2020/Q3 (wrz 20)	2020/Q4 (gru 20)	2021/Q1 (mar 21)	2021/Q2 (cze 21)	2021/Q3 (wrz 21)	2021/Q4 (gru 21)	2022/Q1 (mar 22)	2022/Q2 (cze 22)	2022/Q3 (wrz 22)	2022/Q4 (gru 22)	2023/Q1 (mar 23)	2023/Q2 (cze 23)	2023/Q3 (wrz 23)	2023/Q4 (gru 23)	2024/Q1 (mar 24)	2024/Q2 (cze 24)	2024/Q3 (wrz 24)	2024/Q4 (gru 24)	2025/Q1 (mar 25)	2025/Q2 (cze 25)	2025/Q3 (wrz 25)	2025/Q4 (gru 25)
Data publikacji	2020-11-29	2021-05-31	2021-05-30	2021-09-29	2021-11-29	2022-03-31	2022-05-30	2022-09-26	2022-11-29	2023-04-27	2023-05-29	2023-09-28	2023-11-27	2024-04-30	2024-05-28	2024-09-27	2024-11-27	2025-04-16	2025-05-27	2025-09-25	2025-11-27	2026-03-31
Aktywa trwałe		1 292 025	k/k -100.00%~branża +0.74%	1 626 634	1 900 327 k/k +16.83%~branża 0.00%	2 150 469 r/r +66.44%~branża +0.13% k/k +13.16%~branża +0.31%	2 382 536 k/k +10.79%~branża 0.00%	2 551 388 r/r +56.85%~branża 0.00% k/k +7.09%~branża +1.70%	2 174 142 r/r +14.41%~branża +2.85% k/k -14.79%~branża +0.32%	2 303 263 r/r +7.11%~branża +2.40% k/k +5.94%~branża -0.37%	2 481 220 r/r +4.14%~branża 0.00% k/k +7.73%~branża 0.00%	2 520 528 r/r -1.21%~branża 0.00% k/k +1.58%~branża -0.25%	2 685 973 r/r +23.54%~branża +0.70% k/k +6.56%~branża +1.30%	2 715 918 r/r +17.92%~branża 0.00% k/k +1.11%~branża 0.00%	2 814 162 r/r +13.42%~branża 0.00% k/k +3.62%~branża +0.15%	2 905 258 r/r +15.26%~branża +0.16% k/k +3.24%~branża 0.00%	2 961 921 r/r +10.27%~branża +1.70% k/k +1.95%~branża 0.00%	3 010 164 r/r +10.83%~branża +1.95% k/k +1.63%~branża +0.30%	2 550 419 r/r -9.37%~branża +0.46% k/k -15.27%~branża -0.31%	2 603 589 r/r -10.38%~branża +0.81% k/k +2.08%~branża +0.03%	2 521 964 r/r -14.85%~branża +0.21% k/k -3.14%~branża +0.47%	2 547 188 r/r -15.38%~branża +0.33% k/k +1.00%~branża -0.34%
Wartości niematerialne i prawne		82 576	k/k -100.00%~branża -2.80%	82 508	82 512 k/k 0.00%~branża -0.10%	82 523 r/r -0.06%~branża -0.89% k/k +0.01%~branża -8.79%	82 521 k/k 0.00%~branża -0.43%	82 499 r/r -0.01%~branża -4.77% k/k -0.03%~branża -0.34%	82 506 r/r -0.01%~branża -11.38% k/k +0.01%~branża -3.71%	82 525 r/r 0.00%~branża -0.59% k/k +0.02%~branża -0.61%	82 447 r/r -0.09%~branża -1.24% k/k -0.09%~branża -0.48%	82 494 r/r -0.01%~branża -2.14% k/k +0.06%~branża -1.91%	82 481 r/r -0.03%~branża -2.06% k/k -0.02%~branża -0.01%	82 482 r/r -0.05%~branża -0.84% k/k 0.00%~branża 0.00%	82 470 r/r +0.03%~branża +0.05% k/k -0.01%~branża -0.28%	82 458 r/r -0.04%~branża +1.67% k/k -0.01%~branża -0.17%	82 454 r/r -0.03%~branża -3.38% k/k 0.00%~branża -0.20%	82 449 r/r -0.04%~branża -2.64% k/k -0.01%~branża -0.74%	82 445 r/r -0.03%~branża -5.67% k/k 0.00%~branża -1.96%	82 491 r/r +0.04%~branża -3.24% k/k +0.06%~branża -5.26%	82 493 r/r +0.05%~branża -0.33% k/k 0.00%~branża -0.31%	82 534 r/r +0.10%~branża -0.03% k/k +0.05%~branża -0.24%
Wartość firmy		82 425	k/k -100.00%~branża 0.00%	82 425	82 425 k/k 0.00%~branża 0.00%	82 425 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	82 425 k/k 0.00%~branża 0.00%	82 425 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	82 425 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	82 425 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	82 425 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	82 425 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	82 425 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	82 425 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	82 425 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	82 425 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	82 425 r/r 0.00%~branża -0.60% k/k 0.00%~branża 0.00%	82 425 r/r 0.00%~branża -0.30% k/k 0.00%~branża 0.00%	82 425 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	82 425 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	82 425 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	82 425 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%
