|
|
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q1
(mar 18) |
2018/Q2
(cze 18) |
2018/Q3
(wrz 18) |
2018/Q4
(gru 18) |
2019/Q1
(mar 19) |
2019/Q2
(cze 19) |
2019/Q3
(wrz 19) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
|
| Kurs | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | |
| Liczba akcji | 1 267 100 | 1 267 100 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | |
| Wartość księgowa na akcję | 3.23 | 5.90 r/r +82.60% | 4.01 k/k -32.04% | 3.44 k/k -14.15% | 3.81 k/k +10.75% | 3.86 r/r -34.53% k/k +1.31% | 2.96 r/r -26.12% k/k -23.30% | 2.53 r/r -26.46% k/k -14.54% | 2.68 r/r -29.76% k/k +5.77% | 4.22 r/r +9.33% k/k +57.70% | 4.24 r/r +43.19% k/k +0.45% | |
| Cena / Wartość księgowa | 3.62~sektor 5.17 | 1.98~sektor 7.06 r/r -45.23%~sektor +36.50% | 2.92~sektor 5.29 k/k +47.13%~sektor -25.06% | 3.40~sektor 3.92 k/k +16.49%~sektor -25.97% | 3.07~sektor 3.58 k/k -9.71%~sektor -8.71% | 3.03~sektor 5.87 r/r +52.74%~sektor -16.79% k/k -1.30%~sektor +64.30% | 3.95~sektor 4.17 r/r +35.36%~sektor -21.22% k/k +30.39%~sektor -29.05% | 4.62~sektor 5.65 r/r +35.97%~sektor +44.21% k/k +17.02%~sektor +35.52% | 4.37~sektor 5.10 r/r +42.38%~sektor +42.66% k/k -5.46%~sektor -9.70% | 2.77~sektor 4.97 r/r -8.53%~sektor -15.33% k/k -36.59%~sektor -2.48% | 2.76~sektor 5.23 r/r -30.16%~sektor +25.40% k/k -0.44%~sektor +5.08% | |
| Wartość księgowa Grahama na akcję | 2.10 | 4.75 r/r +125.67% | 5.10 k/k +7.38% | 3.83 k/k -24.88% | 4.58 k/k +19.58% | 2.28 r/r -51.90% k/k -50.14% | 2.71 r/r -46.84% k/k +18.68% | 2.49 r/r -34.95% k/k -8.07% | 2.86 r/r -37.43% k/k +15.02% | 4.96 r/r +117.12% k/k +73.02% | 3.63 r/r +33.91% k/k -26.81% | |
| Cena / Wartość księgowa Grahama | 5.56~sektor 6.72 | 2.47~sektor 7.94 r/r -55.69%~sektor +18.11% | 2.30~sektor 6.89 k/k -6.87%~sektor -13.27% | 3.06~sektor 6.87 k/k +33.11%~sektor -0.28% | 2.56~sektor 6.71 k/k -16.37%~sektor -2.30% | 5.13~sektor 6.60 r/r +107.91%~sektor -16.89% k/k +100.55%~sektor -1.65% | 4.32~sektor 6.88 r/r +88.11%~sektor -0.14% k/k -15.74%~sektor +4.22% | 4.70~sektor 7.48 r/r +53.73%~sektor +8.91% k/k +8.78%~sektor +8.76% | 4.08~sektor 7.01 r/r +59.81%~sektor +4.39% k/k -13.06%~sektor -6.36% | 2.36~sektor 7.16 r/r -53.94%~sektor +8.55% k/k -42.20%~sektor +2.27% | 3.23~sektor 7.08 r/r -25.32%~sektor +2.87% k/k +36.62%~sektor -1.24% | |
| Przychody ze sprzedaży na akcję | 13.49 | 21.24 r/r +57.51% | 15.28 k/k -28.06% | 14.62 k/k -4.34% | 16.58 k/k +13.38% | 12.81 r/r -39.71% k/k -22.73% | 11.16 r/r -26.97% k/k -12.86% | 12.08 r/r -17.38% k/k +8.23% | 13.19 r/r -20.44% k/k +9.18% | 20.18 r/r +57.58% k/k +53.04% | 22.20 r/r +98.92% k/k +9.99% | |
| Cena / Przychody ze sprzedaży | 0.87~sektor 2.90 | 0.55~sektor 4.16 r/r -36.52%~sektor +43.47% | 0.77~sektor 2.92 k/k +39.02%~sektor -29.80% | 0.80~sektor 2.90 k/k +4.53%~sektor -0.77% | 0.71~sektor 2.78 k/k -11.81%~sektor -3.89% | 0.91~sektor 4.88 r/r +65.88%~sektor +17.24% k/k +29.43%~sektor +75.11% | 1.05~sektor 2.52 r/r +36.94%~sektor -13.55% k/k +14.77%~sektor -48.24% | 0.97~sektor 4.03 r/r +21.03%~sektor +38.99% k/k -7.61%~sektor +59.54% | 0.89~sektor 4.23 r/r +25.70%~sektor +52.05% k/k -8.40%~sektor +5.14% | 0.58~sektor 4.32 r/r -36.54%~sektor -11.46% k/k -34.66%~sektor +1.97% | 0.53~sektor 4.46 r/r -49.73%~sektor +76.77% k/k -9.09%~sektor +3.34% | |
| Zysk na akcję | 0.10 | 1.64 r/r +1577.53% | 1.58 k/k -3.90% | 0.59 k/k -62.47% | 1.07 k/k +80.44% | 0.14 r/r -91.68% k/k -87.21% | -0.87 r/r -155.19% k/k -737.23% | -0.82 r/r -239.03% k/k +5.45% | -1.05 r/r -198.00% k/k -27.19% | 0.41 r/r +199.71% k/k +139.11% | 1.33 r/r +252.43% k/k +224.09% | |
