|
|
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q1
(mar 18) |
2018/Q2
(cze 18) |
2018/Q3
(wrz 18) |
2018/Q4
(gru 18) |
2019/Q1
(mar 19) |
2019/Q2
(cze 19) |
2019/Q3
(wrz 19) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 9.66 | 13.00 | 10.32 | 9.65 | 10.00 | 13.40 | 9.30 | 13.40 | 14.60 | 30.80 | 57.50 | |
| Liczba akcji | 1 267 100 | 1 267 100 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | |
| Wartość księgowa na akcję | 3.23 | 5.90 r/r +82.60% | 4.01 k/k -32.04% | 3.44 k/k -14.15% | 3.81 k/k +10.75% | 3.86 r/r -34.53% k/k +1.31% | 2.96 r/r -26.12% k/k -23.30% | 2.53 r/r -26.46% k/k -14.54% | 2.68 r/r -29.76% k/k +5.77% | 4.22 r/r +9.33% k/k +57.70% | 4.24 r/r +43.19% k/k +0.45% | 4.37 r/r +72.65% k/k +3.04% | 4.47 r/r +67.20% k/k +2.44% | 5.20 r/r +23.20% k/k +16.20% | 6.85 r/r +61.58% k/k +31.74% | |
| Cena / Wartość księgowa | | | | | 2.54~sektor 1.96 | 3.37~sektor 2.15 k/k +32.83%~sektor +9.29% | 3.49~sektor 2.55 k/k +3.51%~sektor +19.07% | 3.81~sektor 2.92 k/k +9.42%~sektor +14.32% | 3.74~sektor 3.03 r/r +47.38%~sektor +54.30% k/k -2.03%~sektor +3.72% | 3.17~sektor 3.38 r/r -5.72%~sektor +57.60% k/k -15.03%~sektor +11.63% | 2.19~sektor 3.45 r/r -37.06%~sektor +34.98% k/k -30.91%~sektor +1.98% | 3.07~sektor 6.54 r/r -19.57%~sektor +124.15% k/k +39.83%~sektor +89.85% | 3.26~sektor 6.84 r/r -12.68%~sektor +125.70% k/k +6.36%~sektor +4.43% | 5.92~sektor 7.79 r/r +86.57%~sektor +130.42% k/k +81.55%~sektor +13.97% | 8.39~sektor 7.02 r/r +282.65%~sektor +103.64% k/k +41.71%~sektor -9.88% | |
| Wartość księgowa Grahama na akcję | 2.10 | 4.75 r/r +125.67% | 5.10 k/k +7.38% | 3.83 k/k -24.88% | 4.58 k/k +19.58% | 2.28 r/r -51.90% k/k -50.14% | 2.71 r/r -46.84% k/k +18.68% | 2.49 r/r -34.95% k/k -8.07% | 2.86 r/r -37.43% k/k +15.02% | 4.96 r/r +117.12% k/k +73.02% | 3.63 r/r +33.91% k/k -26.81% | 4.46 r/r +79.15% k/k +22.99% | 2.48 r/r -13.50% k/k -44.46% | 2.89 r/r -41.63% k/k +16.74% | 5.30 r/r +46.18% k/k +83.31% | |
| Cena / Wartość księgowa Grahama | | | | | 2.11~sektor 3.26 | 5.69~sektor 2.81 k/k +169.89%~sektor -13.78% | 3.81~sektor 3.88 k/k -33.11%~sektor +38.15% | 3.87~sektor 3.97 k/k +1.72%~sektor +2.31% | 3.49~sektor 4.34 r/r +65.43%~sektor +33.31% k/k -9.91%~sektor +9.41% | 2.70~sektor 4.86 r/r -52.53%~sektor +73.20% k/k -22.55%~sektor +12.01% | 2.56~sektor 5.07 r/r -32.70%~sektor +30.80% k/k -5.17%~sektor +4.33% | 3.00~sektor 9.16 r/r -22.49%~sektor +130.84% k/k +17.15%~sektor +80.55% | 5.89~sektor 9.02 r/r +68.79%~sektor +107.76% k/k +96.18%~sektor -1.53% | 10.65~sektor 9.23 r/r +293.82%~sektor +89.87% k/k +80.70%~sektor +2.36% | 10.84~sektor 9.28 r/r +322.95%~sektor +82.91% k/k +1.84%~sektor +0.50% | |
| Przychody ze sprzedaży na akcję | 13.49 | 21.24 r/r +57.51% | 15.28 k/k -28.06% | 14.62 k/k -4.34% | 16.58 k/k +13.38% | 12.81 r/r -39.71% k/k -22.73% | 11.16 r/r -26.97% k/k -12.86% | 12.08 r/r -17.38% k/k +8.23% | 13.19 r/r -20.44% k/k +9.18% | 20.18 r/r +57.58% k/k +53.04% | 22.20 r/r +98.92% k/k +9.99% | 24.15 r/r +99.97% k/k +8.80% | 23.03 r/r +74.59% k/k -4.67% | 22.42 r/r +11.08% k/k -2.63% | 27.18 r/r +22.42% k/k +21.22% | |
