2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022/Q1 (mar 22)
Data publikacji	2007-02-14	2008-02-14	2009-02-16	2010-03-01	2011-03-01	2012-02-29	2013-03-01	2014-03-03	2015-03-02	2016-02-29	2017-03-27	2018-03-28	2019-04-17	2020-04-30	2021-04-28	2022-04-13	2022-05-26
Aktywa trwałe	64 309	89 295 r/r +38.85%~sektor +13.23%	136 492 r/r +52.86%~sektor +12.62% k/k +1.52%~sektor +1.58%	159 035 r/r +16.52%~sektor -3.50% k/k +8.40%~sektor -0.06%	154 624 r/r -2.77%~sektor -1.08% k/k +2.02%~sektor +0.14%	157 903 r/r +2.12%~sektor +4.28% k/k +1.15%~sektor +1.87%	156 607 r/r -0.82%~sektor +2.98% k/k +0.24%~sektor +1.62%	154 167 r/r -1.56%~sektor +8.54% k/k +0.07%~sektor +0.25%	172 403 r/r +11.83%~sektor +4.88% k/k +12.53%~sektor +7.45%	276 894 r/r +60.61%~sektor +2.92% k/k +19.60%~sektor +3.78%	293 910 r/r +6.15%~sektor +8.04% k/k -0.24%~sektor +2.00%	388 455 r/r +32.17%~sektor +3.40% k/k +7.72%~sektor +2.80%	576 826 r/r +48.49%~sektor +14.24% k/k +32.31%~sektor +1.75%	645 070 r/r +11.83%~sektor +12.99% k/k +2.45%~sektor +3.28%	692 032 r/r +7.28%~sektor +1.26% k/k +2.58%~sektor +1.30%	730 407 r/r +5.55%~sektor -2.38% k/k +2.00%~sektor +2.00%	760 565 r/r +7.04%~sektor +3.93% k/k +4.13%~sektor +3.21%
Wartości niematerialne i prawne	4 480	4 727 r/r +5.51%~sektor -3.75%	6 130 r/r +29.68%~sektor +29.68% k/k +2.23%~sektor -3.14%	7 283 r/r +18.81%~sektor -8.84% k/k +12.74%~sektor -0.57%	8 076 r/r +10.89%~sektor +3.68% k/k +8.45%~sektor -0.69%	11 460 r/r +41.90%~sektor +30.06% k/k +5.58%~sektor +2.11%	9 738 r/r -15.03%~sektor -2.56% k/k -2.57%~sektor +14.50%	13 528 r/r +38.92%~sektor +28.59% k/k +6.73%~sektor -2.88%	16 112 r/r +19.10%~sektor +0.08% k/k +5.85%~sektor +0.78%	27 048 r/r +67.87%~sektor -3.90% k/k +7.25%~sektor -3.79%	53 978 r/r +99.56%~sektor +16.79% k/k +2.37%~sektor +5.74%	61 892 r/r +14.66%~sektor +5.54% k/k +14.97%~sektor +3.04%	167 355 r/r +170.40%~sektor +6.22% k/k +158.50%~sektor +3.15%	168 684 r/r +0.79%~sektor -0.07% k/k -0.47%~sektor -2.56%	171 284 r/r +1.54%~sektor -1.22% k/k +1.93%~sektor +0.53%	175 386 r/r +2.39%~sektor +14.22% k/k +0.97%~sektor +16.53%	187 254 r/r +7.96%~sektor +10.85% k/k +6.77%~sektor +6.70%
Wartość firmy				16	17 r/r +6.25%~sektor +3.12% k/k 0.00%~sektor 0.00%	19 r/r +11.76%~sektor +5.88% k/k +5.56%~sektor +2.78%	17 r/r -10.53%~sektor -5.26% k/k -5.56%~sektor -2.78%	17 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 r/r -41.18%~sektor -20.59% k/k -16.67%~sektor -8.34%	7 r/r -30.00%~sektor -15.00% k/k -12.50%~sektor -6.25%	6 r/r -14.29%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	63 987 r/r +1066350.00%~sektor +1.18% k/k +1066350.00%~sektor +2.49%	63 987 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	63 987 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	63 987 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	63 987 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Rzeczowe składniki majątku trwałego	58 768	82 558 r/r +40.48%~sektor +13.57%	124 425 r/r +50.71%~sektor +12.34% k/k -0.26%~sektor +2.78%	144 267 r/r +15.95%~sektor -1.85% k/k +5.51%~sektor -0.31%	139 481 r/r -3.32%~sektor -0.40% k/k -0.61%~sektor -0.10%	141 367 r/r +1.35%~sektor +3.10% k/k +0.46%~sektor +2.18%	143 202 r/r +1.30%~sektor +7.44% k/k +0.24%~sektor +0.76%	136 