2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019/Q3
Aktywa trwałe	51 194	61 835 r/r +20.79%~sektor +20.79%	102 437 r/r +65.66%~sektor +12.52% k/k +7.35%~sektor +2.07%	122 204 r/r +19.30%~sektor +36.12% k/k +5.00%~sektor +2.26%	103 843 r/r -15.02%~sektor +6.89% k/k -26.14%~sektor +2.24%	66 940 r/r -35.54%~sektor +1.02% k/k -23.91%~sektor -0.03%	58 715 r/r -12.29%~sektor +6.20% k/k -8.76%~sektor -0.72%	56 881 r/r -3.12%~sektor +3.17% k/k -13.14%~sektor +3.22%	46 783 r/r -17.75%~sektor -6.62% k/k -9.57%~sektor +2.60%	44 327 r/r -5.25%~sektor -1.41% k/k +2.59%~sektor -1.20%	78 364 r/r +76.79%~sektor +0.23% k/k +58.46%~sektor -1.05%	85 962 r/r +9.70%~sektor +7.20% k/k +3.58%~sektor +1.14%	99 684 r/r +15.96%~sektor +6.56% k/k +9.40%~sektor +2.70%	101 778 r/r +2.10%~sektor +5.58% k/k +6.81%~sektor +4.00%	111 906 r/r +9.95%~sektor +8.20% k/k +1.40%~sektor +1.40%	276 159 r/r +150.24%~sektor +102.79% k/k -4.32%~sektor +2.40%
Wartości niematerialne i prawne	3 514	3 400 r/r -3.24%~sektor +0.03%	24 688 r/r +626.12%~sektor +42.12% k/k +0.32%~sektor -1.74%	24 566 r/r -0.49%~sektor +0.02% k/k -0.05%~sektor -9.38%	6 966 r/r -71.64%~sektor +10.29% k/k -73.45%~sektor -1.78%	6 461 r/r -7.25%~sektor -2.36% k/k -2.28%~sektor -2.28%	7 189 r/r +11.27%~sektor +8.75% k/k +0.11%~sektor +0.11%	3 927 r/r -45.37%~sektor -2.42% k/k -44.10%~sektor -1.94%	4 295 r/r +9.37%~sektor -3.72% k/k +14.26%~sektor +0.34%	4 188 r/r -2.49%~sektor -0.03% k/k +1.55%~sektor -0.80%	16 993 r/r +305.75%~sektor 0.00% k/k +317.42%~sektor -0.42%	18 887 r/r +11.15%~sektor +4.20% k/k +0.05%~sektor +0.73%	28 837 r/r +52.68%~sektor +3.80% k/k +45.48%~sektor +0.01%	29 423 r/r +2.03%~sektor -0.48% k/k -1.04%~sektor -0.12%	30 247 r/r +2.80%~sektor +2.86% k/k +0.58%~sektor +0.58%	31 225 r/r +3.83%~sektor +1.86% k/k -2.62%~sektor +0.05%
Rzeczowe składniki majątku trwałego	47 301	58 220 r/r +23.08%~sektor +5.17%	77 228 r/r +32.65%~sektor +11.06% k/k +9.71%~sektor +4.25%	95 959 r/r +24.25%~sektor +33.24% k/k +7.97%~sektor +2.44%	89 655 r/r -6.57%~sektor +7.40% k/k -19.98%~sektor +0.76%	55 164 r/r -38.47%~sektor -7.34% k/k -27.89%~sektor -4.68%	45 905 r/r -16.78%~sektor +6.94% k/k -10.73%~sektor -0.49%	44 709 r/r -2.61%~sektor +25.27% k/k -8.87%~sektor +4.41%	34 017 r/r -23.91%~sektor +0.79% k/k -14.22%~sektor +1.31%	35 903 r/r +5.54%~sektor +4.67% k/k +7.08%~sektor -1.48%	31 653 r/r -11.84%~sektor +0.17% k/k -4.16%~sektor -1.64%	40 629 r/r +28.36%~sektor +10.02% k/k +9.84%~sektor +2.02%	54 693 r/r +34.62%~sektor +10.08% k/k +10.36%~sektor +7.26%	53 461 r/r -2.25%~sektor +6.94% k/k -0.85%~sektor +3.42%	51 581 r/r -3.52%~sektor +8.70% k/k -1.48%~sektor +0.97%	212 301 r/r +305.49%~sektor +141.08% k/k -5.66%~sektor -0.66%
