2018/Q1 (mar 18)	2018/Q2 (cze 18)	2018/Q3 (wrz 18)	2018/Q4 (gru 18)	2019/Q1 (mar 19)	2019/Q2 (cze 19)	2019/Q3 (wrz 19)	2019/Q4 (gru 19)	2020/Q1 (mar 20)	2020/Q2 (cze 20)	2020/Q3 (wrz 20)	2020/Q4 (gru 20)	2021/Q1 (mar 21)	2021/Q2 (cze 21)	2021/Q3 (wrz 21)	2021/Q4 (gru 21)	2022/Q1 (mar 22)	2022/Q2 (cze 22)	2022/Q3 (wrz 22)	2022/Q4 (gru 22)	2023/Q1 (mar 23)
Data publikacji	2018-05-14	2018-08-14	2018-11-14	2019-05-08	2019-05-30	2019-09-26	2019-11-28	2020-04-23	2020-05-28	2020-09-22	2020-11-20	2021-04-23	2021-05-27	2021-09-24	2021-11-25	2022-04-25	2022-05-26	2022-09-26	2022-11-28	2023-04-20	2023-05-25
Aktywa trwałe		31 374	k/k -100.00%~sektor +0.83%	40 053	45 359 k/k +13.25%~sektor +6.58%	48 940 r/r +55.99%~sektor +11.35% k/k +7.89%~sektor +0.82%	52 086 k/k +6.43%~sektor +0.37%	47 982 r/r +19.80%~sektor +7.72% k/k -7.88%~sektor -0.32%	48 404 r/r +6.71%~sektor +4.52% k/k +0.88%~sektor +0.87%	46 767 r/r -4.44%~sektor +1.65% k/k -3.38%~sektor -1.09%	47 634 r/r -8.55%~sektor -1.06% k/k +1.85%~sektor +0.49%	47 652 r/r -0.69%~sektor +2.92% k/k +0.04%~sektor +0.06%	47 470 r/r -1.93%~sektor +3.24% k/k -0.38%~sektor +0.62%	47 460 r/r +1.48%~sektor +1.10% k/k -0.02%~sektor -0.04%	48 440 r/r +1.69%~sektor +3.16% k/k +2.06%~sektor +0.89%	47 777 r/r +0.26%~sektor +4.19% k/k -1.37%~sektor +1.37%	47 092 r/r -0.80%~sektor +5.37% k/k -1.43%~sektor +0.97%	46 093 r/r -2.88%~sektor +6.53% k/k -2.12%~sektor +1.42%	48 798 r/r +0.74%~sektor +7.91% k/k +5.87%~sektor +1.42%	50 822 r/r +6.37%~sektor +6.72% k/k +4.15%~sektor +1.13%	55 102 r/r +17.01%~sektor +9.84% k/k +8.42%~sektor +0.46%
Wartości niematerialne i prawne		28 871	k/k -100.00%~sektor -0.13%	36 321	41 313 k/k +13.74%~sektor -0.23%	44 872 r/r +55.42%~sektor +2.32% k/k +8.61%~sektor -0.01%	48 142 k/k +7.29%~sektor +0.70%	44 025 r/r +21.21%~sektor +2.62% k/k -8.55%~sektor -0.68%	45 177 r/r +9.35%~sektor +2.05% k/k +2.62%~sektor 0.00%	43 966 r/r -2.02%~sektor -0.04% k/k -2.68%~sektor -0.60%	43 430 r/r -9.79%~sektor -1.50% k/k -1.22%~sektor 0.00%	36 365 r/r -17.40%~sektor +1.72% k/k -16.27%~sektor -0.28%	36 387 r/r -19.46%~sektor +2.14% k/k +0.06%~sektor +0.34%	35 076 r/r -20.22%~sektor +1.59% k/k -3.60%~sektor -0.05%	35 060 r/r -19.27%~sektor +3.77% k/k -0.05%~sektor +0.92%	35 164 r/r -3.30%~sektor +6.52% k/k +0.30%~sektor +0.34%	36 066 r/r -0.88%~sektor +9.90% k/k +2.57%~sektor +0.54%	36 655 r/r +4.50%~sektor +11.12% k/k +1.63%~sektor +1.51%	38 727 r/r +10.46%~sektor +10.83% k/k +5.65%~sektor +1.18%	40 497 r/r +15.17%~sektor +8.57% k/k +4.57%~sektor -0.12%	44 127 r/r +22.35%~sektor +2.51% k/k +8.96%~sektor +0.55%
Wartość firmy		14 233	k/k -100.00%~sektor 0.00%	13 833	14 437 k/k +4.37%~sektor 0.00%	13 677 r/r -3.91%~sektor 0.00% k/k -5.26%~sektor 0.00%	14 250 k/k +4.19%~sektor 0.00%	14 440 r/r +4.39%~sektor 0.00% k/k +1.33%~sektor 0.00%	15 123 r/r +4.75%~sektor 0.00% k/k +4.73%~sektor 0.00%	14 487 r/r +5.92%~sektor 0.00% k/k -4.21%~sektor 0.00%	14 692 r/r +3.10%~sektor 0.00% k/k +1.42%~sektor 0.00%	15 203 r/r +5.28%~sektor 0.00% k/k +3.48%~sektor 0.00%	16 172 r/r +6.94%~sektor 