|
|
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q1
(mar 18) |
2018/Q2
(cze 18) |
2018/Q3
(wrz 18) |
2018/Q4
(gru 18) |
2019/Q1
(mar 19) |
2019/Q2
(cze 19) |
2019/Q3
(wrz 19) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
|
| Kurs | 15.30 | 15.30 | 15.30 | 15.30 | 15.30 | 15.30 | 15.30 | 15.30 | 15.30 | 15.30 | 15.30 | 15.30 | |
| Liczba akcji | 1 267 100 | 1 267 100 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | |
| Wartość księgowa na akcję | 3.23 | 5.90 r/r +82.60% | 4.01 k/k -32.04% | 3.44 k/k -14.15% | 3.81 k/k +10.75% | 3.86 r/r -34.53% k/k +1.31% | 2.96 r/r -26.12% k/k -23.30% | 2.53 r/r -26.46% k/k -14.54% | 2.68 r/r -29.76% k/k +5.77% | 4.22 r/r +9.33% k/k +57.70% | 4.24 r/r +43.19% k/k +0.45% | 4.37 r/r +72.65% k/k +3.04% | |
| Cena / Wartość księgowa | 4.74~sektor 5.74 | 2.59~sektor 8.99 r/r -45.24%~sektor +56.66% | 3.82~sektor 5.86 k/k +47.13%~sektor -34.85% | 4.45~sektor 4.93 k/k +16.49%~sektor -15.88% | 4.02~sektor 4.70 k/k -9.71%~sektor -4.68% | 3.96~sektor 7.74 r/r +52.74%~sektor -13.89% k/k -1.30%~sektor +64.84% | 5.17~sektor 5.17 r/r +35.36%~sektor -11.79% k/k +30.39%~sektor -33.26% | 6.05~sektor 7.49 r/r +35.97%~sektor +52.07% k/k +17.02%~sektor +45.02% | 5.72~sektor 7.37 r/r +42.37%~sektor +56.98% k/k -5.46%~sektor -1.60% | 3.62~sektor 6.43 r/r -8.53%~sektor -16.94% k/k -36.59%~sektor -12.78% | 3.61~sektor 6.91 r/r -30.16%~sektor +33.72% k/k -0.44%~sektor +7.44% | 3.50~sektor 5.68 r/r -42.08%~sektor -24.21% k/k -2.95%~sektor -17.81% | |
| Wartość księgowa Grahama na akcję | 2.10 | 4.75 r/r +125.67% | 5.10 k/k +7.38% | 3.83 k/k -24.88% | 4.58 k/k +19.58% | 2.28 r/r -51.90% k/k -50.14% | 2.71 r/r -46.84% k/k +18.68% | 2.49 r/r -34.95% k/k -8.07% | 2.86 r/r -37.43% k/k +15.02% | 4.96 r/r +117.12% k/k +73.02% | 3.63 r/r +33.91% k/k -26.81% | 4.46 r/r +79.15% k/k +22.99% | |
| Cena / Wartość księgowa Grahama | 7.27~sektor 10.24 | 3.22~sektor 10.70 r/r -55.69%~sektor +4.48% | 3.00~sektor 9.17 k/k -6.87%~sektor -14.28% | 4.00~sektor 7.99 k/k +33.11%~sektor -12.87% | 3.34~sektor 7.70 k/k -16.37%~sektor -3.60% | 6.70~sektor 8.64 r/r +107.91%~sektor -19.26% k/k +100.55%~sektor +12.13% | 5.65~sektor 8.82 r/r +88.11%~sektor -3.85% k/k -15.74%~sektor +2.09% | 6.14~sektor 8.97 r/r +53.73%~sektor +12.30% k/k +8.78%~sektor +1.77% | 5.34~sektor 8.16 r/r +59.81%~sektor +6.01% k/k -13.06%~sektor -9.01% | 3.09~sektor 9.47 r/r -53.94%~sektor +9.69% k/k -42.20%~sektor +16.03% | 4.22~sektor 9.47 r/r -25.32%~sektor +7.45% k/k +36.63%~sektor 0.00% | 3.43~sektor 8.62 r/r -44.18%~sektor -3.99% k/k -18.69%~sektor -9.06% | |
