2017/Q1 (mar 17)	2017/Q2 (cze 17)	2017/Q3 (wrz 17)	2017/Q4 (gru 17)	2018/Q1 (mar 18)	2018/Q2 (cze 18)	2018/Q3 (wrz 18)	2018/Q4 (gru 18)	2019/Q1 (mar 19)	2019/Q2 (cze 19)	2019/Q3 (wrz 19)	2019/Q4 (gru 19)	2020/Q1 (mar 20)	2020/Q2 (cze 20)	2020/Q3 (wrz 20)	2020/Q4 (gru 20)	2021/Q1 (mar 21)	2021/Q2 (cze 21)	2021/Q3 (wrz 21)	2021/Q4 (gru 21)	2022/Q1 (mar 22)	2022/Q2 (cze 22)	2022/Q3 (wrz 22)	2022/Q4 (gru 22)
Data publikacji	2017-05-30	2017-08-30	2017-11-30	2018-04-10	2018-05-28	2018-08-27	2018-11-20	2019-03-21	2019-05-22	2019-08-28	2019-11-26	2020-03-23	2020-05-25	2020-08-24	2020-11-23	2021-03-22	2021-05-24	2021-08-23	2021-11-22	2022-03-30	2022-05-23	2022-09-05	2022-11-21	2023-03-28
Aktywa trwałe	1 775	1 671 k/k -5.86%~sektor -0.47%	1 761 k/k +5.39%~sektor +0.27%	2 161 k/k +22.71%~sektor +2.90%	2 444 r/r +37.69%~sektor +6.44% k/k +13.10%~sektor +1.28%	2 761 r/r +65.23%~sektor +1.52% k/k +12.97%~sektor +1.42%	2 963 r/r +68.26%~sektor +4.60% k/k +7.32%~sektor +0.83%	2 701 r/r +24.99%~sektor +5.46% k/k -8.84%~sektor +0.62%	3 733 r/r +52.74%~sektor +10.28% k/k +38.21%~sektor +6.58%	4 433 r/r +60.56%~sektor +11.35% k/k +18.75%~sektor +0.82%	5 176 r/r +74.69%~sektor +13.81% k/k +16.76%~sektor +0.37%	4 936 r/r +82.75%~sektor +7.72% k/k -4.64%~sektor -0.32%	11 215 r/r +200.43%~sektor +4.52% k/k +127.21%~sektor +0.87%	11 604 r/r +161.76%~sektor +1.65% k/k +3.47%~sektor -1.09%	14 395 r/r +178.11%~sektor -1.06% k/k +24.05%~sektor +0.49%	16 101 r/r +226.20%~sektor +2.92% k/k +11.85%~sektor +0.06%	19 091 r/r +70.23%~sektor +3.24% k/k +18.57%~sektor +0.62%	23 994 r/r +106.77%~sektor +1.10% k/k +25.68%~sektor -0.04%	291 171 r/r +1922.72%~sektor +3.16% k/k +1113.52%~sektor +0.89%	298 866 r/r +1756.20%~sektor +4.19% k/k +2.64%~sektor +1.37%	320 497 r/r +1578.79%~sektor +5.37% k/k +7.24%~sektor +0.97%	326 192 r/r +1259.47%~sektor +7.07% k/k +1.78%~sektor +1.44%	340 728 r/r +17.02%~sektor +10.22% k/k +4.46%~sektor +1.63%	314 138 r/r +5.11%~sektor +11.12% k/k -7.80%~sektor -0.21%
Wartości niematerialne i prawne	1 612	1 474 k/k -8.56%~sektor -0.45%	1 546 k/k +4.88%~sektor +1.11%	1 647 k/k +6.53%~sektor +1.13%	1 874 r/r +16.25%~sektor +5.06% k/k +13.78%~sektor +1.38%	2 210 r/r +49.93%~sektor +2.76% k/k +17.93%~sektor -0.20%	2 397 r/r +55.05%~sektor +2.58% k/k +8.46%~sektor -0.13%	2 187 r/r +32.79%~sektor +1.19% k/k -8.76%~sektor +0.42%	2 981 r/r +59.07%~sektor +4.04% k/k +36.31%~sektor -0.23%	3 544 r/r +60.36%~sektor +2.32% k/k +18.89%~sektor -0.01%	4 213 r/r +75.76%~sektor +6.87% k/k +18.88%~sektor +0.70%	3 398 r/r +55.37%~sektor +2.62% k/k -19.34%~sektor -0.68%	3 636 r/r +21.97%~sektor +2.05% k/k +7.00%~sektor 0.00%	4 025 r/r +13.57%~sektor -0.04% k/k +10.70%~sektor -0.60%	4 291 r/r +1.85%~sektor -1.50% k/k +6.61%~sektor 0.00%	4 702 r/r +38.38%~sektor +1.72% k/k +9.58%~sektor -0.28%	7 556 r/r +107.81%~sektor +2.14% k/k +60.70%~sektor +0.34%	8 391 r/r +108.47%~sektor +1.59% k/k +11.05%~sektor -0.05%	272 492 r/r +6250.31%~sektor +3.77% k/k +3147.43%~sektor +0.92%	267 496 r/r +5588.98%~sektor +6.52% k/k -1.83%~sektor +0.34%	275 876 r/r +3551.09%~sektor +9.90% k/k +3.13%~sektor +0.54%	276 510 r/r +3195.32%~sektor +11.74% k/k +0.23%~sektor +1.61%	289 915 r/r +6.39%~sektor +11.20% k/k +4.85%~sektor +1.59%	266 820 r/r -0.25%~sektor +7.52% k/k -7.97%~sektor -0.12%
Wartość firmy	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	194 101	161 051 k/k -17.03%~sektor 0.00%	162 910 k/k +1.15%~sektor 0.00%	163 894 k/k +0.60%~sektor 0.00%	170 519 r/r -12.15%~sektor 0.00% k/k +4.04%~sektor 0.00%	164 219 r/r +1.97%~sektor 0.00% k/k -3.69%~sektor 0.00%