872 r/r -4.42%~sektor +4.12% k/k -0.46%~sektor +0.50%	138 538 r/r +1.22%~sektor +1.71% k/k +1.38%~sektor +2.63%	148 967 r/r +7.53%~sektor +3.83% k/k +6.13%~sektor +3.00%	227 386 r/r +52.64%~sektor +13.34% k/k +0.30%~sektor +1.36%	303 548 r/r +33.49%~sektor +4.02% k/k +0.91%~sektor +2.10%	386 284 r/r +27.26%~sektor +16.38% k/k +11.73%~sektor +1.43%	463 013 r/r +19.86%~sektor +19.86% k/k +4.07%~sektor +3.16%	491 589 r/r +6.17%~sektor +0.42% k/k +2.34%~sektor +1.35%	525 575 r/r +6.91%~sektor -3.43% k/k +2.01%~sektor +2.01%	546 773 r/r +8.32%~sektor +1.95% k/k +4.03%~sektor -1.03%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	93	93 r/r 0.00%~sektor +45.36%	39 r/r -58.06%~sektor +9.09% k/k 0.00%~sektor 0.00%	46 r/r +17.95%~sektor -17.48% k/k +17.95%~sektor +17.95%	3 404 r/r +7300.00%~sektor +7.14%	9 r/r -99.74%~sektor -22.33% k/k +28.57%~sektor +17.66%	36 r/r +300.00%~sektor +158.78% k/k +2.86%~sektor +5.22%	137 r/r +280.56%~sektor +137.66% k/k +39.80%~sektor -7.06%	129 r/r -5.84%~sektor +6.32% k/k +15.18%~sektor +5.97%	7 165 r/r +5454.26%~sektor +11.64% k/k +1.43%~sektor +10.39%	93 r/r -98.70%~sektor +28.00% k/k -42.94%~sektor +20.98%	34 r/r -63.44%~sektor +1.09% k/k -5.56%~sektor -4.06%	745 r/r +2091.18%~sektor +11.65% k/k +1064.06%~sektor +9.00%	870 r/r +16.78%~sektor +14.09% k/k -51.69%~sektor -2.70%	1 417 r/r +62.87%~sektor +36.23% k/k +17.20%~sektor +14.79%	698 r/r -50.74%~sektor +11.42% k/k +18.71%~sektor +4.94%	765 r/r +53.00%~sektor +31.46% k/k +9.60%~sektor +5.02%
Inwestycje długoterminowe	204	155 r/r -24.02%~sektor 0.00%	1 063 r/r +585.81%~sektor +585.81% k/k -26.99%~sektor +30.07%	283 r/r -73.38%~sektor -11.90% k/k +87.42%~sektor +1.38%	0 r/r -100.00%~sektor +0.38% k/k -100.00%~sektor -2.68%	0	0	0	0	68 008 k/k +46.70%~sektor -0.99%	1 r/r -100.00%~sektor +1.02% k/k 0.00%~sektor +1.02%	1 326 r/r +132500.00%~sektor -3.14% k/k -0.08%~sektor -0.08%	3 350 r/r +152.64%~sektor 0.00% k/k -30.02%~sektor 0.00%	3 351 r/r +0.03%~sektor -1.96% k/k -0.09%~sektor 0.00%	3 781 r/r +12.83%~sektor 0.00% k/k +273.99%~sektor +5.08%	6 809 r/r +80.08%~sektor -1.53% k/k -0.48%~sektor -0.48%	6 876 r/r +41.60%~sektor 0.00% k/k +0.98%~sektor 0.00%
Pozostałe aktywa trwałe	764	1 762 r/r +130.63%~sektor +8.56%	4 835 r/r +174.40%~sektor +19.30% k/k +119.27%~sektor 0.00%	7 156 r/r +48.00%~sektor -21.68% k/k +115.15%~sektor +8.09%	3 663 r/r -48.81%~sektor +2.86% k/k -1.69%~sektor -0.07%	5 067 r/r +38.33%~sektor +23.10% k/k +11.90%~sektor -0.79%	3 631 r/r -28.34%~sektor +15.33% k/k +8.81%~sektor +23.28%	3 630 r/r -0.03%~sektor +25.30% k/k -4.15%~sektor +5.95%	17 624 r/r +385.51%~sektor +15.36% k/k +1346.96%~sektor +25.76%	25 706 r/r +45.86%~sektor +38.91% k/k +105.63%~sektor +28.06%	12 452 r/r -51.56%~sektor -40.42% k/k -17.10%~sektor -8.48%	21 655 r/r +73.91%~sektor +4.49% k/k +369.43%~sektor -1.28%	19 092 r/r -11.84%~sektor +41.14% k/k -7.60%~sektor -5.14%	9 152 r/r -52.06%~sektor -18.85% k/k -9.31%~sektor -9.31%	23 961 r/r +161.81%~sektor -3.84% k/k -0.25%~sektor -3.36%	21 939 r/r -8.44%~sektor -5.62% k/k +11.06%~sektor +6.48%	18 897 r/r -29.90%~sektor -5.03% k/k -13.87%~sektor -6.57%