| Przychody ze sprzedaży na akcję | 13.49 | 21.24 r/r +57.51% | 15.28 k/k -28.06% | 14.62 k/k -4.34% | 16.58 k/k +13.38% | 12.81 r/r -39.71% k/k -22.73% | 11.16 r/r -26.97% k/k -12.86% | 12.08 r/r -17.38% k/k +8.23% | 13.19 r/r -20.44% k/k +9.18% | 20.18 r/r +57.58% k/k +53.04% | 22.20 r/r +98.92% k/k +9.99% | 24.15 r/r +99.97% k/k +8.80% | |
| Cena / Przychody ze sprzedaży | 1.13~sektor 2.33 | 0.72~sektor 4.13 r/r -36.51%~sektor +76.81% | 1.00~sektor 2.63 k/k +39.02%~sektor -36.36% | 1.05~sektor 2.65 k/k +4.52%~sektor +0.85% | 0.92~sektor 3.41 k/k -11.80%~sektor +28.78% | 1.19~sektor 5.28 r/r +65.87%~sektor +27.99% k/k +29.43%~sektor +54.84% | 1.37~sektor 3.74 r/r +36.93%~sektor +42.37% k/k +14.76%~sektor -29.20% | 1.27~sektor 3.97 r/r +21.04%~sektor +49.73% k/k -7.60%~sektor +6.06% | 1.16~sektor 4.14 r/r +25.70%~sektor +21.31% k/k -8.41%~sektor +4.33% | 0.76~sektor 5.44 r/r -36.54%~sektor +3.07% k/k -34.66%~sektor +31.56% | 0.69~sektor 5.64 r/r -49.73%~sektor +50.90% k/k -9.09%~sektor +3.65% | 0.63~sektor 5.08 r/r -49.99%~sektor +28.09% k/k -8.08%~sektor -9.97% | |
| Zysk na akcję | 0.10 | 1.64 r/r +1577.53% | 1.58 k/k -3.90% | 0.59 k/k -62.47% | 1.07 k/k +80.44% | 0.14 r/r -91.68% k/k -87.21% | -0.87 r/r -155.19% k/k -737.23% | -0.82 r/r -239.03% k/k +5.45% | -1.05 r/r -198.00% k/k -27.19% | 0.41 r/r +199.71% k/k +139.11% | 1.33 r/r +252.43% k/k +224.09% | 1.89 r/r +329.47% k/k +42.33% | |
| Cena / Zysk | 156.34~sektor 54.25 | 9.32~sektor 26.88 r/r -94.04%~sektor -50.46% | 9.69~sektor 26.88 k/k +4.06%~sektor 0.00% | 25.83~sektor 29.52 k/k +166.43%~sektor +9.84% | 14.31~sektor 23.18 k/k -44.58%~sektor -21.49% | 111.89~sektor 42.11 r/r +1101.04%~sektor +56.67% k/k +681.68%~sektor +81.68% | | | | 37.34~sektor 23.23 r/r -66.62%~sektor -44.84% | 11.52~sektor 24.55 k/k -69.14%~sektor +5.70% | 8.10~sektor 20.85 k/k -29.74%~sektor -15.07% | |
| Zysk operacyjny na akcję | 0.22 | 2.10 r/r +857.57% | 1.87 k/k -10.84% | 0.91 k/k -51.35% | 1.38 k/k +51.54% | 0.43 r/r -79.56% k/k -68.90% | -0.75 r/r -139.90% k/k -274.02% | -0.57 r/r -162.25% k/k +24.10% | -0.70 r/r -150.53% k/k -23.00% | 1.05 r/r +143.40% k/k +249.81% | 2.24 r/r +400.28% k/k +114.68% | 2.80 r/r +593.76% k/k +24.81% | |
| Cena / Zysk operacyjny | 69.74~sektor 45.46 | 7.28~sektor 20.40 r/r -89.56%~sektor -55.11% | 8.17~sektor 21.56 k/k +12.16%~sektor +5.68% | 16.79~sektor 23.09 k/k +105.55%~sektor +7.07% | 11.08~sektor 18.12 k/k -34.01%~sektor -21.50% | 35.62~sektor 37.12 r/r +389.10%~sektor +81.90% k/k +221.51%~sektor +104.78% | | | | 14.64~sektor 14.64 r/r -58.91%~sektor -60.57% | 6.82~sektor 18.81 k/k -53.42%~sektor +28.51% | 5.46~sektor 26.56 k/k -19.88%~sektor +41.20% | |
