|
2015/Q4
(gru 15) |
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q2
(cze 18) |
2018/Q3
(wrz 18) |
2018/Q4
(gru 18) |
2019/Q1
(mar 19) |
2019/Q2
(cze 19) |
2019/Q3
(wrz 19) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | |
Liczba akcji | 4 800 000 | 8 863 495 | 9 732 495 | 9 752 495 | 11 380 420 | 11 380 420 | 11 420 670 | 11 420 670 | 11 420 670 | 11 420 670 | 11 420 670 | 11 527 170 | 11 527 170 | 12 342 170 | 13 425 927 | 13 425 927 | 13 425 927 | 14 249 915 | 15 740 645 | 15 740 645 | 15 790 645 | 15 787 263 | 17 383 053 | 17 383 053 | 17 383 053 | 17 463 690 | |
Wartość księgowa na akcję | 2.99 | 4.40 r/r +47.23% | 2.84 r/r -35.38% | 2.85 | 3.76 k/k +31.70% | 3.47 r/r +21.93% k/k -7.76% | 3.42 k/k -1.34% | 3.12 r/r +9.46% k/k -8.67% | 2.95 r/r -21.47% k/k -5.52% | 2.52 r/r -27.36% k/k -14.68% | 2.25 r/r -34.30% k/k -10.77% | 2.13 r/r -31.96% k/k -5.41% | 2.06 r/r -30.18% k/k -3.04% | 2.70 r/r +7.16% k/k +30.95% | 2.30 r/r +2.53% k/k -14.63% | 2.11 r/r -0.82% k/k -8.50% | 1.90 r/r -7.69% k/k -9.76% | 2.57 r/r -4.92% k/k +34.88% | 2.20 r/r -4.46% k/k -14.21% | 2.04 r/r -3.43% k/k -7.52% | 1.87 r/r -1.85% k/k -8.28% | 1.82 r/r -29.26% k/k -2.79% | 2.19 r/r -0.34% k/k +20.86% | 2.15 r/r +5.71% k/k -1.91% | 2.06 r/r +10.30% k/k -4.29% | 1.98 r/r +9.17% k/k -3.79% | |
Cena / Wartość księgowa | 1.59~sektor 2.66 | 1.08~sektor 2.50 r/r -32.08%~sektor -5.93% | 1.67~sektor 3.24 r/r +54.74%~sektor +29.50% | 1.67~sektor 2.98 | 1.27~sektor 3.30 k/k -24.07%~sektor +10.82% | 1.37~sektor 4.89 r/r -17.99%~sektor +50.80% k/k +8.42%~sektor +47.87% | 1.39~sektor 3.61 k/k +1.36%~sektor -26.20% | 1.52~sektor 3.44 r/r -8.65%~sektor +15.27% k/k +9.48%~sektor -4.68% | 1.61~sektor 3.28 r/r +27.35%~sektor -0.84% k/k +5.84%~sektor -4.67% | 1.89~sektor 4.33 r/r +37.67%~sektor -11.36% k/k +17.21%~sektor +32.18% | 2.12~sektor 3.56 r/r +52.21%~sektor -1.33% k/k +12.07%~sektor -17.85% | 2.24~sektor 3.17 r/r +46.98%~sektor -7.77% k/k +5.72%~sektor -10.90% | 2.31~sektor 2.71 r/r +43.23%~sektor -17.30% k/k +3.14%~sektor -14.53% | 1.76~sektor 2.29 r/r -6.68%~sektor -47.24% k/k -23.63%~sektor -15.66% | 2.07~sektor 2.21 r/r -2.46%~sektor -37.96% k/k +17.13%~sektor -3.41% | 2.26~sektor 2.39 r/r +0.83%~sektor -24.48% k/k +9.29%~sektor +8.47% | 2.50~sektor 2.31 r/r +8.33%~sektor -14.82% k/k +10.81%~sektor -3.60% | 