0.00% k/k +6.37%~sektor 0.00%	15 578 r/r +7.53%~sektor 0.00% k/k -3.67%~sektor 0.00%	15 885 r/r +8.12%~sektor 0.00% k/k +1.97%~sektor 0.00%	16 230 r/r +6.76%~sektor 0.00% k/k +2.17%~sektor 0.00%	16 218 r/r +0.28%~sektor 0.00% k/k -0.07%~sektor 0.00%	16 099 r/r +3.34%~sektor 0.00% k/k -0.73%~sektor 0.00%	16 425 r/r +3.40%~sektor 0.00% k/k +2.02%~sektor 0.00%	15 673 r/r -3.43%~sektor 0.00% k/k -4.58%~sektor 0.00%	15 716 r/r -3.10%~sektor 0.00% k/k +0.27%~sektor 0.00%
Rzeczowe składniki majątku trwałego		1 624	k/k -100.00%~sektor +0.08%	1 520	1 475 k/k -2.96%~sektor +0.22%	1 445 r/r -11.02%~sektor +33.55% k/k -2.03%~sektor -0.01%	1 543 k/k +6.78%~sektor -0.82%	1 581 r/r +4.01%~sektor +59.03% k/k +2.46%~sektor -1.93%	1 528 r/r +3.59%~sektor +13.93% k/k -3.35%~sektor -2.55%	1 477 r/r +2.21%~sektor -2.06% k/k -3.34%~sektor -5.22%	1 421 r/r -7.91%~sektor -7.91% k/k -3.79%~sektor -1.91%	1 506 r/r -4.74%~sektor -3.40% k/k +5.98%~sektor -0.39%	1 474 r/r -3.53%~sektor -2.66% k/k -2.12%~sektor -1.89%	1 427 r/r -3.39%~sektor -0.97% k/k -3.19%~sektor -3.20%	1 373 r/r -3.38%~sektor -1.23% k/k -3.78%~sektor -0.40%	1 338 r/r -11.16%~sektor -1.10% k/k -2.55%~sektor +0.16%	1 401 r/r -4.95%~sektor +0.96% k/k +4.71%~sektor -1.96%	1 674 r/r +17.31%~sektor +1.18% k/k +19.49%~sektor -1.10%	1 606 r/r +16.97%~sektor +6.19% k/k -4.06%~sektor -1.96%	2 213 r/r +65.40%~sektor +2.64% k/k +37.80%~sektor -1.85%	1 987 r/r +41.83%~sektor -0.84% k/k -10.21%~sektor -2.79%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe		0		0	930	791 k/k -14.95%~sektor -0.89%	651 k/k -17.70%~sektor 0.00%	512 k/k -21.35%~sektor -2.38%	372 r/r -60.00%~sektor -26.49% k/k -27.34%~sektor 0.00%	0 r/r -100.00%~sektor -33.10% k/k -100.00%~sektor 0.00%	93 r/r -85.71%~sektor -29.31%	0 r/r -100.00%~sektor -1.37% k/k -100.00%~sektor 0.00%	0 r/r -100.00%~sektor -9.80%	0	0 r/r -100.00%~sektor +1.11%	0	0	0	0	0	0
Inwestycje długoterminowe		0		211	532 k/k +152.13%~sektor +0.39%	591 k/k +11.09%~sektor 0.00%	396 k/k -32.99%~sektor 0.00%	393 r/r +86.26%~sektor +1.46% k/k -0.76%~sektor 0.00%	0 r/r -100.00%~sektor +0.96% k/k -100.00%~sektor 0.00%	0 r/r -100.00%~sektor 0.00%	945 r/r +138.64%~sektor 0.00%	8 609 r/r +2090.59%~sektor +9.17% k/k +811.01%~sektor 0.00%	8 638 k/k +0.34%~sektor 0.00%	9 718 k/k +12.50%~sektor 0.00%	9 783 r/r +935.24%~sektor -0.07% k/k +0.67%~sektor 0.00%	9 786 r/r +13.67%~sektor -5.16% k/k +0.03%~sektor -0.60%	7 759 r/r -10.18%~sektor -2.55% k/k -20.71%~sektor 0.00%	5 823 r/r -40.08%~sektor -0.23% k/k -24.95%~sektor -0.03%	5 814 r/r -40.57%~sektor -0.85% k/k -0.15%~sektor 0.00%	5 752 r/r -41.22%~sektor 0.00% k/k -1.07%~sektor -1.07%	5 770 r/r -25.63%~sektor -1.34% k/k +0.31%~sektor 0.00%