Aktywa obrotowe	76 246	191 196 r/r +150.76%~sektor +12.26%	184 825 r/r -3.33%~sektor +10.80% k/k -4.21%~sektor -1.94%	127 419 r/r -31.06%~sektor -12.11% k/k -4.53%~sektor -5.24%	164 518 r/r +29.12%~sektor +11.49% k/k +2.99%~sektor -0.64%	223 548 r/r +35.88%~sektor +29.05% k/k +3.40%~sektor -4.29%	222 075 r/r -0.66%~sektor -0.70% k/k -8.51%~sektor -7.59%	224 873 r/r +1.26%~sektor +6.68% k/k -13.82%~sektor -11.08%	209 941 r/r -6.64%~sektor +0.44% k/k -15.87%~sektor -7.79%	212 439 r/r +1.19%~sektor +13.81% k/k -15.44%~sektor -11.10%	478 785 r/r +125.38%~sektor +25.46% k/k +3.28%~sektor -0.64%	563 254 r/r +17.64%~sektor +17.64% k/k -0.90%~sektor -1.23%	837 332 r/r +48.66%~sektor +7.67% k/k +3.56%~sektor -2.69%	752 709 r/r -10.11%~sektor -4.37% k/k -6.86%~sektor -6.86%	787 236 r/r +4.59%~sektor +7.92% k/k +2.21%~sektor -1.48%	1 127 106 r/r +43.17%~sektor +15.27% k/k +6.15%~sektor +3.36%	1 333 884 r/r +43.80%~sektor +40.99% k/k +18.35%~sektor +12.88%
Zapasy	45 784	63 760 r/r +39.26%~sektor +1.98%	106 895 r/r +67.65%~sektor +25.63% k/k -2.16%~sektor -0.55%	82 323 r/r -22.99%~sektor -23.40% k/k -10.01%~sektor -4.89%	111 621 r/r +35.59%~sektor +27.61% k/k +11.80%~sektor +11.80%	153 582 r/r +37.59%~sektor +21.96% k/k +6.26%~sektor -3.32%	161 684 r/r +5.28%~sektor +1.84% k/k -6.34%~sektor -1.21%	145 478 r/r -10.02%~sektor -3.33% k/k -12.32%~sektor -6.12%	128 778 r/r -11.48%~sektor +13.23% k/k -12.30%~sektor +2.44%	127 612 r/r -0.91%~sektor +2.69% k/k -12.74%~sektor -7.17%	196 836 r/r +54.25%~sektor +11.62% k/k -3.79%~sektor +2.40%	250 745 r/r +27.39%~sektor +19.09% k/k -1.46%~sektor -1.46%	401 442 r/r +60.10%~sektor +18.48% k/k +21.63%~sektor +0.72%	360 712 r/r -10.15%~sektor +0.30% k/k -10.82%~sektor -4.95%	337 952 r/r -6.31%~sektor -5.24% k/k +1.94%~sektor +1.94%	524 718 r/r +55.26%~sektor +34.88% k/k -0.61%~sektor +7.40%	667 876 r/r +79.25%~sektor +38.70% k/k +27.28%~sektor +12.08%
Należności krótkoterminowe	23 444	30 455 r/r +29.91%~sektor +29.91%	59 258 r/r +94.58%~sektor +15.23% k/k -3.23%~sektor -3.23%	20 050 r/r -66.16%~sektor -22.69% k/k -37.11%~sektor -11.92%	39 764 r/r +98.32%~sektor +39.58% k/k -3.38%~sektor -3.38%	57 326 r/r +44.17%~sektor +24.18% k/k -6.09%~sektor -7.28%	49 851 r/r -13.04%~sektor -10.72% k/k -18.30%~sektor -16.39%	48 557 r/r -2.60%~sektor +8.97% k/k -30.45%~sektor -20.20%	57 889 r/r +19.22%~sektor +17.95% k/k -19.42%~sektor -18.30%	61 921 r/r +6.97%~sektor +6.68% k/k -20.78%~sektor -20.76%	232 105 r/r +274.84%~sektor +31.13% k/k +6.82%~sektor -7.63%	259 366 r/r +11.75%~sektor +11.75% k/k -0.73%~sektor -11.08%	387 603 r/r +49.44%~sektor +16.73% k/k -13.68%~sektor -13.68%	322 868 r/r -16.70%~sektor -2.36% k/k -10.20%~sektor -15.90%	355 575 r/r +10.13%~sektor +10.13% k/k +0.86%~sektor -6.53%	474 697 r/r +33.50%~sektor +12.54% k/k -0.10%~sektor -5.05%	618 032 r/r +47.96%~sektor +28.99% k/k +30.20%~sektor +30.20%
Inwestycje krótkoterminowe	6 734	96 730 r/r +1336.44%~sektor +57.49%	18 298 r/r -81.08%~sektor -25.54% k/k -16.58%~sektor -16.58%	24 657 r/r +34.75%~sektor +22.28% k/k +162.25%~sektor -8.14%	12 758 r/r -48.26%~sektor -29.25% k/k -29.25%~sektor -29.25%	12 239 r/r -4.07%~sektor +8.41% k/k +25.22%~sektor +10.44%	9 871 r/r -19.35%~sektor +27.22% k/k +24.71%~sektor +24.82%	29 591 r/r +199.78%~sektor +21.77% k/k +28.76%~sektor +29.50%	21 893 r/r -26.01%~sektor -3.62% k/k -15.01%~sektor -4.86%	21 800 r/r -0.42%~sektor +67.44% k/k -9.54%~sektor +13.64%	47 754 r/r +119.06%~sektor +19.75% k/k +20.73%~sektor +13.59%	49 749 r/r +4.18%~sektor +23.45% k/k +7.65%~sektor +7.65%	40 038 r/r -19.52%~sektor -23.94% k/k +65.64%~sektor -3.23%	58 626 r/r +46.43%~sektor +8.93% k/k +104.99%~sektor +6.69%	91 413 r/r +55.93%~sektor +30.70% k/k +29.96%~sektor +18.67%	127 691 r/r +39.69%~sektor +13.53% k/k +117.75%~sektor +9.24%	47 953 r/r -64.48%~sektor -1.39% k/k -62.45%~sektor -15.43%