Rzeczowe składniki majątku trwałego	33	32 k/k -3.03%~sektor -0.44%	46 k/k +43.75%~sektor +0.31%	71 k/k +54.35%~sektor -1.09%	121 r/r +266.67%~sektor +1.17% k/k +70.42%~sektor 0.00%	180 r/r +462.50%~sektor +1.57% k/k +48.76%~sektor -0.46%	227 r/r +393.48%~sektor +2.98% k/k +26.11%~sektor +0.08%	247 r/r +247.89%~sektor +2.17% k/k +8.81%~sektor -2.52%	357 r/r +195.04%~sektor +17.79% k/k +44.53%~sektor +0.22%	446 r/r +147.78%~sektor +33.55% k/k +24.93%~sektor -0.01%	506 r/r +122.91%~sektor +71.02% k/k +13.45%~sektor -0.82%	569 r/r +130.36%~sektor +59.03% k/k +12.45%~sektor -1.93%	6 539 r/r +1731.65%~sektor +13.93% k/k +1049.21%~sektor -2.55%	6 351 r/r +1323.99%~sektor -2.06% k/k -2.88%~sektor -5.22%	8 733 r/r +1625.89%~sektor -7.91% k/k +37.51%~sektor -1.91%	8 556 r/r +1403.69%~sektor -3.40% k/k -2.03%~sektor -0.39%	8 212 r/r +25.58%~sektor -2.66% k/k -4.02%~sektor -1.89%	8 020 r/r +26.28%~sektor -0.97% k/k -2.34%~sektor -3.20%	10 044 r/r +15.01%~sektor -1.23% k/k +25.24%~sektor -0.40%	15 210 r/r +77.77%~sektor -1.10% k/k +51.43%~sektor +0.16%	15 451 r/r +88.15%~sektor +0.96% k/k +1.58%~sektor -1.96%	22 100 r/r +175.56%~sektor +1.64% k/k +43.03%~sektor -1.06%	22 315 r/r +122.17%~sektor +6.41% k/k +0.97%~sektor -1.68%	21 409 r/r +40.76%~sektor +4.12% k/k -4.06%~sektor -3.42%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inwestycje długoterminowe	127	127 k/k 0.00%~sektor 0.00%	164 k/k +29.13%~sektor -0.10%	164 k/k 0.00%~sektor 0.00%	198 r/r +55.91%~sektor -3.85% k/k +20.73%~sektor 0.00%	202 r/r +59.06%~sektor -23.94% k/k +2.02%~sektor -0.72%	201 r/r +22.56%~sektor -19.86% k/k -0.50%~sektor 0.00%	0 r/r -100.00%~sektor -12.74% k/k -100.00%~sektor +0.08%	195 r/r -1.52%~sektor -1.28%	195 r/r -3.47%~sektor -0.28% k/k 0.00%~sektor 0.00%	195 r/r -2.99%~sektor 0.00% k/k 0.00%~sektor 0.00%	591 k/k +203.08%~sektor 0.00%	673 r/r +245.13%~sektor +0.96% k/k +13.87%~sektor 0.00%	687 r/r +252.31%~sektor 0.00% k/k +2.08%~sektor 0.00%	858 r/r +340.00%~sektor 0.00% k/k +24.89%~sektor -0.18%	858 r/r +45.18%~sektor +9.17% k/k 0.00%~sektor 0.00%	858 r/r +27.49%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 466 r/r +695.63%~sektor -2.86% k/k +537.06%~sektor 0.00%	5 649 r/r +558.39%~sektor -0.07% k/k +3.35%~sektor 0.00%	9 576 r/r +1016.08%~sektor -5.16% k/k +69.52%~sektor -0.60%	23 620 r/r +2652.91%~sektor -2.55% k/k +146.66%~sektor 0.00%	23 484 r/r +329.64%~sektor -0.12% k/k -0.58%~sektor 0.00%	23 620 r/r +318.13%~sektor -0.42% k/k +0.58%~sektor 0.00%	21 766 r/r +127.30%~sektor +15.12% k/k -7.85%~sektor +0.84%
Pozostałe aktywa trwałe	3	38 k/k +1166.67%~sektor -1.24%	5 k/k -86.84%~sektor -0.54%	279 k/k +5480.00%~sektor +11.92%	251 r/r +8266.67%~sektor +2.14% k/k -10.04%~sektor -2.56%	169 r/r +344.74%~sektor +25.17% k/k -32.67%~sektor +1.33%	138 r/r +2660.00%~sektor +21.30% k/k -18.34%~sektor -2.20%	267 r/r -4.30%~sektor -4.30% k/k +93.48%~sektor -3.07%	200 r/r -20.32%~sektor +19.00% k/k -25.09%~sektor -0.20%	248 r/r +46.75%~sektor -1.69% k/k +24.00%~sektor +2.32%	262 r/r +89.86%~sektor +9.17% k/k +5.65%~sektor -0.31%	378 r/r +41.57%~sektor +21.02% k/k +44.27%~sektor +8.72%	367 r/r +83.50%~sektor +8.24% k/k -2.91%~sektor +1.92%	541 r/r +118.15%~sektor +9.09% k/k +47.41%~sektor +0.78%	513 r/r +95.80%~sektor +9.50% k/k -5.18%~sektor -1.08%	1 985 r/r +425.13%~sektor +18.44% k/k +286.94%~sektor +8.30%	2 465 r/r +571.66%~sektor +1.43% k/k +24.18%~sektor +0.23%	2 117 r/r +291.31%~sektor +11.60% k/k -14.12%~sektor -3.12%	2 986 r/r +482.07%~sektor +21.64% k/k +41.05%~sektor -0.02%	6 584 r/r +231.69%~sektor +0.57% k/k +120.50%~sektor -1.88%	5 550 r/r +125.15%~sektor +2.57% k/k -15.70%~sektor 0.00%	4 098 r/r +93.58%~sektor +19.50% k/k -26.16%~sektor -0.06%	4 878 r/r +63.36%~sektor +22.77% k/k +19.03%~sektor +3.28%	4 143 r/r -37.07%~sektor +0.68% k/k -15.07%~sektor -13.18%