Należności długoterminowe	0	0	0	183	1 124 r/r +514.21%~sektor +207.11% k/k -28.22%~sektor -28.22%	1 927 r/r +71.44%~sektor +71.44% k/k +26.28%~sektor +26.28%	2 233 r/r +15.88%~sektor -9.06% k/k -5.34%~sektor -6.12%	2 651 r/r +18.72%~sektor +183.10% k/k +5.49%~sektor +0.58%	2 877 r/r +8.53%~sektor -20.69% k/k +5.69%~sektor -0.32%	2 508 r/r -12.83%~sektor -48.96% k/k -35.03%~sektor -17.52%	2 036 r/r -18.82%~sektor +245.92% k/k -9.07%~sektor -9.07%	2 447 r/r +20.19%~sektor -4.46% k/k +24.78%~sektor +16.59%	897 r/r -63.34%~sektor +44.29% k/k -37.18%~sektor -3.20%	7 046 r/r +685.51%~sektor -52.92% k/k +630.91%~sektor -8.50%	10 093 r/r +43.24%~sektor +31.45% k/k +32.28%~sektor +23.56%	9 312 r/r +22.04%~sektor +134.87% k/k -6.96%~sektor +64.94%
Inwestycje długoterminowe	0	0	0	0 k/k -100.00%~sektor -3.94%	0	0	0	3 900 k/k +11.43%~sektor +3.32%	3 900 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor -0.50%	7 473 k/k -11.16%~sektor -0.40%	7 720 r/r +3.31%~sektor +3.31% k/k -0.30%~sektor -0.15%	5 755 r/r -25.45%~sektor -1.77% k/k -30.60%~sektor +0.02%	1 502 r/r -73.90%~sektor -2.87% k/k +2.67%~sektor 0.00%	9 576 r/r +537.55%~sektor +0.20% k/k +2.78%~sektor -0.21%	10 061 r/r +7.99%~sektor +0.24% k/k +0.69%~sektor +0.58%
Pozostałe aktywa trwałe	379	215 r/r -43.27%~sektor -43.27%	521 r/r +142.33%~sektor +1.56% k/k +24.34%~sektor +11.96%	1 496 r/r +187.14%~sektor -3.62% k/k +488.98%~sektor +0.98%	6 098 r/r +307.62%~sektor +175.24% k/k +728.53%~sektor +39.63%	3 388 r/r -44.44%~sektor -42.58% k/k +1.59%~sektor -13.79%	3 388 r/r 0.00%~sektor -24.28% k/k 0.00%~sektor +5.56%	1 694 r/r -50.00%~sektor +295.00% k/k -50.00%~sektor -7.60%	1 694 r/r 0.00%~sektor -0.82% k/k 0.00%~sektor +17.78%	1 728 r/r +2.01%~sektor -19.26% k/k +2.01%~sektor +2.01%	20 209 r/r +1069.50%~sektor +406.90% k/k +1085.28%~sektor -7.91%	16 279 r/r -19.45%~sektor +12.79% k/k -6.55%~sektor -2.39%	9 502 r/r -41.63%~sektor -15.24% k/k -20.97%~sektor -20.97%	10 346 r/r +8.88%~sektor -0.46% k/k +12.35%~sektor +12.35%	10 409 r/r +0.61%~sektor -13.59% k/k -5.19%~sektor -2.97%	13 260 r/r +20.78%~sektor +19.46% k/k +14.94%~sektor +3.37%
Aktywa obrotowe	12 770	15 798 r/r +23.71%~sektor +23.71%	19 566 r/r +23.85%~sektor +14.86% k/k -21.39%~sektor -11.08%	29 492 r/r +50.73%~sektor +32.60% k/k +18.02%~sektor +4.94%	23 089 r/r -21.71%~sektor -5.31% k/k -30.44%~sektor -24.51%	22 638 r/r -1.95%~sektor +21.62% k/k -21.67%~sektor -21.67%	18 338 r/r -18.99%~sektor +37.93% k/k -13.18%~sektor -31.98%	22 927 r/r +25.02%~sektor +19.54% k/k -16.68%~sektor -4.97%	18 429 r/r -19.62%~sektor -19.62% k/k +2.35%~sektor -23.05%	26 356 r/r +43.01%~sektor +2.98% k/k +0.82%~sektor +7.93%	19 948 r/r -24.31%~sektor +4.09% k/k +23.70%~sektor +6.83%	79 903 r/r +300.56%~sektor +23.54% k/k +232.64%~sektor +9.69%	30 151 r/r -62.27%~sektor +18.28% k/k +2.93%~sektor +6.91%	29 939 r/r -0.70%~sektor +16.88% k/k +6.91%~sektor +12.93%	30 282 r/r +1.15%~sektor +12.88% k/k +9.29%~sektor +2.08%	25 964 r/r -6.30%~sektor +21.37% k/k -8.06%~sektor +13.12%