Środki pieniężne i inne aktywa pieniężne	6 686	95 682 r/r +1331.08%~sektor +57.49%	7 279 r/r -92.39%~sektor -23.04% k/k +23.67%~sektor -5.81%	9 324 r/r +28.09%~sektor +18.94% k/k +1491.13%~sektor -8.14%	9 361 r/r +0.40%~sektor -12.86% k/k -13.14%~sektor -29.65%	9 586 r/r +2.40%~sektor +14.48% k/k +20.58%~sektor +10.08%	7 906 r/r -17.53%~sektor +2.16% k/k +33.14%~sektor +34.56%	26 616 r/r +236.66%~sektor +21.04% k/k +29.72%~sektor +30.30%	19 841 r/r -25.45%~sektor -24.01% k/k -12.78%~sektor -3.90%	12 609 r/r -36.45%~sektor +13.15% k/k -15.78%~sektor +0.66%	47 223 r/r +274.52%~sektor +42.32% k/k +21.17%~sektor +13.59%	49 354 r/r +4.51%~sektor +4.51% k/k +7.40%~sektor -4.75%	36 294 r/r -26.46%~sektor -28.70% k/k +52.04%~sektor -11.37%	58 067 r/r +59.99%~sektor +18.41% k/k +104.77%~sektor -0.73%	88 827 r/r +52.97%~sektor +30.70% k/k +33.02%~sektor -7.84%	123 611 r/r +39.16%~sektor +2.93% k/k +129.81%~sektor -4.23%	38 185 r/r -71.31%~sektor -1.39% k/k -69.11%~sektor +6.00%
Pozostałe aktywa obrotowe	284	251 r/r -11.62%~sektor -53.00%	374 r/r +49.00%~sektor +49.00% k/k -29.57%~sektor -70.34%	389 r/r +4.01%~sektor +31.06% k/k -44.90%~sektor -71.29%	375 r/r -3.60%~sektor -8.32% k/k -47.03%~sektor -65.33%	401 r/r +6.93%~sektor +6.48% k/k -53.43%~sektor -58.20%	669 r/r +66.83%~sektor +7.98% k/k -42.92%~sektor -55.31%	1 247 r/r +86.40%~sektor +27.36% k/k -43.55%~sektor -43.55%	1 355 r/r +8.66%~sektor +8.66% k/k -73.35%~sektor -19.03%	1 087 r/r -19.78%~sektor +40.74% k/k -59.82%~sektor -41.75%	2 034 r/r +87.12%~sektor +47.95% k/k -4.01%~sektor -4.01%	3 329 r/r +63.67%~sektor +17.58% k/k -47.92%~sektor -43.42%	8 197 r/r +146.23%~sektor -17.22% k/k +54.81%~sektor -46.48%	10 473 r/r +27.77%~sektor +24.55% k/k -32.43%~sektor -41.93%	0 r/r -100.00%~sektor -3.33% k/k -100.00%~sektor -41.40%	0	0
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	26 k/k -10.34%~sektor -10.34%	19 r/r -26.92%~sektor -63.46% k/k -5.00%~sektor -52.50%	56 r/r +194.74%~sektor +194.74% k/k +229.41%~sektor +229.41%	65 r/r +16.07%~sektor +16.07% k/k +22.64%~sektor +22.64%	52 r/r -20.00%~sektor -20.00%	30 r/r -42.31%~sektor -71.16%	2 296 r/r +7553.33%~sektor +7553.33% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor -100.00%	23 r/r -99.00%~sektor -99.00%
Aktywa razem	140 555	280 491 r/r +99.56%~sektor +5.19%	321 317 r/r +14.56%~sektor +12.74% k/k -1.86%~sektor -0.13%	286 454 r/r -10.85%~sektor -8.44% k/k +2.24%~sektor -2.75%	319 142 r/r +11.41%~sektor +4.80% k/k +2.52%~sektor -0.10%	381 451 r/r +19.52%~sektor +17.36% k/k +2.45%~sektor +1.26%	378 682 r/r -0.73%~sektor -0.34% k/k -5.08%~sektor -2.94%	379 040 r/r +0.09%~sektor +6.84% k/k -8.66%~sektor -7.24%	382 344 r/r +0.87%~sektor +2.83% k/k -5.07%~sektor -2.59%	489 333 r/r +27.98%~sektor +10.55% k/k +1.37%~sektor -1.02%	772 695 r/r +57.91%~sektor +21.29% k/k +1.91%~sektor +0.04%	951 709 r/r +23.17%~sektor +13.29% k/k +2.44%~sektor +1.87%	1 414 158 r/r +48.59%~sektor +10.87% k/k +13.63%~sektor +1.57%	1 397 779 r/r -1.16%~sektor +5.01% k/k -2.78%~sektor -2.78%	1 479 268 r/r +5.83%~sektor +5.76% k/k +2.38%~sektor +1.04%	1 857 513 r/r +25.57%~sektor +8.91% k/k +4.48%~sektor +2.67%	2 094 449 r/r +27.86%~sektor +27.86% k/k +12.76%~sektor +7.56%