Aktywa obrotowe	6 686	6 843 k/k +2.35%~sektor +0.91%	8 119 k/k +18.65%~sektor +0.30%	12 412 k/k +52.88%~sektor +10.64%	17 678 r/r +164.40%~sektor +2.42% k/k +42.43%~sektor -8.52%	22 552 r/r +229.56%~sektor +11.80% k/k +27.57%~sektor +0.92%	35 813 r/r +341.10%~sektor +7.19% k/k +58.80%~sektor -1.08%	51 766 r/r +317.06%~sektor +6.55% k/k +44.55%~sektor +8.05%	70 399 r/r +298.23%~sektor +7.10% k/k +35.99%~sektor +3.99%	47 861 r/r +112.23%~sektor +5.24% k/k -32.01%~sektor +1.64%	71 021 r/r +98.31%~sektor +16.25% k/k +48.39%~sektor +4.10%	101 109 r/r +95.32%~sektor +15.20% k/k +42.36%~sektor +11.05%	144 958 r/r +105.91%~sektor +19.30% k/k +43.37%~sektor 0.00%	158 751 r/r +231.69%~sektor +18.42% k/k +9.52%~sektor +1.54%	227 103 r/r +219.77%~sektor +21.00% k/k +43.06%~sektor +4.58%	307 583 r/r +204.21%~sektor +20.24% k/k +35.44%~sektor +7.92%	367 559 r/r +153.56%~sektor +31.74% k/k +19.50%~sektor +1.26%	398 669 r/r +151.13%~sektor +25.72% k/k +8.46%~sektor +1.78%	171 878 r/r -24.32%~sektor +11.05% k/k -56.89%~sektor +1.46%	221 414 r/r -28.01%~sektor +10.69% k/k +28.82%~sektor +7.57%	224 197 r/r -39.00%~sektor +7.95% k/k +1.26%~sektor +1.92%	157 695 r/r -60.44%~sektor +3.64% k/k -29.66%~sektor -1.03%	184 415 r/r +7.29%~sektor +10.60% k/k +16.94%~sektor -1.64%	206 570 r/r -6.70%~sektor +6.18% k/k +12.01%~sektor +10.10%
Zapasy	1	1 k/k 0.00%~sektor +5.78%	1 k/k 0.00%~sektor +0.08%	0 k/k -100.00%~sektor +2.77%	0 r/r -100.00%~sektor +21.15%	0 r/r -100.00%~sektor +4.53%	0 r/r -100.00%~sektor -14.78%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Należności krótkoterminowe	3 220	3 230 k/k +0.31%~sektor +7.30%	4 501 k/k +39.35%~sektor -1.05%	5 509 k/k +22.40%~sektor +21.68%	7 599 r/r +135.99%~sektor +12.95% k/k +37.94%~sektor -16.30%	9 424 r/r +191.76%~sektor +13.81% k/k +24.02%~sektor +24.27%	12 982 r/r +188.42%~sektor +23.12% k/k +37.75%~sektor +0.65%	11 212 r/r +103.52%~sektor +4.60% k/k -13.63%~sektor +3.60%	18 660 r/r +145.56%~sektor +18.92% k/k +66.43%~sektor -2.31%	18 157 r/r +92.67%~sektor +14.75% k/k -2.70%~sektor +4.20%	27 156 r/r +109.18%~sektor +19.08% k/k +49.56%~sektor +10.68%	24 237 r/r +116.17%~sektor +25.25% k/k -10.75%~sektor +10.75%	38 332 r/r +105.42%~sektor +18.06% k/k +58.15%~sektor -7.73%	58 724 r/r +223.42%~sektor +7.15% k/k +53.20%~sektor +1.11%	68 853 r/r +153.55%~sektor +4.12% k/k +17.25%~sektor 0.00%	70 080 r/r +189.14%~sektor +0.36% k/k +1.78%~sektor +3.03%	68 550 r/r +78.83%~sektor +12.37% k/k -2.18%~sektor -4.98%	66 058 r/r +12.49%~sektor +11.71% k/k -3.64%~sektor +3.22%	63 830 r/r -7.30%~sektor +3.59% k/k -3.37%~sektor -1.58%	81 278 r/r +15.98%~sektor +21.76% k/k +27.34%~sektor +17.62%	74 584 r/r +8.80%~sektor +11.88% k/k -8.24%~sektor -8.98%	66 585 r/r +0.80%~sektor +16.48% k/k -10.72%~sektor +7.32%	71 148 r/r +11.46%~sektor +22.84% k/k +6.85%~sektor +7.04%	77 774 r/r -4.31%~sektor +2.06% k/k +9.31%~sektor +4.22%