Pozostałe aktywa trwałe		879	k/k -100.00%~sektor -2.20%	2 001	1 109 k/k -44.58%~sektor -0.20%	1 241 r/r +41.18%~sektor -1.69% k/k +11.90%~sektor +2.32%	1 354 k/k +9.11%~sektor -0.31%	1 471 r/r -26.49%~sektor +21.02% k/k +8.64%~sektor +8.72%	1 327 r/r +19.66%~sektor +8.24% k/k -9.79%~sektor +1.92%	1 324 r/r +6.69%~sektor +9.09% k/k -0.23%~sektor +0.78%	1 745 r/r +28.88%~sektor +9.50% k/k +31.80%~sektor -1.08%	1 172 r/r -20.33%~sektor +18.44% k/k -32.84%~sektor +8.30%	971 r/r -26.83%~sektor +1.43% k/k -17.15%~sektor +0.23%	1 239 r/r -6.42%~sektor +11.60% k/k +27.60%~sektor -3.12%	2 224 r/r +27.45%~sektor +21.64% k/k +79.50%~sektor -0.02%	1 489 r/r +27.05%~sektor +0.57% k/k -33.05%~sektor -1.88%	1 866 r/r +92.17%~sektor +2.57% k/k +25.32%~sektor 0.00%	1 941 r/r +56.66%~sektor +19.00% k/k +4.02%~sektor -0.42%	2 651 r/r +19.20%~sektor +22.38% k/k +36.58%~sektor +3.54%	2 360 r/r +58.50%~sektor +15.88% k/k -10.98%~sektor -8.94%	3 218 r/r +72.45%~sektor +3.98% k/k +36.36%~sektor 0.00%
Aktywa obrotowe		12 242	k/k -100.00%~sektor -1.08%	9 699	11 380 k/k +17.33%~sektor +3.99%	24 353 r/r +98.93%~sektor +5.24% k/k +114.00%~sektor +1.64%	24 316 k/k -0.15%~sektor +4.10%	18 713 r/r +92.94%~sektor +15.20% k/k -23.04%~sektor +11.05%	38 018 r/r +234.08%~sektor +19.30% k/k +103.16%~sektor 0.00%	33 977 r/r +39.52%~sektor +18.42% k/k -10.63%~sektor +1.54%	39 436 r/r +62.18%~sektor +21.00% k/k +16.07%~sektor +4.58%	42 690 r/r +128.13%~sektor +20.24% k/k +8.25%~sektor +7.92%	55 314 r/r +45.49%~sektor +31.74% k/k +29.57%~sektor +1.26%	67 085 r/r +97.44%~sektor +25.72% k/k +21.28%~sektor +1.78%	70 093 r/r +77.74%~sektor +11.05% k/k +4.48%~sektor +1.46%	71 853 r/r +68.31%~sektor +10.69% k/k +2.51%~sektor +7.57%	73 499 r/r +32.88%~sektor +7.95% k/k +2.29%~sektor +1.92%	88 206 r/r +31.48%~sektor +2.82% k/k +20.01%~sektor -1.61%	80 599 r/r +14.99%~sektor +8.94% k/k -8.62%~sektor -0.43%	89 222 r/r +24.17%~sektor +1.22% k/k +10.70%~sektor +1.57%	88 380 r/r +20.25%~sektor +0.62% k/k -0.94%~sektor +1.75%
Zapasy		0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Należności krótkoterminowe		3 720	k/k -100.00%~sektor +0.65%	6 631	9 208 k/k +38.86%~sektor -2.31%	11 332 r/r +204.62%~sektor +14.75% k/k +23.07%~sektor +4.20%	12 657 k/k +11.69%~sektor +10.68%	10 972 r/r +65.47%~sektor +25.25% k/k -13.31%~sektor +10.75%	28 068 r/r +204.82%~sektor +18.06% k/k +155.81%~sektor -7.73%	18 490 r/r +63.17%~sektor +7.15% k/k -34.12%~sektor +1.11%	22 820 r/r +80.30%~sektor +4.12% k/k +23.42%~sektor 0.00%	20 816 r/r +89.72%~sektor +0.36% k/k -8.78%~sektor +3.03%	30 249 r/r +7.77%~sektor +12.37% k/k +45.32%~sektor -4.98%	38 741 r/r +109.52%~sektor +11.71% k/k +28.07%~sektor +3.22%	34 007 r/r +49.02%~sektor +3.59% k/k -12.22%~sektor -1.58%	38 558 r/r +85.23%~sektor +21.76% k/k +13.38%~sektor +17.62%	36 174 r/r +19.59%~sektor +11.88% k/k -6.18%~sektor -8.98%	47 353 r/r +22.23%~sektor +15.87% k/k +30.90%~sektor +6.62%	38 582 r/r +13.45%~sektor +21.90% k/k -18.52%~sektor +7.68%	37 911 r/r -1.68%~sektor +2.53% k/k -1.74%~sektor +0.26%	35 535 r/r -1.77%~sektor +14.43% k/k -6.27%~sektor -6.27%