1.86~sektor 2.41 r/r +5.17%~sektor +5.28% k/k -25.86%~sektor +4.23% | 2.16~sektor 2.28 r/r +4.66%~sektor +3.39% k/k +16.57%~sektor -5.14% | 2.34~sektor 2.34 r/r +3.56%~sektor -2.33% k/k +8.14%~sektor +2.47% | 2.55~sektor 2.28 r/r +1.89%~sektor -1.22% k/k +9.03%~sektor -2.50% | 2.62~sektor 2.62 r/r +41.36%~sektor +9.00% k/k +2.86%~sektor +15.01% | 2.17~sektor 2.29 r/r +0.34%~sektor +0.44% k/k -17.26%~sektor -12.58% | 2.21~sektor 2.39 r/r -5.41%~sektor +2.37% k/k +1.94%~sektor +4.43% | 2.31~sektor 2.42 r/r -9.35%~sektor +6.01% k/k +4.48%~sektor +0.97% | 2.40~sektor 2.43 r/r -8.40%~sektor -7.39% k/k +3.94%~sektor +0.46% | |
Wartość księgowa Grahama na akcję | -0.64 | 1.77 r/r +378.12% | -0.08 r/r -104.66% | -0.19 | 1.00 k/k +640.42% | 0.45 r/r +646.29% k/k -55.22% | 0.23 k/k -48.38% | -0.25 r/r -33.75% k/k -207.07% | -0.59 r/r -158.92% k/k -138.07% | -1.03 r/r -329.20% k/k -74.19% | -1.47 r/r -733.56% k/k -42.70% | -1.61 r/r -547.97% k/k -9.50% | -1.71 r/r -188.88% k/k -6.14% | -0.81 r/r +21.69% k/k +52.78% | -0.96 r/r +34.40% k/k -19.53% | -1.13 r/r +30.01% k/k -16.83% | -1.36 r/r +20.34% k/k -20.81% | -0.57 r/r +28.93% k/k +57.87% | -0.67 r/r +30.71% k/k -16.55% | -0.88 r/r +22.04% k/k -31.43% | -1.09 r/r +19.84% k/k -24.22% | -1.12 r/r -95.68% k/k -2.83% | -0.51 r/r +23.47% k/k +54.42% | -0.61 r/r +30.68% k/k -19.06% | -0.75 r/r +31.72% k/k -22.35% | -0.82 r/r +27.05% k/k -9.86% | |
Cena / Wartość księgowa Grahama | | 2.69~sektor 14.13 | | | 4.74~sektor 18.59 | 10.59~sektor 18.17 k/k +123.31%~sektor -2.28% | 20.51~sektor 18.48 k/k +93.70%~sektor +1.74% | | | | | | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 0.28 | 0.04 r/r -85.89% | 0.01 r/r -66.24% | 0.00 | 0.00 k/k -56.76% | 0.01 r/r -47.73% k/k +331.25% | 0.02 k/k +228.99% | 0.04 r/r +1097.30% k/k +95.15% | 0.05 r/r +3218.75% k/k +19.86% | 0.06 r/r +753.62% k/k +10.92% | 0.06 r/r +172.25% k/k +4.92% | 0.07 r/r +50.11% k/k +7.61% | 0.10 r/r +95.48% k/k +56.09% | 0.11 r/r +92.36% k/k +9.15% | 0.13 r/r +117.15% k/k +18.45% | 0.15 r/r +119.85% k/k +8.94% | 0.16 r/r +57.03% k/k +11.49% | 0.18 r/r +62.22% k/k +12.76% | 0.20 r/r +45.98% k/k +6.58% | 0.24 r/r +63.20% k/k +21.80% | 0.32 r/r +95.95% k/k +33.86% | 0.36 r/r +96.46% k/k +13.06% | 0.40 r/r +103.22% k/k +10.25% | 0.47 r/r +96.44% k/k +17.73% | 0.47 r/r +47.59% k/k +0.58% | 0.44 r/r +21.13% k/k -7.21% | |