Inwestycje krótkoterminowe	3 421	3 536 k/k +3.36%~sektor -10.06%	3 513 k/k -0.65%~sektor -4.36%	6 573 k/k +87.11%~sektor +3.80%	9 815 r/r +186.90%~sektor -6.46% k/k +49.32%~sektor -8.64%	12 731 r/r +260.04%~sektor +5.82% k/k +29.71%~sektor -7.09%	22 335 r/r +535.78%~sektor -7.70% k/k +75.44%~sektor +0.18%	39 751 r/r +504.76%~sektor +4.01% k/k +77.98%~sektor +9.52%	50 890 r/r +418.49%~sektor +0.96% k/k +28.02%~sektor +4.83%	28 745 r/r +125.79%~sektor -1.78% k/k -43.52%~sektor -4.88%	42 456 r/r +90.09%~sektor 0.00% k/k +47.70%~sektor -10.52%	75 311 r/r +89.46%~sektor +19.89% k/k +77.39%~sektor +16.10%	105 104 r/r +106.53%~sektor +20.59% k/k +39.56%~sektor +10.68%	97 780 r/r +240.16%~sektor +38.65% k/k -6.97%~sektor +11.83%	154 801 r/r +264.62%~sektor +77.33% k/k +58.32%~sektor +7.90%	237 503 r/r +215.36%~sektor +124.28% k/k +53.42%~sektor +17.43%	299 009 r/r +184.49%~sektor +89.50% k/k +25.90%~sektor +1.99%	332 611 r/r +240.16%~sektor +37.30% k/k +11.24%~sektor -5.63%	108 048 r/r -30.20%~sektor +19.41% k/k -67.52%~sektor +5.94%	140 136 r/r -41.00%~sektor -4.94% k/k +29.70%~sektor +2.54%	149 613 r/r -49.96%~sektor +0.74% k/k +6.76%~sektor +6.00%	91 110 r/r -72.61%~sektor -8.63% k/k -39.10%~sektor -8.32%	113 267 r/r +4.83%~sektor +4.83% k/k +24.32%~sektor -4.24%	128 796 r/r -8.09%~sektor -4.18% k/k +13.71%~sektor +14.87%
Środki pieniężne i inne aktywa pieniężne	3 421	3 536 k/k +3.36%~sektor -14.22%	3 813 k/k +7.83%~sektor -7.57%	6 573 k/k +72.38%~sektor +3.47%	9 815 r/r +186.90%~sektor -12.93% k/k +49.32%~sektor -7.03%	12 731 r/r +260.04%~sektor +6.94% k/k +29.71%~sektor -1.44%	22 335 r/r +485.76%~sektor +1.11% k/k +75.44%~sektor 0.00%	39 751 r/r +504.76%~sektor -3.07% k/k +77.98%~sektor +13.27%	50 890 r/r +418.49%~sektor +19.27% k/k +28.02%~sektor +6.26%	28 745 r/r +125.79%~sektor 0.00% k/k -43.52%~sektor -5.79%	42 376 r/r +89.73%~sektor +2.15% k/k +47.42%~sektor -11.02%	75 230 r/r +89.25%~sektor +19.28% k/k +77.53%~sektor +19.06%	105 044 r/r +106.41%~sektor +25.73% k/k +39.63%~sektor +12.15%	89 527 r/r +211.45%~sektor +58.60% k/k -14.77%~sektor +14.36%	153 912 r/r +263.21%~sektor +78.54% k/k +71.92%~sektor +11.69%	236 608 r/r +214.51%~sektor +124.90% k/k +53.73%~sektor +17.16%	284 687 r/r +171.02%~sektor +88.33% k/k +20.32%~sektor -2.05%	332 611 r/r +271.52%~sektor +39.32% k/k +16.83%~sektor -2.78%	107 632 r/r -30.07%~sektor +15.53% k/k -67.64%~sektor +4.21%	139 553 r/r -41.02%~sektor -4.94% k/k +29.66%~sektor +3.92%	149 281 r/r -47.56%~sektor +14.28% k/k +6.97%~sektor +7.31%	90 931 r/r -72.66%~sektor -6.53% k/k -39.09%~sektor -9.58%	113 267 r/r +5.24%~sektor -7.03% k/k +24.56%~sektor -9.48%	126 595 r/r -9.29%~sektor +13.21% k/k +11.77%~sektor +18.30%
Pozostałe aktywa obrotowe	44	76 k/k +72.73%~sektor +5.15%	104 k/k +36.84%~sektor 0.00%	330 k/k +217.31%~sektor -7.14%	264 r/r +500.00%~sektor +6.06% k/k -20.00%~sektor +13.42%	397 r/r +422.37%~sektor -4.74% k/k +50.38%~sektor -1.67%	496 r/r +376.92%~sektor +8.19% k/k +24.94%~sektor -8.20%	803 r/r +143.33%~sektor -0.26% k/k +61.90%~sektor +1.56%	849 r/r +221.59%~sektor +13.33% k/k +5.73%~sektor +4.06%	959 r/r +141.56%~sektor -0.88% k/k +12.96%~sektor -10.90%	1 409 r/r +184.07%~sektor +11.64% k/k +46.92%~sektor +5.54%	1 561 r/r +94.40%~sektor +8.56% k/k +10.79%~sektor -12.96%	1 522 r/r +79.27%~sektor +2.66% k/k -2.50%~sektor +10.51%	2 247 r/r +134.31%~sektor +4.45% k/k +47.63%~sektor +2.76%	3 449 r/r +144.78%~sektor +0.57% k/k +53.49%~sektor -7.60%	0 r/r -100.00%~sektor +2.03% k/k -100.00%~sektor -7.41%	0 r/r -100.00%~sektor +0.20%	0 r/r -100.00%~sektor +6.25%	0 r/r -100.00%~sektor +18.12%	0	0	0	0	0
