k -5.39%~sektor 0.00% | 2.94%~sektor 0.00% r/r +2.94%~sektor 0.00% k/k +0.15%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k -2.94%~sektor 0.00% | 0.36%~sektor 0.00% r/r -7.82%~sektor 0.00% k/k +0.36%~sektor 0.00% | 0.33%~sektor 0.00% r/r -2.46%~sektor 0.00% k/k -0.03%~sektor 0.00% | 0.26%~sektor 0.00% r/r -2.68%~sektor 0.00% k/k -0.07%~sektor 0.00% | 0.25%~sektor 0.00% r/r +0.25%~sektor 0.00% k/k -0.01%~sektor 0.00% | 7.45%~sektor 0.00% r/r +7.09%~sektor 0.00% k/k +7.20%~sektor 0.00% | 8.68%~sektor 0.00% r/r +8.35%~sektor 0.00% k/k +1.23%~sektor 0.00% | 8.63%~sektor 0.00% r/r +8.37%~sektor 0.00% k/k -0.05%~sektor 0.00% | 8.07%~sektor 0.00% r/r +7.82%~sektor 0.00% k/k -0.56%~sektor 0.00% | 6.08%~sektor 0.00% r/r -1.37%~sektor 0.00% k/k -1.99%~sektor 0.00% | 19.61%~sektor 0.00% r/r +10.93%~sektor 0.00% k/k +13.53%~sektor 0.00% | |
Z tytułu emisji dłużnych papierów wartościowych | 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | |
Zobowiązania z tytułu leasingu finansowego | 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 0.00%~sektor 0.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | |
Inne zobowiązania krótkoterminowe | 2.79%~sektor 4.84% | 5.11%~sektor 0.64% k/k +2.32%~sektor -0.80% | 5.03%~sektor 0.50% k/k -0.08%~sektor 0.00% | 4.99%~sektor 1.13% k/k -0.04%~sektor 0.00% | 3.53%~sektor 3.81% r/r +0.74%~sektor -0.02% k/k -1.46%~sektor +0.82% | 4.57%~sektor 1.44% r/r -0.54%~sektor 0.00% k/k +1.04%~sektor -0.42% | 5.02%~sektor 1.13% r/r -0.01%~sektor 0.00% k/k +0.45%~sektor 0.00% | 6.18%~sektor 0.90% r/r +1.19%~sektor 0.00% k/k +1.16%~sektor 0.00% | 6.91%~sektor 4.64% r/r +3.38%~sektor +0.17% k/k +0.73%~sektor +0.98% | 8.18%~sektor 0.98% r/r +3.61%~sektor 0.00% k/k +1.27%~sektor -0.40% | 6.54%~sektor 1.47% r/r +1.52%~sektor 0.00% k/k -1.64%~sektor 0.00% | 7.73%~sektor 1.42% r/r +1.55%~sektor 0.00% k/k +1.19%~sektor 0.00% | 8.60%~sektor 4.04% r/r +1.69%~sektor +0.24% k/k +0.87%~sektor +0.79% | 7.08%~sektor 1.00% r/r -1.10%~sektor 0.00% k/k -1.52%~sektor -0.72% | 7.04%~sektor 1.36% r/r +0.50%~sektor 0.00% k/k -0.04%~sektor 0.00% | 6.32%~sektor 1.05% r/r -1.41%~sektor 0.00% k/k -0.72%~sektor 0.00% | 6.95%~sektor 5.34% r/r -1.65%~sektor +0.76% k/k +0.63%~sektor +1.53% | |
Rozliczenia międzyokresowe | 39.44%~sektor 3.61% | 27.96%~sektor 2.20% k/k -11.48%~sektor 0.00% | 15.98%~sektor 2.42% k/k -11.98%~sektor 0.00% | 9.99%~sektor 2.49% k/k -5.99%~sektor 0.00% | 10.45%~sektor 3.74% r/r -28.99%~sektor 0.00% k/k +0.46%~sektor +0.03% | 3.97%~sektor 3.02% r/r -23.99%~sektor 0.00% k/k -6.48%~sektor 0.00% | 9.61%~sektor 2.68% r/r -6.37%~sektor 0.00% k/k +5.64%~sektor 0.00% | 3.72%~sektor 3.26% r/r -6.27%~sektor 0.00% k/k -5.89%~sektor 0.00% | 10.62%~sektor 3.34% r/r +0.17%~sektor 0.00% k/k +6.90%~sektor 0.00% | 6.93%~sektor 2.75% r/r +2.96%~sektor 0.00% k/k -3.69%~sektor 0.00% | 9.77%~sektor 2.76% r/r +0.16%~sektor 0.00% k/k +2.84%~sektor 0.00% | 9.28%~sektor 2.04% r/r +5.56%~sektor 0.00% k/k -0.49%~sektor 0.00% | 9.50%~sektor 2.36% r/r -1.12%~sektor 0.00% k/k +0.22%~sektor +0.04% | 9.25%~sektor 3.12% r/r +2.32%~sektor 0.00% k/k -0.25%~sektor 0.00% | 9.49%~sektor 3.02% r/r -0.28%~sektor 0.00% k/k +0.24%~sektor 0.00% | 8.68%~sektor 2.51% r/r -0.60%~sektor 0.00% k/k -0.81%~sektor 0.00% | 8.83%~sektor 3.66% r/r -0.67%~sektor 0.00% k/k +0.15%~sektor +0.12% | |
Pasywa razem | 100.00%~sektor 100.00% | 100.00%~sektor 100.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 100.00%~sektor 100.00% r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% |
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Informacje
ISIN: | PLSMTRC00013 |
---|---|
Liczba akcji: | 1 224 000 |
Kapitalizacja: | 14 076 000 |
Enterprise Value: | 16 192 000 |
Branża: | Gry |
Simteract to firma technologiczna, działająca w dwóch segmentach: przede wszystkim produkcji gier wideo i ich komponentów (gaming) we współpracy z... Simteract to firma technologiczna, działająca w dwóch segmentach: przede wszystkim produkcji gier wideo i ich komponentów (gaming) we współpracy z międzynarodowymi wydawcami oraz - w drugiej kolejności - produkcji aplikacji i zaawansowanego oprogramowania w zakresie symulatorów treningowych. Dzięki doświadczeniu, know-how i technologii wypracowanej na przestrzeni lat Spółka chce być jednym z głównych graczy na globalnym rynku gier w segmencie premium indie simulation. Gry Spółki są ciągle doskonalone i wzbogacane o nowe elementy (w tym dodatki do gier DLC), przez co Spółka chce posiadać w swoim portfolio projekty, które zachowają długą żywotność (ciągłość produktów), a przez to zapewnią stałe przychody dla Spółki.
Nazwa: | SIMTERACT SPÓŁKA AKCYJNA |
---|---|
Adres: | ul. Bohdana Dobrzańskiego 3, 20-262, Lublin, Polska |
CEO: | Marcin Jaśkiewicz |
NIP: | 9462665230 |
REGON: | 366109153 |
KRS: | 0000847596 |
Telefon: | +48 783 843 591 |
WWW: | https://simteract.com/ |