|
|
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q1
(mar 18) |
2018/Q2
(cze 18) |
2018/Q3
(wrz 18) |
2018/Q4
(gru 18) |
2019/Q1
(mar 19) |
2019/Q2
(cze 19) |
2019/Q3
(wrz 19) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 9.66 | 13.00 | 10.32 | 9.65 | 10.00 | 13.40 | 9.30 | 13.40 | 14.60 | 30.80 | 57.50 | 54.00 | |
| Liczba akcji | 1 267 100 | 1 267 100 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | |
| Wartość księgowa na akcję | 3.23 | 5.90 r/r +82.60% | 4.01 k/k -32.04% | 3.44 k/k -14.15% | 3.81 k/k +10.75% | 3.86 r/r -34.53% k/k +1.31% | 2.96 r/r -26.12% k/k -23.30% | 2.53 r/r -26.46% k/k -14.54% | 2.68 r/r -29.76% k/k +5.77% | 4.22 r/r +9.33% k/k +57.70% | 4.24 r/r +43.19% k/k +0.45% | 4.37 r/r +72.65% k/k +3.04% | 4.47 r/r +67.20% k/k +2.44% | 5.20 r/r +23.20% k/k +16.20% | 6.85 r/r +61.58% k/k +31.74% | 7.68 r/r +75.79% k/k +12.11% | |
| Cena / Wartość księgowa | | | | | 2.54~sektor 1.95 | 3.37~sektor 2.07 k/k +32.83%~sektor +5.92% | 3.49~sektor 2.46 k/k +3.51%~sektor +19.30% | 3.81~sektor 2.90 k/k +9.42%~sektor +17.73% | 3.74~sektor 3.01 r/r +47.38%~sektor +54.15% k/k -2.03%~sektor +3.62% | 3.17~sektor 3.23 r/r -5.72%~sektor +56.61% k/k -15.03%~sektor +7.60% | 2.19~sektor 3.41 r/r -37.06%~sektor +38.29% k/k -30.91%~sektor +5.35% | 3.07~sektor 6.36 r/r -19.57%~sektor +119.23% k/k +39.83%~sektor +86.64% | 3.26~sektor 6.84 r/r -12.68%~sektor +127.38% k/k +6.36%~sektor +7.47% | 5.92~sektor 7.79 r/r +86.57%~sektor +140.82% k/k +81.55%~sektor +13.97% | 8.39~sektor 7.17 r/r +282.65%~sektor +110.41% k/k +41.71%~sektor -7.95% | 7.03~sektor 6.79 r/r +129.24%~sektor +6.77% k/k -16.23%~sektor -5.29% | |
| Wartość księgowa Grahama na akcję | 2.10 | 4.75 r/r +125.67% | 5.10 k/k +7.38% | 3.83 k/k -24.88% | 4.58 k/k +19.58% | 2.28 r/r -51.90% k/k -50.14% | 2.71 r/r -46.84% k/k +18.68% | 2.49 r/r -34.95% k/k -8.07% | 2.86 r/r -37.43% k/k +15.02% | 4.96 r/r +117.12% k/k +73.02% | 3.63 r/r +33.91% k/k -26.81% | 4.46 r/r +79.15% k/k +22.99% | 2.48 r/r -13.50% k/k -44.46% | 2.89 r/r -41.63% k/k +16.74% | 5.30 r/r +46.18% k/k +83.31% | 5.91 r/r +32.50% k/k +11.48% | |
| Cena / Wartość księgowa Grahama | | | | | 2.11~sektor 3.19 | 5.69~sektor 2.69 k/k +169.89%~sektor -15.90% | 3.81~sektor 3.95 k/k -33.11%~sektor +46.99% | 3.87~sektor 4.26 k/k +1.72%~sektor +7.98% | 3.49~sektor 4.41 r/r +65.43%~sektor +38.05% k/k -9.91%~sektor +3.41% | 2.70~sektor 4.87 r/r -52.53%~sektor +81.13% k/k -22.55%~sektor +10.35% | 2.56~sektor 4.99 r/r -32.70%~sektor +26.36% k/k -5.17%~sektor +2.55% | 3.00~sektor 8.93 r/r -22.49%~sektor +109.36% k/k +17.15%~sektor +78.91% | 5.89~sektor 9.02 r/r +68.79%~sektor +104.56% k/k +96.18%~sektor +1.04% | 10.65~sektor 9.15 r/r +293.82%~sektor +88.02% k/k +80.70%~sektor +1.43% | 10.84~sektor 9.21 r/r +322.95%~sektor +84.55% k/k +1.84%~sektor +0.66% | 9.13~sektor 8.34 r/r +204.15%~sektor -6.63% k/k -15.75%~sektor -9.49% | |