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem	8 461	8 514 k/k +0.63%~sektor +0.53%	9 880 k/k +16.04%~sektor -0.30%	14 573 k/k +47.50%~sektor +5.44%	20 122 r/r +137.82%~sektor +2.62% k/k +38.08%~sektor -2.04%	25 313 r/r +197.31%~sektor +6.50% k/k +25.80%~sektor +1.34%	38 776 r/r +292.47%~sektor +8.85% k/k +53.19%~sektor +1.19%	54 467 r/r +273.75%~sektor +7.51% k/k +40.47%~sektor +4.03%	74 132 r/r +268.41%~sektor +10.96% k/k +36.10%~sektor +6.05%	52 294 r/r +106.59%~sektor +12.30% k/k -29.46%~sektor +0.53%	76 197 r/r +96.51%~sektor +12.53% k/k +45.71%~sektor +2.93%	106 045 r/r +94.70%~sektor +11.56% k/k +39.17%~sektor +5.56%	156 173 r/r +110.67%~sektor +10.97% k/k +47.27%~sektor +0.01%	170 355 r/r +225.76%~sektor +11.21% k/k +9.08%~sektor +1.67%	241 498 r/r +216.94%~sektor +9.66% k/k +41.76%~sektor +2.66%	323 684 r/r +205.23%~sektor +15.66% k/k +34.03%~sektor +4.93%	386 650 r/r +147.58%~sektor +16.93% k/k +19.45%~sektor +1.10%	422 663 r/r +148.11%~sektor +13.90% k/k +9.31%~sektor +0.58%	463 049 r/r +91.74%~sektor +9.12% k/k +9.56%~sektor +2.32%	520 280 r/r +60.74%~sektor +7.62% k/k +12.36%~sektor +5.19%	544 694 r/r +40.88%~sektor +7.21% k/k +4.69%~sektor +1.40%	483 887 r/r +14.49%~sektor +12.03% k/k -11.16%~sektor +3.04%	525 143 r/r +13.41%~sektor +12.67% k/k +8.53%~sektor +1.59%	520 708 r/r +0.08%~sektor +11.08% k/k -0.84%~sektor +4.25%
Kapitał własny akcjonariuszy jednostki dominującej	7 027	5 581 k/k -20.58%~sektor -1.00%	7 828 k/k +40.26%~sektor +2.06%	11 689 k/k +49.32%~sektor +2.54%	10 437 r/r +48.53%~sektor +8.31% k/k -10.71%~sektor +0.46%	18 023 r/r +222.93%~sektor +6.23% k/k +72.68%~sektor -0.44%	28 314 r/r +261.70%~sektor +6.37% k/k +57.10%~sektor +2.02%	42 084 r/r +260.03%~sektor +3.10% k/k +48.63%~sektor +3.48%	52 538 r/r +403.38%~sektor +3.37% k/k +24.84%~sektor +1.42%	38 584 r/r +114.08%~sektor +3.58% k/k -26.56%~sektor -0.75%	57 037 r/r +101.44%~sektor +3.37% k/k +47.83%~sektor +1.42%	92 145 r/r +118.95%~sektor +4.41% k/k +61.55%~sektor +1.57%	128 394 r/r +144.38%~sektor +4.94% k/k +39.34%~sektor +3.14%	133 578 r/r +246.20%~sektor +6.16% k/k +4.04%~sektor +1.16%	199 277 r/r +249.38%~sektor +8.73% k/k +49.18%~sektor +2.57%	238 051 r/r +158.34%~sektor +17.42% k/k +19.46%~sektor +5.18%	302 419 r/r +135.54%~sektor +22.29% k/k +27.04%~sektor +2.56%	274 431 r/r +105.45%~sektor +15.02% k/k -9.25%~sektor -1.16%	321 211 r/r +61.19%~sektor +12.33% k/k +17.05%~sektor +2.90%	351 051 r/r +47.47%~sektor +9.59% k/k +9.29%~sektor +3.61%	372 813 r/r +23.28%~sektor +9.76% k/k +6.20%~sektor +2.84%	318 796 r/r +16.17%~sektor +4.96% k/k -14.49%~sektor -2.06%	354 371 r/r +10.32%~sektor +8.36% k/k +11.16%~sektor +4.25%	342 465 r/r -2.45%~sektor +9.30% k/k -3.36%~sektor +1.49%
Kapitał (fundusz) podstawowy	29	29 k/k 0.00%~sektor 0.00%	29 k/k 0.00%~sektor 0.00%	728 k/k +2410.34%~sektor 0.00%	728 r/r +2410.34%~sektor 0.00% k/k 0.00%~sektor 0.00%	728 r/r +2410.34%~sektor 0.00% k/k 0.00%~sektor 0.00%	728 r/r +2410.34%~sektor 0.00% k/k 0.00%~sektor 0.00%	728 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	723 r/r -0.69%~sektor 0.00% k/k -0.69%~sektor 0.00%	723 r/r -0.69%~sektor 0.00% k/k 0.00%~sektor 0.00%	724 r/r -0.55%~sektor 0.00% k/k +0.14%~sektor 0.00%	724 r/r -0.55%~sektor 0.00% k/k 0.00%~sektor 0.00%	724 r/r +0.14%~sektor 0.00% k/k 0.00%~sektor 0.00%	724 r/r +0.14%~sektor 0.00% k/k 0.00%~sektor 0.00%	727 r/r +0.41%~sektor 0.00% k/k +0.41%~sektor 0.00%	727 r/r +0.41%~sektor 0.00% k/k 0.00%~sektor 0.00%	727 r/r +0.41%~sektor 0.00% k/k 0.00%~sektor 0.00%	727 r/r +0.41%~sektor 0.00% k/k 0.00%~sektor 0.00%	730 r/r +0.41%~sektor 0.00% k/k +0.41%~sektor 0.00%	730 r/r +0.41%~sektor 0.00% k/k 0.00%~sektor 0.00%	730 r/r +0.41%~sektor 0.00% k/k 0.00%~sektor 0.00%	730 r/r +0.41%~sektor 0.00% k/k 0.00%~sektor 0.00%	733 r/r +0.41%~sektor 0.00% k/k +0.41%~sektor 0.00%	733 r/r +0.41%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-18 636	-18 636 k/k 0.00%~sektor 0.00%	-18 636 k/k 0.00%~sektor 0.00%	-18 636 k/k 0.00%~sektor 0.00%
