|
|
2016/Q4 |
2017/Q4 |
2018/Q1 |
2018/Q2 |
2018/Q3 |
2018/Q4 |
2019/Q1 |
2019/Q2 |
2019/Q3 |
|
| Kurs | 14.40 | 14.40 | 14.40 | 14.40 | 14.40 | 14.40 | 14.40 | 14.40 | 14.40 | |
| Liczba akcji | 1 267 100 | 1 267 100 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | |
| Wartość księgowa na akcję | 3.23 | 5.90 r/r +82.60% | 4.01 k/k -32.04% | 3.44 k/k -14.15% | 3.81 k/k +10.75% | 3.86 r/r -34.53% k/k +1.31% | 2.96 r/r -26.12% k/k -23.30% | 2.53 r/r -26.46% k/k -14.54% | 2.68 r/r -29.76% k/k +5.77% | |
| Cena / Wartość księgowa | 4.46~sektor 4.46 | 2.44~sektor 5.55 r/r -45.24%~sektor +24.53% | 3.59~sektor 3.64 k/k +47.14%~sektor -34.49% | 4.19~sektor 3.74 k/k +16.49%~sektor +2.79% | 3.78~sektor 3.69 k/k -9.71%~sektor -1.27% | 3.73~sektor 5.17 r/r +52.75%~sektor -6.97% k/k -1.30%~sektor +39.93% | 4.86~sektor 4.55 r/r +35.36%~sektor +25.12% k/k +30.39%~sektor -11.89% | 5.69~sektor 4.91 r/r +35.98%~sektor +31.36% k/k +17.02%~sektor +7.91% | 5.38~sektor 4.79 r/r +42.37%~sektor +29.64% k/k -5.46%~sektor -2.57% | |
| Wartość księgowa Grahama na akcję | 2.10 | 4.75 r/r +125.67% | 5.10 k/k +7.38% | 3.83 k/k -24.88% | 4.58 k/k +19.58% | 2.28 r/r -51.90% k/k -50.14% | 2.71 r/r -46.84% k/k +18.68% | 2.49 r/r -34.95% k/k -8.07% | 2.86 r/r -37.43% k/k +15.02% | |
| Cena / Wartość księgowa Grahama | 6.85~sektor 6.53 | 3.03~sektor 7.02 r/r -55.69%~sektor +7.41% | 2.83~sektor 4.97 k/k -6.88%~sektor -29.22% | 3.76~sektor 5.45 k/k +33.11%~sektor +9.75% | 3.15~sektor 5.47 k/k -16.37%~sektor +0.43% | 6.31~sektor 5.75 r/r +107.90%~sektor -18.07% k/k +100.55%~sektor +5.02% | 5.32~sektor 5.39 r/r +88.11%~sektor +8.46% k/k -15.74%~sektor -6.31% | 5.78~sektor 5.78 r/r +53.73%~sektor +6.08% k/k +8.78%~sektor +7.34% | 5.03~sektor 5.20 r/r +59.81%~sektor -5.09% k/k -13.06%~sektor -10.14% | |
| Przychody ze sprzedaży na akcję | 13.49 | 21.24 r/r +57.51% | 15.28 k/k -28.06% | 14.62 k/k -4.34% | 16.58 k/k +13.38% | 12.81 r/r -39.71% k/k -22.73% | 11.16 r/r -26.97% k/k -12.86% | 12.08 r/r -17.38% k/k +8.23% | 13.19 r/r -20.44% k/k +9.18% | |
| Cena / Przychody ze sprzedaży | 1.07~sektor 1.96 | 0.68~sektor 2.76 r/r -36.52%~sektor +41.09% | 0.94~sektor 2.02 k/k +39.02%~sektor -27.03% | 0.99~sektor 2.07 k/k +4.53%~sektor +2.75% | 0.87~sektor 2.37 k/k -11.81%~sektor +14.33% | 1.12~sektor 3.37 r/r +65.87%~sektor +21.86% k/k +29.42%~sektor +42.16% | 1.29~sektor 2.46 r/r +36.93%~sektor +21.76% k/k +14.76%~sektor -27.09% | 1.19~sektor 2.92 r/r +21.04%~sektor +41.11% k/k -7.60%~sektor +19.08% | 1.09~sektor 3.06 r/r +25.69%~sektor +28.96% k/k -8.41%~sektor +4.48% | |
| Zysk na akcję | 0.10 | 1.64 r/r +1577.53% | 1.58 k/k -3.90% | 0.59 k/k -62.47% | 1.07 k/k +80.44% | 0.14 r/r -91.68% k/k -87.21% | -0.87 r/r -155.19% k/k -737.23% | -0.82 r/r -239.03% k/k +5.45% | -1.05 r/r -198.00% k/k -27.19% | |