Inwestycje krótkoterminowe		8 522	k/k -100.00%~sektor +0.18%	3 068	2 172 k/k -29.20%~sektor +4.83%	13 021 r/r +52.79%~sektor -1.78% k/k +499.49%~sektor -4.88%	11 659 k/k -10.46%~sektor -10.52%	7 741 r/r +152.31%~sektor +19.89% k/k -33.60%~sektor +16.10%	9 950 r/r +358.10%~sektor +20.59% k/k +28.54%~sektor +10.68%	15 487 r/r +18.94%~sektor +38.65% k/k +55.65%~sektor +11.83%	16 616 r/r +42.52%~sektor +77.33% k/k +7.29%~sektor +7.90%	21 874 r/r +182.57%~sektor +124.28% k/k +31.64%~sektor +17.43%	25 065 r/r +151.91%~sektor +89.50% k/k +14.59%~sektor +1.99%	28 344 r/r +83.02%~sektor +37.30% k/k +13.08%~sektor -5.63%	36 086 r/r +117.18%~sektor +19.41% k/k +27.31%~sektor +5.94%	33 295 r/r +52.21%~sektor -4.94% k/k -7.73%~sektor +2.54%	37 325 r/r +48.91%~sektor +0.74% k/k +12.10%~sektor +6.00%	40 853 r/r +44.13%~sektor -7.58% k/k +9.45%~sektor -8.95%	42 017 r/r +16.44%~sektor +6.34% k/k +2.85%~sektor -3.04%	51 311 r/r +54.11%~sektor +5.36% k/k +22.12%~sektor +3.68%	52 845 r/r +41.58%~sektor -8.27% k/k +2.99%~sektor -5.37%
Środki pieniężne i inne aktywa pieniężne		8 522	k/k -100.00%~sektor 0.00%	2 594	1 348 k/k -48.03%~sektor +6.26%	11 996 r/r +40.77%~sektor 0.00% k/k +789.91%~sektor -5.79%	7 796 k/k -35.01%~sektor -11.02%	3 530 r/r +36.08%~sektor +19.28% k/k -54.72%~sektor +19.06%	5 564 r/r +312.76%~sektor +25.73% k/k +57.62%~sektor +12.15%	11 166 r/r -6.92%~sektor +58.60% k/k +100.68%~sektor +14.36%	14 076 r/r +80.55%~sektor +78.54% k/k +26.06%~sektor +11.69%	20 748 r/r +487.76%~sektor +124.90% k/k +47.40%~sektor +17.16%	23 935 r/r +330.18%~sektor +88.33% k/k +15.36%~sektor -2.05%	28 344 r/r +153.84%~sektor +39.32% k/k +18.42%~sektor -2.78%	36 086 r/r +156.37%~sektor +15.53% k/k +27.31%~sektor +4.21%	33 295 r/r +60.47%~sektor -4.94% k/k -7.73%~sektor +3.92%	37 325 r/r +55.94%~sektor +14.28% k/k +12.10%~sektor +7.31%	38 993 r/r +37.57%~sektor -6.14% k/k +4.47%~sektor -12.58%	33 548 r/r -7.03%~sektor -5.01% k/k -13.96%~sektor -6.36%	44 997 r/r +35.15%~sektor +5.36% k/k +34.13%~sektor +7.20%	46 829 r/r +25.46%~sektor -6.05% k/k +4.07%~sektor -6.66%
Pozostałe aktywa obrotowe		0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa trwałe przeznaczone do sprzedaży		0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem		43 616	k/k -100.00%~sektor +1.19%	49 752	56 739 k/k +14.04%~sektor +6.05%	73 293 r/r +68.04%~sektor +12.30% k/k +29.18%~sektor +0.53%	76 402 k/k +4.24%~sektor +2.93%	66 695 r/r +34.05%~sektor +11.56% k/k -12.71%~sektor +5.56%	86 422 r/r +52.31%~sektor +10.97% k/k +29.58%~sektor +0.01%	80 744 r/r +10.17%~sektor +11.21% k/k -6.57%~sektor +1.67%	87 070 r/r +13.96%~sektor +9.66% k/k +7.83%~sektor +2.66%	90 342 r/r +35.46%~sektor +15.66% k/k +3.76%~sektor +4.93%	102 784 r/r +18.93%~sektor +16.93% k/k +13.77%~sektor +1.10%	114 545 r/r +41.86%~sektor +13.90% k/k +11.44%~sektor +0.58%	118 533 r/r +36.14%~sektor +9.12% k/k +3.48%~sektor +2.32%	119 630 r/r +32.42%~sektor +7.62% k/k +0.93%~sektor +5.19%	120 591 r/r +17.32%~sektor +7.21% k/k +0.80%~sektor +1.40%	134 299 r/r +17.25%~sektor +11.64% k/k +11.37%~sektor +2.54%	129 397 r/r +9.17%~sektor +12.62% k/k -3.65%~sektor +1.67%	140 044 r/r +17.06%~sektor +8.66% k/k +8.23%~sektor +1.94%	143 482 r/r +18.98%~sektor +8.79% k/k +2.45%~sektor +1.11%