| Cena / Zysk | 119.56~sektor 34.50 | 7.12~sektor 18.47 r/r -94.04%~sektor -46.47% | 7.41~sektor 20.10 k/k +4.06%~sektor +8.84% | 19.75~sektor 23.94 k/k +166.43%~sektor +19.09% | 10.95~sektor 17.97 k/k -44.58%~sektor -24.93% | 85.56~sektor 25.92 r/r +1101.04%~sektor +40.35% k/k +681.68%~sektor +44.24% | | | | 28.56~sektor 17.35 r/r -66.62%~sektor -33.06% | 8.81~sektor 27.93 k/k -69.14%~sektor +60.97% | |
| Zysk operacyjny na akcję | 0.22 | 2.10 r/r +857.57% | 1.87 k/k -10.84% | 0.91 k/k -51.35% | 1.38 k/k +51.54% | 0.43 r/r -79.56% k/k -68.90% | -0.75 r/r -139.90% k/k -274.02% | -0.57 r/r -162.25% k/k +24.10% | -0.70 r/r -150.53% k/k -23.00% | 1.05 r/r +143.40% k/k +249.81% | 2.24 r/r +400.28% k/k +114.68% | |
| Cena / Zysk operacyjny | 53.33~sektor 28.91 | 5.57~sektor 14.47 r/r -89.56%~sektor -49.92% | 6.25~sektor 15.11 k/k +12.16%~sektor +4.39% | 12.84~sektor 16.63 k/k +105.56%~sektor +10.05% | 8.47~sektor 13.53 k/k -34.01%~sektor -18.61% | 27.24~sektor 27.24 r/r +389.10%~sektor +88.18% k/k +221.51%~sektor +101.27% | | | | 11.19~sektor 12.17 r/r -58.91%~sektor -55.33% | 5.21~sektor 24.35 k/k -53.42%~sektor +100.11% | |
| Enterprise Value na akcję | 10.89 | 9.97 r/r -8.48% | 10.03 k/k +0.69% | 10.06 k/k +0.28% | 11.11 k/k +10.40% | 12.73 r/r +27.68% k/k +14.54% | 12.44 r/r +24.02% k/k -2.20% | 12.67 r/r +25.95% k/k +1.84% | 12.42 r/r +11.80% k/k -2.00% | 8.57 r/r -32.63% k/k -30.98% | 13.54 r/r +8.77% k/k +57.90% | |
| EV / Przychody ze sprzedaży | 0.81~sektor 2.36 | 0.47~sektor 4.16 r/r -41.90%~sektor +76.39% | 0.66~sektor 2.78 k/k +39.97%~sektor -33.11% | 0.69~sektor 2.72 k/k +4.83%~sektor -2.09% | 0.67~sektor 2.71 k/k -2.63%~sektor -0.62% | 0.99~sektor 4.51 r/r +111.79%~sektor +8.40% k/k +48.24%~sektor +66.55% | 1.12~sektor 2.81 r/r +69.83%~sektor +1.14% k/k +12.24%~sektor -37.59% | 1.05~sektor 3.45 r/r +52.45%~sektor +26.58% k/k -5.90%~sektor +22.53% | 0.94~sektor 3.83 r/r +40.53%~sektor +41.63% k/k -10.24%~sektor +11.20% | 0.42~sektor 4.11 r/r -57.24%~sektor -8.81% k/k -54.89%~sektor +7.23% | 0.61~sektor 4.14 r/r -45.31%~sektor +47.33% k/k +43.55%~sektor +0.84% | |
| EV / EBIT | 49.63~sektor 1.97 | 4.74~sektor -1.97 r/r -90.44%~sektor -199.84% | 5.36~sektor 2.43 k/k +12.93%~sektor +223.43% | 11.04~sektor 5.66 k/k +106.13%~sektor +132.52% | 8.04~sektor 4.98 k/k -27.15%~sektor -11.99% | 29.62~sektor 7.06 r/r +524.50%~sektor +458.10% k/k +268.25%~sektor +41.78% | -16.65~sektor 2.75 r/r -410.83%~sektor +13.12% k/k -156.21%~sektor -61.01% | -22.34~sektor 5.04 r/r -302.31%~sektor -10.81% k/k -34.17%~sektor +83.33% | -17.80~sektor 5.02 r/r -321.26%~sektor +0.76% k/k +20.33%~sektor -0.58% | 8.20~sektor 5.49 r/r -72.32%~sektor -22.24% k/k +146.07%~sektor +9.42% | 6.03~sektor 3.43 r/r +136.22%~sektor +24.75% k/k -26.45%~sektor -37.45% | |
| EV / EBITDA | 16.27~sektor 3.82 | 3.90~sektor 0.72 r/r -76.04%~sektor -81.17% | 4.64~sektor 2.53 k/k +19.03%~sektor +252.60% | 8.44~sektor 6.63 k/k +81.90%~sektor +161.84% | 6.73~sektor 6.83 k/k -20.23%~sektor +2.94% | 18.60~sektor 8.51 r/r +377.00%~sektor +1085.26% k/k +176.17%~sektor +24.71% | -24.97~sektor 4.77 r/r -638.03%~sektor +88.37% k/k -234.25%~sektor -43.96% | -40.61~sektor 5.78 r/r -581.07%~sektor -12.85% k/k -62.65%~sektor +21.15% | -28.81~sektor 5.74 r/r -527.85%~sektor -15.94% k/k +29.05%~sektor -0.71% | 6.18~sektor 5.05 r/r -66.76%~sektor -40.71% k/k +121.46%~sektor -12.03% | 5.01~sektor 3.68 r/r +120.05%~sektor -22.96% k/k -19.01%~sektor -27.19% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