Rzeczowe składniki majątku trwałego		7 555	k/k -100.00%~branża -0.50%	6 540	6 102 k/k -6.70%~branża -1.04%	70 714 r/r +835.99%~branża +0.30% k/k +1058.87%~branża 0.00%	75 307 k/k +6.50%~branża -0.16%	75 195 r/r +1049.77%~branża -2.53% k/k -0.15%~branża -0.58%	72 183 r/r +1082.94%~branża -0.73% k/k -4.01%~branża -0.59%	76 626 r/r +8.36%~branża -0.29% k/k +6.16%~branża 0.00%	76 194 r/r +1.18%~branża +0.34% k/k -0.56%~branża -0.60%	75 446 r/r +0.33%~branża -2.96% k/k -0.98%~branża -1.40%	77 166 r/r +6.90%~branża +0.54% k/k +2.28%~branża 0.00%	79 444 r/r +3.68%~branża -0.78% k/k +2.95%~branża -1.52%	78 717 r/r +3.31%~branża 0.00% k/k -0.92%~branża -0.21%	78 826 r/r +4.48%~branża -1.10% k/k +0.14%~branża +0.42%	79 381 r/r +2.87%~branża -2.71% k/k +0.70%~branża -1.67%	77 352 r/r -2.63%~branża +2.66% k/k -2.56%~branża +1.24%	76 000 r/r -3.45%~branża -1.12% k/k -1.75%~branża -2.44%	74 890 r/r -4.99%~branża -2.86% k/k -1.46%~branża -0.75%	74 104 r/r -6.65%~branża -1.64% k/k -1.05%~branża -1.05%	77 577 r/r +0.29%~branża -4.08% k/k +4.69%~branża -1.01%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe		0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inwestycje długoterminowe		1 197 455	k/k -100.00%~branża 0.00%	1 531 659	1 805 648 k/k +17.89%~branża +0.05%	1 990 822 r/r +66.25%~branża -0.16% k/k +10.26%~branża 0.00%	2 218 119 k/k +11.42%~branża 0.00%	2 387 183 r/r +55.86%~branża -0.57% k/k +7.62%~branża +0.10%	2 002 641 r/r +10.91%~branża 0.00% k/k -16.11%~branża 0.00%	2 128 266 r/r +6.90%~branża +1.64% k/k +6.27%~branża 0.00%	2 305 386 r/r +3.93%~branża +3.93% k/k +8.32%~branża 0.00%	2 337 393 r/r -2.09%~branża 0.00% k/k +1.39%~branża -0.98%	2 505 857 r/r +25.13%~branża +1.11% k/k +7.21%~branża +0.84%	2 538 615 r/r +19.28%~branża +0.36% k/k +1.31%~branża -0.30%	2 626 245 r/r +13.92%~branża 0.00% k/k +3.45%~branża 0.00%	2 719 488 r/r +16.35%~branża +0.18% k/k +3.55%~branża 0.00%	2 772 970 r/r +10.66%~branża 0.00% k/k +1.97%~branża 0.00%	2 811 504 r/r +10.75%~branża 0.00% k/k +1.39%~branża +0.09%	2 346 452 r/r -10.65%~branża +0.01% k/k -16.54%~branża -0.59%	2 393 021 r/r -12.00%~branża 0.00% k/k +1.98%~branża 0.00%	2 310 213 r/r -16.69%~branża -1.97% k/k -3.46%~branża 0.00%	2 322 785 r/r -17.38%~branża -2.37% k/k +0.54%~branża 0.00%
Pozostałe aktywa trwałe		4 439	k/k -100.00%~branża -1.28%	5 927	6 065 k/k +2.33%~branża -0.06%	6 410 r/r +44.40%~branża -5.46% k/k +5.69%~branża 0.00%	6 589 k/k +2.79%~branża +2.70%	6 511 r/r +9.85%~branża +4.31% k/k -1.18%~branża +1.35%	16 812 r/r +177.20%~branża +13.27% k/k +158.21%~branża 0.00%	15 846 r/r +147.21%~branża 0.00% k/k -5.75%~branża -5.75%	17 193 r/r +160.93%~branża -3.46% k/k +8.50%~branża -0.11%	25 195 r/r +286.96%~branża -11.40% k/k +46.54%~branża 0.00%	20 469 r/r +21.75%~branża -4.56% k/k -18.76%~branża 0.00%	15 377 r/r -2.96%~branża -2.96% k/k -24.88%~branża -3.36%	26 730 r/r +55.47%~branża -0.51% k/k +73.83%~branża 0.00%	24 486 r/r -2.81%~branża -6.64% k/k -8.40%~branża 0.00%	27 116 r/r +32.47%~branża -4.82% k/k +10.74%~branża 0.00%	38 859 r/r +152.71%~branża -4.34% k/k +43.31%~branża -3.74%	45 522 r/r +70.30%~branża -12.02% k/k +17.15%~branża +0.30%	53 187 r/r +117.21%~branża 0.00% k/k +16.84%~branża +2.28%	55 154 r/r +103.40%~branża +11.76% k/k +3.70%~branża +3.70%	64 292 r/r +65.45%~branża +15.06% k/k +16.57%~branża -1.20%
Aktywa obrotowe		112 864	k/k -100.00%~branża -1.00%	153 738	234 750 k/k +52.69%~branża -0.60%	347 700 r/r +208.07%~branża +14.33% k/k +48.12%~branża +4.41%	316 736 k/k -8.91%~branża +1.46%	304 354 r/r +97.97%~branża +6.23% k/k -3.91%~branża -1.89%	340 684 r/r +45.13%~branża +3.08% k/k +11.94%~branża -2.49%	304 979 r/r -12.29%~branża -3.34% k/k -10.48%~branża -2.22%	290 510 r/r -8.28%~branża -8.81% k/k -4.74%~branża -0.60%	221 268 r/r -27.30%~branża -7.74% k/k -23.83%~branża -3.20%	205 164 r/r -39.78%~branża -5.72% k/k -7.28%~branża +1.40%	418 009 r/r +37.06%~branża +3.31% k/k +103.74%~branża -1.95%	407 250 r/r +40.18%~branża +2.78% k/k -2.57%~branża +4.47%	440 099 r/r +98.90%~branża +10.91% k/k +8.07%~branża +3.68%	472 679 r/r +130.39%~branża +0.38% k/k +7.40%~branża -0.03%	498 316 r/r +19.21%~branża -0.34% k/k +5.42%~branża -3.51%	1 048 853 r/r +157.55%~branża +3.03% k/k +110.48%~branża +6.98%	1 165 597 r/r +164.85%~branża +2.07% k/k +11.13%~branża +0.70%	1 374 914 r/r +190.88%~branża +6.06% k/k +17.96%~branża +3.01%	1 476 459 r/r +196.29%~branża +18.55% k/k +7.39%~branża +1.18%