Kapitał własny akcjonariuszy jednostki dominującej	24 154	33 122 k/k +37.13%~sektor -0.44%	41 388 k/k +24.96%~sektor +2.02%	34 781 k/k -15.96%~sektor +3.48%	34 647 r/r +43.44%~sektor +3.37% k/k -0.39%~sektor +1.42%	58 069 r/r +75.32%~sektor +3.58% k/k +67.60%~sektor -0.75%	57 450 r/r +38.81%~sektor +3.37% k/k -1.07%~sektor +1.42%	51 038 r/r +46.74%~sektor +4.41% k/k -11.16%~sektor +1.57%	57 919 r/r +67.17%~sektor +4.94% k/k +13.48%~sektor +3.14%	59 635 r/r +2.70%~sektor +6.16% k/k +2.96%~sektor +1.16%	60 960 r/r +6.11%~sektor +8.73% k/k +2.22%~sektor +2.57%	64 764 r/r +26.89%~sektor +17.42% k/k +6.24%~sektor +5.18%	68 643 r/r +18.52%~sektor +22.29% k/k +5.99%~sektor +2.56%	71 035 r/r +19.12%~sektor +15.02% k/k +3.48%~sektor -1.16%	70 781 r/r +16.11%~sektor +12.33% k/k -0.36%~sektor +2.90%	75 865 r/r +17.14%~sektor +9.59% k/k +7.18%~sektor +3.61%	77 864 r/r +13.43%~sektor +9.76% k/k +2.63%~sektor +2.84%	73 284 r/r +3.17%~sektor +5.16% k/k -5.88%~sektor -1.64%	77 148 r/r +9.00%~sektor +8.68% k/k +5.27%~sektor +4.13%	77 732 r/r +2.46%~sektor +4.37% k/k +0.76%~sektor +1.12%	80 580 r/r +3.49%~sektor +4.70% k/k +3.66%~sektor +1.49%
Kapitał (fundusz) podstawowy	4 000	6 000 k/k +50.00%~sektor 0.00%	6 000 k/k 0.00%~sektor 0.00%	6 000 k/k 0.00%~sektor 0.00%	6 000 r/r +50.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 650 r/r +10.83%~sektor 0.00% k/k +10.83%~sektor 0.00%	6 650 r/r +10.83%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 710 r/r +11.83%~sektor 0.00% k/k +0.90%~sektor 0.00%	6 710 r/r +11.83%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 710 r/r +0.90%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 710 r/r +0.90%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 710 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 710 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 710 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 710 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 710 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 710 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 750 r/r +0.60%~sektor 0.00% k/k +0.60%~sektor 0.00%	6 750 r/r +0.60%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 750 r/r +0.60%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 770 r/r +0.89%~sektor 0.00% k/k +0.30%~sektor 0.00%
Udziały (akcje) własne		0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy		9 205	k/k -100.00%~sektor 0.00%	9 205	9 205 k/k 0.00%~sektor 0.00%	32 063 r/r +248.32%~sektor +2.13% k/k +248.32%~sektor 0.00%	32 063 k/k 0.00%~sektor 0.00%	32 063 r/r +248.32%~sektor +0.03% k/k 0.00%~sektor 0.00%	32 063 r/r +248.32%~sektor 0.00% k/k 0.00%~sektor 0.00%	32 063 r/r 0.00%~sektor +0.06% k/k 0.00%~sektor 0.00%	32 063 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	32 063 r/r 0.00%~sektor +0.70% k/k 0.00%~sektor 0.00%	32 063 r/r 0.00%~sektor +2.60% k/k 0.00%~sektor 0.00%	32 063 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	32 063 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	32 063 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	32 063 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	32 063 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	32 063 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	