| Cena / Przychody ze sprzedaży | | | | | 0.58~sektor 1.74 | 1.02~sektor 1.48 k/k +74.16%~sektor -14.74% | 0.92~sektor 2.63 k/k -8.90%~sektor +77.17% | 0.80~sektor 2.65 k/k -13.60%~sektor +0.90% | 0.76~sektor 2.53 r/r +30.11%~sektor +45.39% k/k -5.08%~sektor -4.60% | 0.66~sektor 3.06 r/r -34.59%~sektor +106.38% k/k -12.45%~sektor +21.02% | 0.42~sektor 2.86 r/r -54.70%~sektor +9.04% k/k -36.90%~sektor -6.40% | 0.55~sektor 4.10 r/r -30.55%~sektor +54.77% k/k +32.44%~sektor +43.22% | 0.63~sektor 6.16 r/r -16.38%~sektor +143.43% k/k +14.29%~sektor +50.05% | 1.37~sektor 8.07 r/r +106.94%~sektor +163.77% k/k +116.67%~sektor +31.13% | 2.12~sektor 7.77 r/r +405.08%~sektor +171.13% k/k +54.00%~sektor -3.79% | |
| Zysk na akcję | 0.10 | 1.64 r/r +1577.53% | 1.58 k/k -3.90% | 0.59 k/k -62.47% | 1.07 k/k +80.44% | 0.14 r/r -91.68% k/k -87.21% | -0.87 r/r -155.19% k/k -737.23% | -0.82 r/r -239.03% k/k +5.45% | -1.05 r/r -198.00% k/k -27.19% | 0.41 r/r +200.07% k/k +139.16% | 1.33 r/r +252.49% k/k +223.82% | 1.89 r/r +329.53% k/k +42.32% | 1.85 r/r +276.68% k/k -2.10% | 1.03 r/r +150.90% k/k -44.39% | 2.66 r/r +100.35% k/k +158.58% | |
| Cena / Zysk | | | | | 9.04~sektor 10.61 | 95.07~sektor 8.67 k/k +951.95%~sektor -18.26% | | | | 32.66~sektor 19.43 r/r -65.64%~sektor +124.03% | 7.00~sektor 12.52 k/k -78.57%~sektor -35.57% | 7.09~sektor 23.42 k/k +1.24%~sektor +87.01% | 7.89~sektor 27.93 k/k +11.29%~sektor +19.26% | 29.93~sektor 32.16 r/r -8.39%~sektor +65.51% k/k +279.34%~sektor +15.17% | 21.61~sektor 25.38 r/r +208.59%~sektor +102.71% k/k -27.80%~sektor -21.09% | |
| Zysk operacyjny na akcję | 0.22 | 2.10 r/r +857.57% | 1.87 k/k -10.84% | 0.91 k/k -51.35% | 1.38 k/k +51.54% | 0.43 r/r -79.56% k/k -68.90% | -0.75 r/r -139.90% k/k -274.02% | -0.57 r/r -162.25% k/k +24.10% | -0.70 r/r -150.53% k/k -23.00% | 1.05 r/r +143.40% k/k +249.81% | 2.24 r/r +400.28% k/k +114.68% | 2.80 r/r +593.76% k/k +24.81% | 2.79 r/r +499.18% k/k -0.56% | 1.83 r/r +74.59% k/k -34.47% | 3.75 r/r +67.02% k/k +105.37% | |
| Cena / Zysk operacyjny | | | | | 6.99~sektor 8.24 | 30.26~sektor 9.15 k/k +332.67%~sektor +11.06% | | | | 12.82~sektor 12.61 r/r -57.65%~sektor +37.87% | 4.14~sektor 10.47 k/k -67.67%~sektor -17.02% | 4.78~sektor 24.39 k/k +15.44%~sektor +133.01% | 5.24~sektor 27.33 k/k +9.57%~sektor +12.06% | 16.88~sektor 29.30 r/r +31.65%~sektor +132.29% k/k +221.96%~sektor +7.20% | 15.34~sektor 23.22 r/r +270.18%~sektor +121.86% k/k -9.10%~sektor -20.74% | |
| Enterprise Value na akcję | -0.81 | -1.73 r/r -113.93% | -1.67 k/k +3.95% | -1.64 k/k +1.69% | 9.07 k/k +653.94% | 14.03 r/r +908.88% k/k +54.64% | 11.06 r/r +764.39% k/k -21.11% | 10.62 r/r +748.90% k/k -3.98% | 10.72 r/r +18.20% k/k +0.91% | 10.27 r/r -26.75% k/k -4.18% | 11.14 r/r +0.65% k/k +8.41% | 15.23 r/r +43.38% k/k +36.78% | 17.11 r/r +59.63% k/k +12.35% | 29.27 r/r +184.98% k/k +71.06% | 55.93 r/r +402.26% k/k +91.07% | |