Kapitał własny akcjonariuszy jednostki dominującej	33 500	145 400 r/r +334.03%~sektor +13.53%	175 379 r/r +20.62%~sektor +9.22% k/k -1.82%~sektor -1.82%	151 219 r/r -13.78%~sektor +3.72% k/k -2.25%~sektor +2.46%	142 261 r/r -5.92%~sektor +3.61% k/k -1.77%~sektor +2.09%	152 413 r/r +7.14%~sektor +9.55% k/k +4.48%~sektor +3.25%	162 857 r/r +6.85%~sektor +6.70% k/k +1.87%~sektor +2.34%	173 956 r/r +6.82%~sektor +9.00% k/k +2.85%~sektor +3.29%	181 896 r/r +4.56%~sektor +4.56% k/k +3.95%~sektor +3.79%	216 658 r/r +19.11%~sektor +12.80% k/k +18.41%~sektor +3.72%	261 560 r/r +20.72%~sektor +18.09% k/k -9.99%~sektor -1.49%	312 763 r/r +19.58%~sektor +8.56% k/k +8.55%~sektor +1.94%	336 735 r/r +7.66%~sektor +13.19% k/k -3.81%~sektor +2.39%	377 096 r/r +11.99%~sektor +4.15% k/k +1.19%~sektor +1.92%	403 749 r/r +7.07%~sektor +7.07% k/k +4.16%~sektor +4.14%	440 307 r/r +9.05%~sektor +9.05% k/k +0.47%~sektor +2.67%	431 736 r/r +1.70%~sektor +1.70% k/k -1.95%~sektor +3.08%
Kapitał (fundusz) podstawowy	10 075	12 075 r/r +19.85%~sektor 0.00%	12 075 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 075 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 075 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 075 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 075 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 075 r/r 0.00%~sektor +0.68% k/k 0.00%~sektor 0.00%	12 075 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 075 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 075 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 075 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 075 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 075 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 075 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 075 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 075 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	14 583	88 495 r/r +506.84%~sektor +13.14%	72 368 r/r -18.22%~sektor +3.00% k/k -39.71%~sektor 0.00%	72 368 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	72 368 r/r 0.00%~sektor +4.25% k/k 0.00%~sektor 0.00%	72 368 r/r 0.00%~sektor +7.84% k/k 0.00%~sektor +0.07%	72 368 r/r 0.00%~sektor +2.62% k/k 0.00%~sektor +0.05%	72 368 r/r 0.00%~sektor +6.10% k/k 0.00%~sektor +0.01%	72 368 r/r 0.00%~sektor +8.35% k/k 0.00%~sektor +0.01%	72 368 r/r 0.00%~sektor +6.22% k/k 0.00%~sektor +0.01%	72 368 r/r 0.00%~sektor +0.10% k/k 0.00%~sektor +0.01%	72 368 r/r 0.00%~sektor +10.21% k/k 0.00%~sektor +0.08%	72 368 r/r 0.00%~sektor +11.17% k/k 0.00%~sektor 0.00%	72 368 r/r 0.00%~sektor +5.24% k/k 0.00%~sektor 0.00%	72 368 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	72 368 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	72 368 r/r 0.00%~sektor +0.01% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	43 545	3 581 r/r -91.78%~sektor -25.69% k/k -92.75%~sektor +5.19%	25 590 r/r +614.60%~sektor -0.62% k/k +418.96%~sektor +6.80%	26 329 r/r +2.89%~sektor -16.92% k/k +0.09%~sektor +0.98%	23 933 r/r -9.10%~sektor -28.23% k/k -0.46%~sektor +5.63%	25 642 r/r +7.14%~sektor +13.12% k/k -1.42%~sektor +3.77%	32 343 r/r +26.06%~sektor +15.12% k/k +26.13%~sektor +19.04%