| Przychody ze sprzedaży na akcję | 13.49 | 21.24 r/r +57.51% | 15.28 k/k -28.06% | 14.62 k/k -4.34% | 16.58 k/k +13.38% | 12.81 r/r -39.71% k/k -22.73% | 11.16 r/r -26.97% k/k -12.86% | 12.08 r/r -17.38% k/k +8.23% | 13.19 r/r -20.44% k/k +9.18% | 20.18 r/r +57.58% k/k +53.04% | 22.20 r/r +98.92% k/k +9.99% | 24.15 r/r +99.97% k/k +8.80% | 23.03 r/r +74.59% k/k -4.67% | 22.42 r/r +11.08% k/k -2.63% | 27.18 r/r +22.42% k/k +21.22% | 29.48 r/r +22.06% k/k +8.49% | |
| Cena / Przychody ze sprzedaży | | | | | 0.58~sektor 1.12 | 1.02~sektor 1.39 k/k +74.16%~sektor +24.48% | 0.92~sektor 2.06 k/k -8.90%~sektor +48.09% | 0.80~sektor 2.60 k/k -13.60%~sektor +26.72% | 0.76~sektor 2.38 r/r +30.11%~sektor +113.47% k/k -5.08%~sektor -8.61% | 0.66~sektor 3.06 r/r -34.59%~sektor +120.48% k/k -12.45%~sektor +28.57% | 0.42~sektor 2.39 r/r -54.70%~sektor +16.36% k/k -36.90%~sektor -21.85% | 0.55~sektor 4.10 r/r -30.55%~sektor +57.50% k/k +32.44%~sektor +71.53% | 0.63~sektor 6.16 r/r -16.38%~sektor +158.62% k/k +14.29%~sektor +50.05% | 1.37~sektor 7.78 r/r +106.94%~sektor +154.30% k/k +116.67%~sektor +26.42% | 2.12~sektor 7.79 r/r +405.08%~sektor +225.71% k/k +54.00%~sektor +0.10% | 1.83~sektor 8.03 r/r +230.14%~sektor +95.63% k/k -13.43%~sektor +3.02% | |
| Zysk na akcję | 0.10 | 1.64 r/r +1577.53% | 1.58 k/k -3.90% | 0.59 k/k -62.47% | 1.07 k/k +80.44% | 0.14 r/r -91.68% k/k -87.21% | -0.87 r/r -155.19% k/k -737.23% | -0.82 r/r -239.03% k/k +5.45% | -1.05 r/r -198.00% k/k -27.19% | 0.41 r/r +200.07% k/k +139.16% | 1.33 r/r +252.49% k/k +223.82% | 1.89 r/r +329.53% k/k +42.32% | 1.85 r/r +276.68% k/k -2.10% | 1.03 r/r +150.90% k/k -44.39% | 2.66 r/r +100.35% k/k +158.58% | 3.38 r/r +78.85% k/k +27.04% | |
| Cena / Zysk | | | | | 9.04~sektor 10.61 | 95.07~sektor 8.27 k/k +951.95%~sektor -22.11% | | | | 32.66~sektor 19.23 r/r -65.64%~sektor +132.66% | 7.00~sektor 11.18 k/k -78.57%~sektor -41.86% | 7.09~sektor 22.92 k/k +1.24%~sektor +105.03% | 7.89~sektor 20.51 k/k +11.29%~sektor -10.52% | 29.93~sektor 29.93 r/r -8.39%~sektor +55.62% k/k +279.34%~sektor +45.88% | 21.61~sektor 27.59 r/r +208.59%~sektor +146.75% k/k -27.80%~sektor -7.81% | 15.97~sektor 24.02 r/r +125.32%~sektor +4.79% k/k -26.08%~sektor -12.93% | |
| Zysk operacyjny na akcję | 0.22 | 2.10 r/r +857.57% | 1.87 k/k -10.84% | 0.91 k/k -51.35% | 1.38 k/k +51.54% | 0.43 r/r -79.56% k/k -68.90% | -0.75 r/r -139.90% k/k -274.02% | -0.57 r/r -162.25% k/k +24.10% | -0.70 r/r -150.53% k/k -23.00% | 1.05 r/r +143.40% k/k +249.81% | 2.24 r/r +400.28% k/k +114.68% | 2.80 r/r +593.76% k/k +24.81% | 2.79 r/r +499.18% k/k -0.56% | 1.83 r/r +74.59% k/k -34.47% | 3.75 r/r +67.02% k/k +105.37% | 4.84 r/r +72.67% k/k +29.03% | |
| Cena / Zysk operacyjny | | | | | 6.99~sektor 8.21 | 30.26~sektor 7.98 k/k +332.67%~sektor -2.90% | | | | 12.82~sektor 12.41 r/r -57.65%~sektor +55.60% | 4.14~sektor 9.37 k/k -67.67%~sektor -24.48% | 4.78~sektor 17.55 k/k +15.44%~sektor +87.21% | 5.24~sektor 26.41 k/k +9.57%~sektor +50.52% | 16.88~sektor 28.41 r/r +31.65%~sektor +128.91% k/k +221.96%~sektor +7.56% | 15.34~sektor 25.05 r/r +270.18%~sektor +167.25% k/k -9.10%~sektor -11.83% | 11.16~sektor 21.68 r/r +133.39%~sektor +23.57% k/k -27.22%~sektor -13.44% | |