Zapasy		32 954	k/k -100.00%~branża +0.61%	39 542	49 498 k/k +25.18%~branża +2.80%	64 203 r/r +94.83%~branża +5.07% k/k +29.71%~branża 0.00%	72 817 k/k +13.42%~branża +0.79%	77 705 r/r +96.51%~branża +20.80% k/k +6.71%~branża +2.56%	63 411 r/r +28.11%~branża +18.62% k/k -18.40%~branża 0.00%	64 531 r/r +0.51%~branża -0.84% k/k +1.77%~branża -5.76%	15 049 r/r -79.33%~branża -0.81% k/k -76.68%~branża +0.41%	29 020 r/r -62.65%~branża -8.12% k/k +92.84%~branża +1.05%	30 650 r/r -51.66%~branża -4.80% k/k +5.62%~branża +2.33%	231 852 r/r +259.29%~branża +10.54% k/k +656.45%~branża 0.00%	252 659 r/r +1578.91%~branża +10.06% k/k +8.97%~branża +7.32%	294 145 r/r +913.59%~branża +20.77% k/k +16.42%~branża +6.19%	330 184 r/r +977.27%~branża +16.56% k/k +12.25%~branża +5.13%	373 314 r/r +61.01%~branża +20.54% k/k +13.06%~branża 0.00%	877 756 r/r +247.41%~branża +14.00% k/k +135.13%~branża +3.67%	1 001 220 r/r +240.38%~branża +13.94% k/k +14.07%~branża +3.62%	1 170 253 r/r +254.42%~branża +8.07% k/k +16.88%~branża +2.72%	1 240 634 r/r +232.33%~branża +13.59% k/k +6.01%~branża +0.56%
Należności krótkoterminowe		29 346	k/k -100.00%~branża -0.86%	37 279	43 190 k/k +15.86%~branża -3.89%	49 484 r/r +68.62%~branża +22.06% k/k +14.57%~branża +2.18%	54 399 k/k +9.93%~branża -1.62%	54 786 r/r +46.96%~branża +14.29% k/k +0.71%~branża +7.70%	73 011 r/r +69.05%~branża +2.95% k/k +33.27%~branża -1.09%	74 246 r/r +50.04%~branża -12.41% k/k +1.69%~branża -12.58%	111 813 r/r +105.54%~branża -16.49% k/k +50.60%~branża -7.29%	30 069 r/r -45.12%~branża -23.06% k/k -73.11%~branża -3.60%	24 907 r/r -65.89%~branża -8.48% k/k -17.17%~branża -4.16%	23 478 r/r -68.38%~branża -9.26% k/k -5.74%~branża -2.04%	39 957 r/r -64.26%~branża +3.55% k/k +70.19%~branża +3.10%	26 759 r/r -11.01%~branża +15.29% k/k -33.03%~branża +1.64%	38 230 r/r +53.49%~branża +24.00% k/k +42.87%~branża +0.80%	36 814 r/r +56.80%~branża -9.68% k/k -3.70%~branża -11.76%	47 792 r/r +19.61%~branża -3.32% k/k +29.82%~branża +10.47%	50 358 r/r +88.19%~branża -17.42% k/k +5.37%~branża -9.55%	52 730 r/r +37.93%~branża -8.20% k/k +4.71%~branża +7.75%	64 015 r/r +73.89%~branża +10.49% k/k +21.40%~branża -6.84%
Inwestycje krótkoterminowe		25 274	k/k -100.00%~branża -1.94%	49 432	93 007 k/k +88.15%~branża -5.56%	179 634 r/r +610.75%~branża +19.19% k/k +93.14%~branża +1.87%	105 246 k/k -41.41%~branża +3.39%	139 139 r/r +181.48%~branża -0.64% k/k +32.20%~branża -12.24%	173 774 r/r +86.84%~branża -6.55% k/k +24.89%~branża -7.91%	119 989 r/r -33.20%~branża -19.02% k/k -30.95%~branża -1.06%	128 171 r/r +21.78%~branża -25.11% k/k +6.82%~branża -3.94%	134 622 r/r -3.25%~branża -16.14% k/k +5.03%~branża -2.11%	122 787 r/r -29.34%~branża -10.38% k/k -8.79%~branża +0.70%	120 991 r/r +0.84%~branża -11.81% k/k -1.46%~branża -5.86%	82 294 r/r -35.79%~branża +4.56% k/k -31.98%~branża 0.00%	90 532 r/r -32.75%~branża -6.04% k/k +10.01%~branża -2.42%	82 461 r/r -32.84%~branża -20.27% k/k -8.92%~branża -10.18%	65 925 r/r -45.51%~branża -20.00% k/k -20.05%~branża -16.27%	78 975 r/r -4.03%~branża -20.46% k/k +19.80%~branża -0.33%	79 404 r/r -12.29%~branża -12.20% k/k +0.54%~branża +0.31%	124 181 r/r +50.59%~branża -18.84% k/k +56.39%~branża -6.94%	154 081 r/r +133.72%~branża +14.64% k/k +24.08%~branża +8.77%