Zapasy	1 840	1 757 r/r -4.51%~sektor -4.51%	2 139 r/r +21.74%~sektor +12.36% k/k +0.85%~sektor -3.32%	2 854 r/r +33.43%~sektor +17.88% k/k +3.59%~sektor +4.32%	3 258 r/r +14.16%~sektor +9.09% k/k -18.53%~sektor -18.53%	2 565 r/r -21.27%~sektor -10.96% k/k +14.20%~sektor +3.33%	2 137 r/r -16.69%~sektor -9.68% k/k -17.17%~sektor -6.32%	2 292 r/r +7.25%~sektor +31.36% k/k -15.70%~sektor +3.93%	2 052 r/r -10.47%~sektor -6.75% k/k +5.61%~sektor +5.61%	2 326 r/r +13.35%~sektor +13.33% k/k +8.90%~sektor +7.24%	2 375 r/r +2.11%~sektor +9.41% k/k +2.90%~sektor +10.24%	2 488 r/r +4.76%~sektor +15.64% k/k -1.35%~sektor +7.43%	2 839 r/r +14.11%~sektor +10.13% k/k -7.52%~sektor +11.02%	2 627 r/r -7.47%~sektor -1.26% k/k -2.96%~sektor +1.06%	2 464 r/r -6.20%~sektor +4.96% k/k +0.49%~sektor +11.20%	2 500 r/r +1.96%~sektor +5.35% k/k -8.46%~sektor +0.35%
Należności krótkoterminowe	9 767	11 938 r/r +22.23%~sektor +22.23%	12 780 r/r +7.05%~sektor +1.01% k/k +9.35%~sektor +5.66%	21 218 r/r +66.03%~sektor +44.24% k/k +56.81%~sektor +20.75%	14 925 r/r -29.66%~sektor +33.56% k/k -31.42%~sektor -17.53%	13 939 r/r -6.61%~sektor -1.47% k/k -24.47%~sektor -20.43%	9 989 r/r -28.34%~sektor +4.86% k/k -13.95%~sektor -13.95%	13 184 r/r +31.99%~sektor +29.32% k/k +43.88%~sektor +19.05%	9 740 r/r -26.12%~sektor -9.55% k/k +4.38%~sektor -4.89%	9 719 r/r -0.22%~sektor -2.14% k/k -11.70%~sektor -2.14%	11 199 r/r +15.23%~sektor +4.00% k/k +26.83%~sektor -9.98%	15 022 r/r +34.14%~sektor +7.62% k/k -9.58%~sektor -3.36%	13 261 r/r -11.72%~sektor +13.21% k/k -1.94%~sektor +4.11%	16 352 r/r +23.31%~sektor +34.19% k/k +22.82%~sektor +28.70%	15 867 r/r -2.97%~sektor +18.99% k/k +3.30%~sektor -2.29%	16 916 r/r +10.13%~sektor +0.99% k/k -5.10%~sektor -13.72%
Inwestycje krótkoterminowe	1 163	2 103 r/r +80.83%~sektor +80.83%	4 647 r/r +120.97%~sektor +66.26% k/k -58.07%~sektor +8.96%	5 420 r/r +16.63%~sektor +11.09% k/k -37.72%~sektor -26.17%	4 906 r/r -9.48%~sektor -42.00% k/k -33.97%~sektor -33.97%	6 134 r/r +25.03%~sektor +46.51% k/k -25.21%~sektor -25.21%	6 212 r/r +1.27%~sektor +33.03% k/k -10.41%~sektor -39.15%	7 451 r/r +19.95%~sektor +19.95% k/k -52.35%~sektor -10.40%	6 637 r/r -10.92%~sektor -34.52% k/k -1.41%~sektor -21.02%	14 311 r/r +115.62%~sektor +36.90% k/k +10.10%~sektor +11.13%	6 374 r/r -55.46%~sektor -4.42% k/k +27.79%~sektor +12.72%	62 393 r/r +878.87%~sektor +80.52% k/k +1177.24%~sektor +19.96%	14 051 r/r -77.48%~sektor +8.86% k/k +10.63%~sektor -0.86%	10 960 r/r -22.00%~sektor -4.44% k/k -8.54%~sektor -9.82%	11 951 r/r +9.04%~sektor +7.24% k/k +20.75%~sektor +8.18%	6 548 r/r -33.84%~sektor +5.69% k/k -14.78%~sektor +17.00%