| Enterprise Value na akcję | | | | | 9.07 | 14.03 k/k +54.64% | 11.06 k/k -21.11% | 10.62 k/k -3.98% | 10.72 r/r +18.20% k/k +0.91% | 10.27 r/r -26.75% k/k -4.18% | 11.14 r/r +0.65% k/k +8.41% | 15.23 r/r +43.38% k/k +36.78% | 17.11 r/r +59.63% k/k +12.35% | 29.27 r/r +184.98% k/k +71.06% | 55.93 r/r +402.26% k/k +91.07% | 53.97 r/r +254.30% k/k -3.51% | |
| EV / Przychody ze sprzedaży | | | | | 0.55~sektor 1.58 | 1.10~sektor 1.98 k/k +100.11%~sektor +24.80% | 0.99~sektor 2.52 k/k -9.46%~sektor +27.64% | 0.88~sektor 2.75 k/k -11.28%~sektor +8.88% | 0.81~sektor 2.82 r/r +48.56%~sektor +78.14% k/k -7.58%~sektor +2.71% | 0.51~sektor 2.95 r/r -53.52%~sektor +49.53% k/k -37.38%~sektor +4.75% | 0.50~sektor 2.79 r/r -49.39%~sektor +10.46% k/k -1.43%~sektor -5.71% | 0.63~sektor 4.10 r/r -28.30%~sektor +49.41% k/k +25.71%~sektor +47.28% | 0.74~sektor 6.23 r/r -8.56%~sektor +121.00% k/k +17.85%~sektor +51.92% | 1.31~sektor 7.29 r/r +156.54%~sektor +146.90% k/k +75.68%~sektor +17.03% | 2.06~sektor 7.24 r/r +310.25%~sektor +160.02% k/k +57.62%~sektor -0.70% | 1.83~sektor 7.92 r/r +190.25%~sektor +93.01% k/k -11.06%~sektor +9.33% | |
| EV / EBIT | | | | | 6.57~sektor 2.03 | 32.65~sektor 2.45 k/k +397.16%~sektor +20.87% | -14.80~sektor -0.17 k/k -145.34%~sektor -107.09% | -18.73~sektor 1.15 k/k -26.50%~sektor +763.22% | -15.36~sektor -0.55 r/r -333.93%~sektor -127.28% k/k +17.96%~sektor -148.01% | 9.83~sektor -2.04 r/r -69.90%~sektor -183.30% k/k +163.96%~sektor -269.02% | 4.96~sektor -2.38 r/r +133.52%~sektor -1270.95% k/k -49.50%~sektor -16.69% | 5.44~sektor 2.53 r/r +129.04%~sektor +119.66% k/k +9.59%~sektor +206.26% | 6.14~sektor 0.71 r/r +139.99%~sektor +228.29% k/k +12.98%~sektor -71.96% | 16.04~sektor -3.96 r/r +63.23%~sektor -93.75% k/k +161.06%~sektor -657.30% | 14.92~sektor -8.53 r/r +200.71%~sektor -257.80% k/k -6.97%~sektor -115.49% | 11.16~sektor -7.86 r/r +105.19%~sektor -410.39% k/k -25.22%~sektor +7.82% | |
| EV / EBITDA | | | | | 5.50~sektor 4.12 | 20.50~sektor 3.29 k/k +272.85%~sektor -20.27% | -22.20~sektor 2.75 k/k -208.30%~sektor -16.39% | -34.04~sektor 2.32 k/k -53.34%~sektor -15.54% | -24.87~sektor 2.57 r/r -552.35%~sektor -37.77% k/k +26.95%~sektor +10.53% | 7.41~sektor -0.98 r/r -63.86%~sektor -129.94% k/k +129.79%~sektor -138.36% | 4.12~sektor -0.95 r/r +118.56%~sektor -134.52% k/k -44.39%~sektor +3.61% | 4.43~sektor 3.78 r/r +113.02%~sektor +62.95% k/k +7.61%~sektor +498.70% | 4.71~sektor 5.42 r/r +118.94%~sektor +111.36% k/k +6.24%~sektor +43.37% | 10.09~sektor 2.53 r/r +36.21%~sektor +356.76% k/k +114.26%~sektor -53.40% | 11.16~sektor -1.77 r/r +170.84%~sektor -87.02% k/k +10.57%~sektor -170.21% | 8.68~sektor 3.67 r/r +95.75%~sektor -2.89% k/k -22.22%~sektor +307.02% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