| Enterprise Value na akcję | 14.49 | 13.57 r/r -6.37% | 13.63 k/k +0.50% | 13.66 k/k +0.21% | 14.71 k/k +7.66% | 16.33 r/r +20.34% k/k +10.98% | 16.04 r/r +17.68% k/k -1.72% | 16.27 r/r +19.12% k/k +1.43% | 16.02 r/r +8.91% k/k -1.56% | 12.17 r/r -25.44% k/k -24.02% | 17.14 r/r +6.80% k/k +40.78% | 17.13 r/r +5.28% k/k -0.02% | |
| EV / Przychody ze sprzedaży | 1.07~sektor 2.33 | 0.64~sektor 4.30 r/r -40.56%~sektor +84.42% | 0.89~sektor 2.59 k/k +39.71%~sektor -39.78% | 0.93~sektor 2.53 k/k +4.75%~sektor -2.22% | 0.89~sektor 3.12 k/k -5.05%~sektor +23.30% | 1.27~sektor 5.26 r/r +99.59%~sektor +22.41% k/k +43.63%~sektor +68.61% | 1.44~sektor 3.84 r/r +61.14%~sektor +48.29% k/k +12.80%~sektor -27.05% | 1.35~sektor 4.15 r/r +44.17%~sektor +64.18% k/k -6.28%~sektor +8.25% | 1.21~sektor 4.47 r/r +36.89%~sektor +43.35% k/k -9.84%~sektor +7.66% | 0.60~sektor 5.54 r/r -52.68%~sektor +5.31% k/k -50.35%~sektor +23.86% | 0.77~sektor 5.47 r/r -46.31%~sektor +42.74% k/k +27.99%~sektor -1.12% | 0.71~sektor 4.92 r/r -47.36%~sektor +18.45% k/k -8.11%~sektor -10.17% | |
| EV / EBIT | 66.04~sektor 2.09 | 6.46~sektor -3.41 r/r -90.22%~sektor -263.29% | 7.28~sektor 3.01 k/k +12.72%~sektor +188.15% | 14.99~sektor 7.26 k/k +105.98%~sektor +141.17% | 10.65~sektor 9.76 k/k -28.96%~sektor +34.49% | 38.01~sektor 9.31 r/r +488.56%~sektor +372.85% k/k +256.81%~sektor -4.57% | -21.47~sektor 3.01 r/r -394.93%~sektor +0.05% k/k -156.49%~sektor -67.68% | -28.69~sektor 5.28 r/r -291.33%~sektor -27.28% k/k -33.62%~sektor +75.29% | -22.96~sektor 6.01 r/r -315.54%~sektor -38.43% k/k +19.97%~sektor +13.87% | 11.64~sektor -1.83 r/r -69.36%~sektor -119.63% k/k +150.72%~sektor -130.43% | 7.64~sektor -0.87 r/r +135.57%~sektor -129.04% k/k -34.42%~sektor +52.18% | 6.12~sektor 4.93 r/r +121.32%~sektor -6.53% k/k -19.90%~sektor +664.13% | |
| EV / EBITDA | 21.65~sektor 4.50 | 5.31~sektor 0.72 r/r -75.49%~sektor -83.94% | 6.31~sektor 2.78 k/k +18.81%~sektor +284.46% | 11.46~sektor 8.60 k/k +81.77%~sektor +209.66% | 8.92~sektor 9.17 k/k -22.21%~sektor +6.56% | 23.86~sektor 10.91 r/r +349.56%~sektor +1410.06% k/k +167.59%~sektor +19.03% | -32.19~sektor 7.83 r/r -610.51%~sektor +181.92% k/k -234.92%~sektor -28.22% | -52.14~sektor 7.94 r/r -554.95%~sektor -7.68% k/k -61.98%~sektor +1.40% | -37.16~sektor 6.92 r/r -516.80%~sektor -24.56% k/k +28.73%~sektor -12.91% | 8.78~sektor -0.31 r/r -63.21%~sektor -102.84% k/k +123.62%~sektor -104.48% | 6.34~sektor 3.68 r/r +119.69%~sektor -53.07% k/k -27.79%~sektor +1286.22% | 4.99~sektor 4.99 r/r +109.56%~sektor -37.23% k/k -21.34%~sektor +35.63% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