| Cena / Zysk | 147.15~sektor 35.27 | 8.77~sektor 13.85 r/r -94.04%~sektor -60.73% | 9.12~sektor 18.52 k/k +4.06%~sektor +33.73% | 24.31~sektor 23.10 k/k +166.43%~sektor +24.73% | 13.47~sektor 15.69 k/k -44.58%~sektor -32.09% | 105.31~sektor 24.01 r/r +1101.04%~sektor +73.34% k/k +681.68%~sektor +53.01% | | | | |
| Zysk operacyjny na akcję | 0.22 | 2.10 r/r +857.57% | 1.87 k/k -10.84% | 0.91 k/k -51.35% | 1.38 k/k +51.54% | 0.43 r/r -79.56% k/k -68.90% | -0.75 r/r -139.90% k/k -274.02% | -0.57 r/r -162.25% k/k +24.10% | -0.70 r/r -150.53% k/k -23.00% | |
| Cena / Zysk operacyjny | 65.63~sektor 25.10 | 6.85~sektor 11.71 r/r -89.56%~sektor -53.36% | 7.69~sektor 12.10 k/k +12.16%~sektor +3.30% | 15.80~sektor 16.44 k/k +105.56%~sektor +35.94% | 10.43~sektor 12.78 k/k -34.01%~sektor -22.30% | 33.52~sektor 22.40 r/r +389.10%~sektor +91.34% k/k +221.51%~sektor +75.34% | | | | |
| Enterprise Value na akcję | 13.59 | 12.67 r/r -6.79% | 12.73 k/k +0.54% | 12.76 k/k +0.22% | 13.81 k/k +8.20% | 15.43 r/r +21.78% k/k +11.70% | 15.14 r/r +18.93% k/k -1.82% | 15.37 r/r +20.46% k/k +1.52% | 15.12 r/r +9.49% k/k -1.65% | |
| EV / Przychody ze sprzedaży | 1.01~sektor 2.10 | 0.60~sektor 2.71 r/r -40.83%~sektor +29.01% | 0.83~sektor 1.98 k/k +39.77%~sektor -27.08% | 0.87~sektor 2.04 k/k +4.76%~sektor +3.14% | 0.83~sektor 2.26 k/k -4.57%~sektor +10.77% | 1.20~sektor 3.34 r/r +102.00%~sektor +23.28% k/k +44.56%~sektor +47.97% | 1.36~sektor 2.89 r/r +62.85%~sektor +46.34% k/k +12.68%~sektor -13.44% | 1.27~sektor 2.84 r/r +45.80%~sektor +39.11% k/k -6.20%~sektor -1.96% | 1.15~sektor 2.90 r/r +37.63%~sektor +28.38% k/k -9.92%~sektor +2.23% | |
| EV / EBIT | 61.94~sektor 2.94 | 6.03~sektor -0.55 r/r -90.27%~sektor -118.82% | 6.80~sektor 2.21 k/k +12.76%~sektor +499.67% | 14.01~sektor 4.46 k/k +106.01%~sektor +101.80% | 10.00~sektor 3.98 k/k -28.60%~sektor -10.82% | 35.91~sektor 6.22 r/r +495.63%~sektor +1225.86% k/k +259.11%~sektor +56.53% | -20.26~sektor 2.20 r/r -398.06%~sektor -0.30% k/k -156.43%~sektor -64.61% | -27.10~sektor 3.63 r/r -293.49%~sektor -18.53% k/k -33.74%~sektor +64.90% | -21.67~sektor 4.35 r/r -316.69%~sektor +9.49% k/k +20.04%~sektor +19.86% | |
| EV / EBITDA | 20.31~sektor 3.44 | 4.96~sektor 1.10 r/r -75.60%~sektor -67.97% | 5.89~sektor 2.32 k/k +18.86%~sektor +110.19% | 10.71~sektor 4.06 k/k +81.79%~sektor +75.43% | 8.37~sektor 5.16 k/k -21.82%~sektor +27.04% | 22.54~sektor 7.10 r/r +354.96%~sektor +544.36% k/k +169.32%~sektor +37.56% | -30.38~sektor 4.27 r/r -615.93%~sektor +84.31% k/k -234.78%~sektor -39.88% | -49.26~sektor 4.73 r/r -560.10%~sektor +16.40% k/k -62.12%~sektor +10.79% | -35.07~sektor 5.40 r/r -519.02%~sektor +4.54% k/k +28.80%~sektor +14.09% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