32 063 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	32 063 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	-21	68 k/k +423.81%~sektor +1.60%	89 k/k +30.88%~sektor -1.50%	-3 k/k -103.37%~sektor -0.02%	-17 r/r +19.05%~sektor -3.86% k/k -466.67%~sektor -5.08%	-26 r/r -138.24%~sektor -9.25% k/k -52.94%~sektor -1.45%	-35 r/r -139.33%~sektor -10.42% k/k -34.62%~sektor -2.34%	925 r/r +30933.33%~sektor +7.30% k/k +2742.86%~sektor +15.52%	2 058 r/r +12205.88%~sektor +27.42% k/k +122.49%~sektor +10.92%	3 104 r/r +12038.46%~sektor +59.57% k/k +50.83%~sektor +2.08%	3 317 r/r +9577.14%~sektor +46.42% k/k +6.86%~sektor +1.93%	4 338 r/r +368.97%~sektor +7.32% k/k +30.78%~sektor +5.16%	3 206 r/r +55.78%~sektor +23.01% k/k -26.09%~sektor +5.90%	3 241 r/r +4.41%~sektor +12.44% k/k +1.09%~sektor -0.20%	2 928 r/r -11.73%~sektor +5.81% k/k -9.66%~sektor -1.26%	2 174 r/r -49.88%~sektor +5.40% k/k -25.75%~sektor -0.24%	-4 127 r/r -228.73%~sektor -13.66% k/k -289.83%~sektor -2.60%	-6 121 r/r -288.86%~sektor +1.77% k/k -48.32%~sektor -0.95%
Zobowiązania długoterminowe		2 226	k/k -100.00%~sektor -3.12%	3 338	3 352 k/k +0.42%~sektor +10.93%	3 518 r/r +58.04%~sektor +29.28% k/k +4.95%~sektor -2.52%	3 456 k/k -1.76%~sektor -2.32%	2 465 r/r -26.15%~sektor +21.14% k/k -28.67%~sektor -4.17%	3 767 r/r +12.38%~sektor +11.81% k/k +52.82%~sektor +0.28%	3 781 r/r +7.48%~sektor -0.32% k/k +0.37%~sektor -4.18%	3 578 r/r +3.53%~sektor -7.15% k/k -5.37%~sektor -3.97%	3 684 r/r +49.45%~sektor -1.24% k/k +2.96%~sektor +0.54%	3 811 r/r +1.17%~sektor -2.45% k/k +3.45%~sektor -4.56%	4 474 r/r +18.33%~sektor -4.41% k/k +17.40%~sektor -8.32%	4 408 r/r +23.20%~sektor -8.97% k/k -1.48%~sektor -2.24%	2 979 r/r -19.14%~sektor -18.80% k/k -32.42%~sektor -2.88%	2 945 r/r -22.72%~sektor -6.06% k/k -1.14%~sektor -3.37%	2 356 r/r -47.34%~sektor -9.41% k/k -20.00%~sektor -3.76%	2 462 r/r -44.15%~sektor +0.47% k/k +4.50%~sektor -0.07%	2 506 r/r -15.88%~sektor +4.04% k/k +1.79%~sektor +0.24%	3 780 r/r +28.35%~sektor +2.37% k/k +50.84%~sektor -3.74%
Z tytułu dostaw i usług		0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki		0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu emisji dłużnych papierów wartościowych		0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego		0		0	0	0	0	0	0	57	76 k/k +33.33%~sektor -7.96%	176 k/k +131.58%~sektor -9.15%	120 k/k -31.82%~sektor -8.95%	600 r/r +952.63%~sektor -10.91% k/k +400.00%~sektor -7.82%	572 r/r +652.63%~sektor -34.64% k/k -4.67%~sektor -4.48%	46 r/r -73.86%~sektor -14.70% k/k -91.96%~sektor -4.19%	30 r/r -75.00%~sektor -0.91% k/k -34.78%~sektor -8.44%	105 r/r -82.50%~sektor -3.61% k/k +250.00%~sektor -5.58%	84 r/r -85.31%~sektor -19.66% k/k -20.00%~sektor -8.69%	187 r/r +306.52%~sektor -11.32% k/k +122.62%~sektor -12.74%	155 r/r +416.67%~sektor -18.52% k/k -17.11%~sektor -10.23%