Środki pieniężne i inne aktywa pieniężne		13 449	k/k -100.00%~branża -5.52%	28 013	62 437 k/k +122.89%~branża -18.46%	132 025 r/r +881.67%~branża +8.73% k/k +111.45%~branża +6.58%	63 901 k/k -51.60%~branża -3.24%	95 223 r/r +239.92%~branża -14.62% k/k +49.02%~branża -14.44%	139 568 r/r +123.53%~branża -6.41% k/k +46.57%~branża -14.85%	46 748 r/r -64.59%~branża -18.93% k/k -66.51%~branża +0.56%	49 728 r/r -22.18%~branża -34.26% k/k +6.37%~branża -8.40%	42 162 r/r -55.72%~branża -18.60% k/k -15.21%~branża -5.64%	53 290 r/r -61.82%~branża -20.00% k/k +26.39%~branża -4.26%	62 087 r/r +32.81%~branża -26.66% k/k +16.51%~branża -8.70%	34 955 r/r -29.71%~branża +6.94% k/k -43.70%~branża 0.00%	35 335 r/r -16.19%~branża -8.15% k/k +1.09%~branża -1.64%	29 593 r/r -44.47%~branża -29.61% k/k -16.25%~branża -26.02%	17 334 r/r -72.08%~branża -19.61% k/k -41.43%~branża -18.35%	17 222 r/r -50.73%~branża -22.60% k/k -0.65%~branża -0.33%	13 092 r/r -62.95%~branża -20.81% k/k -23.98%~branża +1.57%	63 419 r/r +114.30%~branża +5.27% k/k +384.41%~branża -4.47%	44 125 r/r +154.56%~branża +14.64% k/k -30.42%~branża +8.10%
Pozostałe aktywa obrotowe		25 290	k/k -100.00%~branża -3.12%	27 485	49 055 k/k +78.48%~branża -13.17%	54 379 r/r +115.02%~branża -20.62% k/k +10.85%~branża -25.00%	84 274 k/k +54.98%~branża +23.13%	32 724 r/r +19.06%~branża -8.32% k/k -61.17%~branża -27.17%	30 488 r/r -37.85%~branża -26.98% k/k -6.83%~branża -24.24%	46 213 r/r -15.02%~branża -11.11% k/k +51.58%~branża -14.82%	35 477 r/r -57.90%~branża -10.64% k/k -23.23%~branża +2.44%	27 557 r/r -15.79%~branża +13.20% k/k -22.32%~branża -8.11%	26 820 r/r -12.03%~branża +14.75% k/k -2.67%~branża -2.67%	41 688 r/r -9.79%~branża -3.90% k/k +55.44%~branża -30.24%	32 340 r/r -8.84%~branża -2.00% k/k -22.42%~branża -3.15%	28 663 r/r +4.01%~branża -3.45% k/k -11.37%~branża -16.63%	21 804 r/r -18.70%~branża -18.70% k/k -23.93%~branża -24.47%	22 263 r/r -46.60%~branża -37.50% k/k +2.11%~branża -44.05%	44 330 r/r +37.07%~branża -20.64% k/k +99.12%~branża +26.47%	34 615 r/r +20.77%~branża +10.38% k/k -21.92%~branża -6.00%	27 750 r/r +27.27%~branża +6.39% k/k -19.83%~branża -9.53%	17 729 r/r -20.37%~branża -5.13% k/k -36.11%~branża -17.04%
Aktywa trwałe przeznaczone do sprzedaży		0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem		1 404 889	k/k -100.00%~branża +0.40%	1 780 372	2 135 077 k/k +19.92%~branża -0.10%	2 498 169 r/r +77.82%~branża +4.57% k/k +17.01%~branża +2.66%	2 699 272 k/k +8.05%~branża +1.22%	2 855 742 r/r +60.40%~branża +1.68% k/k +5.80%~branża +0.20%	2 514 826 r/r +17.79%~branża +0.52% k/k -11.94%~branża +0.40%	2 608 242 r/r +4.41%~branża -1.10% k/k +3.71%~branża -1.29%	2 771 730 r/r +2.68%~branża -3.19% k/k +6.27%~branża -0.10%	2 741 796 r/r -3.99%~branża -1.20% k/k -1.08%~branża -0.81%	2 891 137 r/r +14.96%~branża +1.02% k/k +5.45%~branża +2.76%	3 133 927 r/r +20.15%~branża +1.99% k/k +8.40%~branża -1.52%	3 221 412 r/r +16.22%~branża +2.19% k/k +2.79%~branża +1.35%	3 345 357 r/r +22.01%~branża +1.34% k/k +3.85%~branża +0.46%	3 434 600 r/r +18.80%~branża +2.77% k/k +2.67%~branża -0.02%	3 508 480 r/r +11.95%~branża +7.34% k/k +2.15%~branża -0.30%	3 599 272 r/r +11.73%~branża +7.63% k/k +2.59%~branża +0.79%	3 769 186 r/r +12.67%~branża +3.44% k/k +4.72%~branża +0.75%	3 896 878 r/r +13.46%~branża +6.39% k/k +3.39%~branża +1.36%	4 023 647 r/r +14.68%~branża +7.18% k/k +3.25%~branża +2.03%
Kapitał własny akcjonariuszy jednostki dominującej	536 539	669 521 k/k +24.79%~branża +0.82%	723 541 k/k +8.07%~branża +0.97%	758 047 k/k +4.77%~branża -0.94%	981 923 r/r +83.01%~branża +3.16% k/k +29.53%~branża +1.26%	1 053 900 r/r +57.41%~branża +6.87% k/k +7.33%~branża +5.16%	1 084 164 r/r +49.84%~branża +5.36% k/k +2.87%~branża +1.10%	1 093 059 r/r +44.19%~branża +7.67% k/k +0.82%~branża -0.31%	1 107 443 r/r +12.78%~branża +4.83% k/k +1.32%~branża +0.70%	1 081 032 r/r +2.57%~branża +2.31% k/k -2.38%~branża -0.20%	1 111 594 r/r +2.53%~branża +2.53% k/k +2.83%~branża +0.72%	1 087 290 r/r -0.53%~branża +1.50% k/k -2.19%~branża -2.68%	1 106 646 r/r -0.07%~branża +2.34% k/k +1.78%~branża +1.26%	1 171 594 r/r +8.38%~branża +2.56% k/k +5.87%~branża -1.06%	1 174 408 r/r +5.65%~branża +2.16% k/k +0.24%~branża +0.24%	1 190 066 r/r +9.45%~branża -0.24% k/k +1.33%~branża -1.92%	1 193 971 r/r +7.89%~branża +5.21% k/k +0.33%~branża +0.11%	1 182 447 r/r +0.93%~branża +0.58% k/k -0.97%~branża +2.00%	1 182 614 r/r +0.70%~branża +0.55% k/k +0.01%~branża -0.59%	1 196 637 r/r +0.55%~branża +0.79% k/k +1.19%~branża -0.30%	1 196 635 r/r +0.22%~branża +0.84% k/k 0.00%~branża +0.44%	1 185 776 r/r +0.28%~branża +1.32% k/k -0.91%~branża +0.24%