Kapitał (fundusz) zapasowy	545	545 k/k 0.00%~sektor 0.00%	545 k/k 0.00%~sektor 0.00%	496 k/k -8.99%~sektor 0.00%	496 r/r -8.99%~sektor +3.61% k/k 0.00%~sektor 0.00%	496 r/r -8.99%~sektor +0.76% k/k 0.00%~sektor 0.00%	496 r/r -8.99%~sektor +0.65% k/k 0.00%~sektor 0.00%	496 r/r 0.00%~sektor +2.71% k/k 0.00%~sektor 0.00%	496 r/r 0.00%~sektor +0.46% k/k 0.00%~sektor 0.00%	496 r/r 0.00%~sektor +2.13% k/k 0.00%~sektor 0.00%	496 r/r 0.00%~sektor +0.03% k/k 0.00%~sektor 0.00%	496 r/r 0.00%~sektor +0.03% k/k 0.00%~sektor 0.00%	496 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	496 r/r 0.00%~sektor +0.06% k/k 0.00%~sektor 0.00%	496 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	496 r/r 0.00%~sektor +0.70% k/k 0.00%~sektor 0.00%	496 r/r 0.00%~sektor +2.60% k/k 0.00%~sektor 0.00%	496 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	496 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	496 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	496 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	496 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	496 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	496 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	2	3 k/k +50.00%~sektor +11.82%	5 k/k +66.67%~sektor +2.16%	0 k/k -100.00%~sektor -0.82%	0 r/r -100.00%~sektor -0.27%	0 r/r -100.00%~sektor -1.00%	0 r/r -100.00%~sektor +0.18%	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	318	270 k/k -15.09%~sektor -4.58%	272 k/k +0.74%~sektor -1.70%	286 k/k +5.15%~sektor -2.06%	394 r/r +23.90%~sektor +10.09% k/k +37.76%~sektor -0.82%	507 r/r +87.78%~sektor +7.83% k/k +28.68%~sektor 0.00%	425 r/r +56.25%~sektor -4.49% k/k -16.17%~sektor -3.12%	359 r/r +25.52%~sektor -3.15% k/k -15.53%~sektor -4.74%	500 r/r +26.90%~sektor +18.19% k/k +39.28%~sektor +10.93%	588 r/r +15.98%~sektor +29.28% k/k +17.60%~sektor -2.52%	751 r/r +76.71%~sektor +39.45% k/k +27.72%~sektor -2.32%	537 r/r +49.58%~sektor +21.14% k/k -28.50%~sektor -4.17%	6 323 r/r +1164.60%~sektor +11.81% k/k +1077.47%~sektor +0.28%	5 867 r/r +897.79%~sektor -0.32% k/k -7.21%~sektor -4.18%	8 141 r/r +984.02%~sektor -7.15% k/k +38.76%~sektor -3.97%	7 437 r/r +1284.92%~sektor -1.24% k/k -8.65%~sektor +0.54%	7 366 r/r +16.50%~sektor -2.45% k/k -0.95%~sektor -4.56%	6 531 r/r +11.32%~sektor -4.41% k/k -11.34%~sektor -8.32%	54 400 r/r +568.22%~sektor -8.97% k/k +732.95%~sektor -2.24%	64 993 r/r +773.91%~sektor -18.80% k/k +19.47%~sektor -2.88%	63 456 r/r +761.47%~sektor -6.06% k/k -2.36%~sektor -3.37%	58 245 r/r +791.82%~sektor -9.18% k/k -8.21%~sektor -3.75%	60 584 r/r +11.37%~sektor +2.34% k/k +4.02%~sektor -0.46%	68 221 r/r +4.97%~sektor +5.65% k/k +12.61%~sektor +1.01%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	0	0	0	0	0	0	0	0	5 511	5 252 k/k -4.70%~sektor -10.34%	7 296 k/k +38.92%~sektor -7.96%	6 994 k/k -4.14%~sektor -9.15%	6 588 r/r +19.54%~sektor -26.14% k/k -5.80%~sektor -8.95%	5 869 r/r +11.75%~sektor -10.91% k/k -10.91%~sektor -7.82%	7 040 r/r -3.51%~sektor -34.64% k/k +19.95%~sektor -4.48%	8 991 r/r +28.55%~sektor -14.70% k/k +27.71%~sektor -4.19%	7 010 r/r +6.41%~sektor -0.91% k/k -22.03%~sektor -8.44%	7 247 r/r +23.48%~sektor -0.66% k/k +3.38%~sektor -4.76%	6 509 r/r -7.54%~sektor -17.76% k/k -10.18%~sektor -7.20%	5 412 r/r -39.81%~sektor -12.75% k/k -16.85%~sektor -12.74%