Inne zobowiązania długoterminowe		2 226	k/k -100.00%~sektor -1.39%	3 338	3 352 k/k +0.42%~sektor +2.06%	3 518 r/r +58.04%~sektor +11.38% k/k +4.95%~sektor +1.96%	3 456 k/k -1.76%~sektor +1.92%	2 465 r/r -26.15%~sektor +13.47% k/k -28.67%~sektor -2.44%	3 767 r/r +12.38%~sektor +20.42% k/k +52.82%~sektor 0.00%	3 724 r/r +5.86%~sektor +5.86% k/k -1.14%~sektor -1.14%	3 502 r/r +1.33%~sektor +1.30% k/k -5.96%~sektor -2.40%	3 508 r/r +42.31%~sektor +7.30% k/k +0.17%~sektor -0.02%	3 691 r/r -2.02%~sektor -0.20% k/k +5.22%~sektor -2.69%	3 874 r/r +4.03%~sektor +4.18% k/k +4.96%~sektor -0.50%	3 836 r/r +9.54%~sektor +2.53% k/k -0.98%~sektor 0.00%	2 933 r/r -16.39%~sektor -8.95% k/k -23.54%~sektor -1.56%	2 915 r/r -21.02%~sektor -17.10% k/k -0.61%~sektor -1.10%	2 251 r/r -41.89%~sektor -3.36% k/k -22.78%~sektor 0.00%	2 378 r/r -38.01%~sektor +2.82% k/k +5.64%~sektor +0.52%	2 319 r/r -20.93%~sektor 0.00% k/k -2.48%~sektor -2.86%	3 625 r/r +24.36%~sektor -1.22% k/k +56.32%~sektor -0.34%
Zobowiązania krótkoterminowe		8 268	k/k -100.00%~sektor +0.19%	11 654	18 672 k/k +60.22%~sektor +0.55%	11 617 r/r +40.51%~sektor +19.40% k/k -37.78%~sektor +15.80%	15 499 k/k +33.42%~sektor +7.46%	13 209 r/r +13.34%~sektor +16.06% k/k -14.78%~sektor +9.72%	24 762 r/r +32.62%~sektor +23.43% k/k +87.46%~sektor -1.32%	17 363 r/r +49.46%~sektor +15.71% k/k -29.88%~sektor +2.38%	21 607 r/r +39.41%~sektor +9.00% k/k +24.44%~sektor +1.94%	19 836 r/r +50.17%~sektor +11.10% k/k -8.20%~sektor +6.19%	27 226 r/r +9.95%~sektor +9.95% k/k +37.26%~sektor +1.92%	35 719 r/r +105.72%~sektor +8.80% k/k +31.19%~sektor +1.04%	39 006 r/r +80.52%~sektor +5.44% k/k +9.20%~sektor -2.86%	37 580 r/r +89.45%~sektor +15.20% k/k -3.66%~sektor +9.34%	36 541 r/r +34.21%~sektor +15.26% k/k -2.76%~sektor +3.10%	55 731 r/r +56.03%~sektor +21.07% k/k +52.52%~sektor +15.02%	47 613 r/r +22.07%~sektor +26.25% k/k -14.57%~sektor +2.41%	63 933 r/r +70.13%~sektor +14.04% k/k +34.28%~sektor +3.14%	65 243 r/r +78.55%~sektor +24.87% k/k +2.05%~sektor +0.29%
Z tytułu dostaw i usług		2 626	k/k -100.00%~sektor -5.37%	5 119	8 245 k/k +61.07%~sektor -7.68%	7 136 r/r +171.74%~sektor +14.56% k/k -13.45%~sektor -1.81%	12 056 k/k +68.95%~sektor +2.62%	9 442 r/r +84.45%~sektor +20.96% k/k -21.68%~sektor +10.20%	21 232 r/r +157.51%~sektor +24.67% k/k +124.87%~sektor -9.90%	13 840 r/r +93.95%~sektor +27.92% k/k -34.82%~sektor -1.46%	17 499 r/r +45.15%~sektor +21.11% k/k +26.44%~sektor +3.02%	15 650 r/r +65.75%~sektor +26.98% k/k -10.57%~sektor +7.44%	22 751 r/r +7.15%~sektor +11.09% k/k +45.37%~sektor -4.34%	31 753 r/r +129.43%~sektor +21.38% k/k +39.57%~sektor +2.60%	30 410 r/r +73.78%~sektor +4.72% k/k -4.23%~sektor -2.62%	34 376 r/r +119.65%~sektor +30.44% k/k +13.04%~sektor +29.44%	33 151 r/r +45.71%~sektor +19.42% k/k -3.56%~sektor -7.53%	51 575 r/r +62.43%~sektor +37.66% k/k +55.58%~sektor +14.85%	34 358 r/r +12.98%~sektor +42.24% k/k -33.38%~sektor +1.28%	40 639 r/r +18.22%~sektor +17.58% k/k +18.28%~sektor +5.96%	62 785 r/r +89.39%~sektor +21.40% k/k +54.49%~sektor +2.21%
