|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
|
Kurs | 15.35 | 15.35 | 15.35 | 15.35 | 15.35 | 15.35 | 15.35 | 15.35 | 15.35 | 15.35 | 15.35 | 15.35 | 15.35 | |
Liczba akcji | 17 398 198 | 17 398 198 | 17 398 198 | 17 398 198 | 24 898 198 | 24 898 198 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | |
Wartość księgowa na akcję | 24.48 | 28.83 r/r +17.78% | 38.48 r/r +33.49% | 43.57 | 39.44 k/k -9.49% | 42.33 r/r +9.99% k/k +7.33% | 42.64 k/k +0.74% | 42.99 r/r -1.33% k/k +0.82% | 43.56 r/r +10.44% k/k +1.32% | 42.52 r/r +0.44% k/k -2.39% | 43.72 r/r +2.53% k/k +2.83% | 42.76 r/r -0.53% k/k -2.19% | 43.52 r/r -0.07% k/k +1.78% | |
Cena / Wartość księgowa | 0.63~sektor 0.92 | 0.53~sektor 0.79 r/r -15.10%~sektor -14.47% | 0.40~sektor 0.68 r/r -25.09%~sektor -13.18% | 0.35~sektor 0.68 | 0.39~sektor 0.69 k/k +10.47%~sektor +2.05% | 0.36~sektor 0.74 r/r -9.10%~sektor +7.89% k/k -6.83%~sektor +6.72% | 0.36~sektor 0.69 k/k -0.72%~sektor -6.84% | 0.36~sektor 0.64 r/r +1.36%~sektor -4.97% k/k -0.81%~sektor -6.34% | 0.35~sektor 0.65 r/r -9.46%~sektor -6.35% k/k -1.32%~sektor +0.57% | 0.36~sektor 0.71 r/r -0.44%~sektor -3.79% k/k +2.44%~sektor +9.64% | 0.35~sektor 0.73 r/r -2.47%~sektor +5.72% k/k -2.74%~sektor +2.37% | 0.36~sektor 0.75 r/r +0.53%~sektor +16.57% k/k +2.25%~sektor +3.27% | 0.35~sektor 0.75 r/r +0.09%~sektor +15.10% k/k -1.75%~sektor -0.69% | |
Wartość księgowa Grahama na akcję | -27.13 | -41.77 r/r -53.97% | -35.78 r/r +14.35% | -49.92 | -36.89 k/k +26.11% | -44.04 r/r -23.09% k/k -19.40% | -51.06 k/k -15.95% | -57.36 r/r -14.89% k/k -12.32% | -41.95 r/r -13.74% k/k +26.85% | -48.07 r/r -9.15% k/k -14.58% | -53.87 r/r -5.49% k/k -12.06% | -56.37 r/r +1.72% k/k -4.64% | -62.11 r/r -48.06% k/k -10.19% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 1.21 | 2.27 r/r +86.84% | 3.39 r/r +49.55% | 2.69 | 1.91 k/k -28.90% | 1.62 r/r -52.12% k/k -15.10% | 1.75 k/k +7.60% | 2.05 r/r -23.86% k/k +17.23% | 2.49 r/r +29.92% k/k +21.31% | 2.86 r/r +76.00% k/k +15.01% | 3.04 r/r +74.19% k/k +6.50% | 3.24 r/r +58.04% k/k +6.36% | 3.39 r/r +36.43% k/k +4.72% | |
Cena / Przychody ze sprzedaży | 12.64~sektor 3.09 | 6.77~sektor 2.06 r/r -46.48%~sektor -33.21% | 4.52~sektor 2.04 r/r -33.13%~sektor -0.93% | 5.70~sektor 1.85 | 8.02~sektor 1.84 k/k +40.65%~sektor -0.67% | 9.45~sektor 1.88 r/r +108.84%~sektor -8.07% k/k +17.79%~sektor +1.92% | 8.78~sektor 1.72 k/k -7.06%~sektor -8.55% | 7.49~sektor 1.97 r/r +31.33%~sektor +6.14% k/k -14.70%~sektor +14.64% | 6.18~sektor 1.94 r/r -23.03%~sektor +5.25% k/k -17.57%~sektor -1.50% | 5.37~sektor 1.87 r/r -43.18%~sektor -0.63% k/k -13.05%~sektor -3.77% | 5.04~sektor 2.08 r/r -42.59%~sektor +21.35% k/k -6.10%~sektor +11.67% | 4.74~sektor 1.82 r/r -36.72%~sektor -7.38% k/k -5.98%~sektor -12.50% | 4.53~sektor 1.93 r/r -26.70%~sektor -0.43% k/k -4.51%~sektor +5.89% | |