Cena / Przychody ze sprzedaży | 17.18~sektor 1.74 | 121.63~sektor 2.18 r/r +608.15%~sektor +24.90% | 359.66~sektor 2.45 r/r +195.70%~sektor +12.28% | 1 285.94~sektor 1.73 | 3 032.66~sektor 1.73 k/k +135.83%~sektor +0.26% | 686.11~sektor 5.92 r/r +90.77%~sektor +142.19% k/k -77.38%~sektor +242.21% | 209.76~sektor 3.71 k/k -69.43%~sektor -37.38% | 107.53~sektor 3.63 r/r -91.64%~sektor +110.14% k/k -48.74%~sektor -2.20% | 89.72~sektor 3.11 r/r -97.04%~sektor +79.50% k/k -16.56%~sektor -14.36% | 80.87~sektor 4.14 r/r -88.21%~sektor -30.19% k/k -9.86%~sektor +33.09% | 76.99~sektor 2.20 r/r -63.30%~sektor -40.58% k/k -4.81%~sektor -46.69% | 71.59~sektor 1.98 r/r -33.42%~sektor -45.41% k/k -7.01%~sektor -10.16% | 45.88~sektor 1.48 r/r -48.87%~sektor -52.46% k/k -35.91%~sektor -25.41% | 42.02~sektor 2.57 r/r -48.04%~sektor -37.90% k/k -8.41%~sektor +73.84% | 35.46~sektor 2.51 r/r -53.93%~sektor +14.07% k/k -15.60%~sektor -2.08% | 32.55~sektor 2.53 r/r -54.53%~sektor +27.97% k/k -8.21%~sektor +0.79% | 29.20~sektor 2.31 r/r -36.34%~sektor +56.19% k/k -10.29%~sektor -8.97% | 25.90~sektor 2.61 r/r -38.36%~sektor +1.78% k/k -11.31%~sektor +13.29% | 24.29~sektor 2.60 r/r -31.50%~sektor +3.39% k/k -6.22%~sektor -0.53% | 19.95~sektor 2.75 r/r -38.72%~sektor +8.66% k/k -17.88%~sektor +5.93% | 14.90~sektor 2.97 r/r -48.96%~sektor +28.78% k/k -25.29%~sektor +7.89% | 13.18~sektor 3.55 r/r -49.10%~sektor +35.94% k/k -11.55%~sektor +19.59% | 11.96~sektor 3.43 r/r -50.78%~sektor +31.99% k/k -9.31%~sektor -3.42% | 10.16~sektor 3.35 r/r -49.09%~sektor +21.62% k/k -15.05%~sektor -2.40% | 10.10~sektor 3.25 r/r -32.26%~sektor +9.51% k/k -0.58%~sektor -2.86% | 10.88~sektor 1.56 r/r -17.44%~sektor -56.03% k/k +7.79%~sektor -51.99% | |
Zysk na akcję | -1.02 | -2.14 r/r -109.70% | -1.07 r/r +49.90% | -1.12 | -0.96 k/k +14.31% | -0.91 r/r +15.15% k/k +5.24% | -0.93 k/k -1.84% | -0.85 r/r +24.07% k/k +8.18% | -0.91 r/r +5.90% k/k -6.18% | -1.29 r/r -41.08% k/k -42.07% | -1.47 r/r -57.94% k/k -14.02% | -1.26 r/r -47.68% k/k +14.15% | -1.14 r/r -26.25% k/k +9.22% | -0.79 r/r +38.21% k/k +30.47% | -0.81 r/r +45.08% k/k -1.36% | -0.81 r/r +35.30% k/k -1.14% | -1.03 r/r +10.04% k/k -26.21% | -0.88 r/r -10.27% k/k +14.78% | -0.71 r/r +12.23% k/k +19.32% | -0.89 r/r -9.40% k/k -26.08% | -1.15 r/r -11.79% k/k -28.96% | -0.60 r/r +31.00% k/k +47.40% | -0.45 r/r +36.83% k/k +26.14% | -0.26 r/r +71.34% k/k +42.80% | 0.14 r/r +112.17% k/k +154.78% | -0.28 r/r +53.33% k/k -301.64% | |