Kapitał (fundusz) podstawowy		226 177	k/k -100.00%~branża 0.00%	226 177	323 677 k/k +43.11%~branża 0.00%	323 677 r/r +43.11%~branża 0.00% k/k 0.00%~branża 0.00%	330 538 k/k +2.12%~branża 0.00%	330 538 r/r +46.14%~branża 0.00% k/k 0.00%~branża 0.00%	330 538 r/r +2.12%~branża 0.00% k/k 0.00%~branża 0.00%	330 538 r/r +2.12%~branża 0.00% k/k 0.00%~branża 0.00%	330 538 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	330 538 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	330 538 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	330 538 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	330 538 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	330 538 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	330 538 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	330 538 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	330 538 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	330 538 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	330 538 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	330 538 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%
Udziały (akcje) własne		0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy		0		0	83 356	84 061 k/k +0.85%~branża 0.00%	90 395 k/k +7.54%~branża 0.00%	90 395 k/k 0.00%~branża 0.00%	90 395 r/r +8.44%~branża 0.00% k/k 0.00%~branża 0.00%	90 395 r/r +7.54%~branża 0.00% k/k 0.00%~branża 0.00%	90 395 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	90 395 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	90 395 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	90 395 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	90 395 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	90 395 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	90 395 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	90 395 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	90 395 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	90 395 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	90 395 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	90 395 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe		534 674	k/k -100.00%~branża +0.01%	696 141	784 347 k/k +12.67%~branża -0.10%	1 075 174 r/r +101.09%~branża +7.20% k/k +37.08%~branża -1.19%	1 222 182 k/k +13.67%~branża +1.03%	1 468 177 r/r +110.90%~branża -4.79% k/k +20.13%~branża -0.01%	1 037 331 r/r +32.25%~branża -1.70% k/k -29.35%~branża 0.00%	1 161 310 r/r +8.01%~branża -0.86% k/k +11.95%~branża -0.29%	1 285 717 r/r +5.20%~branża -2.88% k/k +10.71%~branża -0.38%	1 220 815 r/r -16.85%~branża -7.52% k/k -5.05%~branża +0.22%	1 404 022 r/r +35.35%~branża -1.76% k/k +15.01%~branża +2.20%	1 556 684 r/r +34.05%~branża -4.75% k/k +10.87%~branża -1.75%	1 613 415 r/r +25.49%~branża 0.00% k/k +3.64%~branża 0.00%	1 710 380 r/r +40.10%~branża -0.33% k/k +6.01%~branża +0.20%	1 652 909 r/r +17.73%~branża -2.58% k/k -3.36%~branża -0.82%	1 643 637 r/r +5.59%~branża -1.88% k/k -0.56%~branża -2.82%	1 807 259 r/r +12.01%~branża +5.10% k/k +9.95%~branża 0.00%	1 902 600 r/r +11.24%~branża -1.17% k/k +5.28%~branża -0.03%	2 149 017 r/r +30.01%~branża +3.52% k/k +12.95%~branża +0.72%	2 126 751 r/r +29.39%~branża +9.66% k/k -1.04%~branża -0.07%