Środki pieniężne i inne aktywa pieniężne	1 163	2 103 r/r +80.83%~sektor +102.53%	4 647 r/r +120.97%~sektor +76.25% k/k -58.07%~sektor +4.12%	5 420 r/r +16.63%~sektor +7.90% k/k -37.72%~sektor -26.17%	4 906 r/r -9.48%~sektor -38.19% k/k -33.97%~sektor -37.56%	6 134 r/r +25.03%~sektor +46.51% k/k -25.21%~sektor -25.21%	6 212 r/r +1.27%~sektor +31.54% k/k -10.41%~sektor -38.53%	7 451 r/r +19.95%~sektor +19.95% k/k -52.35%~sektor -10.40%	6 637 r/r -10.92%~sektor -35.73% k/k -1.41%~sektor -21.02%	9 061 r/r +36.52%~sektor +36.90% k/k +24.16%~sektor +21.88%	6 374 r/r -29.65%~sektor -0.90% k/k +27.79%~sektor +21.39%	62 393 r/r +878.87%~sektor +79.17% k/k +1177.24%~sektor +20.12%	13 746 r/r -77.97%~sektor -12.86% k/k +8.62%~sektor +0.24%	10 443 r/r -24.03%~sektor +9.58% k/k -9.76%~sektor -10.44%	11 666 r/r +11.71%~sektor +8.53% k/k +22.31%~sektor +8.18%	6 382 r/r -33.09%~sektor +7.62% k/k -13.03%~sektor +17.18%
Pozostałe aktywa obrotowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem	63 964	77 633 r/r +21.37%~sektor +21.37%	122 003 r/r +57.15%~sektor +28.48% k/k +1.41%~sektor +0.90%	151 696 r/r +24.34%~sektor +14.37% k/k +7.31%~sektor +2.46%	126 932 r/r -16.32%~sektor +5.56% k/k -26.96%~sektor -3.54%	89 578 r/r -29.43%~sektor +0.94% k/k -23.36%~sektor -6.49%	77 053 r/r -13.98%~sektor +9.63% k/k -9.85%~sektor -6.22%	79 808 r/r +3.58%~sektor +6.43% k/k -14.19%~sektor -0.55%	65 212 r/r -18.29%~sektor -2.87% k/k -6.49%~sektor -4.24%	70 683 r/r +8.39%~sektor +3.34% k/k +1.93%~sektor +0.62%	98 312 r/r +39.09%~sektor +2.10% k/k +49.91%~sektor -0.68%	165 865 r/r +68.71%~sektor +12.57% k/k +55.00%~sektor +2.90%	129 835 r/r -21.72%~sektor +5.32% k/k +7.82%~sektor +5.18%	131 717 r/r +1.45%~sektor +6.42% k/k +6.83%~sektor +4.65%	142 188 r/r +7.95%~sektor +9.10% k/k +2.99%~sektor +2.99%	302 123 r/r +118.83%~sektor +56.38% k/k -4.65%~sektor +3.70%
Kapitał własny akcjonariuszy jednostki dominującej	25 471	32 852 r/r +28.98%~sektor +28.98%	44 852 r/r +36.53%~sektor +32.37% k/k +16.06%~sektor +2.46%	55 763 r/r +24.33%~sektor +16.28% k/k -7.26%~sektor -2.30%	-15 895 r/r -128.50%~sektor +0.49% k/k -130.26%~sektor -1.84%	-81 959 r/r -415.63%~sektor +2.36% k/k -64.80%~sektor -0.14%	-63 868 r/r +22.07%~sektor +59.17% k/k -25.89%~sektor -0.05%	-44 327 r/r +30.60%~sektor +10.22% k/k -24.36%~sektor -1.13%	-57 951 r/r -30.74%~sektor -3.49% k/k -5.54%~sektor -0.64%	-54 209 r/r +6.46%~sektor +6.46% k/k +4.22%~sektor -0.10%	-15 495 r/r +71.42%~sektor +1.25% k/k +68.11%~sektor -1.50%	4 050 r/r +126.14%~sektor +9.24% k/k +134.70%~sektor +2.00%	15 919 r/r +293.06%~sektor +8.58% k/k +35.61%~sektor +5.12%	6 738 r/r -57.67%~sektor +6.02% k/k -57.54%~sektor +2.00%	2 175 r/r -67.72%~sektor +2.94% k/k -43.30%~sektor -1.12%	-12 363 r/r -422.29%~sektor +2.14% k/k -227.58%~sektor +7.20%