Zobowiązania długoterminowe	5 285	23 730 r/r +349.01%~sektor +349.01%	35 672 r/r +50.32%~sektor +13.57% k/k +39.52%~sektor +24.41%	54 576 r/r +52.99%~sektor -0.81% k/k +35.25%~sektor -0.57%	46 960 r/r -13.95%~sektor -25.56% k/k -5.79%~sektor -1.41%	41 801 r/r -10.99%~sektor -6.84% k/k -4.36%~sektor -1.06%	53 831 r/r +28.78%~sektor +9.67% k/k -5.17%~sektor -7.44%	57 995 r/r +7.74%~sektor +9.80% k/k -7.36%~sektor -2.72%	59 057 r/r +1.83%~sektor +14.78% k/k +24.81%~sektor +24.81%	96 617 r/r +63.60%~sektor +22.73% k/k +0.09%~sektor +0.09%	111 752 r/r +15.66%~sektor +9.39% k/k -0.36%~sektor +0.45%	194 589 r/r +74.13%~sektor +12.15% k/k +7.45%~sektor -2.62%	328 790 r/r +68.97%~sektor -14.07% k/k +63.99%~sektor +0.51%	383 669 r/r +16.69%~sektor +38.75% k/k -3.04%~sektor +5.81%	366 413 r/r -4.50%~sektor -27.50% k/k -1.67%~sektor -5.03%	459 984 r/r +25.54%~sektor +0.08% k/k +28.29%~sektor +13.22%	512 789 r/r +37.22%~sektor +9.56% k/k +11.48%~sektor +5.25%
Z tytułu dostaw i usług		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki		19 830	27 034 r/r +36.33%~sektor +15.35%	36 511 r/r +35.06%~sektor +34.38%	39 712 r/r +8.77%~sektor -32.44% k/k -4.05%~sektor -13.94%	33 013 r/r -16.87%~sektor -10.25% k/k -4.83%~sektor -4.83%	41 692 r/r +26.29%~sektor -28.72% k/k -7.34%~sektor -31.97%	47 016 r/r +12.77%~sektor +14.89% k/k -8.49%~sektor -8.57%	52 215 r/r +11.06%~sektor +19.08% k/k +28.80%~sektor +33.02%	84 769 r/r +62.35%~sektor +62.35% k/k -0.88%~sektor -3.10%	69 839 r/r -17.61%~sektor -0.93% k/k -0.62%~sektor -0.62%	143 493 r/r +105.46%~sektor +50.38% k/k +1.51%~sektor -2.83%	236 982 r/r +65.15%~sektor -19.22% k/k +69.36%~sektor -4.87%	273 434 r/r +15.38%~sektor +10.88% k/k -4.18%~sektor +2.20%	254 681 r/r -6.86%~sektor -49.64% k/k -2.20%~sektor -2.20%	364 882 r/r +43.27%~sektor +25.79% k/k +58.84%~sektor -0.38%	387 027 r/r +53.41%~sektor +30.78% k/k +6.07%~sektor +7.28%
Z tytułu emisji dłużnych papierów wartościowych		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego		3 900	3 122 r/r -19.95%~sektor -11.95%	2 566 r/r -17.81%~sektor -17.81%	1 173 r/r -54.29%~sektor -54.29% k/k +2.09%~sektor -6.96%	1 869 r/r +59.34%~sektor -29.72% k/k -15.89%~sektor -57.94%	4 660 r/r +149.33%~sektor +72.18% k/k +8.98%~sektor +8.98%	5 557 r/r +19.25%~sektor -0.97% k/k +6.35%~sektor +7.46%	5 414 r/r -2.57%~sektor +4.85% k/k +4.20%~sektor +15.94%	3 764 r/r -30.48%~sektor -11.12% k/k -3.59%~sektor -12.38%	2 878 r/r -23.54%~sektor +32.00% k/k -16.26%~sektor +12.37%	6 754 r/r +134.68%~sektor +35.77% k/k +74.39%~sektor +0.81%	14 056 r/r +108.11%~sektor +20.65% k/k -7.26%~sektor -10.45%	31 843 r/r +126.54%~sektor +68.18% k/k +1.00%~sektor -6.60%	31 205 r/r -2.00%~sektor -8.52% k/k -6.71%~sektor -4.59%	37 922 r/r +21.53%~sektor +6.72% k/k +1.56%~sektor +6.42%	45 592 r/r +44.64%~sektor +24.91% k/k +20.23%~sektor -0.70%