Z tytułu dostaw i usług		0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki		451 639	k/k -100.00%~branża -0.94%	564 766	649 985 k/k +15.09%~branża -0.50%	853 449 r/r +88.97%~branża -12.65% k/k +31.30%~branża -5.98%	962 060 k/k +12.73%~branża -0.16%	1 149 629 r/r +103.56%~branża -7.94% k/k +19.50%~branża -3.47%	718 927 r/r +10.61%~branża -8.84% k/k -37.46%~branża +0.36%	838 422 r/r -1.76%~branża -4.11% k/k +16.62%~branża -3.59%	969 633 r/r +0.79%~branża -6.63% k/k +15.65%~branża -1.01%	904 100 r/r -21.36%~branża -7.00% k/k -6.76%~branża -1.78%	1 039 094 r/r +44.53%~branża -14.57% k/k +14.93%~branża 0.00%	1 144 075 r/r +36.46%~branża -5.56% k/k +10.10%~branża -3.38%	1 155 758 r/r +19.20%~branża -10.02% k/k +1.02%~branża -0.69%	1 206 727 r/r +33.47%~branża -6.02% k/k +4.41%~branża 0.00%	1 143 599 r/r +10.06%~branża +2.12% k/k -5.23%~branża -1.20%	1 148 421 r/r +0.38%~branża -10.00% k/k +0.42%~branża -1.85%	1 266 563 r/r +9.59%~branża -8.82% k/k +10.29%~branża +0.94%	1 266 492 r/r +4.95%~branża -13.16% k/k -0.01%~branża -9.52%	1 427 142 r/r +24.79%~branża -15.40% k/k +12.68%~branża +0.46%	1 370 525 r/r +19.34%~branża -13.24% k/k -3.97%~branża -6.49%
Z tytułu emisji dłużnych papierów wartościowych		28 449	k/k -100.00%~branża -0.42%	61 339	59 428 k/k -3.12%~branża +0.06%	113 774 r/r +299.92%~branża -0.66% k/k +91.45%~branża -0.69%	154 382 k/k +35.69%~branża +0.76%	208 488 r/r +239.89%~branża -7.49% k/k +35.05%~branża -1.11%	223 802 r/r +276.59%~branża -8.25% k/k +7.35%~branża +1.70%	233 926 r/r +105.61%~branża -0.60% k/k +4.52%~branża -4.17%	224 840 r/r +45.64%~branża -12.90% k/k -3.88%~branża -2.00%	227 163 r/r +8.96%~branża -33.62% k/k +1.03%~branża 0.00%	277 313 r/r +23.91%~branża -0.79% k/k +22.08%~branża +1.64%	290 294 r/r +24.10%~branża +3.26% k/k +4.68%~branża +0.38%	324 312 r/r +44.24%~branża -0.94% k/k +11.72%~branża -0.78%	367 535 r/r +61.79%~branża +4.40% k/k +13.33%~branża +0.68%	368 132 r/r +32.75%~branża -0.08% k/k +0.16%~branża -0.22%	350 342 r/r +20.69%~branża -25.39% k/k -4.83%~branża -2.26%	395 075 r/r +21.82%~branża +8.51% k/k +12.77%~branża +0.26%	414 997 r/r +12.91%~branża +12.91% k/k +5.04%~branża +2.26%	513 717 r/r +39.55%~branża +39.43% k/k +23.79%~branża +0.47%	533 548 r/r +52.29%~branża +21.15% k/k +3.86%~branża +0.06%
Zobowiązania z tytułu leasingu finansowego		10 861	k/k -100.00%~branża -3.08%	13 961	28 608 k/k +104.91%~branża -1.67%	34 428 r/r +216.99%~branża -3.71% k/k +20.34%~branża -0.37%	32 005 k/k -7.04%~branża -1.12%	31 246 r/r +123.81%~branża -4.01% k/k -2.37%~branża -0.23%	27 917 r/r -2.42%~branża -4.92% k/k -10.65%~branża -1.09%	30 064 r/r -12.68%~branża -4.54% k/k +7.69%~branża -0.66%	27 308 r/r -14.68%~branża -3.23% k/k -9.17%~branża -1.61%	26 612 r/r -14.83%~branża -9.57% k/k -2.55%~branża -1.36%	17 413 r/r -37.63%~branża -1.62% k/k -34.57%~branża -0.29%	50 058 r/r +66.50%~branża -3.47% k/k +187.47%~branża -2.39%	50 186 r/r +83.78%~branża -1.01% k/k +0.26%~branża +0.05%	52 151 r/r +95.97%~branża +6.72% k/k +3.92%~branża -1.92%	53 133 r/r +205.13%~branża -0.34% k/k +1.88%~branża -0.04%	52 670 r/r +5.22%~branża -3.42% k/k -0.87%~branża -4.19%	52 239 r/r +4.09%~branża -6.12% k/k -0.82%~branża -4.34%	51 292 r/r -1.65%~branża -6.96% k/k -1.81%~branża -1.85%	50 896 r/r -4.21%~branża -9.48% k/k -0.77%~branża -0.77%	50 314 r/r -4.47%~branża -5.24% k/k -1.14%~branża -0.76%
Inne zobowiązania długoterminowe		43 725	k/k -100.00%~branża +0.12%	56 075	46 326 k/k -17.39%~branża +1.89%	73 523 r/r +68.15%~branża +3.78% k/k +58.71%~branża +2.57%	73 735 k/k +0.29%~branża +2.49%	78 814 r/r +40.55%~branża +19.78% k/k +6.89%~branża +0.50%	66 685 r/r +43.95%~branża +14.40% k/k -15.39%~branża +0.84%	58 898 r/r -19.89%~branża +12.14% k/k -11.68%~branża +0.17%	63 936 r/r -13.29%~branża +3.76% k/k +8.55%~branża -1.89%	62 940 r/r -20.14%~branża +0.56% k/k -1.56%~branża -0.09%	70 202 r/r +5.27%~branża +5.43% k/k +11.54%~branża +2.47%	72 257 r/r +22.68%~branża +1.99% k/k +2.93%~branża +2.77%	83 159 r/r +30.07%~branża +8.10% k/k +15.09%~branża +1.69%	83 967 r/r +33.41%~branża +10.20% k/k +0.97%~branża -0.82%	88 045 r/r +25.42%~branża +1.20% k/k +4.86%~branża 0.00%	92 204 r/r +27.61%~branża -2.78% k/k +4.72%~branża +0.63%	93 382 r/r +12.29%~branża -1.78% k/k +1.28%~branża 0.00%	169 819 r/r +102.24%~branża +1.76% k/k +81.85%~branża +2.84%	157 262 r/r +78.62%~branża +1.52% k/k -7.39%~branża +2.64%	172 364 r/r +86.94%~branża +3.09% k/k +9.60%~branża 0.00%