Kapitał (fundusz) podstawowy	8 781	8 781 r/r 0.00%~sektor 0.00%	8 781 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 281 r/r +5.69%~sektor +2.41% k/k 0.00%~sektor 0.00%	9 281 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 281 r/r 0.00%~sektor +0.21% k/k 0.00%~sektor 0.00%	14 889 r/r +60.42%~sektor +10.94% k/k 0.00%~sektor 0.00%	22 106 r/r +48.47%~sektor +14.61% k/k 0.00%~sektor 0.00%	22 106 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	26 753 r/r +21.02%~sektor 0.00% k/k +0.89%~sektor 0.00%	26 753 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	26 753 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	30 666 r/r +14.63%~sektor 0.00% k/k +1.37%~sektor 0.00%	30 666 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	31 099 r/r +1.41%~sektor +0.70% k/k 0.00%~sektor 0.00%	31 099 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	11 746	16 774 r/r +42.81%~sektor +42.81%	24 248 r/r +44.56%~sektor +22.40% k/k 0.00%~sektor 0.00%	49 061 r/r +102.33%~sektor +31.92% k/k +0.21%~sektor +0.10%	51 384 r/r +4.73%~sektor +0.81% k/k 0.00%~sektor -0.01%	51 384 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	103 728 r/r +101.87%~sektor +47.28% k/k 0.00%~sektor 0.00%	136 555 r/r +31.65%~sektor 0.00% k/k -0.01%~sektor -0.01%	136 453 r/r -0.07%~sektor 0.00% k/k +0.02%~sektor +0.02%	137 789 r/r +0.98%~sektor 0.00% k/k +0.08%~sektor +0.04%	137 779 r/r -0.01%~sektor 0.00% k/k 0.00%~sektor 0.00%	137 734 r/r -0.03%~sektor 0.00% k/k -0.03%~sektor +0.07%	11 178 r/r -91.88%~sektor 0.00% k/k -0.07%~sektor 0.00%	11 129 r/r -0.44%~sektor 0.00% k/k 0.00%~sektor +0.01%	11 129 r/r 0.00%~sektor +0.05% k/k 0.00%~sektor 0.00%	11 129 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	3 899	3 584 r/r -8.08%~sektor -13.41%	4 288 r/r +19.64%~sektor +19.64% k/k +24.11%~sektor +24.11%	5 395 r/r +25.82%~sektor +25.82% k/k +29.41%~sektor +17.61%	6 433 r/r +19.24%~sektor +15.43% k/k +22.14%~sektor +13.49%	3 958 r/r -38.47%~sektor -39.91% k/k -7.61%~sektor -5.08%	3 864 r/r -2.37%~sektor +10.26% k/k +53.82%~sektor +21.43%	2 441 r/r -36.83%~sektor -15.79% k/k +22.97%~sektor +10.52%	3 950 r/r +61.82%~sektor +26.86% k/k +50.99%~sektor -2.34%	1 701 r/r -56.94%~sektor -67.20% k/k -57.67%~sektor -31.49%	96 r/r -94.36%~sektor -47.68% k/k +65.52%~sektor +65.52%	0 r/r -100.00%~sektor -44.59% k/k -100.00%~sektor -0.28%	0	0	0	0