Inne zobowiązania długoterminowe		0	5 516	15 499 r/r +180.98%~sektor -4.43%	6 075 r/r -60.80%~sektor -28.87% k/k -16.91%~sektor -7.64%	6 919 r/r +13.89%~sektor +13.89% k/k +1.82%~sektor -0.72%	7 479 r/r +8.09%~sektor +13.43% k/k -0.19%~sektor +3.88%	5 422 r/r -27.50%~sektor +23.05% k/k -9.63%~sektor -4.76%	1 428 r/r -73.66%~sektor -1.07% k/k -9.79%~sektor -5.28%	8 084 r/r +466.11%~sektor +120.51% k/k +13.75%~sektor +17.14%	39 035 r/r +382.87%~sektor +6.65% k/k +1.54%~sektor +1.54%	44 342 r/r +13.60%~sektor +13.60% k/k +23.64%~sektor +23.64%	77 752 r/r +75.35%~sektor +9.19% k/k +71.23%~sektor +71.23%	78 392 r/r +0.82%~sektor +9.65% k/k -0.53%~sektor +7.25%	80 527 r/r +2.72%~sektor +5.52% k/k +2.24%~sektor +3.53%	57 180 r/r -28.99%~sektor -6.33% k/k -37.50%~sektor -6.86%	80 170 r/r -10.83%~sektor -10.83% k/k +40.21%~sektor +5.93%
Zobowiązania krótkoterminowe	99 084	105 070 r/r +6.04%~sektor +3.92%	110 266 r/r +4.95%~sektor +15.08% k/k -4.32%~sektor -4.32%	80 659 r/r -26.85%~sektor -28.08% k/k +0.92%~sektor -7.05%	129 921 r/r +61.07%~sektor +20.74% k/k +11.40%~sektor +1.33%	187 237 r/r +44.12%~sektor +14.97% k/k +2.47%~sektor -7.82%	161 994 r/r -13.48%~sektor -9.20% k/k -11.15%~sektor -2.22%	147 089 r/r -9.20%~sektor -1.59% k/k -19.73%~sektor -20.22%	141 391 r/r -3.87%~sektor -11.10% k/k -21.65%~sektor -30.49%	176 058 r/r +24.52%~sektor +7.36% k/k -13.37%~sektor -15.54%	355 838 r/r +102.11%~sektor +34.62% k/k +0.11%~sektor +1.32%	440 776 r/r +23.87%~sektor +27.32% k/k +7.40%~sektor +3.22%	723 043 r/r +64.04%~sektor +8.19% k/k +4.94%~sektor -7.72%	610 685 r/r -15.54%~sektor -12.66% k/k -5.04%~sektor -11.46%	685 173 r/r +12.20%~sektor +8.56% k/k +3.73%~sektor +4.95%	931 580 r/r +35.96%~sektor +28.19% k/k -2.46%~sektor +0.81%	1 117 581 r/r +37.26%~sektor +28.85% k/k +19.97%~sektor +19.97%
Z tytułu dostaw i usług		81 863	66 428 r/r -18.85%~sektor -18.85%	34 537 r/r -48.01%~sektor -23.66%	97 736 r/r +182.99%~sektor +44.58% k/k +14.31%~sektor -10.09%	148 901 r/r +52.35%~sektor +27.08% k/k +2.14%~sektor -4.07%	118 967 r/r -20.10%~sektor -21.48% k/k -14.64%~sektor -13.16%	104 440 r/r -12.21%~sektor -2.06% k/k -28.55%~sektor -18.51%	107 580 r/r +3.01%~sektor +2.35% k/k -19.51%~sektor -10.12%	108 429 r/r +0.79%~sektor +16.05% k/k -23.56%~sektor -17.56%	256 393 r/r +136.46%~sektor +33.81% k/k +3.84%~sektor +2.46%	331 639 r/r +29.35%~sektor +6.85% k/k +4.42%~sektor -0.77%	512 330 r/r +54.48%~sektor +43.21% k/k +15.18%~sektor +4.39%	392 373 r/r -23.41%~sektor -23.41% k/k -5.13%~sektor -7.98%	443 555 r/r +13.04%~sektor +2.58% k/k +13.61%~sektor +5.07%	770 744 r/r +73.77%~sektor +15.06% k/k +16.02%~sektor +7.28%	934 103 r/r +73.51%~sektor +10.36% k/k +21.19%~sektor +21.19%
Kredyty i pożyczki		2 937	12 848 r/r +337.45%~sektor +98.64%	29 954 r/r +133.14%~sektor -36.99%	18 896 r/r -36.92%~sektor -2.07% k/k -1.00%~sektor -4.52%	20 632 r/r +9.19%~sektor +8.82% k/k -2.93%~sektor -0.52%	29 694 r/r +43.92%~sektor -7.76% k/k +5.18%~sektor +6.08%	27 375 r/r -7.81%~sektor -6.24% k/k +22.32%~sektor +2.87%	21 657 r/r -20.89%~sektor -2.02% k/k -33.68%~sektor -45.54%	51 032 r/r +135.64%~sektor +59.03% k/k +14.32%~sektor +9.21%	58 943 r/r +15.50%~sektor +18.76% k/k -10.25%~sektor +12.34%	54 496 r/r -7.54%~sektor +132.29% k/k +58.74%~sektor +5.09%	125 841 r/r +130.92%~sektor -5.20% k/k -30.76%~sektor +2.41%	135 762 r/r +7.88%~sektor -8.73% k/k -4.28%~sektor -10.21%	153 144 r/r +12.80%~sektor +34.17% k/k -10.52%~sektor +16.80%	56 484 r/r -63.12%~sektor -9.29% k/k -68.42%~sektor -5.92%	74 288 r/r -54.27%~sektor -54.27% k/k +31.52%~sektor -21.82%