Cena / Zysk | | | | | | | | | | | | | | | | | | | | | | | | | 34.02~sektor 20.05 | | |
Zysk operacyjny na akcję | -0.95 | -1.88 r/r -99.24% | -0.83 r/r +55.80% | -1.16 | -1.10 k/k +4.96% | -1.03 r/r -23.15% k/k +6.88% | -0.98 k/k +4.49% | -0.92 r/r +20.50% k/k +5.94% | -0.91 r/r +17.37% k/k +1.23% | -1.24 r/r -20.84% k/k -36.18% | -1.30 r/r -32.59% k/k -4.80% | -1.16 r/r -26.14% k/k +10.52% | -1.06 r/r -16.59% k/k +8.70% | -0.75 r/r +39.20% k/k +28.99% | -0.67 r/r +48.74% k/k +11.65% | -0.69 r/r +40.54% k/k -3.80% | -0.74 r/r +30.17% k/k -7.21% | -0.61 r/r +19.53% k/k +18.16% | -0.53 r/r +20.20% k/k +12.38% | -0.53 r/r +23.31% k/k +0.24% | -0.46 r/r +37.60% k/k +12.76% | -0.56 r/r +6.96% k/k -22.01% | -0.45 r/r +14.99% k/k +19.94% | -0.37 r/r +29.73% k/k +17.55% | -0.35 r/r +23.91% k/k +5.53% | -0.22 r/r +60.11% k/k +36.04% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Enterprise Value na akcję | 4.63 | 3.41 r/r -26.47% | 4.40 r/r +29.07% | 4.34 | 3.29 k/k -24.29% | 3.66 r/r -16.77% k/k +11.28% | 4.03 k/k +10.24% | 4.51 r/r +3.76% k/k +11.72% | 4.43 r/r +34.74% k/k -1.69% | 5.37 r/r +46.72% k/k +21.18% | 5.72 r/r +41.84% k/k +6.58% | 5.89 r/r +30.77% k/k +3.00% | 6.06 r/r +36.77% k/k +2.82% | 5.14 r/r -4.31% k/k -15.22% | 5.39 r/r -5.88% k/k +4.83% | 5.54 r/r -5.97% k/k +2.90% | 5.79 r/r -4.51% k/k +4.42% | 5.06 r/r -1.42% k/k -12.48% | 5.19 r/r -3.62% k/k +2.49% | 5.40 r/r -2.47% k/k +4.13% | 5.69 r/r -1.68% k/k +5.26% | 5.68 r/r +12.25% k/k -0.07% | 5.10 r/r -1.76% k/k -10.31% | 5.21 r/r -3.65% k/k +2.13% | 5.31 r/r -6.63% k/k +2.00% | 5.33 r/r -6.32% k/k +0.26% | |
EV / Przychody ze sprzedaży | 16.71~sektor 1.52 | 87.02~sektor 2.18 r/r +420.73%~sektor +43.39% | 332.14~sektor 2.76 r/r +281.67%~sektor +26.85% | 1 173.30~sektor 2.51 | 2 094.80~sektor 4.23 k/k +78.54%~sektor +68.92% | 527.39~sektor 5.80 r/r +58.79%~sektor +110.01% k/k -74.82%~sektor +37.07% | 177.75~sektor 3.70 k/k -66.30%~sektor -36.21% | 101.79~sektor 3.53 r/r -91.32%~sektor +40.87% k/k -42.73%~sektor -4.62% | 83.50~sektor 2.92 r/r -96.01%~sektor -30.99% k/k -17.97%~sektor -17.25% | 91.21~sektor 4.25 r/r -82.71%~sektor -26.85% k/k +9.23%~sektor +45.29% | 