Zobowiązania długoterminowe	12 783	19 289 r/r +50.90%~sektor +50.90%	39 840 r/r +106.54%~sektor -10.20% k/k -2.58%~sektor -3.92%	41 754 r/r +4.80%~sektor -4.38% k/k -0.74%~sektor -12.94%	6 793 r/r -83.73%~sektor +180.08% k/k -85.30%~sektor +1.08%	5 890 r/r -13.29%~sektor -38.70% k/k +4.53%~sektor -59.06%	5 734 r/r -2.65%~sektor +35.75% k/k +9.53%~sektor -26.15%	94 401 r/r +1546.34%~sektor +4.74% k/k +1834.84%~sektor -10.99%	91 366 r/r -3.22%~sektor -15.64% k/k -3.04%~sektor -3.04%	92 904 r/r +1.68%~sektor +2.27% k/k -1.08%~sektor +0.10%	88 830 r/r -4.39%~sektor -0.94% k/k -1.89%~sektor -0.02%	132 308 r/r +48.95%~sektor +31.24% k/k +60.62%~sektor -2.36%	73 508 r/r -44.44%~sektor +4.97% k/k -4.98%~sektor -3.84%	74 236 r/r +0.99%~sektor -13.74% k/k +17.94%~sektor -6.14%	33 691 r/r -54.62%~sektor -8.98% k/k -59.80%~sektor -0.44%	176 692 r/r +110.80%~sektor +110.80% k/k -2.63%~sektor -0.29%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	10 374	16 691 r/r +60.89%~sektor +60.89%	36 653 r/r +119.60%~sektor -12.29%	37 398 r/r +2.03%~sektor -7.98%	0 r/r -100.00%~sektor +132.91%	295 k/k +2.79%~sektor -73.18%	791 r/r +168.14%~sektor +198.52% k/k -22.83%~sektor -13.73%	89 953 r/r +11272.06%~sektor -0.39% k/k +17099.43%~sektor +4.37%	89 935 r/r -0.02%~sektor -17.12% k/k +0.23%~sektor -2.16%	91 699 r/r +1.96%~sektor +19.21% k/k -0.12%~sektor -3.38%	87 045 r/r -5.08%~sektor +17.43% k/k -1.97%~sektor -0.44%	129 457 r/r +48.72%~sektor -16.16% k/k +61.96%~sektor -2.64%	70 072 r/r -45.87%~sektor -2.56% k/k -5.62%~sektor -4.72%	57 147 r/r -18.45%~sektor -17.08% k/k -5.42%~sektor -5.20%	0 r/r -100.00%~sektor -45.61% k/k -100.00%~sektor +5.03%	0 r/r -100.00%~sektor +49.76%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	77 k/k -79.02%~sektor -38.76%	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	1 493	1 710 r/r +14.53%~sektor +14.53%	1 484 r/r -13.22%~sektor -5.24%	1 536 r/r +3.50%~sektor +14.29%	2 195 r/r +42.90%~sektor -3.27%	583 r/r -73.44%~sektor -44.38% k/k -42.67%~sektor -42.67%	34 r/r -94.17%~sektor -0.03% k/k +30.77%~sektor +13.78%	173 r/r +408.82%~sektor +0.32% k/k +47.86%~sektor -6.26%	313 r/r +80.92%~sektor +30.53% k/k -12.32%~sektor -11.07%	1 128 r/r +260.38%~sektor +76.79% k/k +21.68%~sektor +21.68%	1 504 r/r +33.33%~sektor -7.60% k/k +1.83%~sektor -1.12%	2 375 r/r +57.91%~sektor +57.91% k/k +5.18%~sektor +5.18%	2 704 r/r +13.85%~sektor +32.29% k/k +12.11%~sektor -2.56%	1 503 r/r -44.42%~sektor -28.43% k/k -19.63%~sektor -14.52%	9 676 r/r +543.78%~sektor -11.12% k/k +654.76%~sektor +29.43%	145 521 r/r +11251.09%~sektor +11251.09% k/k -3.05%~sektor -1.94%
Inne zobowiązania długoterminowe	916	888 r/r -3.06%~sektor +31.70%	1 703 r/r +91.78%~sektor +0.53%	2 820 r/r +65.59%~sektor +65.59%	4 598 r/r +63.05%~sektor -6.91%	5 012 r/r +9.00%~sektor +9.00% k/k +15.72%~sektor +14.26%	4 909 r/r -2.06%~sektor -15.35% k/k +17.33%~sektor -10.01%	4 275 r/r -12.92%~sektor +3.00% k/k +0.85%~sektor -16.30%	1 118 r/r -73.85%~sektor -14.06% k/k -73.02%~sektor -6.43%	0 r/r -100.00%~sektor +2.27% k/k -100.00%~sektor +3.49%	281 k/k +1.44%~sektor +2.02%	476 r/r +69.40%~sektor +8.09% k/k +161.54%~sektor +17.44%	732 r/r +53.78%~sektor +16.74% k/k +4.72%~sektor +3.28%	15 586 r/r +2029.23%~sektor +10.76% k/k +2283.18%~sektor +5.72%	24 015 r/r +54.08%~sektor +10.90% k/k -14.25%~sektor +5.41%	31 171 r/r +11.31%~sektor +5.69% k/k -0.63%~sektor -0.63%