Zysk na akcję | 10.03 | 4.93 r/r -50.89% | 8.38 r/r +70.01% | 9.71 | 9.04 k/k -6.90% | 7.62 r/r -9.07% k/k -15.75% | 6.52 k/k -14.34% | 5.52 r/r -43.18% k/k -15.43% | 4.91 r/r -45.68% k/k -10.99% | 1.07 r/r -85.98% k/k -78.26% | 1.08 r/r -83.46% k/k +1.06% | -0.23 r/r -104.14% k/k -121.19% | -0.03 r/r -100.67% k/k +85.56% | |
Cena / Zysk | 1.53~sektor 10.86 | 3.12~sektor 9.38 r/r +103.64%~sektor -13.61% | 1.83~sektor 10.70 r/r -41.18%~sektor +14.08% | 1.58~sektor 6.87 | 1.70~sektor 6.71 k/k +7.41%~sektor -2.27% | 2.02~sektor 7.40 r/r +9.97%~sektor -30.90% k/k +18.69%~sektor +10.19% | 2.35~sektor 6.10 k/k +16.74%~sektor -17.50% | 2.78~sektor 6.63 r/r +75.99%~sektor -3.52% k/k +18.25%~sektor +8.59% | 3.13~sektor 7.02 r/r +84.08%~sektor +4.53% k/k +12.35%~sektor +5.90% | 14.38~sektor 8.20 r/r +613.32%~sektor +10.90% k/k +359.93%~sektor +16.91% | 14.23~sektor 7.49 r/r +504.64%~sektor +22.68% k/k -1.05%~sektor -8.75% | | | |
Zysk operacyjny na akcję | 13.32 | 6.90 r/r -48.17% | 14.17 r/r +105.21% | 13.90 | 12.39 k/k -10.82% | 9.72 r/r -31.40% k/k -21.58% | 8.40 k/k -13.56% | 8.16 r/r -41.26% k/k -2.84% | 8.02 r/r -35.30% k/k -1.76% | 3.12 r/r -67.85% k/k -61.04% | 2.92 r/r -65.23% k/k -6.50% | 0.49 r/r -93.95% k/k -83.10% | 1.19 r/r -85.14% k/k +141.40% | |
Cena / Zysk operacyjny | 1.15~sektor 8.55 | 2.22~sektor 7.37 r/r +92.93%~sektor -13.86% | 1.08~sektor 6.38 r/r -51.27%~sektor -13.36% | 1.10~sektor 5.52 | 1.24~sektor 4.55 k/k +12.14%~sektor -17.64% | 1.58~sektor 5.11 r/r +45.77%~sektor -19.89% k/k +27.52%~sektor +12.43% | 1.83~sektor 4.84 k/k +15.68%~sektor -5.29% | 1.88~sektor 4.96 r/r +70.26%~sektor -10.15% k/k +2.92%~sektor +2.45% | 1.91~sektor 4.98 r/r +54.55%~sektor +9.64% k/k +1.80%~sektor +0.49% | 4.91~sektor 7.09 r/r +211.06%~sektor +38.64% k/k +156.65%~sektor +42.18% | 5.25~sektor 7.01 r/r +187.59%~sektor +44.84% k/k +6.95%~sektor -1.05% | 31.09~sektor 7.82 r/r +1553.66%~sektor +57.70% k/k +491.79%~sektor +11.54% | 12.88~sektor 7.62 r/r +572.85%~sektor +52.92% k/k -58.58%~sektor -2.55% | |