Kredyty i pożyczki		0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu emisji dłużnych papierów wartościowych		0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego		0		1 549	5 423 k/k +250.10%~sektor +35.89%	1 136 k/k -79.05%~sektor +1.43%	0 k/k -100.00%~sektor -0.13%	38 r/r -97.55%~sektor +58.62%	38 r/r -99.30%~sektor +3.57% k/k 0.00%~sektor 0.00%	38 r/r -96.65%~sektor +8.83% k/k 0.00%~sektor 0.00%	46 k/k +21.05%~sektor -0.50%	103 r/r +171.05%~sektor +2.63% k/k +123.91%~sektor -0.79%	135 r/r +255.26%~sektor -3.02% k/k +31.07%~sektor -1.48%	134 r/r +252.63%~sektor -2.70% k/k -0.74%~sektor -2.48%	106 r/r +130.43%~sektor -6.92% k/k -20.90%~sektor -0.62%	576 r/r +459.22%~sektor +6.51% k/k +443.40%~sektor +4.33%	90 r/r -33.33%~sektor -0.11% k/k -84.38%~sektor 0.00%	1 442 r/r +976.12%~sektor +3.42% k/k +1502.22%~sektor 0.00%	9 760 r/r +9107.55%~sektor +5.17% k/k +576.84%~sektor -1.06%	21 657 r/r +3659.90%~sektor +3.58% k/k +121.90%~sektor +1.32%	724 r/r +704.44%~sektor +4.30% k/k -96.66%~sektor 0.00%
Inne zobowiązania krótkoterminowe		5 642	k/k -100.00%~sektor -4.06%	4 986	5 004 k/k +0.36%~sektor -11.53%	3 345 r/r -40.71%~sektor +14.00% k/k -33.15%~sektor +3.91%	3 443 k/k +2.93%~sektor -0.68%	3 729 r/r -25.21%~sektor +12.90% k/k +8.31%~sektor +7.16%	3 492 r/r -30.22%~sektor +12.56% k/k -6.36%~sektor 0.00%	3 485 r/r +4.19%~sektor +10.56% k/k -0.20%~sektor +3.78%	4 062 r/r +17.98%~sektor +12.04% k/k +16.56%~sektor -5.32%	4 083 r/r +9.49%~sektor +27.70% k/k +0.52%~sektor +12.34%	4 340 r/r +24.28%~sektor +28.46% k/k +6.29%~sektor +0.06%	3 832 r/r +9.96%~sektor +9.96% k/k -11.71%~sektor +1.56%	8 490 r/r +109.01%~sektor +25.20% k/k +121.56%~sektor -2.37%	2 628 r/r -35.64%~sektor +6.10% k/k -69.05%~sektor -8.50%	3 300 r/r -23.96%~sektor +4.82% k/k +25.57%~sektor +8.34%	2 714 r/r -29.18%~sektor +8.06% k/k -17.76%~sektor +4.91%	3 495 r/r -58.83%~sektor +17.98% k/k +28.78%~sektor +6.63%	1 637 r/r -37.71%~sektor +15.19% k/k -53.16%~sektor +0.72%	1 734 r/r -47.45%~sektor +11.64% k/k +5.93%~sektor +3.07%
Rozliczenia międzyokresowe		0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	24 154	43 616 k/k +80.57%~sektor +1.73%	41 388 k/k -5.11%~sektor +1.19%	49 752 k/k +20.21%~sektor +4.23%	56 739 r/r +134.91%~sektor +11.60% k/k +14.04%~sektor +6.05%	73 293 r/r +68.04%~sektor +12.30% k/k +29.18%~sektor +0.80%	76 402 r/r +84.60%~sektor +13.49% k/k +4.24%~sektor +3.52%	66 695 r/r +34.05%~sektor +11.56% k/k -12.71%~sektor +5.64%	86 422 r/r +52.31%~sektor +11.66% k/k +29.58%~sektor +0.01%	80 744 r/r +10.17%~sektor +11.83% k/k -6.57%~sektor +1.70%	87 070 r/r +13.96%~sektor +10.54% k/k +7.83%~sektor +2.83%	90 342 r/r +35.46%~sektor +15.66% k/k +3.76%~sektor +5.65%	102 784 r/r +18.93%~sektor +20.34% k/k +13.77%~sektor +1.10%	114 545 r/r +41.86%~sektor +24.64% k/k +11.44%~sektor -0.04%	118 533 r/r +36.14%~sektor +11.22% k/k +3.48%~sektor +2.32%	119 630 r/r +32.42%~sektor +7.62% k/k +0.93%~sektor +5.19%	120 591 r/r +17.32%~sektor +7.78% k/k +0.80%~sektor +1.40%	134 299 r/r +17.25%~sektor +11.64% k/k +11.37%~sektor +2.54%	129 397 r/r +9.17%~sektor +12.62% k/k -3.65%~sektor +1.67%	140 044 r/r +17.06%~sektor +8.66% k/k +8.23%~sektor +1.94%	143 482 r/r +18.98%~sektor +8.79% k/k +2.45%~sektor +1.11%

porównaj z innymi profilami w sektorze »