Zobowiązania krótkoterminowe	21 811	21 908 r/r +0.44%~sektor +0.44%	33 023 r/r +50.73%~sektor +30.24% k/k +4.60%~sektor +18.12%	48 784 r/r +47.73%~sektor +56.59% k/k +75.42%~sektor +23.00%	129 601 r/r +165.66%~sektor +90.80% k/k +113.18%~sektor -3.92%	161 689 r/r +24.76%~sektor +42.14% k/k +3.19%~sektor +32.44%	131 323 r/r -18.78%~sektor -21.46% k/k +2.23%~sektor -7.77%	27 293 r/r -79.22%~sektor +47.34% k/k -77.59%~sektor +7.79%	27 847 r/r +2.03%~sektor +22.44% k/k +0.16%~sektor +8.16%	30 287 r/r +8.76%~sektor -0.32% k/k +8.13%~sektor +9.46%	24 881 r/r -17.85%~sektor -5.05% k/k +5.59%~sektor +7.75%	29 507 r/r +18.59%~sektor +20.44% k/k -18.45%~sektor +0.33%	40 408 r/r +36.94%~sektor +12.96% k/k +29.02%~sektor +16.55%	50 743 r/r +25.58%~sektor +15.98% k/k +14.09%~sektor +0.40%	106 322 r/r +109.53%~sektor +15.56% k/k +110.91%~sektor +8.84%	137 794 r/r +173.34%~sektor +77.03% k/k -1.00%~sektor +7.09%
Z tytułu dostaw i usług	9 600	8 502 r/r -11.44%~sektor +4.95%	12 425 r/r +46.14%~sektor +31.77%	13 988 r/r +12.58%~sektor +21.58%	25 584 r/r +82.90%~sektor +82.90%	18 158 r/r -29.03%~sektor -1.83% k/k +49.06%~sektor +5.50%	24 347 r/r +34.08%~sektor +18.86% k/k -1.29%~sektor +29.27%	21 573 r/r -11.39%~sektor +39.29% k/k +6.53%~sektor +18.07%	19 715 r/r -8.61%~sektor +3.97% k/k +5.49%~sektor +19.19%	20 043 r/r +1.66%~sektor +1.66% k/k +17.71%~sektor +20.62%	10 052 r/r -49.85%~sektor -3.09% k/k -4.74%~sektor +17.96%	16 370 r/r +62.85%~sektor +29.08% k/k -8.85%~sektor +6.94%	19 250 r/r +17.59%~sektor +20.80% k/k +0.95%~sektor +1.55%	21 131 r/r +9.77%~sektor +13.35% k/k +19.84%~sektor +0.46%	22 745 r/r +7.64%~sektor +4.28% k/k +14.77%~sektor -2.37%	29 157 r/r +47.12%~sektor +23.12% k/k +9.07%~sektor +9.07%
Kredyty i pożyczki	7 425	7 047 r/r -5.09%~sektor -5.09%	14 881 r/r +111.17%~sektor +52.15%	30 183 r/r +102.83%~sektor +208.06%	87 859 r/r +191.09%~sektor +38.56%	135 857 r/r +54.63%~sektor +54.38% k/k -0.83%~sektor +54.72%	100 006 r/r -26.39%~sektor -60.86% k/k +0.97%~sektor -43.82%	970 r/r -99.03%~sektor +23.68% k/k -98.99%~sektor -51.47%	2 637 r/r +171.86%~sektor -0.37% k/k -6.95%~sektor +2.44%	4 696 r/r +78.08%~sektor -13.36% k/k +4.24%~sektor -1.57%	7 800 r/r +66.10%~sektor -29.56% k/k +20.93%~sektor -41.32%	7 367 r/r -5.55%~sektor +1.13% k/k -32.72%~sektor +3.10%	10 670 r/r +44.84%~sektor +0.06% k/k +74.32%~sektor +6.06%	17 050 r/r +59.79%~sektor +27.26% k/k +20.63%~sektor -13.20%	69 138 r/r +305.50%~sektor +29.27% k/k +359.18%~sektor +135.27%	67 912 r/r +351.03%~sektor +41.75% k/k -1.95%~sektor -0.67%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	723	1 026 r/r +41.91%~sektor +41.91%	1 369 r/r +33.43%~sektor +33.43%	1 931 r/r +41.05%~sektor +1030.82%	1 491 r/r -22.79%~sektor -22.79%	1 484 r/r -0.47%~sektor -0.24% k/k -2.82%~sektor -2.82%	1 409 r/r -5.05%~sektor +12.24% k/k +79.95%~sektor +22.28%	73 r/r -94.82%~sektor -39.10% k/k -78.90%~sektor -78.90%	169 r/r +131.51%~sektor +47.62% k/k +1.20%~sektor +7.12%	287 r/r +69.82%~sektor +29.14% k/k +12.55%~sektor +6.28%	486 r/r +69.34%~sektor +7.24% k/k +6.81%~sektor +2.17%	943 r/r +94.03%~sektor +36.24% k/k -4.26%~sektor -3.64%	1 210 r/r +28.31%~sektor +23.66% k/k +14.47%~sektor 0.00%	1 334 r/r +10.25%~sektor +10.25% k/k +16.71%~sektor +4.04%	933 r/r -30.06%~sektor -30.06% k/k -14.25%~sektor +0.50%	31 956 r/r +2837.13%~sektor +3626.50% k/k +1.87%~sektor +4.63%
Inne zobowiązania krótkoterminowe	4 063	5 333 r/r +31.26%~sektor +31.26%	4 348 r/r -18.47%~sektor +24.84%	2 682 r/r -38.32%~sektor -2.82%	14 667 r/r +446.87%~sektor +21.85%	6 190 r/r -57.80%~sektor -52.04% k/k +3.34%~sektor -13.01%	5 561 r/r -10.16%~sektor +19.47% k/k +40.15%~sektor +11.57%	4 677 r/r -15.90%~sektor +43.62% k/k -14.89%~sektor -6.15%	5 326 r/r +13.88%~sektor -8.15% k/k -12.86%~sektor -14.68%	5 261 r/r -1.22%~sektor -2.05% k/k -15.45%~sektor -24.27%	6 543 r/r +24.37%~sektor +21.44% k/k +7.14%~sektor -4.88%	4 827 r/r -26.23%~sektor +52.43% k/k -23.25%~sektor -4.36%	9 278 r/r +92.21%~sektor +27.92% k/k +82.93%~sektor +19.85%	11 228 r/r +21.02%~sektor +21.58% k/k -2.94%~sektor +24.90%	13 506 r/r +20.29%~sektor +20.50% k/k -6.52%~sektor -6.52%	8 769 r/r -39.31%~sektor +32.75% k/k -25.77%~sektor +9.34%
Rozliczenia międzyokresowe	0	0	0 k/k -100.00%~sektor -29.54%	0 k/k -100.00%~sektor -46.22%	0 k/k -100.00%~sektor -44.08%	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	63 964	77 633 r/r +21.37%~sektor +21.37%	122 003 r/r +57.15%~sektor +28.48% k/k +1.41%~sektor +0.90%	151 696 r/r +24.34%~sektor +14.37% k/k +7.31%~sektor +2.46%	126 932 r/r -16.32%~sektor +5.56% k/k -26.96%~sektor -3.54%	89 578 r/r -29.43%~sektor +0.94% k/k -23.36%~sektor -6.49%	77 053 r/r -13.98%~sektor +9.63% k/k -9.85%~sektor -6.22%	79 808 r/r +3.58%~sektor +6.43% k/k -14.19%~sektor -0.55%	65 212 r/r -18.29%~sektor -2.87% k/k -6.49%~sektor -4.24%	70 683 r/r +8.39%~sektor +3.34% k/k +1.93%~sektor +0.62%	98 312 r/r +39.09%~sektor +2.10% k/k +49.91%~sektor -0.68%	165 865 r/r +68.71%~sektor +12.57% k/k +55.00%~sektor +2.90%	129 835 r/r -21.72%~sektor +5.32% k/k +7.82%~sektor +5.18%	131 717 r/r +1.45%~sektor +6.42% k/k +6.83%~sektor +4.65%	142 188 r/r +7.95%~sektor +9.10% k/k +2.99%~sektor +2.99%	302 123 r/r +118.83%~sektor +56.38% k/k -4.65%~sektor +3.70%

porównaj z innymi profilami w sektorze »