Enterprise Value na akcję | 42.79 | 54.46 r/r +27.28% | 47.08 r/r -13.54% | 60.14 | 50.90 k/k -15.37% | 57.52 r/r +22.17% k/k +13.01% | 67.17 k/k +16.78% | 70.54 r/r +17.29% k/k +5.02% | 54.05 r/r +6.20% k/k -23.38% | 63.94 r/r +11.17% k/k +18.30% | 68.49 r/r +1.97% k/k +7.12% | 69.08 r/r -2.07% k/k +0.86% | 74.17 r/r +37.22% k/k +7.36% | |
EV / Przychody ze sprzedaży | 35.24~sektor 5.56 | 24.01~sektor 4.23 r/r -31.88%~sektor -23.91% | 13.88~sektor 3.63 r/r -42.19%~sektor -14.19% | 22.35~sektor 2.54 | 26.60~sektor 2.66 k/k +19.03%~sektor +5.03% | 35.41~sektor 3.41 r/r +155.13%~sektor -6.12% k/k +33.11%~sektor +27.84% | 38.43~sektor 3.11 k/k +8.53%~sektor -8.66% | 34.43~sektor 3.70 r/r +54.04%~sektor +45.66% k/k -10.42%~sektor +18.77% | 21.75~sektor 3.53 r/r -18.26%~sektor +32.58% k/k -36.84%~sektor -4.40% | 22.37~sektor 3.03 r/r -36.84%~sektor -10.94% k/k +2.86%~sektor -14.13% | 22.50~sektor 2.95 r/r -41.46%~sektor -5.17% k/k +0.58%~sektor -2.74% | 21.33~sektor 2.94 r/r -38.03%~sektor -20.38% k/k -5.17%~sektor -0.28% | 21.87~sektor 3.16 r/r +0.58%~sektor -10.70% k/k +2.52%~sektor +7.22% | |
EV / EBIT | 3.21~sektor 8.75 | 7.89~sektor 8.66 r/r +145.56%~sektor -1.04% | 3.32~sektor 5.87 r/r -57.87%~sektor -32.18% | 4.33~sektor 5.99 | 4.11~sektor 5.92 k/k -5.10%~sektor -1.16% | 5.92~sektor 7.09 r/r +78.08%~sektor +20.77% k/k +44.12%~sektor +19.84% | 7.99~sektor 7.99 k/k +35.09%~sektor +12.68% | 8.64~sektor 7.79 r/r +99.69%~sektor +30.14% k/k +8.09%~sektor -2.50% | 6.74~sektor 10.25 r/r +64.13%~sektor +73.20% k/k -22.00%~sektor +31.55% | 20.46~sektor 7.82 r/r +245.80%~sektor +10.21% k/k +203.63%~sektor -23.74% | 23.44~sektor 8.89 r/r +193.25%~sektor +11.21% k/k +14.56%~sektor +13.70% | 139.94~sektor 6.20 r/r +1519.43%~sektor -20.40% k/k +496.89%~sektor -30.21% | 62.23~sektor 5.04 r/r +823.28%~sektor -50.89% k/k -55.53%~sektor -18.84% | |
EV / EBITDA | 3.14~sektor 8.50 | 7.55~sektor 8.50 r/r +140.51%~sektor -0.06% | 3.29~sektor 5.79 r/r -56.42%~sektor -31.87% | 4.30~sektor 5.93 | 4.06~sektor 5.48 k/k -5.69%~sektor -7.67% | 5.83~sektor 6.70 r/r +77.07%~sektor +15.78% k/k +43.60%~sektor +22.38% | 7.86~sektor 7.86 k/k +34.81%~sektor +17.22% | 8.44~sektor 7.55 r/r +96.14%~sektor +27.33% k/k +7.42%~sektor -3.86% | 6.50~sektor 9.71 r/r +60.13%~sektor +77.34% k/k -23.00%~sektor +28.59% | 19.09~sektor 7.60 r/r +227.60%~sektor +13.37% k/k +193.79%~sektor -21.77% | 21.57~sektor 8.62 r/r +174.50%~sektor +9.65% k/k +12.96%~sektor +13.38% | 94.16~sektor 5.94 r/r +1015.61%~sektor -21.37% k/k +336.59%~sektor -31.06% | 52.79~sektor 6.02 r/r +712.24%~sektor -37.98% k/k -43.94%~sektor +1.43% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.