Zobowiązania krótkoterminowe		200 694	k/k -100.00%~branża -0.23%	326 184	368 807 k/k +13.07%~branża -1.20%	369 095 r/r +83.91%~branża +10.25% k/k +0.08%~branża +1.70%	392 926 k/k +6.46%~branża +0.04%	294 506 r/r -9.71%~branża +2.06% k/k -25.05%~branża +2.98%	370 052 r/r +0.34%~branża +0.34% k/k +25.65%~branża +1.19%	365 900 r/r -0.87%~branża -2.76% k/k -1.12%~branża -1.12%	374 419 r/r -4.71%~branża -10.82% k/k +2.33%~branża -0.84%	433 691 r/r +47.26%~branża -12.15% k/k +15.83%~branża -1.62%	380 469 r/r +2.82%~branża -4.64% k/k -12.27%~branża +6.53%	405 649 r/r +10.86%~branża +7.31% k/k +6.62%~branża -0.06%	433 589 r/r +15.80%~branża +22.63% k/k +6.89%~branża +7.15%	444 911 r/r +2.59%~branża +18.06% k/k +2.61%~branża +9.24%	587 720 r/r +54.47%~branża +27.27% k/k +32.10%~branża +9.18%	682 396 r/r +68.22%~branża +12.57% k/k +16.11%~branża -0.57%	609 399 r/r +40.55%~branża +13.42% k/k -10.70%~branża +0.92%	669 949 r/r +50.58%~branża +14.37% k/k +9.94%~branża +6.78%	551 226 r/r -6.21%~branża +16.39% k/k -17.72%~branża +4.08%	711 120 r/r +4.21%~branża +10.70% k/k +29.01%~branża +3.79%
Z tytułu dostaw i usług		9 790	k/k -100.00%~branża -8.28%	8 194	11 413 k/k +39.28%~branża -1.24%	15 885 r/r +62.26%~branża +7.95% k/k +39.18%~branża +5.39%	25 492 k/k +60.48%~branża -5.26%	25 200 r/r +207.54%~branża +23.19% k/k -1.15%~branża +3.37%	19 916 r/r +74.50%~branża +28.49% k/k -20.97%~branża 0.00%	153 928 r/r +869.01%~branża +8.62% k/k +672.89%~branża +1.20%	151 568 r/r +494.57%~branża +5.72% k/k -1.53%~branża -8.07%	138 679 r/r +450.31%~branża +3.42% k/k -8.50%~branża -5.26%	125 615 r/r +530.72%~branża +1.34% k/k -9.42%~branża -7.09%	101 362 r/r -34.15%~branża -13.85% k/k -19.31%~branża +4.18%	126 809 r/r -16.34%~branża +20.28% k/k +25.11%~branża +4.43%	135 947 r/r -1.97%~branża +19.15% k/k +7.21%~branża +8.39%	145 081 r/r +15.50%~branża +24.25% k/k +6.72%~branża +4.16%	158 186 r/r +56.06%~branża +19.79% k/k +9.03%~branża +3.80%	122 924 r/r -3.06%~branża +13.62% k/k -22.29%~branża -4.22%	144 658 r/r +6.41%~branża +6.41% k/k +17.68%~branża +1.40%	157 239 r/r +8.38%~branża +5.58% k/k +8.70%~branża +2.36%	154 603 r/r -2.27%~branża -3.64% k/k -1.68%~branża +1.52%
Kredyty i pożyczki		66 984	k/k -100.00%~branża -1.44%	128 065	152 231 k/k +18.87%~branża -0.58%	127 436 r/r +90.25%~branża -6.04% k/k -16.29%~branża +0.42%	182 343 k/k +43.09%~branża -3.78%	106 379 r/r -16.93%~branża -1.32% k/k -41.66%~branża +0.82%	150 243 r/r -1.31%~branża -0.66% k/k +41.23%~branża -0.75%	176 771 r/r +38.71%~branża -9.86% k/k +17.66%~branża -0.45%	166 448 r/r -8.72%~branża +4.32% k/k -5.84%~branża -5.84%	218 992 r/r +105.86%~branża -21.53% k/k +31.57%~branża -9.73%	176 807 r/r +17.68%~branża -14.87% k/k -19.26%~branża +2.15%	174 929 r/r -1.04%~branża -1.04% k/k -1.06%~branża -1.06%	162 015 r/r -2.66%~branża -2.66% k/k -7.38%~branża -7.38%	153 123 r/r -30.08%~branża -31.35% k/k -5.49%~branża -4.34%	220 873 r/r +24.92%~branża -2.07% k/k +44.25%~branża -1.44%	242 903 r/r +38.86%~branża -16.29% k/k +9.97%~branża +1.80%	205 208 r/r +26.66%~branża -33.39% k/k -15.52%~branża -6.24%	218 408 r/r +42.64%~branża -33.76% k/k +6.43%~branża +5.15%	115 542 r/r -47.69%~branża +32.81% k/k -47.10%~branża +0.87%	221 632 r/r -8.76%~branża +19.66% k/k +91.82%~branża +2.84%
Z tytułu emisji dłużnych papierów wartościowych		0		9 949	10 163 k/k +2.15%~branża +0.20%	9 793 k/k -3.64%~branża +3.34%	10 064 k/k +2.77%~branża +1.11%	0 r/r -100.00%~branża -0.66% k/k -100.00%~branża 0.00%	0 r/r -100.00%~branża -17.16%	0 r/r -100.00%~branża -1.23%	9 540 r/r -5.21%~branża -2.10%	28 832 k/k +202.22%~branża +0.47%	34 140 k/k +18.41%~branża +1.52%	76 986 k/k +125.50%~branża -3.20%	65 197 r/r +583.41%~branża 0.00% k/k -15.31%~branża +0.76%	59 807 r/r +107.43%~branża 0.00% k/k -8.27%~branża -0.60%	95 834 r/r +180.71%~branża -3.80% k/k +60.24%~branża +0.78%	111 936 r/r +45.40%~branża +69.54% k/k +16.80%~branża -0.14%	108 634 r/r +66.62%~branża +33.31% k/k -2.95%~branża -4.47%	116 045 r/r +94.03%~branża -4.78% k/k +6.82%~branża -2.61%	70 029 r/r -26.93%~branża -49.48% k/k -39.65%~branża -3.78%	89 451 r/r -20.09%~branża -21.04% k/k +27.73%~branża -3.35%