Z tytułu emisji dłużnych papierów wartościowych		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego		1 744	1 966 r/r +12.73%~sektor +7.84%	2 398 r/r +21.97%~sektor -28.96%	1 525 r/r -36.41%~sektor -8.56% k/k -14.47%~sektor -13.95%	2 112 r/r +38.49%~sektor -0.14% k/k +2.42%~sektor -8.70%	2 347 r/r +11.13%~sektor -26.54% k/k -0.93%~sektor -13.64%	2 428 r/r +3.45%~sektor -5.40% k/k +7.53%~sektor +7.53%	2 948 r/r +21.42%~sektor +21.42% k/k +7.20%~sektor +34.89%	3 055 r/r +3.63%~sektor +3.63% k/k +8.22%~sektor +8.22%	2 799 r/r -8.38%~sektor +25.63% k/k -14.43%~sektor +5.67%	5 988 r/r +113.93%~sektor +88.62% k/k +18.20%~sektor +15.88%	6 602 r/r +10.25%~sektor +13.84% k/k +1.55%~sektor -5.20%	15 351 r/r +132.52%~sektor +35.10% k/k +2.96%~sektor -15.36%	14 656 r/r -4.53%~sektor -4.53% k/k -1.78%~sektor -1.78%	16 095 r/r +9.82%~sektor +12.41% k/k +5.51%~sektor +5.51%	17 940 r/r +22.21%~sektor +17.26% k/k +11.46%~sektor +0.45%
Inne zobowiązania krótkoterminowe		18 526	29 024 r/r +56.67%~sektor -18.44%	13 770 r/r -52.56%~sektor -0.60%	11 764 r/r -14.57%~sektor -4.08% k/k +14.73%~sektor -21.00%	15 592 r/r +32.54%~sektor +39.88% k/k +14.43%~sektor -2.23%	10 986 r/r -29.54%~sektor +5.17% k/k -11.04%~sektor -10.70%	12 846 r/r +16.93%~sektor +3.88% k/k +3.26%~sektor +0.78%	9 206 r/r -28.34%~sektor -7.41% k/k -19.17%~sektor +34.29%	13 542 r/r +47.10%~sektor -6.44% k/k -2.81%~sektor -25.28%	37 703 r/r +178.42%~sektor -0.51% k/k -4.74%~sektor -21.23%	48 653 r/r +29.04%~sektor +25.03% k/k -8.93%~sektor -6.21%	78 270 r/r +60.87%~sektor +60.87% k/k +39.85%~sektor +6.94%	67 199 r/r -14.14%~sektor -2.51% k/k -7.63%~sektor +1.01%	73 818 r/r +9.85%~sektor -13.62% k/k -12.21%~sektor -1.15%	88 257 r/r +19.56%~sektor +9.50% k/k -8.65%~sektor +1.45%	91 250 r/r -7.59%~sektor +75.70% k/k +3.39%~sektor +21.78%
Rozliczenia międzyokresowe	2 686	6 291 r/r +134.21%~sektor +5.77%	0 r/r -100.00%~sektor -5.43% k/k -100.00%~sektor -12.68%	0 k/k -100.00%~sektor -29.70%	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	140 555	280 491 r/r +99.56%~sektor +5.19%	321 317 r/r +14.56%~sektor +12.74% k/k -1.86%~sektor -0.13%	286 454 r/r -10.85%~sektor -8.44% k/k +2.24%~sektor -2.75%	319 142 r/r +11.41%~sektor +4.80% k/k +2.52%~sektor -0.10%	381 451 r/r +19.52%~sektor +17.36% k/k +2.45%~sektor +1.26%	378 682 r/r -0.73%~sektor -0.34% k/k -5.08%~sektor -2.94%	379 040 r/r +0.09%~sektor +6.84% k/k -8.66%~sektor -7.24%	382 344 r/r +0.87%~sektor +2.83% k/k -5.07%~sektor -2.59%	489 333 r/r +27.98%~sektor +10.55% k/k +1.37%~sektor -1.02%	772 695 r/r +57.91%~sektor +21.29% k/k +1.91%~sektor +0.04%	951 709 r/r +23.17%~sektor +13.29% k/k +2.44%~sektor +1.87%	1 414 158 r/r +48.59%~sektor +10.87% k/k +13.63%~sektor +1.57%	1 397 779 r/r -1.16%~sektor +5.01% k/k -2.78%~sektor -2.78%	1 479 268 r/r +5.83%~sektor +5.76% k/k +2.38%~sektor +1.04%	1 857 513 r/r +25.57%~sektor +8.91% k/k +4.48%~sektor +2.67%	2 094 449 r/r +27.86%~sektor +27.86% k/k +12.76%~sektor +7.56%

porównaj z innymi profilami w sektorze »