Inne zobowiązania długoterminowe	318	270 k/k -15.09%~sektor -1.94%	272 k/k +0.74%~sektor +0.53%	286 k/k +5.15%~sektor -2.40%	394 r/r +23.90%~sektor +6.72% k/k +37.76%~sektor 0.00%	507 r/r +87.78%~sektor +25.41% k/k +28.68%~sektor +3.41%	425 r/r +56.25%~sektor +14.55% k/k -16.17%~sektor -1.39%	359 r/r +25.52%~sektor +3.37% k/k -15.53%~sektor -8.56%	500 r/r +26.90%~sektor +6.87% k/k +39.28%~sektor +2.06%	588 r/r +15.98%~sektor +11.38% k/k +17.60%~sektor +1.96%	751 r/r +76.71%~sektor +11.34% k/k +27.72%~sektor +1.92%	537 r/r +49.58%~sektor +13.47% k/k -28.50%~sektor -2.44%	812 r/r +62.40%~sektor +20.42% k/k +51.21%~sektor 0.00%	615 r/r +4.59%~sektor +5.86% k/k -24.26%~sektor -1.14%	845 r/r +12.52%~sektor +1.30% k/k +37.40%~sektor -2.40%	443 r/r -17.50%~sektor +7.30% k/k -47.57%~sektor -0.02%	778 r/r -4.19%~sektor -0.20% k/k +75.62%~sektor -2.69%	662 r/r +7.64%~sektor +4.18% k/k -14.91%~sektor -0.50%	47 360 r/r +5504.73%~sektor +2.53% k/k +7054.08%~sektor 0.00%	56 002 r/r +12541.53%~sektor -8.95% k/k +18.25%~sektor -1.56%	56 446 r/r +7155.27%~sektor -17.10% k/k +0.79%~sektor -1.10%	50 998 r/r +7603.63%~sektor -2.20% k/k -9.65%~sektor -0.19%	54 075 r/r +14.18%~sektor +3.30% k/k +6.03%~sektor +0.94%	62 809 r/r +12.15%~sektor +19.92% k/k +16.15%~sektor -3.48%
Zobowiązania krótkoterminowe	1 116	2 663 k/k +138.62%~sektor +6.09%	1 780 k/k -33.16%~sektor -9.96%	2 598 k/k +45.96%~sektor +24.38%	9 289 r/r +732.35%~sektor -0.38% k/k +257.54%~sektor -15.34%	6 780 r/r +154.60%~sektor +6.41% k/k -27.01%~sektor +9.62%	10 032 r/r +463.60%~sektor +16.87% k/k +47.96%~sektor +0.19%	12 024 r/r +362.82%~sektor +14.38% k/k +19.86%~sektor +7.83%	21 094 r/r +127.09%~sektor +32.56% k/k +75.43%~sektor +0.55%	13 122 r/r +93.54%~sektor +19.40% k/k -37.79%~sektor +15.80%	18 409 r/r +83.50%~sektor +21.85% k/k +40.29%~sektor +7.46%	13 363 r/r +11.14%~sektor +16.06% k/k -27.41%~sektor +9.72%	21 456 r/r +1.72%~sektor +23.43% k/k +60.56%~sektor -1.32%	30 910 r/r +135.56%~sektor +15.71% k/k +44.06%~sektor +2.38%	34 080 r/r +85.13%~sektor +9.00% k/k +10.26%~sektor +1.94%	78 196 r/r +485.17%~sektor +11.10% k/k +129.45%~sektor +6.19%	76 865 r/r +258.24%~sektor +9.95% k/k -1.70%~sektor +1.92%	141 701 r/r +358.43%~sektor +8.80% k/k +84.35%~sektor +1.04%	87 438 r/r +156.57%~sektor +5.44% k/k -38.29%~sektor -2.86%	104 236 r/r +33.30%~sektor +15.20% k/k +19.21%~sektor +9.34%	108 425 r/r +41.06%~sektor +15.26% k/k +4.02%~sektor +3.10%	106 846 r/r -24.60%~sektor +22.26% k/k -1.46%~sektor +18.44%	110 188 r/r +26.02%~sektor +26.48% k/k +3.13%~sektor +2.59%	110 022 r/r +5.55%~sektor +16.49% k/k -0.15%~sektor +6.52%
Z tytułu dostaw i usług	480	497 k/k +3.54%~sektor +1.52%	723 k/k +45.47%~sektor -3.23%	964 k/k +33.33%~sektor +35.00%	1 506 r/r +213.75%~sektor -9.62% k/k +56.22%~sektor -26.46%	2 701 r/r +443.46%~sektor +16.68% k/k +79.35%~sektor +22.39%	4 713 r/r +551.87%~sektor +11.90% k/k +74.49%~sektor -5.37%	2 736 r/r +183.82%~sektor +19.42% k/k -41.95%~sektor +4.64%	9 949 r/r +560.62%~sektor +32.10% k/k +263.63%~sektor -7.68%	7 196 r/r +166.42%~sektor +14.56% k/k -27.67%~sektor -1.81%	8 570 r/r +81.84%~sektor +18.57% k/k +19.09%~sektor +2.62%	4 633 r/r +69.33%~sektor +20.96% k/k -45.94%~sektor +10.20%	10 063 r/r +1.15%~sektor +24.67% k/k +117.20%~sektor -9.90%	23 285 r/r +223.58%~sektor +27.92% k/k +131.39%~sektor -1.46%	20 941 r/r +144.35%~sektor +21.11% k/k -10.07%~sektor +3.02%	49 718 r/r +973.13%~sektor +26.98% k/k +137.42%~sektor +7.44%	21 976 r/r +118.38%~sektor +11.09% k/k -55.80%~sektor -4.34%	20 525 r/r -11.85%~sektor +21.38% k/k -6.60%~sektor +2.60%	19 363 r/r -7.54%~sektor +4.72% k/k -5.66%~sektor -2.62%	6 845 r/r -86.23%~sektor +30.44% k/k -64.65%~sektor +29.44%	18 746 r/r -14.70%~sektor +19.42% k/k +173.86%~sektor -7.53%	22 234 r/r +8.33%~sektor +43.14% k/k +18.61%~sektor +15.57%	20 209 r/r +4.37%~sektor +43.34% k/k -9.11%~sektor +1.54%	13 135 r/r +91.89%~sektor +15.34% k/k -35.00%~sektor +8.16%