Zobowiązania z tytułu leasingu finansowego		7 630	k/k -100.00%~branża -0.78%	29 270	47 077 k/k +60.84%~branża +3.48%	43 116 r/r +465.09%~branża +4.50% k/k -8.41%~branża +2.98%	40 654 k/k -5.71%~branża 0.00%	2 841 r/r -90.29%~branża +8.38% k/k -93.01%~branża 0.00%	2 716 r/r -94.23%~branża +10.08% k/k -4.40%~branża +0.01%	3 123 r/r -92.76%~branża -0.47% k/k +14.99%~branża 0.00%	3 205 r/r -92.12%~branża -3.64% k/k +2.63%~branża +0.82%	2 696 r/r -5.10%~branża -5.83% k/k -15.88%~branża -0.98%	4 032 r/r +48.45%~branża +0.18% k/k +49.55%~branża +1.00%	3 465 r/r +10.95%~branża +5.89% k/k -14.06%~branża -3.98%	2 908 r/r -9.27%~branża -9.16% k/k -16.08%~branża -6.13%	3 264 r/r +21.07%~branża +6.65% k/k +12.24%~branża +9.50%	3 297 r/r -18.23%~branża +2.45% k/k +1.01%~branża +1.01%	3 372 r/r -2.68%~branża -2.68% k/k +2.27%~branża +0.90%	3 097 r/r +6.50%~branża +27.12% k/k -8.16%~branża +0.66%	3 640 r/r +11.52%~branża +10.54% k/k +17.53%~branża -0.35%	3 227 r/r -2.12%~branża +9.74% k/k -11.35%~branża 0.00%	3 307 r/r -1.93%~branża -2.54% k/k +2.48%~branża -1.70%
Inne zobowiązania krótkoterminowe		116 290	k/k -100.00%~branża +1.48%	150 706	147 923 k/k -1.85%~branża -1.85%	172 865 r/r +48.65%~branża +18.43% k/k +16.86%~branża -0.28%	134 373 k/k -22.27%~branża -3.15%	160 086 r/r +6.22%~branża +6.22% k/k +19.14%~branża -0.73%	197 177 r/r +33.30%~branża +22.12% k/k +23.17%~branża +1.06%	32 078 r/r -81.44%~branża +8.40% k/k -83.73%~branża -7.44%	43 658 r/r -67.51%~branża -2.08% k/k +36.10%~branża -2.56%	44 492 r/r -72.21%~branża +5.92% k/k +1.91%~branża +1.91%	39 875 r/r -79.78%~branża +1.80% k/k -10.38%~branża +14.63%	48 907 r/r +52.46%~branża +12.09% k/k +22.65%~branża -2.17%	76 660 r/r +75.59%~branża +19.41% k/k +56.75%~branża +5.30%	92 770 r/r +108.51%~branża +38.30% k/k +21.01%~branża +11.29%	122 635 r/r +207.55%~branża +18.11% k/k +32.19%~branża +11.12%	165 999 r/r +239.42%~branża +21.90% k/k +35.36%~branża -5.82%	169 536 r/r +121.15%~branża +32.42% k/k +2.13%~branża +2.22%	187 198 r/r +101.79%~branża +18.43% k/k +10.42%~branża +11.16%	205 189 r/r +67.32%~branża +2.04% k/k +9.61%~branża -0.28%	242 127 r/r +45.86%~branża +12.29% k/k +18.00%~branża -2.12%
Rozliczenia międzyokresowe		0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	536 539	1 404 889 k/k +161.84%~branża +2.21%	723 541 k/k -48.50%~branża +0.40%	1 780 372 k/k +146.06%~branża 0.00%	2 135 077 r/r +297.94%~branża +2.20% k/k +19.92%~branża -0.10%	2 498 169 r/r +77.82%~branża +4.57% k/k +17.01%~branża +2.66%	2 699 272 r/r +273.06%~branża +5.56% k/k +8.05%~branża +1.22%	2 855 742 r/r +60.40%~branża +1.68% k/k +5.80%~branża +0.20%	2 514 826 r/r +17.79%~branża +0.52% k/k -11.94%~branża +0.40%	2 608 242 r/r +4.41%~branża -1.10% k/k +3.71%~branża -1.29%	2 771 730 r/r +2.68%~branża -3.19% k/k +6.27%~branża -0.10%	2 741 796 r/r -3.99%~branża -1.20% k/k -1.08%~branża -1.00%	2 891 137 r/r +14.96%~branża +1.02% k/k +5.45%~branża +2.82%	3 133 927 r/r +20.15%~branża +1.99% k/k +8.40%~branża -1.52%	3 221 412 r/r +16.22%~branża +2.56% k/k +2.79%~branża +1.35%	3 345 357 r/r +22.01%~branża +1.42% k/k +3.85%~branża +0.46%	3 434 600 r/r +18.80%~branża +2.77% k/k +2.67%~branża -0.02%	3 508 480 r/r +11.95%~branża +7.34% k/k +2.15%~branża -0.30%	3 599 272 r/r +11.73%~branża +7.63% k/k +2.59%~branża +0.79%	3 769 186 r/r +12.67%~branża +3.44% k/k +4.72%~branża +0.75%	3 896 878 r/r +13.46%~branża +6.39% k/k +3.39%~branża +1.36%	4 023 647 r/r +14.68%~branża +7.18% k/k +3.25%~branża +2.03%

porównaj z innymi profilami w branży »