92.53~sektor 1.86 r/r -47.94%~sektor -49.63% k/k +1.46%~sektor -56.08% | 88.63~sektor 2.75 r/r -12.94%~sektor -22.05% k/k -4.22%~sektor +47.62% | 58.40~sektor 1.28 r/r -30.06%~sektor -56.08% k/k -34.11%~sektor -53.38% | 45.34~sektor 2.49 r/r -50.28%~sektor -41.43% k/k -22.35%~sektor +93.77% | 40.12~sektor 1.83 r/r -56.64%~sektor -2.01% k/k -11.52%~sektor -26.52% | 37.90~sektor 2.19 r/r -57.24%~sektor -20.31% k/k -5.55%~sektor +20.05% | 35.50~sektor 2.12 r/r -39.21%~sektor +65.51% k/k -6.32%~sektor -3.16% | 27.56~sektor 2.34 r/r -39.23%~sektor -5.95% k/k -22.38%~sektor +10.10% | 26.49~sektor 2.20 r/r -33.99%~sektor +20.30% k/k -3.88%~sektor -6.01% | 22.65~sektor 2.28 r/r -40.23%~sektor +3.75% k/k -14.49%~sektor +3.53% | 17.81~sektor 2.56 r/r -49.82%~sektor +20.75% k/k -21.36%~sektor +12.70% | 15.74~sektor 3.39 r/r -42.87%~sektor +44.95% k/k -11.62%~sektor +32.18% | 12.81~sektor 3.32 r/r -51.65%~sektor +51.19% k/k -18.66%~sektor -1.96% | 11.11~sektor 3.13 r/r -50.95%~sektor +37.65% k/k -13.24%~sektor -5.74% | 11.27~sektor 3.18 r/r -36.75%~sektor +23.88% k/k +1.41%~sektor +1.42% | 12.18~sektor 1.46 r/r -22.66%~sektor -56.82% k/k +8.07%~sektor -53.92% | |
EV / EBIT | -4.90~sektor 10.71 | -1.81~sektor 13.59 r/r +63.09%~sektor +26.89% | -5.28~sektor 10.28 r/r -192.02%~sektor -24.38% | -3.75~sektor 9.48 | -2.99~sektor 12.08 k/k +20.34%~sektor +27.37% | -3.57~sektor 13.64 r/r +32.42%~sektor +32.70% k/k -19.50%~sektor +12.93% | -4.12~sektor 10.47 k/k -15.43%~sektor -23.26% | -4.89~sektor 9.81 r/r -30.50%~sektor +3.44% k/k -18.77%~sektor -6.29% | -4.87~sektor 9.45 r/r -63.06%~sektor -21.73% k/k +0.47%~sektor -3.62% | -4.33~sektor 15.74 r/r -21.42%~sektor +15.39% k/k +11.02%~sektor +66.49% | -4.41~sektor 12.47 r/r -6.97%~sektor +19.17% k/k -1.69%~sektor -20.75% | -5.07~sektor 11.35 r/r -3.68%~sektor +15.72% k/k -15.12%~sektor -9.01% | -5.71~sektor 12.74 r/r -17.30%~sektor +34.81% k/k -12.61%~sektor +12.28% | -6.82~sektor 9.63 r/r -57.39%~sektor -38.79% k/k -19.39%~sektor -24.41% | -8.09~sektor 9.23 r/r -83.64%~sektor -26.04% k/k -18.65%~sektor -4.23% | -8.02~sektor 9.84 r/r -58.13%~sektor -13.33% k/k +0.88%~sektor +6.63% | -7.81~sektor 8.91 r/r -36.77%~sektor -30.08% k/k +2.60%~sektor -9.42% | -8.36~sektor 7.56 r/r -22.51%~sektor -21.57% k/k -6.95%~sektor -15.22% | -9.77~sektor 6.22 r/r -20.77%~sektor -32.57% k/k -16.97%~sektor -17.66% | -10.20~sektor 7.41 r/r -27.18%~sektor -24.70% k/k -4.38%~sektor +19.07% | -12.31~sektor 9.19 r/r -57.54%~sektor +3.17% k/k -20.65%~sektor +24.12% | -10.08~sektor 12.24 r/r -20.66%~sektor +62.01% k/k +18.09%~sektor +33.13% | -11.30~sektor 12.00 r/r -15.56%~sektor +92.86% k/k -12.03%~sektor -1.97% | -13.99~sektor 10.75 r/r -37.10%~sektor +45.08% k/k -23.84%~sektor -10.43% | -15.11~sektor 11.31 r/r -22.71%~sektor +23.05% k/k -7.99%~sektor +5.27% | -23.68~sektor 13.12 r/r -134.87%~sektor +7.19% k/k -56.77%~sektor +15.96% | |
EV / EBITDA | -6.73~sektor 7.99 | -1.93~sektor 7.51 r/r +71.30%~sektor -6.06% | -6.56~sektor 5.62 r/r -239.55%~sektor -25.12% | -4.54~sektor 9.56 | -3.63~sektor 9.79 k/k +20.13%~sektor +2.43% | -4.58~sektor 11.86 r/r +30.21%~sektor +110.98% k/k -26.20%~sektor +21.11% | -5.45~sektor 9.55 k/k -19.09%~sektor -19.46% | -7.33~sektor 10.62 r/r -61.45%~sektor +11.10% k/k -34.50%~sektor +11.21% | -7.98~sektor 9.17 r/r -120.17%~sektor -6.30% k/k -8.92%~sektor -13.62% | -6.35~sektor 11.81 r/r -38.82%~sektor -0.37% k/k +20.43%~sektor +28.78% | -6.57~sektor 9.23 r/r -20.61%~sektor -3.34% k/k -3.47%~sektor -21.87% | -7.69~sektor 6.74 r/r -4.86%~sektor -36.56% k/k -16.94%~sektor -27.01% | -9.02~sektor 6.34 r/r -12.93%~sektor -30.88% k/k -17.29%~sektor -5.87% | -12.50~sektor 7.72 r/r -96.67%~sektor -34.67% k/k -38.58%~sektor +21.71% | -16.69~sektor 8.20 r/r -153.86%~sektor -11.15% k/k -33.55%~sektor +6.26% | -16.83~sektor 6.59 r/r -118.98%~sektor -2.23% k/k -0.87%~sektor -19.68% | -16.02~sektor 6.48 r/r -77.70%~sektor +2.22% k/k +4.82%~sektor -1.59% | -22.73~sektor 6.05 r/r -81.90%~sektor -21.60% k/k -41.86%~sektor -6.66% | -28.00~sektor 6.25 r/r -67.82%~sektor -23.81% k/k -23.21%~sektor +3.26% | -31.43~sektor 6.00 r/r -86.71%~sektor -8.85% k/k -12.23%~sektor -3.91% | -60.38~sektor 7.86 r/r -276.83%~sektor +21.22% k/k -92.10%~sektor +30.88% | -29.29~sektor 7.53 r/r -28.88%~sektor +24.49% k/k +51.49%~sektor -4.14% | -48.41~sektor 7.83 r/r -72.86%~sektor +25.26% k/k -65.27%~sektor +3.90% | -146.35~sektor 9.68 r/r -365.64%~sektor +61.22% k/k -202.31%~sektor +23.68% | -388.76~sektor 11.61 r/r -543.88%~sektor +47.73% k/k -165.64%~sektor +19.92% | 56.14~sektor 10.93 r/r +291.65%~sektor +45.15% k/k +114.44%~sektor -5.81% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.