|
|
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q1
(mar 19) |
2019/Q2
(cze 19) |
2019/Q3
(wrz 19) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
|
| Kurs | 5.10 | 5.10 | 5.10 | 5.10 | 5.10 | 5.10 | 5.10 | 5.10 | 5.10 | |
| Liczba akcji | 2 200 000 | 2 200 000 | 2 414 899 | 2 414 899 | 2 414 899 | 2 414 899 | 2 414 899 | 2 414 899 | 2 414 899 | |
| Wartość księgowa na akcję | 0.37 | 0.73 r/r +98.50% | 1.67 r/r +130.19% | 1.52 k/k -8.83% | 1.47 k/k -3.67% | 1.52 k/k +3.53% | 1.69 r/r +1.12% k/k +11.21% | 1.72 r/r +13.08% k/k +1.96% | 1.56 r/r +6.27% k/k -9.47% | |
| Cena / Wartość księgowa | 13.96~sektor 7.70 | 7.03~sektor 7.03 r/r -49.62%~sektor -8.71% | 3.05~sektor 7.37 r/r -56.56%~sektor +4.79% | 3.35~sektor 7.40 k/k +9.68%~sektor +0.45% | 3.48~sektor 8.67 k/k +3.81%~sektor +17.21% | 3.36~sektor 9.02 k/k -3.41%~sektor +4.05% | 3.02~sektor 9.47 r/r -1.10%~sektor +28.49% k/k -10.08%~sektor +4.89% | 2.96~sektor 9.56 r/r -11.57%~sektor +29.12% k/k -1.92%~sektor +0.95% | 3.27~sektor 8.74 r/r -5.90%~sektor +0.82% k/k +10.47%~sektor -8.48% | |
| Wartość księgowa Grahama na akcję | -0.01 | 0.30 r/r +3291.58% | 0.71 r/r +133.94% | 0.61 k/k -13.53% | 0.59 k/k -3.38% | 0.62 k/k +4.96% | 0.36 r/r -48.74% k/k -41.54% | 0.42 r/r -31.94% k/k +14.80% | 0.04 r/r -93.86% k/k -91.28% | |
| Cena / Wartość księgowa Grahama | | 16.82~sektor 17.09 | 7.19~sektor 12.71 r/r -57.26%~sektor -25.60% | 8.32~sektor 22.97 k/k +15.67%~sektor +80.67% | 8.61~sektor 11.99 k/k +3.49%~sektor -47.77% | 8.20~sektor 9.70 k/k -4.73%~sektor -19.15% | 14.03~sektor 14.03 r/r +95.10%~sektor +10.35% k/k +71.07%~sektor +44.64% | 12.22~sektor 12.22 r/r +46.92%~sektor -46.80% k/k -12.90%~sektor -12.90% | 139.95~sektor 35.96 r/r +1526.13%~sektor +199.81% k/k +1045.46%~sektor +194.33% | |
| Przychody ze sprzedaży na akcję | 5.62 | 6.36 r/r +13.18% | 8.07 r/r +26.95% | 8.04 k/k -0.45% | 8.01 k/k -0.41% | 7.99 k/k -0.20% | 7.77 r/r -3.80% k/k -2.79% | 7.75 r/r -3.56% k/k -0.20% | 6.69 r/r -16.47% k/k -13.73% | |
| Cena / Przychody ze sprzedaży | 0.91~sektor 6.91 | 0.80~sektor 9.67 r/r -11.64%~sektor +39.91% | 0.63~sektor 7.44 r/r -21.22%~sektor -23.05% | 0.63~sektor 8.59 k/k +0.44%~sektor +15.41% | 0.64~sektor 7.24 k/k +0.41%~sektor -15.71% | 0.64~sektor 7.09 k/k +0.19%~sektor -2.11% | 0.66~sektor 7.08 r/r +3.94%~sektor -4.90% k/k +2.87%~sektor -0.14% | 0.66~sektor 7.45 r/r +3.69%~sektor -13.28% k/k +0.20%~sektor +5.23% | 0.76~sektor 9.12 r/r +19.70%~sektor +25.97% k/k +15.91%~sektor +22.45% | |
| Zysk na akcję | 0.15 | 0.36 r/r +142.26% | 0.34 r/r -6.83% | 0.25 k/k -24.06% | 0.20 k/k -21.79% | 0.27 k/k +33.68% | 0.18 r/r -47.29% k/k -33.61% | 0.23 r/r -7.97% k/k +32.58% | 0.09 r/r -53.87% k/k -60.79% | |