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	0	0	0	0	0	0	0	0	616	610 k/k -0.97%~sektor 0.00%	952 k/k +56.07%~sektor -0.50%	1 193 k/k +25.32%~sektor -0.79%	1 452 r/r +135.71%~sektor -3.02% k/k +21.71%~sektor -1.48%	1 710 r/r +180.33%~sektor -2.70% k/k +17.77%~sektor -2.48%	1 704 r/r +78.99%~sektor -6.92% k/k -0.35%~sektor -0.62%	3 685 r/r +208.89%~sektor +6.51% k/k +116.26%~sektor +4.33%	4 952 r/r +241.05%~sektor -0.11% k/k +34.38%~sektor 0.00%	3 833 r/r +124.15%~sektor +4.23% k/k -22.60%~sektor 0.00%	8 659 r/r +408.16%~sektor +6.16% k/k +125.91%~sektor -0.74%	3 807 r/r +3.31%~sektor +2.56% k/k -56.03%~sektor -4.28%
Inne zobowiązania krótkoterminowe	636	2 166 k/k +240.57%~sektor -9.00%	1 057 k/k -51.20%~sektor -7.40%	1 634 k/k +54.59%~sektor +11.60%	7 783 r/r +1123.74%~sektor +4.07% k/k +376.32%~sektor -11.48%	4 079 r/r +88.32%~sektor +11.34% k/k -47.59%~sektor -1.24%	5 319 r/r +403.22%~sektor -1.34% k/k +30.40%~sektor -4.06%	9 288 r/r +468.42%~sektor +17.63% k/k +74.62%~sektor +34.67%	11 145 r/r +43.20%~sektor +28.14% k/k +19.99%~sektor -11.53%	5 926 r/r +45.28%~sektor +14.00% k/k -46.83%~sektor +3.91%	9 839 r/r +84.98%~sektor +30.69% k/k +66.03%~sektor -0.68%	8 730 r/r -6.01%~sektor +12.90% k/k -11.27%~sektor +7.16%	10 777 r/r -3.30%~sektor +12.56% k/k +23.45%~sektor 0.00%	7 015 r/r +18.38%~sektor +10.56% k/k -34.91%~sektor +3.78%	12 187 r/r +23.86%~sektor +12.04% k/k +73.73%~sektor -5.32%	27 285 r/r +212.54%~sektor +27.70% k/k +123.89%~sektor +12.34%	53 437 r/r +395.84%~sektor +28.46% k/k +95.85%~sektor +0.06%	119 466 r/r +1603.01%~sektor +9.96% k/k +123.56%~sektor +1.56%	66 371 r/r +444.60%~sektor +25.20% k/k -44.44%~sektor -2.37%	93 706 r/r +243.43%~sektor +6.10% k/k +41.19%~sektor -8.50%	84 727 r/r +58.55%~sektor +4.82% k/k -9.58%~sektor +8.34%	80 779 r/r -32.38%~sektor +9.45% k/k -4.66%~sektor +5.09%	81 320 r/r +22.52%~sektor +19.06% k/k +0.67%~sektor +5.98%	93 080 r/r -0.67%~sektor +45.35% k/k +14.46%~sektor +11.79%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	8 461	8 514 k/k +0.63%~sektor +0.58%	9 880 k/k +16.04%~sektor -0.30%	14 573 k/k +47.50%~sektor +5.44%	20 122 r/r +137.82%~sektor +3.59% k/k +38.08%~sektor -2.04%	25 313 r/r +197.31%~sektor +6.50% k/k +25.80%~sektor +1.73%	38 776 r/r +292.47%~sektor +8.85% k/k +53.19%~sektor +1.19%	54 467 r/r +273.75%~sektor +7.51% k/k +40.47%~sektor +4.23%	74 132 r/r +268.41%~sektor +11.60% k/k +36.10%~sektor +6.05%	52 294 r/r +106.59%~sektor +12.30% k/k -29.46%~sektor +0.80%	76 197 r/r +96.51%~sektor +13.49% k/k +45.71%~sektor +3.52%	106 045 r/r +94.70%~sektor +11.56% k/k +39.17%~sektor +5.64%	156 173 r/r +110.67%~sektor +11.66% k/k +47.27%~sektor +0.01%	170 355 r/r +225.76%~sektor +11.83% k/k +9.08%~sektor +1.70%	241 498 r/r +216.94%~sektor +10.54% k/k +41.76%~sektor +2.83%	323 684 r/r +205.23%~sektor +15.66% k/k +34.03%~sektor +5.65%	386 650 r/r +147.58%~sektor +20.34% k/k +19.45%~sektor +1.10%	422 663 r/r +148.11%~sektor +24.64% k/k +9.31%~sektor -0.04%	463 049 r/r +91.74%~sektor +11.22% k/k +9.56%~sektor +2.32%	520 280 r/r +60.74%~sektor +7.62% k/k +12.36%~sektor +5.19%	544 694 r/r +40.88%~sektor +7.78% k/k +4.69%~sektor +1.40%	483 887 r/r +14.49%~sektor +12.03% k/k -11.16%~sektor +3.04%	525 143 r/r +13.41%~sektor +12.67% k/k +8.53%~sektor +1.59%	520 708 r/r +0.08%~sektor +11.08% k/k -0.84%~sektor +4.25%

porównaj z innymi profilami w sektorze »