| EV / Przychody ze sprzedaży | -0.06~sektor 0.66 | -0.08~sektor 0.80 r/r -35.77%~sektor +20.84% | -0.11~sektor 1.42 k/k -33.58%~sektor +77.58% | -0.11~sektor 1.32 k/k -2.75%~sektor -7.28% | 0.55~sektor 1.30 k/k +588.57%~sektor -1.60% | 1.10~sektor 0.59 r/r +1441.91%~sektor -25.89% k/k +100.11%~sektor -54.26% | 0.99~sektor 2.45 r/r +1009.54%~sektor +72.19% k/k -9.46%~sektor +312.61% | 0.88~sektor 1.36 r/r +885.36%~sektor +3.35% k/k -11.28%~sektor -44.35% | 0.81~sektor 2.01 r/r +48.56%~sektor +54.86% k/k -7.58%~sektor +47.46% | 0.51~sektor 1.10 r/r -53.52%~sektor +85.11% k/k -37.38%~sektor -45.33% | 0.50~sektor 1.99 r/r -49.39%~sektor -18.56% k/k -1.43%~sektor +81.53% | 0.63~sektor 3.79 r/r -28.30%~sektor +178.49% k/k +25.71%~sektor +90.30% | 0.74~sektor 6.23 r/r -8.56%~sektor +210.36% k/k +17.85%~sektor +64.33% | 1.31~sektor 5.96 r/r +156.54%~sektor +442.91% k/k +75.68%~sektor -4.36% | 2.06~sektor 7.05 r/r +310.25%~sektor +253.81% k/k +57.62%~sektor +18.30% | |
| EV / EBIT | -3.69~sektor 2.65 | -0.83~sektor 1.34 r/r +77.66%~sektor -49.53% | -0.89~sektor 2.15 k/k -7.73%~sektor +60.57% | -1.80~sektor 2.29 k/k -102.08%~sektor +6.67% | 6.57~sektor 3.06 k/k +465.53%~sektor +33.57% | 32.65~sektor 0.87 r/r +4056.29%~sektor -34.59% k/k +397.16%~sektor -71.41% | -14.80~sektor 1.09 r/r -1565.12%~sektor -49.21% k/k -145.34%~sektor +24.68% | -18.73~sektor 0.84 r/r -942.31%~sektor -63.20% k/k -26.50%~sektor -22.71% | -15.36~sektor 0.92 r/r -333.93%~sektor -70.04% k/k +17.96%~sektor +8.74% | 9.83~sektor 0.40 r/r -69.90%~sektor -54.25% k/k +163.96%~sektor -56.34% | 4.96~sektor -0.85 r/r +133.52%~sektor -177.94% k/k -49.50%~sektor -312.40% | 5.44~sektor 3.43 r/r +129.04%~sektor +306.84% k/k +9.59%~sektor +503.46% | 6.14~sektor 3.72 r/r +139.99%~sektor +306.41% k/k +12.98%~sektor +8.62% | 16.04~sektor 1.43 r/r +63.23%~sektor +257.15% k/k +161.06%~sektor -61.63% | 14.92~sektor 4.02 r/r +200.71%~sektor +572.58% k/k -6.97%~sektor +181.04% | |
| EV / EBITDA | -1.21~sektor 3.50 | -0.68~sektor 2.04 r/r +43.99%~sektor -41.76% | -0.77~sektor 2.43 k/k -13.55%~sektor +19.16% | -1.37~sektor 3.60 k/k -78.33%~sektor +48.23% | 5.50~sektor 3.83 k/k +500.25%~sektor +6.37% | 20.50~sektor 1.68 r/r +3121.86%~sektor -17.37% k/k +272.85%~sektor -56.02% | -22.20~sektor 2.80 r/r -2782.25%~sektor +15.13% k/k -208.30%~sektor +66.03% | -34.04~sektor 2.20 r/r -2378.40%~sektor -38.79% k/k -53.34%~sektor -21.19% | -24.87~sektor 2.64 r/r -552.35%~sektor -31.08% k/k +26.95%~sektor +19.77% | 7.41~sektor 0.69 r/r -63.86%~sektor -58.87% k/k +129.79%~sektor -73.75% | 4.12~sektor -0.04 r/r +118.56%~sektor -101.54% k/k -44.39%~sektor -106.23% | 4.43~sektor 4.18 r/r +113.02%~sektor +89.71% k/k +7.61%~sektor +9781.02% | 4.71~sektor 5.52 r/r +118.94%~sektor +109.01% k/k +6.24%~sektor +31.95% | 10.09~sektor 2.34 r/r +36.21%~sektor +238.03% k/k +114.26%~sektor -57.55% | 11.16~sektor 6.72 r/r +170.84%~sektor +15658.80% k/k +10.57%~sektor +186.91% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