| Cena / Zysk | 34.31~sektor 88.01 | 14.17~sektor 34.19 r/r -58.71%~sektor -61.15% | 15.20~sektor 27.87 r/r +7.33%~sektor -18.47% | 20.03~sektor 43.23 k/k +31.71%~sektor +55.08% | 25.61~sektor 63.42 k/k +27.86%~sektor +46.72% | 19.15~sektor 50.18 k/k -25.19%~sektor -20.89% | 28.84~sektor 34.20 r/r +89.70%~sektor +22.70% k/k +50.59%~sektor -31.84% | 21.76~sektor 75.15 r/r +8.66%~sektor +73.85% k/k -24.56%~sektor +119.73% | 55.48~sektor 50.28 r/r +116.67%~sektor -20.73% k/k +154.95%~sektor -33.10% | |
| Zysk operacyjny na akcję | 0.26 | 0.48 r/r +83.63% | 0.43 r/r -10.98% | 0.34 k/k -21.27% | 0.27 k/k -20.22% | 0.34 k/k +28.44% | 0.27 r/r -36.69% k/k -21.53% | 0.32 r/r -6.16% k/k +16.70% | 0.19 r/r -30.91% k/k -41.26% | |
| Cena / Zysk operacyjny | 19.55~sektor 65.02 | 10.65~sektor 43.10 r/r -45.54%~sektor -33.71% | 11.96~sektor 16.79 r/r +12.33%~sektor -61.06% | 15.19~sektor 30.67 k/k +27.00%~sektor +82.69% | 19.04~sektor 58.54 k/k +25.35%~sektor +90.91% | 14.82~sektor 42.97 k/k -22.14%~sektor -26.61% | 18.89~sektor 36.10 r/r +57.97%~sektor +115.08% k/k +27.45%~sektor -15.98% | 16.18~sektor 55.75 r/r +6.57%~sektor +81.80% k/k -14.32%~sektor +54.43% | 27.55~sektor 30.21 r/r +44.74%~sektor -48.40% k/k +70.25%~sektor -45.81% | |
| Enterprise Value na akcję | 5.58 | 6.14 r/r +10.09% | 5.40 r/r -12.00% | 5.44 k/k +0.79% | 5.90 k/k +8.41% | 5.84 k/k -1.00% | 5.74 r/r +6.32% k/k -1.72% | 5.90 r/r +8.37% k/k +2.74% | 5.39 r/r -8.69% k/k -8.67% | |
| EV / Przychody ze sprzedaży | 0.99~sektor 7.61 | 0.97~sektor 10.34 r/r -2.73%~sektor +35.95% | 0.67~sektor 7.65 r/r -30.68%~sektor -26.06% | 0.68~sektor 8.75 k/k +1.24%~sektor +14.45% | 0.74~sektor 7.16 k/k +8.86%~sektor -18.21% | 0.73~sektor 7.04 k/k -0.80%~sektor -1.60% | 0.74~sektor 7.63 r/r +10.52%~sektor -0.16% k/k +1.09%~sektor +8.39% | 0.76~sektor 7.26 r/r +12.39%~sektor -17.01% k/k +2.95%~sektor -4.86% | 0.81~sektor 8.97 r/r +9.29%~sektor +25.38% k/k +5.86%~sektor +23.56% | |
| EV / EBIT | 21.37~sektor -3.27 | 12.81~sektor -1.23 r/r -40.05%~sektor +62.24% | 12.66~sektor -10.81 r/r -1.15%~sektor -776.50% | 16.21~sektor -11.75 k/k +28.01%~sektor -8.67% | 22.03~sektor -5.38 k/k +35.88%~sektor +54.16% | 16.98~sektor -4.71 k/k -22.92%~sektor +12.50% | 21.27~sektor -16.76 r/r +67.96%~sektor -55.05% k/k +25.27%~sektor -255.72% | 18.72~sektor -4.04 r/r +15.50%~sektor +65.59% k/k -11.98%~sektor +75.88% | 29.11~sektor -4.90 r/r +32.16%~sektor +8.91% k/k +55.49%~sektor -21.34% | |
| EV / EBITDA | 13.97~sektor 3.09 | 9.64~sektor -1.32 r/r -30.96%~sektor -142.73% | 8.72~sektor -5.66 r/r -9.60%~sektor -328.98% | 9.75~sektor -11.75 k/k +11.77%~sektor -107.61% | 11.40~sektor -3.14 k/k +16.99%~sektor +73.26% | 10.69~sektor 7.39 k/k -6.25%~sektor +335.32% | 12.70~sektor -3.51 r/r +45.65%~sektor +38.00% k/k +18.81%~sektor -147.46% | 12.84~sektor -4.71 r/r +31.71%~sektor +59.89% k/k +1.07%~sektor -34.30% | 18.35~sektor -5.19 r/r +60.98%~sektor -65.10% k/k +42.99%~sektor -10.09% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
